Upgrade to SI Premium - Free Trial

Williams Announces Record First-Quarter 2026 Results

May 4, 2026 4:15 PM

TULSA, Okla.--(BUSINESS WIRE)-- Williams (NYSE: WMB) today announced its unaudited financial results for the three months ended March 31, 2026.

Natural gas-focused strategy continues to drive key financial results

Disciplined execution drives business growth, advances projects and optimizes portfolio

CEO Perspective

Chad Zamarin, president and chief executive officer, made the following comments:

“Williams delivered a strong first quarter, supported by the ongoing success of our natural gas-focused strategy and the performance of our premier assets. First-quarter GAAP net income increased 25% year-over-year to $864 million, and Adjusted EBITDA grew 13% year-over-year to $2.254 billion – driven by Transco’s expansion projects, new Gulf volumes, higher storage revenues and higher gathering volumes in the West.”

“Our teams continue to execute at an excellent pace on transmission expansions while adding to our portfolio of power innovation projects. Among several first quarter accomplishments, we placed Northwest Pipeline’s Naughton Coal Conversion into service and broke ground on Transco’s NESE and SESE projects. In addition, we commissioned the Aristotle pipeline to support data centers in Ohio, including the Socrates power innovation facility, and signed a customer agreement for Project Neo, a new behind-the-meter power innovation project.”

Zamarin added, “Natural gas demand is rising, our contracted project portfolio is growing and we’re staying focused on the sharp execution of projects which will drive higher earnings, stable cash flows and strong, durable returns for shareholders. I want to thank our employees and the customers we partner with to safely and reliably serve our nation's energy needs. Together, we will continue to deliver energy infrastructure solutions that seek to lower energy costs.”

Williams Summary Financial Information

1Q

Amounts in millions, except ratios and per-share amounts. Per share amounts are reported on a diluted basis. Net income amounts are from continuing operations attributable to The Williams Companies, Inc. available to common stockholders.

2026

2025

GAAP Measures

Net Income

$

864

$

690

Net Income Per Share

$

0.70

$

0.56

Cash Flow From Operations

$

1,603

$

1,433

Non-GAAP Measures (1)

Adjusted EBITDA

$

2,254

$

1,989

Adjusted Net Income

$

895

$

730

Adjusted Earnings Per Share

$

0.73

$

0.60

Available Funds from Operations

$

1,770

$

1,445

Dividend Coverage Ratio

2.76x

2.37x

Other

Debt-to-Adjusted EBITDA at Quarter End (2)

3.61x

3.83x

Capital Investments (Excluding Acquisitions) (3) (4)

$

1,642

$

670

(1) Schedules reconciling Adjusted Net Income, Adjusted EBITDA, Available Funds from Operations and Dividend Coverage Ratio (non-GAAP measures) to the most comparable GAAP measure are available at www.williams.com and as an attachment to this news release.

(2) Does not represent leverage ratios measured for WMB credit agreement compliance or leverage ratios as calculated by the major credit ratings agencies. Debt is net of cash on hand and, for 2026, $439 million of cash purchases of certain reimbursable long-lead Power Innovation equipment, and Adjusted EBITDA reflects the sum of the last four quarters.

(3) Capital investments include increases to property, plant, and equipment (growth & maintenance), purchases of and contributions to equity-method investments and purchases of other long-term investments.

(4) First quarter 2026 capital investments reflects a $18 million change in certain reimbursable long-lead Power Innovation equipment. First quarter 2025 capital excludes $319 million for the Rimrock acquisition, which closed January 2025 and $153 million for the investment in Cogentrix, which closed March 2025.

GAAP Measures

First-quarter 2026 net income increased by $174 million compared to the prior year, benefiting from:

These favorable changes were partially offset by:

First-quarter 2026 cash flow from operations increased $170 million compared to the prior year primarily due to higher operating results exclusive of non-cash items and increased distributions from equity-method investees impacted by timing of receipt, partially offset by unfavorable net changes in derivative collateral requirements.

Non-GAAP Measures

First-quarter 2026 Adjusted EBITDA increased by $265 million over the prior year driven by the previously described increases in service revenues and gas marketing margins, partially offset by higher operating expenses.

First-quarter 2026 Adjusted Net Income improved by $165 million over the prior year driven by the previously described impacts to net income, adjusted primarily to remove the effects of net unrealized gains/losses on commodity derivatives and the gain from the sale of the South Mansfield upstream interests.

First-quarter 2026 Available Funds From Operations (AFFO) increased by $325 million compared to the prior year primarily due to higher adjusted operating results exclusive of noncash items and a favorable change in the current component of the income tax provision.

Business Segment Results & Form 10-Q

Williams' operations are comprised of the following reportable segments: Transmission, Power & Gulf; Northeast G&P; West and Gas & NGL Marketing Services, as well as Other. For more information, see the company's first-quarter 2026 Form 10-Q.

First Quarter

Amounts in millions

Modified EBITDA

Adjusted EBITDA

1Q 2026

1Q 2025

Change

1Q 2026

1Q 2025

Change

Transmission, Power & Gulf

$

1,010

$

858

$

152

$

1,010

$

862

$

148

Northeast G&P

524

514

10

524

514

10

West

407

354

53

410

354

56

Gas & NGL Marketing Services

40

152

(112

)

227

155

72

Other

232

75

157

83

104

(21

)

Total

$

2,213

$

1,953

$

260

$

2,254

$

1,989

$

265

Note: Williams uses Modified EBITDA for its segment reporting. Definitions of Modified EBITDA and Adjusted EBITDA and schedules reconciling to net income are included in this news release.

Transmission, Power & Gulf

First-quarter 2026 Modified and Adjusted EBITDA improved compared to the prior year driven by contributions from Transco’s higher net rates and expansion projects, new Gulf volumes associated with Shenandoah, Whale and Ballymore, and higher storage revenues driven by winter storms and higher rates.

Northeast G&P

First-quarter 2026 Modified and Adjusted EBITDA increased slightly compared to the prior year driven primarily by higher volumes at Ohio Valley Midstream and higher gathering volumes and rates at Bradford within Appalachia Midstream, partially offset by lower volumes from Susquehanna Supply Hub.

West

First-quarter 2026 Modified EBITDA and Adjusted EBITDA improved compared to the prior year driven by Louisiana Energy Gateway, placed into service in third-quarter 2025, as well as higher gathering volumes including contributions from the 2025 Rimrock and Saber acquisitions, partially offset by lower minimum volume commitment revenues.

Gas & NGL Marketing Services

First-quarter 2026 Modified EBITDA decreased from the prior year primarily reflecting $189 million of net unfavorable changes in unrealized gains/losses on commodity derivatives, which are excluded from Adjusted EBITDA. Both measures benefited from higher gas marketing margins driven by winter storms.

Other

First-quarter 2026 Modified EBITDA increased from the prior year primarily reflecting the gain from the January 2026 sale of the South Mansfield upstream interests, which is excluded from Adjusted EBITDA. Both measures were impacted by an unfavorable change in net realized results from upstream operations, including the impact of the divested South Mansfield interests.

2026 Financial Guidance

The company continues to expect 2026 Adjusted EBITDA between $8.05 billion and $8.35 billion. The company now expects 2026 growth capex between $7 billion and $7.6 billion and maintenance capex between $850 million and $950 million. Williams anticipates a leverage ratio midpoint for 2026 of ~4.1x and has increased the dividend by 5% on an annualized basis to $2.10 in 2026 from $2.00 in 2025. Guidance for 2026 growth capex and debt-to-adjusted EBITDA exclude certain reimbursable long-lead equipment.

Williams First-Quarter 2026 Materials to be Posted Shortly; Q&A Webcast Scheduled for Tomorrow

Williams' first-quarter 2026 earnings presentation will be posted at www.williams.com. The company's first-quarter 2026 earnings conference call and webcast with analysts and investors is scheduled for Tuesday, May 5, at 9:30 a.m. Eastern Time (8:30 a.m. Central Time). Participants who wish to join the call by phone must register using the following link: https://register-conf.media-server.com/register/BI217f7f4ff1cb4d4283f684a98030695c

A webcast link to the conference call will be provided on Williams’ Investor Relations website. A replay of the webcast will be available on the website for at least 90 days following the event.

About Williams

Williams (NYSE: WMB) is a trusted energy industry leader committed to safely, reliably and responsibly meeting growing energy demand. We use our infrastructure to deliver one third of the nation’s natural gas to where it's needed most, supplying the energy used to heat our homes, cook our food and generate low-carbon electricity. For over a century, we’ve been driven by a passion for doing things the right way. Today, our team of problem solvers is leading the charge into the clean energy future. Learn more at www.williams.com.

The Williams Companies, Inc.

Consolidated Statement of Income

(Unaudited)

Three Months Ended
March 31,

2026

2025

(Millions, except per-share amounts)

Revenues:

Service revenues

$

2,206

$

2,003

Service revenues – commodity consideration

46

49

Product sales

1,137

1,058

Net gain (loss) from commodity derivatives

(359

)

(62

)

Total revenues

3,030

3,048

Costs and expenses:

Product costs

543

615

Net processing commodity expenses

15

28

Operating and maintenance expenses

565

542

Depreciation, depletion, and amortization expenses

584

585

General and administrative expenses

193

194

Gain on sale of certain assets

(182

)

Other operating (income) expense – net

(9

)

(10

)

Total costs and expenses

1,709

1,954

Operating income (loss)

1,321

1,094

Equity earnings (losses)

161

155

Other investing income (loss) – net

24

8

Interest expense

(376

)

(349

)

Other income (expense) – net

26

14

Income (loss) before income taxes

1,156

922

Less: Provision (benefit) for income taxes

244

193

Net income (loss)

912

729

Less: Net income (loss) attributable to noncontrolling interests

47

38

Net income (loss) attributable to The Williams Companies, Inc.

865

691

Less: Preferred stock dividends

1

1

Net income (loss) available to common stockholders

$

864

$

690

Basic earnings (loss) per common share:

Net income (loss) available to common stockholders

$

.71

$

.57

Weighted-average shares (millions)

1,223

1,221

Diluted earnings (loss) per common share:

Net income (loss) available to common stockholders

$

.70

$

.56

Weighted-average shares (millions)

1,226

1,225

The Williams Companies, Inc.

Consolidated Balance Sheet

(Unaudited)

March 31,

December 31,

2026

2025

(Millions, except per-share amounts)

ASSETS

Current assets:

Cash and cash equivalents

$

950

$

63

Trade accounts and other receivables (net of allowance of ($1) at March 31, 2026 and December 31, 2025)

1,676

2,084

Inventories

262

314

Assets held for sale

318

Derivative assets

172

209

Other current assets and deferred charges

260

256

Total current assets

3,320

3,244

Investments

4,520

4,559

Property, plant, and equipment

63,613

62,010

Accumulated depreciation, depletion, and amortization

(20,479

)

(20,014

)

Property, plant, and equipment – net

43,134

41,996

Intangible assets – net

6,670

6,763

Regulatory assets, deferred charges, and other

1,925

2,011

Total assets

$

59,569

$

58,573

LIABILITIES AND EQUITY

Current liabilities:

Accounts payable

$

2,271

$

2,224

Liabilities held for sale

63

Derivative liabilities

174

135

Other current liabilities

1,313

1,639

Commercial paper

700

Long-term debt due within one year

248

1,345

Total current liabilities

4,006

6,106

Long-term debt

30,054

27,316

Deferred income tax liabilities

5,405

5,170

Regulatory liabilities, deferred income, and other

4,942

4,986

Contingent liabilities and commitments

Equity:

Stockholders’ equity:

Preferred stock ($1 par value; 30 million shares authorized at March 31, 2026 and December 31, 2025; 35 thousand shares issued at March 31, 2026 and December 31, 2025)

35

35

Common stock ($1 par value; 1,470 million shares authorized at March 31, 2026 and December 31, 2025; 1,262 million shares issued at March 31, 2026 and 1,261 million shares issued at December 31, 2025)

1,262

1,261

Capital in excess of par value

24,767

24,801

Retained deficit

(12,017

)

(12,237

)

Accumulated other comprehensive income (loss)

125

127

Treasury stock, at cost (39 million shares at March 31, 2026 and December 31, 2025 of common stock)

(1,180

)

(1,180

)

Total stockholders’ equity

12,992

12,807

Noncontrolling interests in consolidated subsidiaries

2,170

2,188

Total equity

15,162

14,995

Total liabilities and equity

$

59,569

$

58,573

The Williams Companies, Inc.

Consolidated Statement of Cash Flows

(Unaudited)

Three Months Ended

March 31,

2026

2025

(Millions)

OPERATING ACTIVITIES:

Net income (loss)

$

912

$

729

Adjustments to reconcile to net cash provided (used) by operating activities:

Depreciation, depletion, and amortization

584

585

Provision (benefit) for deferred income taxes

235

107

Equity (earnings) losses

(161

)

(155

)

Distributions from equity-method investees

223

158

Gain on sale of certain assets

(182

)

Net unrealized (gain) loss from commodity derivative instruments

225

32

Inventory write-downs

2

1

Amortization of stock-based awards

22

30

Cash provided (used) by changes in current assets and liabilities:

Accounts receivable

425

82

Inventories

50

28

Other current assets and deferred charges

(9

)

(40

)

Accounts payable

(194

)

(29

)

Other current liabilities

(317

)

(70

)

Changes in current and noncurrent commodity derivative assets and liabilities

(138

)

4

Other, including changes in noncurrent assets and liabilities

(74

)

(29

)

Net cash provided (used) by operating activities

1,603

1,433

FINANCING ACTIVITIES:

Proceeds from (payments of) commercial paper – net

(699

)

(132

)

Proceeds from long-term debt

2,768

1,497

Payments of long-term debt

(1,109

)

(853

)

Payments for debt issuance costs

(24

)

(12

)

Proceeds from issuance of common stock

8

5

Common dividends paid

(642

)

(610

)

Dividends and distributions paid to noncontrolling interests

(67

)

(69

)

Contributions from noncontrolling interests

5

Other – net

(67

)

(54

)

Net cash provided (used) by financing activities

168

(223

)

INVESTING ACTIVITIES:

Property, plant, and equipment:

Capital expenditures (1)

(1,359

)

(1,012

)

Dispositions – net

369

Proceeds from sale of business

48

Purchases of and contributions to equity-method investments

(29

)

(163

)

Other – net

87

5

Net cash provided (used) by investing activities

(884

)

(1,170

)

Increase (decrease) in cash and cash equivalents

887

40

Cash and cash equivalents at beginning of year

63

60

Cash and cash equivalents at end of period

$

950

$

100

_________

(1) Increases to property, plant, and equipment

$

(1,593

)

$

(978

)

Changes in related accounts payable and accrued liabilities

234

(34

)

Capital expenditures

$

(1,359

)

$

(1,012

)

Transmission, Power & Gulf

(UNAUDITED)

2025

2026

(Dollars in millions)

1st Qtr

2nd Qtr

3rd Qtr

4th Qtr

Year

1st Qtr

Regulated interstate natural gas transportation, storage, and other revenues (1)

$

873

$

892

$

930

$

953

$

3,648

$

942

Gathering, processing, storage and transportation revenues (1)

179

218

237

258

892

240

Other fee revenues

13

11

6

9

39

33

Commodity margins

14

17

16

21

68

18

Operating and administrative costs (1)

(270

)

(286

)

(290

)

(296

)

(1,142

)

(282

)

Other segment income (expenses) - net (1)

13

2

37

16

68

22

Proportional Modified EBITDA of equity-method investments

36

37

37

37

147

37

Modified EBITDA

858

891

973

998

3,720

1,010

Adjustments

4

12

(26

)

(10

)

Adjusted EBITDA

$

862

$

903

$

947

$

998

$

3,710

$

1,010

Statistics for Operated Assets

Natural Gas Transmission (2)

Transcontinental Gas Pipe Line

Avg. daily transportation volumes (MMdth)

15.9

14.0

14.9

15.0

15.0

16.0

Avg. daily firm reserved capacity (MMdth)

20.8

20.6

20.6

21.0

20.8

21.0

Northwest Pipeline LLC

Avg. daily transportation volumes (MMdth)

3.0

2.4

2.4

2.6

2.6

2.7

Avg. daily firm reserved capacity (MMdth)

3.7

3.7

3.7

3.7

3.7

3.7

MountainWest (3)

Avg. daily transportation volumes (MMdth)

3.7

3.1

3.3

3.5

3.4

3.2

Avg. daily firm reserved capacity (MMdth)

8.4

8.0

8.0

8.3

8.2

8.3

Gulfstream - Non-consolidated (4)

Avg. daily transportation volumes (MMdth)

1.0

1.3

1.4

1.1

1.2

1.0

Avg. daily firm reserved capacity (MMdth)

1.4

1.4

1.4

1.4

1.4

1.4

Gathering, Processing, and Crude Oil Transportation

Gathering volumes (Bcf/d)

0.58

0.68

0.75

0.86

0.72

0.76

Plant inlet natural gas volumes (Bcf/d)

0.78

0.89

0.97

1.05

0.93

0.96

NGL production (Mbbls/d)

61

76

87

101

81

91

NGL equity sales (Mbbls/d)

10

15

12

16

13

12

Crude oil transportation volumes (Mbbls/d)

124

196

238

274

208

242

(1) Excludes certain amounts associated with revenues and operating costs for tracked or reimbursable charges.

(2) Tbtu converted to MMdth at one trillion British thermal units = one million dekatherms.

(3) Includes 100% of the volumes associated with the operated equity-method investment White River Hub, LLC.

(4) Includes 100% of the volumes associated with the equity-method investment Gulfstream Natural Gas System, L.L.C.

Northeast G&P

(UNAUDITED)

2025

2026

(Dollars in millions)

1st Qtr

2nd Qtr

3rd Qtr

4th Qtr

Year

1st Qtr

Gathering, processing, transportation, and fractionation revenues (1)

$

420

$

419

$

421

$

418

$

1,678

$

418

Other fee revenues

35

37

36

37

145

36

Commodity margins

6

6

6

6

24

Operating and administrative costs (1)

(106

)

(113

)

(114

)

(116

)

(449

)

(103

)

Other segment income (expenses) - net

(2

)

(5

)

(3

)

(10

)

5

Proportional Modified EBITDA of equity-method investments

159

154

161

166

640

168

Modified EBITDA

514

501

505

508

2,028

524

Adjustments

Adjusted EBITDA

$

514

$

501

$

505

$

508

$

2,028

$

524

Statistics for Operated Assets

Gathering and Processing

Consolidated (2)

Gathering volumes (Bcf/d)

4.39

4.15

4.10

4.02

4.16

4.01

Plant inlet natural gas volumes (Bcf/d)

1.86

1.89

1.90

1.90

1.89

1.95

NGL production (Mbbls/d)

137

138

150

147

143

152

NGL equity sales (Mbbls/d)

1

1

2

1

1

Non-consolidated (3)

Gathering volumes (Bcf/d)

6.47

6.72

6.72

7.01

6.73

6.79

Plant inlet natural gas volumes (Bcf/d)

0.94

1.13

1.16

1.16

1.10

1.11

NGL production (Mbbls/d)

68

71

81

80

75

76

NGL equity sales (Mbbls/d)

5

4

2

1

3

2

(1) Excludes certain amounts associated with revenues and operating costs for reimbursable charges.

(2) Includes volumes associated with Susquehanna Supply Hub, the Northeast JV, and Utica Supply Hub.

(3) Includes 100% of the volumes associated with operated equity-method investments, including the Laurel Mountain Midstream partnership, Blue Racer Midstream, and the Bradford Supply Hub and the Marcellus South Supply Hub within Appalachia Midstream Investments.

West

(UNAUDITED)

2025

2026

(Dollars in millions)

1st Qtr

2nd Qtr

3rd Qtr

4th Qtr

Year

1st Qtr

Net gathering, processing, transportation, storage, and fractionation revenues (1)

$

415

$

426

$

449

$

474

$

1,764

$

478

Other fee revenues

8

5

6

8

27

7

Commodity margins

34

29

29

26

118

31

Operating and administrative costs (1)

(152

)

(150

)

(150

)

(153

)

(605

)

(149

)

Other segment income (expenses) - net

11

(1

)

(3

)

(3

)

4

7

Impairment or write-off of certain assets

(25

)

(187

)

(212

)

(3

)

Proportional Modified EBITDA of equity-method investments

38

32

36

36

142

36

Modified EBITDA

354

341

342

201

1,238

407

Adjustments

25

187

212

3

Adjusted EBITDA

$

354

$

341

$

367

$

388

$

1,450

$

410

Statistics for Operated Assets

Gathering and Processing

Gathering volumes (Bcf/d)

5.69

5.94

6.14

6.56

6.09

6.37

Plant inlet natural gas volumes (Bcf/d)

1.52

1.69

1.72

1.78

1.68

1.76

NGL production (Mbbls/d)

83

102

103

105

99

103

NGL equity sales (Mbbls/d)

6

8

7

7

7

7

NGL and Crude Oil Transportation volumes (Mbbls/d) (2)

310

292

294

281

294

269

(1) Excludes certain amounts associated with revenues and operating costs for reimbursable charges.

(2) Includes 100% of the volumes associated with Overland Pass Pipeline Company (an operated equity-method investment), Rocky Mountain Midstream, and Bluestem pipelines.

Gas & NGL Marketing Services

(UNAUDITED)

2025

2026

(Dollars in millions)

1st Qtr

2nd Qtr

3rd Qtr

4th Qtr

Year

1st Qtr

Commodity margins

$

191

$

(16

)

$

6

$

45

$

226

$

248

Net unrealized gain (loss) from derivative instruments

(3

)

(4

)

46

101

140

(192

)

Operating and administrative costs

(39

)

(19

)

(14

)

(21

)

(93

)

(34

)

Other segment income (expenses) - net

1

1

2

Proportional Modified EBITDA of equity-method investments

3

8

16

9

36

18

Modified EBITDA

152

(30

)

54

135

311

40

Adjustments

3

15

(43

)

(93

)

(118

)

187

Adjusted EBITDA

$

155

$

(15

)

$

11

$

42

$

193

$

227

Statistics

Product Sales Volumes

Natural Gas (Bcf/d)

7.27

6.17

6.52

6.34

6.57

6.73

NGLs (Mbbls/d)

182

170

174

215

185

205

Other

(UNAUDITED)

2025

2026

(Dollars in millions)

1st Qtr

2nd Qtr

3rd Qtr

4th Qtr

Year

1st Qtr

Service revenues

$

4

$

4

$

4

$

4

$

16

$

4

Net realized product sales

153

146

151

166

616

138

Net unrealized gain (loss) from derivative instruments

(29

)

40

5

(6

)

10

(33

)

Operating and administrative costs

(54

)

(76

)

(71

)

(82

)

(283

)

(63

)

Other segment income (expenses) - net

1

4

4

8

17

4

Gain on sale of certain assets

182

Modified EBITDA

75

118

93

90

376

232

Adjustments

29

(40

)

(3

)

7

(7

)

(149

)

Adjusted EBITDA

$

104

$

78

$

90

$

97

$

369

$

83

Statistics

Net Product Sales Volumes

Natural Gas (Bcf/d)

0.27

0.29

0.30

0.31

0.29

0.22

NGLs (Mbbls/d)

10

12

11

13

11

12

Crude Oil (Mbbls/d)

7

8

7

7

7

8

Capital Expenditures and Investments

(UNAUDITED)

2025

2026

(Dollars in millions)

1st Qtr

2nd Qtr

3rd Qtr

4th Qtr

Year

1st Qtr

Capital expenditures:

Transmission, Power & Gulf

$

369

$

590

$

660

$

1,639

$

3,258

$

1,174

Northeast G&P

62

39

57

53

211

27

West

549

274

172

119

1,114

82

Gas & NGL Marketing Services

1

1

Other

32

68

65

144

309

76

Total (1)

$

1,012

$

972

$

954

$

1,955

$

4,893

$

1,359

Purchases of and contributions to equity-method investments:

Transmission, Power & Gulf

$

$

$

$

313

$

313

$

18

Northeast G&P

10

10

12

6

38

11

West

1

1

Gas & NGL Marketing Services

153

153

Other

6

6

Total

$

163

$

16

$

13

$

319

$

511

$

29

Summary:

Transmission, Power & Gulf

$

369

$

590

$

660

$

1,952

$

3,571

$

1,192

Northeast G&P

72

49

69

59

249

38

West

549

274

173

119

1,115

82

Gas & NGL Marketing Services

153

1

154

Other

32

74

65

144

315

76

Total

$

1,175

$

988

$

967

$

2,274

$

5,404

$

1,388

Capital investments:

Increases to property, plant, and equipment

$

978

$

1,063

$

1,038

$

2,296

$

5,375

$

1,593

Purchases of businesses, net of cash acquired

1

1

Purchases of and contributions to equity-method investments

163

16

13

319

511

29

Purchases of other long-term investments

1

3

2

1

7

2

Total

$

1,143

$

1,082

$

1,053

$

2,616

$

5,894

$

1,624

(1) Increases to property, plant, and equipment

$

978

$

1,063

$

1,038

$

2,296

$

5,375

$

1,593

Changes in related accounts payable and accrued liabilities

34

(91

)

(84

)

(341

)

(482

)

(234

)

Capital expenditures

$

1,012

$

972

$

954

$

1,955

$

4,893

$

1,359

Contributions from noncontrolling interests

$

5

$

14

$

3

$

14

$

36

$

Contributions in aid of construction

$

10

$

16

$

11

$

14

$

51

$

16

Proceeds from sale of certain assets

$

$

$

$

$

$

390

Proceeds from sale of business

$

$

$

$

$

$

48

Non-GAAP Measures

This news release and accompanying materials may include certain financial measures – adjusted EBITDA, adjusted income (“earnings”), adjusted earnings per share, available funds from operations and dividend coverage ratio – that are non-GAAP financial measures as defined under the rules of the SEC.

Our segment performance measure, modified EBITDA, is defined as net income (loss) before income (loss) from discontinued operations, income tax expense, net interest expense, equity earnings from equity-method investments, other net investing income, impairments of equity investments and goodwill, depreciation and amortization expense, and accretion expense associated with asset retirement obligations for nonregulated operations. We also add our proportional ownership share (based on ownership interest) of modified EBITDA of equity-method investments, including our indirect share from interests owned by equity-method investees.

Adjusted EBITDA further excludes items of income or loss that we characterize as unrepresentative of our ongoing operations. Such items are excluded from net income to determine adjusted income and adjusted earnings per share. Management believes this measure provides investors meaningful insight into results from ongoing operations.

Available funds from operations (AFFO) is defined as cash flow from operations excluding the effect of changes in working capital and certain other changes in noncurrent assets and liabilities, reduced by preferred dividends and net distributions to noncontrolling interests. AFFO may be adjusted to exclude certain items that we characterize as unrepresentative of our ongoing operations.

This news release is accompanied by a reconciliation of these non-GAAP financial measures to their nearest GAAP financial measures. Management uses these financial measures because they are accepted financial indicators used by investors to compare company performance. In addition, management believes that these measures provide investors an enhanced perspective of the operating performance of assets and the cash that the business is generating.

Neither adjusted EBITDA, adjusted income, nor available funds from operations are intended to represent cash flows for the period, nor are they presented as an alternative to net income or cash flow from operations. They should not be considered in isolation or as substitutes for a measure of performance prepared in accordance with United States generally accepted accounting principles.

Reconciliation of Income (Loss) from Continuing Operations Attributable to The Williams Companies, Inc. to Non-GAAP Adjusted Income

(UNAUDITED)

2025

2026

(Dollars in millions, except per-share amounts)

1st Qtr

2nd Qtr

3rd Qtr

4th Qtr

Year

1st Qtr

Income (loss) from continuing operations attributable to The Williams Companies, Inc. available to common stockholders

$

690

$

546

$

646

$

733

$

2,615

$

864

Income (loss) from continuing operations - diluted earnings (loss) per common share (1)

$

.56

$

.45

$

.53

$

.60

$

2.14

$

.70

Adjustments:

Transmission, Power & Gulf

Transco rate case timing*

$

4

$

11

$

(15

)

$

$

$

Acquisition and transition-related costs*

1

1

Net gain related to certain asset retirements*

(11

)

(11

)

Total Transmission, Power & Gulf adjustments

4

12

(26

)

(10

)

West

Impairment or write-off of certain assets

25

187

212

3

Total West adjustments

25

187

212

3

Gas & NGL Marketing Services

Impact of volatility on NGL linefill transactions*

11

3

8

22

(5

)

Net unrealized (gain) loss from derivative instruments

3

4

(46

)

(101

)

(140

)

192

Total Gas & NGL Marketing Services adjustments

3

15

(43

)

(93

)

(118

)

187

Other

Acquisition and transition-related costs*

2

1

3

Net unrealized (gain) loss from derivative instruments

29

(40

)

(5

)

6

(10

)

33

Gain on sale of certain upstream assets

(182

)

Total Other adjustments

29

(40

)

(3

)

7

(7

)

(149

)

Adjustments included in Modified EBITDA

36

(13

)

(47

)

101

77

41

Adjustments below Modified EBITDA

Transco rate case timing

11

35

(46

)

Our share of fair value change from Cogentrix investment

(153

)

(153

)

(2

)

Amortization of intangible assets from 2021 Sequent acquisition

5

4

5

4

18

3

16

39

(41

)

(149

)

(135

)

1

Total adjustments

52

26

(88

)

(48

)

(58

)

42

Less tax effect for above items

(12

)

(6

)

20

12

14

(11

)

Adjustments for tax-related items (2)

25

(25

)

Adjusted income from continuing operations available to common stockholders

$

730

$

566

$

603

$

672

$

2,571

$

895

Adjusted income from continuing operations - diluted earnings per common share (1)

$

.60

$

.46

$

.49

$

.55

$

2.10

$

.73

Weighted-average shares - diluted (millions)

1,225

1,224

1,225

1,226

1,225

1,226

(1) The sum of earnings per share for the quarters may not equal the total earnings per share for the year due to changes in the weighted-average number of common shares outstanding.

(2) The third quarter of 2025 includes an adjustment associated with an increase in our estimated deferred state income tax rate. The fourth quarter of 2025 includes an adjustment associated with a decrease in our estimated deferred state income tax rate.

*Amounts are included in Additional adjustments on the Reconciliation of Cash Flow from Operating Activities to Non-GAAP Available Funds from Operations (AFFO).

Reconciliation of "Net Income (Loss)" to “Modified EBITDA” and Non-GAAP “Adjusted EBITDA”

(UNAUDITED)

2025

2026

(Dollars in millions)

1st Qtr

2nd Qtr

3rd Qtr

4th Qtr

Year

1st Qtr

Net income (loss)

$

729

$

583

$

683

$

773

$

2,768

$

912

Provision (benefit) for income taxes

193

174

246

244

857

244

Interest expense

349

350

372

371

1,442

376

Equity (earnings) losses

(155

)

(142

)

(152

)

(311

)

(760

)

(161

)

Other investing (income) loss - net

(8

)

(4

)

(19

)

(11

)

(42

)

(24

)

Proportional Modified EBITDA of equity-method investments

236

231

250

248

965

259

Depreciation, depletion, and amortization expenses

585

605

564

593

2,347

584

Accretion expense associated with asset retirement obligations for nonregulated operations

24

24

23

25

96

23

Modified EBITDA

$

1,953

$

1,821

$

1,967

$

1,932

$

7,673

$

2,213

Transmission, Power & Gulf

$

858

$

891

$

973

$

998

$

3,720

$

1,010

Northeast G&P

514

501

505

508

2,028

524

West

354

341

342

201

1,238

407

Gas & NGL Marketing Services

152

(30

)

54

135

311

40

Other

75

118

93

90

376

232

Total Modified EBITDA

$

1,953

$

1,821

$

1,967

$

1,932

$

7,673

$

2,213

Adjustments (1):

Transmission, Power & Gulf

$

4

$

12

$

(26

)

$

$

(10

)

$

West

25

187

212

3

Gas & NGL Marketing Services

3

15

(43

)

(93

)

(118

)

187

Other

29

(40

)

(3

)

7

(7

)

(149

)

Total Adjustments

$

36

$

(13

)

$

(47

)

$

101

$

77

$

41

Adjusted EBITDA:

Transmission, Power & Gulf

$

862

$

903

$

947

$

998

$

3,710

$

1,010

Northeast G&P

514

501

505

508

2,028

524

West

354

341

367

388

1,450

410

Gas & NGL Marketing Services

155

(15

)

11

42

193

227

Other

104

78

90

97

369

83

Total Adjusted EBITDA

$

1,989

$

1,808

$

1,920

$

2,033

$

7,750

$

2,254

(1) Adjustments by segment are detailed in the "Reconciliation of Income (Loss) from Continuing Operations Attributable to The Williams Companies, Inc. to Non-GAAP Adjusted Income," which is also included in these materials.

Reconciliation of Cash Flow from Operating Activities to Non-GAAP Available Funds from Operations (AFFO)

(UNAUDITED)

2025

2026

(Dollars in millions, except coverage ratios)

1st Qtr

2nd Qtr

3rd Qtr

4th Qtr

Year

1st Qtr

Net cash provided (used) by operating activities

$

1,433

$

1,450

$

1,439

$

1,576

$

5,898

$

1,603

Exclude: Cash (provided) used by changes in:

Accounts receivable

(82

)

(219

)

(83

)

603

219

(425

)

Inventories, including write-downs

(29

)

86

4

(24

)

37

(52

)

Other current assets and deferred charges

40

(4

)

7

28

71

9

Accounts payable

29

236

94

(474

)

(115

)

194

Other current liabilities

70

(220

)

55

(75

)

(170

)

317

Changes in current and noncurrent commodity derivative assets and liabilities

(4

)

(15

)

(58

)

(22

)

(99

)

138

Other, including changes in noncurrent assets and liabilities

29

48

76

60

213

74

Preferred dividends paid

(1

)

(1

)

(1

)

(3

)

(1

)

Dividends and distributions paid to noncontrolling interests

(69

)

(62

)

(66

)

(62

)

(259

)

(67

)

Contributions from noncontrolling interests

5

14

3

14

36

Additional Adjustments *

24

3

(21

)

24

30

(20

)

Available funds from operations

$

1,445

$

1,317

$

1,449

$

1,647

$

5,858

$

1,770

Common dividends paid

$

610

$

611

$

611

$

610

$

2,442

$

642

Coverage ratio:

Available funds from operations divided by Common dividends paid

2.37

2.16

2.37

2.70

2.40

2.76

*See detail on Reconciliation of Income (Loss) from Continuing Operations Attributable to The Williams Companies, Inc. to Non-GAAP Adjusted Income. The first quarter of 2025 also includes $20 million related to an expected distribution from an equity-method investee not received until early April. This amount is excluded from the second quarter of 2025. The fourth quarter of 2025 also includes $15 million related to an expected distribution from an equity‑method investee not received until early January 2026, and this amount is excluded from the first quarter of 2026.

Reconciliation of Net Income (Loss) from Continuing Operations to Modified EBITDA, Non-GAAP Adjusted EBITDA and Cash Flow from Operating Activities to Available Funds from Operations (AFFO)

2026 Guidance

(Dollars in millions, except per-share amounts and coverage ratio)

Low

Mid

High

Net income (loss) from continuing operations

$

3,010

$

3,125

$

3,240

Provision (benefit) for income taxes

905

940

975

Interest expense

1,485

Equity (earnings) losses

(600

)

Proportional Modified EBITDA of equity-method investments

970

Depreciation, depletion, and amortization expenses and accretion for asset retirement obligations associated with nonregulated operations

2,470

Other

(5

)

Modified EBITDA

$

8,235

$

8,385

$

8,535

EBITDA Adjustments

(185

)

Adjusted EBITDA

$

8,050

$

8,200

$

8,350

Net income (loss) from continuing operations

$

3,010

$

3,125

$

3,240

Less: Net income (loss) attributable to noncontrolling interests and preferred dividends

180

Net income (loss) from continuing operations attributable to The Williams Companies, Inc. available to common stockholders

$

2,830

$

2,945

$

3,060

Adjustments:

Adjustments included in Modified EBITDA(1)

(185

)

Adjustments below Modified EBITDA (1)

11

Allocation of adjustments to noncontrolling interests

Total adjustments

(174

)

Less tax effect for above items

44

Adjusted income from continuing operations available to common stockholders

$

2,700

$

2,815

$

2,930

Adjusted income from continuing operations - diluted earnings per common share

$

2.20

$

2.29

$

2.38

Weighted-average shares - diluted (millions)

1,229

Available Funds from Operations (AFFO):

Net cash provided by operating activities (net of changes in working capital, changes in current and noncurrent derivative assets and liabilities, and changes in other, including changes in noncurrent assets and liabilities)

$

6,315

$

6,430

$

6,545

Preferred dividends paid

(3

)

Dividends and distributions paid to noncontrolling interests

(260

)

Contributions from noncontrolling interests

48

Additional adjustments(1)

(15

)

Available funds from operations (AFFO)

$

6,085

$

6,200

$

6,315

AFFO per common share

$

4.95

$

5.05

$

5.14

Common dividends paid

$

2,575

Coverage Ratio (AFFO/Common dividends paid)

2.36x

2.41x

2.45x

(1) Includes items of income or loss that we characterize as unrepresentative of our ongoing operations.

Forward-Looking Statements

The reports, filings, and other public announcements of The Williams Companies, Inc. (Williams) may contain or incorporate by reference statements that do not directly or exclusively relate to historical facts. Such statements are “forward-looking statements” within the meaning of Section 27A of the Securities Act of 1933, as amended (Securities Act), and Section 21E of the Securities Exchange Act of 1934, as amended (Exchange Act). These forward-looking statements relate to anticipated financial performance, management’s plans and objectives for future operations, business prospects, outcomes of regulatory proceedings, market conditions, and other matters. We make these forward-looking statements in reliance on the safe harbor protections provided under the Private Securities Litigation Reform Act of 1995.

All statements, other than statements of historical facts, included in this report that address activities, events, or developments that we expect, believe, or anticipate will exist or may occur in the future, are forward-looking statements. Forward-looking statements can be identified by various forms of words such as “anticipates,” “believes,” “seeks,” “could,” “may,” “should,” “continues,” “estimates,” “expects,” “forecasts,” “intends,” “might,” “goals,” “objectives,” “targets,” “planned,” “potential,” “projects,” “scheduled,” “will,” “assumes,” “guidance,” “outlook,” “in-service date,” or other similar expressions. These forward-looking statements are based on management’s beliefs and assumptions and on information currently available to management and include, among others, statements regarding:

Forward-looking statements are based on numerous assumptions, uncertainties, and risks that could cause future events or results to be materially different from those stated or implied in this report. Many of the factors that will determine these results are beyond our ability to control or predict. Specific factors that could cause actual results to differ from results contemplated by the forward-looking statements include, among others, the following:

Given the uncertainties and risk factors that could cause our actual results to differ materially from those contained in any forward-looking statement, we caution investors not to unduly rely on our forward-looking statements. We disclaim any obligations to, and do not intend to, update the above list or announce publicly the result of any revisions to any of the forward-looking statements to reflect future events or developments.

In addition to causing our actual results to differ, the factors listed above and referred to below may cause our intentions to change from those statements of intention set forth in this report. Such changes in our intentions may also cause our results to differ. We may change our intentions, at any time and without notice, based upon changes in such factors, our assumptions, or otherwise.

Because forward-looking statements involve risks and uncertainties, we caution that there are important factors, in addition to those listed above, that may cause actual results to differ materially from those contained in the forward-looking statements. For a detailed discussion of those factors, see (a) Part I, Item IA. Risk Factors in our Annual Report on Form 10-K for the year ended December 31, 2025, as filed with the SEC on February 24, 2026, and (b) Part II, Item 1A. Risk Factors in subsequent Quarterly Reports on Form 10-Q.

MEDIA CONTACT:

[email protected]

(800) 945-8723

INVESTOR CONTACTS:

Danilo Juvane

(918) 573-5075

Caroline Sardella

(918) 230-9992

Source: Williams

Categories

Business Wire Press Releases