Form 6-K NatWest Group plc For: May 01
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM 6-K
REPORT OF FOREIGN PRIVATE ISSUER PURSUANT TO RULE 13a-16 OR
15d-16
UNDER THE SECURITIES EXCHANGE ACT OF 1934
May, 2026
Commission File Number 001-10306
NatWest Group plc
250 Bishopsgate,
London, EC2M 4AA
United Kingdom
(Address
of principal executive offices)
Indicate
by check mark whether the registrant files or will file annual
reports under cover of Form 20-F or Form 40-F.
|
|
Form 20-F ☒
|
|
Form 40-F ☐
|
|
|
|
The
following information was issued as Company announcements in
London, England and is furnished pursuant to General Instruction B
to the General Instructions to Form 6-K:
|
|
NatWest
Group
Q1 2026 Interim Management
Statement
natwestgroup.com
Inside this report
|
Business performance summary
|
||
|
2
|
Q1 2026 performance summary
|
|
|
3
|
Performance key metrics and ratios
|
|
|
5
|
Chief Financial Officer's review
|
|
|
7
|
Retail Banking
|
|
|
8
|
Private Banking & Wealth Management
|
|
|
9
|
Commercial & Institutional
|
|
|
10
|
Central items & other
|
|
|
11
|
Segment performance
|
|
|
|
|
|
|
Capital and risk management
|
||
|
14
|
Capital,
liquidity and funding risk
|
|
|
20
|
Credit
risk
|
|
|
20
|
Economic drivers
|
|
|
24
|
Segment analysis - portfolio summary
|
|
|
25
|
Segment analysis - loans
|
|
|
25
|
Movement in ECL provision
|
|
|
26
|
ECL post model adjustments
|
|
|
27
|
Measurement uncertainty and ECL sensitivity analysis
|
|
|
28
|
Sector analysis - portfolio summary
|
|
|
|
|
|
|
|
|
|
Financial statements and notes
|
|
|
33
|
Condensed consolidated income statement
|
|
34
|
Condensed consolidated statement of comprehensive
income
|
|
35
|
Condensed consolidated balance sheet
|
|
36
|
Condensed consolidated statement of changes in equity
|
|
37
|
Presentation of condensed consolidated financial
statements
|
|
37
|
Litigation
and regulatory matters
|
|
37
|
Post balance sheet events
|
|
Additional information
|
|
|
38
|
Presentation of information
|
|
38
|
Statutory accounts
|
|
38
|
Contacts
|
|
38
|
Forward-looking statements
|
|
40
|
Non-IFRS financial measures
|
|
45
|
Performance measures not defined under IFRS
|
Q1 2026 performance summary
Chief Executive, Paul Thwaite, commented:
"NatWest Group's strong performance in the first quarter of 2026
reflects our consistent delivery for customers and shareholders.
Total income excluding notable items(1) of
£4.2 billion and an operating profit of £2.0 billion have
both increased compared to Q1 2025, with a Return on Tangible
Equity of 18.2% continuing our track record of delivering
attractive returns.
Having raised our ambitions in February 2026, we have continued to
make good progress against our strategic priorities in Q1 2026. We
have started the year with positive momentum, underpinned by
healthy customer activity - growing all of our three businesses,
expanding our capabilities to meet more of our customers' needs and
further improving productivity as we use AI at scale across the
bank.
NatWest Group has a vital role to play in the lives of our
customers and in the communities we serve throughout the UK. The
strength of our balance sheet, scale of our business and depth of
our long-standing relationships mean that we can provide the
funding, advice and expertise our 20 million customers need in
order to navigate increasing uncertainty and to achieve their
goals."
Strong financial performance
We delivered a strong financial performance in Q1 2026, with
attributable profit of £1.4 billion and earnings per share of
17.9 pence, up 15.5% compared with Q1 2025. Return on Tangible
Equity (RoTE) of 18.2% drove strong capital generation
pre-distributions of 65 basis points in the quarter and further
growth in TNAV per share, up 16 pence to 400 pence.
Strong growth in our customer businesses while strengthening and
deepening relationships
We made good progress against our strategic objectives and remain
well placed to support our customers through the current
macroeconomic uncertainty. This reflects our focus on strengthening
customer relationships, priority customer segments and deepening
customer connections.
●
Customer
assets and liabilities (CAL) increased by £8.4 billion, or
0.9%, in the quarter and are 5.2% higher than Q1 2025, as we build
towards our 2028 annual growth rate target of more than
4%.
●
Net
loans to customers excluding central items increased by £7.2
billion in the quarter, as we grew our Retail Banking mortgage book
and increased Commercial & Institutional balances. In
Commercial & Institutional we onboarded 24,000 new startups,
25% higher than Q1 2025, supported by targeted initiatives and an
improved onboarding journey, assisted by AI
agents.
●
Customer
deposits excluding central items increased by £3.1 billion
with growth in Corporate & Institutions partially offset by
expected reductions in Retail Banking and Private Banking &
Wealth Management which were impacted by seasonal tax
payments.
●
Strong
lending and deposit growth was partially offset by a £1.8
billion reduction in assets under management and administration
(AUMA), impacted by negative market movements. AUM
net inflows of £0.9 billion in the quarter were strong, with
c.23,000 people investing with us for the first
time.
We continue to leverage simplification to drive
efficiency
We have generated over £100 million of additional cost savings
in the first quarter, and our cost:income ratio (excl. litigation
and conduct) of 46.5% improved 2.1 percentage points compared with
Q1 2025. This has been driven by ongoing restructuring and
increased investment, building on our strong technology foundation
and accelerating our use of AI to deliver simpler and better
customer experiences in a responsible way. We continued to support
our customers with improvements to our digital journeys to meet
their needs faster and more effectively.
Active balance sheet management creates capacity for growth to
deliver attractive returns
We continued to actively manage lower returning capital to create
capacity for redeployment, delivering £2.2 billion of benefits
from RWA management actions. Increased capital velocity supports
capital generation pre-distributions of 65 basis points in the
quarter. Our Common Equity Tier 1 (CET1) ratio of 14.3% was c.30
basis points higher than Q4 2025.
We continue to maintain stable and diversified sources of funding
with a strong loan:deposit ratio (excl. repos and reverse repos),
up 1% in the quarter to 89%, and liquidity position, with an
average Liquidity Coverage Ratio (LCR) of 144%.
Outlook(2)
Based on our latest expectations for interest rates and economic
conditions, we now expect income excluding notable items to be at
the top end of our previously guided range of £17.2 - 17.6
billion. Except for this strengthened guidance, we reaffirm the
outlook provided in our full year 2025 results.
We are confident we will achieve our guidance however we recognise
that market conditions are uncertain and we will refine our
internal forecasts as the economic position evolves.
(1)
Refer to the Non-IFRS financial measures appendix for details of
notable items.
(2)
The guidance, targets, expectations and trends discussed in this
section represent NatWest Group plc management's current
expectations and are subject to change, including as a result of
the factors described in the NatWest Group plc Risk Factors in the
2025 Annual Report and Accounts and Form 20-F. All 2026 guidance
excludes the expected impact of the forthcoming Evelyn Partners
acquisition. These statements constitute forward-looking
statements. Refer to Forward-looking statements in this
announcement.
Business performance summary
|
|
|
Quarter ended
|
||||
|
|
31 March
|
31 December
|
|
31 March
|
|
|
|
|
2026
|
2025
|
|
2025
|
|
|
|
Summary consolidated income statement
|
|
£m
|
£m
|
Variance
|
£m
|
Variance
|
|
Net interest income
|
|
3,394
|
3,441
|
(1.4%)
|
3,026
|
12.2%
|
|
Non-interest income
|
|
964
|
883
|
9.2%
|
954
|
1.0%
|
|
Total income
|
|
4,358
|
4,324
|
0.8%
|
3,980
|
9.5%
|
|
Litigation and conduct costs
|
|
(15)
|
(37)
|
(59.5%)
|
(44)
|
(65.9%)
|
|
Other operating expenses
|
|
(2,027)
|
(2,211)
|
(8.3%)
|
(1,935)
|
4.8%
|
|
Operating expenses
|
|
(2,042)
|
(2,248)
|
(9.2%)
|
(1,979)
|
3.2%
|
|
Profit before impairment losses
|
|
2,316
|
2,076
|
11.6%
|
2,001
|
15.7%
|
|
Impairment losses
|
|
(283)
|
(136)
|
108.1%
|
(189)
|
49.7%
|
|
Operating profit before tax
|
|
2,033
|
1,940
|
4.8%
|
1,812
|
12.2%
|
|
Tax charge
|
|
(526)
|
(462)
|
13.9%
|
(471)
|
11.7%
|
|
Profit for the period
|
|
1,507
|
1,478
|
2.0%
|
1,341
|
12.4%
|
|
|
|
|
|
|
|
|
|
Performance key metrics and ratios
|
|
|
|
|
|
|
|
Notable items within total income (1)
|
|
£135m
|
£52m
|
159.6%
|
£28m
|
nm
|
|
Total income excluding notable items (1)
|
|
£4,223m
|
£4,272m
|
(1.1%)
|
£3,952m
|
6.9%
|
|
Net interest margin (NIM) (1)
|
|
2.47%
|
2.45%
|
2bps
|
2.27%
|
20bps
|
|
Average interest earning assets (1)
|
|
£556bn
|
£557bn
|
(0.2%)
|
£542bn
|
2.6%
|
|
Cost:income ratio (excl. litigation and conduct) (1)
|
|
46.5%
|
51.1%
|
(4.6%)
|
48.6%
|
(2.1%)
|
|
Loan impairment rate (1)
|
|
26bps
|
13bps
|
13bps
|
19bps
|
7bps
|
|
Profit attributable to ordinary shareholders
|
|
£1,432m
|
£1,393m
|
2.8%
|
£1,252m
|
14.4%
|
|
Total earnings per share attributable to ordinary shareholders -
basic
|
|
17.9p
|
17.4p
|
0.5p
|
15.5p
|
2.4p
|
|
Return on Tangible Equity (RoTE) (1)
|
|
18.2%
|
18.3%
|
(0.1%)
|
18.5%
|
(0.3%)
|
|
Climate and transition finance (2)
|
|
£10,477m
|
£11,451m
|
na
|
-
|
na
|
nm = not meaningful, na = not applicable
For the footnotes to this table refer to the following
page.
Business performance summary continued
|
|
|
As at
|
||||
|
|
31 March
|
31 December
|
|
31 March
|
|
|
|
|
2026
|
2025
|
|
2025
|
|
|
|
Balance sheet
|
|
£bn
|
£bn
|
Variance
|
£bn
|
Variance
|
|
Total assets
|
|
749.6
|
714.6
|
4.9%
|
710.0
|
5.6%
|
|
Loans to customers - amortised cost
|
|
431.6
|
418.9
|
3.0%
|
398.8
|
8.2%
|
|
Loans to customers excluding central items (1,3)
|
|
396.4
|
389.2
|
1.8%
|
371.9
|
6.6%
|
|
Loans to customers and banks - amortised cost and
FVOCI
|
|
444.4
|
429.9
|
3.4%
|
409.5
|
8.5%
|
|
Total impairment provisions (4)
|
|
3.7
|
3.6
|
2.8%
|
3.5
|
5.7%
|
|
Expected credit loss (ECL) coverage ratio
|
|
0.84%
|
0.83%
|
1bps
|
0.86%
|
(2bps)
|
|
Customer deposits
|
|
445.5
|
443.0
|
0.6%
|
434.6
|
2.5%
|
|
Customer deposits excluding central items (1,3)
|
|
444.8
|
441.7
|
0.7%
|
433.4
|
2.6%
|
|
Assets under management and administration
(AUMA) (1)
|
|
56.7
|
58.5
|
(3.1%)
|
48.5
|
16.9%
|
|
Customer assets and liabilities (CAL) (1)
|
|
900.1
|
891.7
|
0.9%
|
856.0
|
5.2%
|
|
Liquidity and funding
|
|
|
|
|
|
|
|
Average Liquidity Coverage Ratio (LCR) (5)
|
|
144%
|
147%
|
(3%)
|
151%
|
(7%)
|
|
Liquidity portfolio
|
|
233
|
238
|
(2%)
|
222
|
5%
|
|
Average Net Stable Funding Ratio (NSFR) (5)
|
|
134%
|
135%
|
(1%)
|
137%
|
(3%)
|
|
Loan:deposit ratio (excl. repos and reverse
repos) (1)
|
|
89%
|
88%
|
1%
|
85%
|
4%
|
|
Total wholesale funding
|
|
92
|
88
|
5%
|
87
|
6%
|
|
Short-term wholesale funding
|
|
29
|
28
|
4%
|
33
|
(12%)
|
|
Capital and leverage
|
|
|
|
|
|
|
|
Common Equity Tier 1 (CET1) ratio (6)
|
|
14.3%
|
14.0%
|
30bps
|
13.8%
|
50bps
|
|
Total capital ratio (6)
|
|
19.8%
|
19.3%
|
50bps
|
20.6%
|
(80bps)
|
|
Pro forma CET1 ratio (excl. foreseeable items) (7)
|
|
15.9%
|
15.4%
|
50bps
|
14.8%
|
110bps
|
|
Risk-weighted assets (RWAs)
|
|
196.0
|
193.3
|
1.4%
|
187.0
|
4.8%
|
|
UK leverage ratio
|
|
4.8%
|
4.8%
|
-
|
5.2%
|
(0.4%)
|
|
Tangible net asset value (TNAV) per ordinary
share (1,8)
|
|
400p
|
384p
|
16p
|
347p
|
53p
|
|
Number of ordinary shares in issue (millions) (8)
|
|
7,971
|
7,995
|
(0.3%)
|
8,067
|
(1.2%)
|
(1) Refer
to the Non-IFRS financial measures appendix for details of the
basis of preparation and reconciliation of non-IFRS financial
measures and performance metrics.
(2)
NatWest Group uses its climate and transition finance framework to
determine the assets, activities, acquisition targets and companies
that are eligible to be included within its target to provide
£200 billion in climate and transition finance between 1 July
2025 and the end of 2030. This included both provision of committed
(on and off-balance sheet) financing and facilitation. Climate and
transition finance represents only a relatively small proportion of
NatWest Group's overall funding, financing and facilitation
activities. The climate and transition finance framework is
available on natwestgroup.com.
(3) Central
items includes Treasury repo activity.
(4) Includes
£0.1 billion relating to off-balance sheet exposures (31
December 2025 - £0.1 billion; 31 March 2025 - £0.1
billion).
(5)
Reported on an average basis in line with supervisory guidelines.
The LCR is calculated as the average of the preceding 12 months.
The NSFR is calculated as the average of the preceding four
quarters.
(6) Refer
to the Capital, liquidity and funding risk section for details of
the basis of preparation.
(7) The
pro forma CET1 ratio at 31 March 2026 excludes foreseeable items of
£3,161 million: £2,553 million for ordinary dividends and
£608 million foreseeable charges (31 December 2025 excludes
foreseeable items of £2,758 million: £1,837 million for
ordinary dividends and £921 million foreseeable charges. 31
March 2025 excludes foreseeable items of £1,875 million for
ordinary dividends).
(8)
The number of ordinary shares in issue excludes own shares
held.
Chief Financial Officer's review
In the first quarter of 2026 we delivered a strong financial
performance and continued to execute against our strategic
objectives, with a RoTE of 18.2% and total income excluding notable
items of £4.2 billion. We have strengthened our income
guidance and remain on track to meet the other targets set out in
our full year results in February.
Net loans to customers excluding central items increased £7.2
billion in the quarter and customer deposits excluding central
items increased £3.1 billion, despite elevated tax
payments.
Our capital and liquidity position remains robust, with a CET1
ratio of 14.3% and an average LCR of 144%. Strong income generation
and disciplined cost control translated into 65 basis points of
capital generation in the quarter, including a further £2.2
billion of RWA management actions to create capacity for
growth.
Strong growth while strengthening and deepening
relationships
We are growing in ways that build and strengthen customer
relationships, focusing on our priority segments and deepening
customer connections.
●
Attributable profit was
£1,432 million, earnings per share of 17.9 pence, up 15.5%
compared with Q1 2025, and a RoTE of 18.2%.
●
Total
income of £4.4 billion was broadly flat compared with Q4 2025
and £378 million higher than Q1 2025. Total income excluding
notable items was £49 million lower than Q4 2025 reflecting
the impact of two fewer days in the quarter, deposit outflows due
to tax payments and lower mortgage margins. These impacts were
partially offset by higher trading income and deposit margin
expansion from strong hedge income. As a result, Q1 2026 net
interest margin increased by 2 basis points in the quarter to
2.47%. Total income excluding notable items was £271 million
higher than Q1 2025 principally due to deposit margin expansion and
lending balance growth, partially offset by lower mortgage
margins.
●
We
continued to support our customers as net loans to customers
excluding central items increased by £7.2 billion in the
quarter to £396.4 billion. This included a £3.8 billion
increase in Commercial & Institutional balances, driven by
growth in Corporate & Institutions, and a £3.3 billion
increase in Retail Banking mortgage balances.
●
Customer
deposits excluding central items increased £3.1 billion during
Q1 2026 to £444.8 billion. This primarily reflected £5.1
billion growth in Commercial & Institutional, driven by higher
balances in Corporate & Institutions. This was partially offset
by reductions in Retail Banking and Private Banking & Wealth
Management which were impacted by seasonal tax outflows. Total term
balances across the group were stable in Q1 2026 at
17%.
●
Customer
assets and liabilities (CAL) increased by £8.4 billion, or
0.9%, in the quarter as lending and deposit growth was partially
offset by a £1.8 billion reduction in assets under management
and administration (AUMA), impacted by negative market
movements.
Leveraging simplification
Our cost:income ratio (excl. litigation and conduct) of 46.5% has
improved 2.1 percentage points compared with Q1 2025 as we
continued to make progress towards becoming a simpler, more agile
and technology-driven bank, using our capabilities to support
growth, productivity and trust. We're leveraging our strong
technology foundation to deliver bespoke customer solutions through
responsible, sustainable AI.
●
Total
operating expenses were £206 million lower than Q4 2025 and
£63 million higher than Q1 2025. Other operating expenses were
£184 million, or 8.3%, lower in the quarter primarily
reflecting seasonally higher costs in Q4 2025 partially offset with
higher reward and restructuring costs. Compared with Q1 2025, other
operating expenses were £92 million, or 4.8%, higher. This was
largely due to increased transformational activity, leading to
higher costs associated with people and investment, as well as the
impact of rewarding our people through the 2025 pay award. Other
ongoing inflationary pressures were offset by underlying cost
efficiencies.
Chief Financial Officer's review continued
Actively managing our balance sheet and risk to deliver attractive
returns
We continue to proactively manage our balance sheet and maintain
stable and diversified sources of funding to increase capital
velocity.
●
A net
impairment charge of £283 million, or 26 basis points of gross
customer loans, including a multiple economic scenario (MES) update
of c.£140 million.
●
Compared
with Q4 2025, our ECL provision increased £0.2 billion to
£3.7 billion and our ECL coverage ratio increased to 0.84%. We
recognise the significant uncertainty in the economic outlook and
whilst we are comfortable with the strong credit performance of our
book, we retain post model adjustments (PMA) of £0.3
billion.
●
CET1 ratio increased
c.30 basis points to
14.3% in Q1 2026. This included capital generation
pre-distributions of 65 basis points, primarily comprising c.70
basis points of profit and c.5 basis points from a reduction in
expected losses less impairment provisions following the MES update
through impairment losses. This was partially offset by the
increase in RWAs, c.20 basis points.
●
The
average LCR decreased by 3% to 144% during Q1 2026, due to higher
lending offset by higher deposits and issuance, and changes in
outflow assumptions. Our primary liquidity decreased by £1.6
billion to £155.7 billion, of which £74.9 billion, or
48%, was cash and balances at central banks. Total wholesale
funding increased by £3.4 billion in the quarter to £91.7
billion.
●
TNAV per
share increased by 16 pence in the quarter to 400 pence primarily
reflecting the attributable profit for the
period.
●
RWAs
increased by £2.7 billion during Q1 2026 to £196.0
billion. This primarily reflected franchise lending growth
partially offset by a further £2.2 billion benefit from RWA
management actions.
Business performance summary
Retail Banking
|
|
Quarter ended
|
||
|
|
31 March
|
31 December
|
31 March
|
|
|
2026
|
2025
|
2025
|
|
|
£m
|
£m
|
£m
|
|
Total income
|
1,684
|
1,699
|
1,540
|
|
Operating expenses
|
(719)
|
(799)
|
(681)
|
|
of which: Other operating
expenses
|
(716)
|
(799)
|
(677)
|
|
Impairment losses
|
(184)
|
(114)
|
(109)
|
|
Operating profit
|
781
|
786
|
750
|
|
|
|
|
|
|
Return on equity (1)
|
24.6%
|
24.6%
|
24.5%
|
|
Net interest margin (1)
|
2.69%
|
2.70%
|
2.58%
|
|
Cost:income ratio (excl. litigation and conduct) (1)
|
42.5%
|
47.0%
|
44.0%
|
|
Loan impairment rate (1)
|
33bps
|
21bps
|
21bps
|
|
|
|
|
|
|
|
As at
|
||
|
|
31 March
|
31 December
|
31 March
|
|
|
2026
|
2025
|
2025
|
|
|
£bn
|
£bn
|
£bn
|
|
Net loans to customers (amortised cost)
|
219.4
|
216.1
|
210.4
|
|
Customer deposits
|
202.2
|
202.6
|
195.7
|
|
Customer assets and liabilities (CAL) (1)
|
423.5
|
420.5
|
407.9
|
|
RWAs
|
70.2
|
68.5
|
66.8
|
During Q1 2026, Retail Banking delivered an operating profit of
£781 million and a return on equity of 24.6%. This performance
was supported by growth in mortgage stock share and stable deposit
stock share compared to Q4 2025, alongside deposit margin expansion
from strong hedge income.
We support over 19 million Retail Banking customers and continue to
expand our reach to build new customer relationships. We announced
a partnership with Rightmove, bringing our digital, end-to-end
mortgage capability to where our customers are looking for their
next home. In addition, we announced a partnership with Sainsbury's
Group to provide customers with credit cards, personal loans and
instant access savings products. Our banking as a service
proposition, NatWest Boxed, is live in the market and supporting
balance sheet growth, and from Q1 2026 is reported in the Retail
Banking segment. We continue to harness the power of AI to enhance
the experience for both customers and colleagues, increasing
operational leverage and driving low-cost growth. Compared with Q1
2025, our digital assistant Cora handled 11% higher chat volumes,
with 20% handled by generative AI. Retail Banking provided
£1.3 billion of climate and transition
finance(2) in
Q1 2026 from lending on EPC A and B-rated residential
properties.
Q1 2026 performance
● Total income decreased by
£15 million, or 0.9%, compared with Q4 2025, reflecting the
impact of seasonal customer tax outflows on deposit balances, lower
asset margins and the impact of two fewer days in the quarter,
partly offset by deposit margin expansion from strong hedge income
and higher non-interest income, which benefitted from one-off items
including an annual insurance profit share. Total income increased
by £144 million, or 9.4%, compared with Q1 2025, driven by
deposit margin expansion, as a result of increased hedge income,
and lending balance growth, partly offset by lower asset
margins.
●
Net
interest margin decreased by 1 basis point compared with Q4 2025,
largely reflecting the net interest income factors noted
above.
● Other operating expenses
decreased by £83 million, or 10.4%, compared with Q4 2025,
reflecting the non-repeat of the Q4 2025 annual bank levy and
property exit costs, together with lower restructuring costs, fraud
and lower investment spend. These reductions were partly offset by
Bank of England levy and the inclusion of NatWest Boxed in the
Retail Banking segment. Other operating expenses increased by
£39 million, or 5.8%, compared with Q1 2025, reflecting
inclusion of NatWest Boxed costs in the Retail Banking segment,
higher investment spend and higher Bank of England
levy.
●
An
impairment charge of £184 million, compared with a £114
million charge in Q4 2025, primarily reflecting the non-repeat of
the mortgage securitisation benefit recognised in Q4 2025,
alongside updates to multiple economic scenarios and increased
Stage 3 flows largely as a result of strategic credit card
portfolio growth in recent years.
●
Net
loans to customers increased by £3.3 billion, or 1.5%, in Q1
2026 driven by an increase of £3.3 billion, or 1.6%, in
mortgage balances and an increase of £0.3 billion, or 3.2%, in
personal advances, partly offset by lower cards balances of
£0.2 billion, or 2.4%, in the quarter.
● Customer deposits decreased by
£0.4 billion, or 0.2%, in Q1 2026, largely reflecting the
impact of customers' seasonal tax payments, partly offset by
overall personal market growth.
●
RWAs
increased by £1.7 billion, or 2.5%, in Q1 2026, primarily due
to book movements and model updates.
(1)
Refer to the Non-IFRS financial measures appendix for details of
the basis of preparation and reconciliation of non-IFRS financial
measures and performance metrics.
(2) Climate
and transition finance represents only a relatively small
proportion of our overall financing and facilitation
activities.
Business performance summary continued
Private Banking & Wealth Management
|
|
Quarter ended
|
||
|
|
31 March
|
31 December
|
31 March
|
|
|
2026
|
2025
|
2025
|
|
|
£m
|
£m
|
£m
|
|
Total income
|
291
|
308
|
265
|
|
Operating expenses
|
(191)
|
(195)
|
(187)
|
|
of which:
Other operating expenses
|
(191)
|
(195)
|
(187)
|
|
Impairment losses
|
(6)
|
(6)
|
(1)
|
|
Operating profit
|
94
|
107
|
77
|
|
|
|
|
|
|
Return on equity (1)
|
21.1%
|
23.6%
|
17.1%
|
|
Net interest margin (1)
|
2.73%
|
2.72%
|
2.59%
|
|
Cost:income ratio (excl. litigation and conduct) (1)
|
65.6%
|
63.3%
|
70.6%
|
|
Loan impairment rate (1)
|
13bps
|
13bps
|
2bps
|
|
AUM net flows (£bn) (1)
|
0.9
|
0.9
|
0.8
|
|
AUMA income (1,2)
|
83
|
84
|
75
|
|
|
|
|
|
|
|
As at
|
||
|
|
31 March
|
31 December
|
31 March
|
|
|
2026
|
2025
|
2025
|
|
|
£bn
|
£bn
|
£bn
|
|
Net loans to customers (amortised cost)
|
19.0
|
18.9
|
18.4
|
|
Customer deposits
|
41.1
|
42.7
|
41.2
|
|
RWAs
|
11.4
|
11.4
|
11.3
|
|
Assets under management and administration
(AUMA) (1,3)
|
56.7
|
58.5
|
48.5
|
|
of
which:
|
|
|
|
|
Assets under
management (AUM) (1)
|
43.3
|
43.7
|
36.7
|
|
Assets under
administration (AUA) (1,3)
|
13.4
|
14.8
|
11.8
|
|
Customer assets and liabilities (CAL) (1,4)
|
115.5
|
119.0
|
107.0
|
During Q1 2026, Private Banking & Wealth Management delivered
an operating profit of £94 million and return on equity of
21.1%. We saw strong AUM net inflows of £0.9 billion and a
more than 50% uplift in 'new-to-invest' clients in the quarter, at
c.23,000. We continued to enhance the digital experience within the
Coutts app, with record mobile NPS of 56, including 60% more
readers of the Chief Investment Officer's articles and client
engagement with personalised in-app messaging.
Private Banking & Wealth Management provided £0.1 billion
of climate and transition finance(5) in
Q1 2026, principally in relation to mortgages on residential
properties with an EPC rating of A or B and wholesale
transactions.
Q1 2026 performance
●
Total income decreased by
£17 million, or 5.5%, compared with Q4 2025, primarily
reflecting the non-repeat
of adjustments relating to transactional fees and effective
interest rate adjustment review of customer loan repayment
behaviour in Q4 2025, as well as the impact of two fewer days in
the quarter, partly offset by deposit margin expansion from strong
hedge income. Total income increased by £26 million, or 9.8%,
compared with Q1 2025 largely driven by deposit margin expansion
from strong hedge income and AUMA balance
growth.
●
Net interest margin was 1 basis
point higher than Q4 2025, largely reflecting the net interest
income factors noted above.
● Other operating expenses
decreased by £4 million, or 2.1%, compared with Q4 2025
largely driven by non-repeat of the Q4 2025 annual bank levy and
lower non-staff costs, partially offset by the Bank of England
levy, higher investment spend and restructuring costs. Other
operating expenses increased by £4 million, or 2.1%, compared
with Q1 2025 largely due to higher investment
spend.
● An impairment charge of £6
million was in line with Q4 2025. Compared with Q1 2025, the
impairment charge increased by £5 million largely reflecting
higher good book charges driven by an update in multiple economic
scenarios in Q1 2026 compared to good book releases in Q1
2025.
●
Net
loans to customers increased by £0.1 billion, or 0.5%, in Q1
2026, driven by an increase in personal
lending.
●
Customer
deposits decreased by £1.6 billion, or 3.7%, in Q1 2026,
largely reflecting the impact of seasonal tax
outflows.
● AUMA balances decreased by
£1.8 billion, or 3.1%, in Q1 2026 primarily driven by negative
market movements of £1.7 billion and AUA net outflows driven
by gilt redemptions linked to seasonal tax outflows of £1.2
billion, partially offset by AUM net inflows of £0.9 billion
and Cushon net inflows of £0.2 billion. AUM net flows as a
percentage of opening balances are 8.2% on an annualised
basis.
(1)
Refer to the Non-IFRS financial measures appendix for details of
basis of preparation and reconciliation of non-IFRS financial
measures and performance metrics.
(2)
AUMA income includes investment income earned across NatWest Group
(excluding Cushon). Investment income includes ongoing fees as a
percentage of assets and fees, charged on a per transaction basis,
for advice services, trading and exchange services, protection and
alternative investing services.
(3)
Includes £4.0 billion (31 December 2025 - £4.0 billion;
31 March 2025 - £3.0 billion) relating to Cushon, classified
as held-for-sale.
(4)
CAL refers to customer deposits, gross loans to customers -
amortised cost and AUMA. To avoid double counting, investment cash
is deducted from CAL as it is reported within customer deposits and
AUMA.
(5)
Climate and transition finance represents only a relatively small
proportion of our overall financing and facilitation
activities.
Business performance summary continued
Commercial & Institutional
|
|
Quarter ended
|
||
|
|
31 March
|
31 December
|
31 March
|
|
|
2026
|
2025
|
2025
|
|
|
£m
|
£m
|
£m
|
|
Net interest income
|
1,642
|
1,644
|
1,459
|
|
Non-interest income
|
593
|
668
|
683
|
|
Total income
|
2,235
|
2,312
|
2,142
|
|
|
|
|
|
|
Operating expenses
|
(1,111)
|
(1,254)
|
(1,044)
|
|
of which:
Other operating expenses
|
(1,102)
|
(1,225)
|
(1,015)
|
|
Impairment losses
|
(94)
|
(19)
|
(78)
|
|
Operating profit
|
1,030
|
1,039
|
1,020
|
|
|
|
|
|
|
Return on equity (1)
|
18.3%
|
19.4%
|
19.3%
|
|
Net interest margin (1)
|
2.46%
|
2.45%
|
2.32%
|
|
Cost:income ratio (excl. litigation and conduct) (1)
|
49.3%
|
53.0%
|
47.4%
|
|
Loan impairment rate (1)
|
24bps
|
5bps
|
22bps
|
|
|
|
|
|
|
|
As at
|
||
|
|
31 March
|
31 December
|
31 March
|
|
|
2026
|
2025
|
2025
|
|
|
£bn
|
£bn
|
£bn
|
|
Net loans to customers (amortised cost)
|
158.0
|
154.2
|
143.1
|
|
Customer deposits
|
201.5
|
196.4
|
196.5
|
|
Funded assets (1)
|
364.0
|
331.4
|
336.1
|
|
Customer assets and liabilities (CAL) (1)
|
361.1
|
352.2
|
341.1
|
|
RWAs
|
113.0
|
111.9
|
107.3
|
During Q1 2026, Commercial & Institutional delivered an
operating profit of £1,030 million and a return on equity of
18.3%. Performance was supported by strong lending growth across
key customer sectors. We
continued to support social housing(2) with
greater than £1.1 billion committed in Q1 2026 and we are on
track to meet our £10 billion ambition by 2028, as well as
continued support to start-ups where we have seen 25% growth in
start-up customers compared with Q1 2025. We are continuing to
improve our customer journeys through the deployment of AI-enabled
capabilities. Four AI-enabled agents are now live across onboarding
and mandates, supporting faster and more efficient processing while
strengthening controls through embedded human
oversight.
Commercial & Institutional provided £9.1 billion of
climate and transition finance(3) in
Q1 2026 to support customers investing in the transition to net
zero.
Q1 2026 performance
●
Total income was £77
million, or 3.3%, lower than Q4 2025 primarily reflecting
non-repeat of the Q4 2025 dividend received on restructuring of a
strategic investment in Corporate & Institutions and the impact
of two fewer days in the quarter, partially offset by strong
lending growth across Corporate & Institutions and Commercial
Mid-market,(4) and
higher markets trading income. Total income was £93 million,
or 4.3%, higher than Q1 2025 primarily due to deposit margin
expansion from strong hedge income, customer lending growth,
partially offset by lower markets trading
income.
●
Net
interest margin was 1 basis point higher than Q4 2025 reflecting
deposit margin expansion.
●
Other operating expenses were
£123 million, or 10.0%, lower than Q4 2025 primarily
reflecting the non-repeat of the Q4 2025 annual bank levy. Other
operating expenses were £87 million, or 8.6%, higher than Q1
2025 largely due to increased inflation, continued investment in
the business and higher restructuring costs, partly offset by
continued business simplification.
● An impairment charge of £94
million in Q1 2026 compared with a £19 million charge in Q4
2025 largely reflecting higher charges driven by an update in the
multiple economic scenarios in Q1 2026. Compared with Q1 2025, the
impairment charge increased £16 million due to higher good
book charges reflecting the updated multiple economic scenarios in
Q1 2026, partially offset by lower Stage 3
charges.
● Net loans to customers increased
by £3.8 billion, or 2.5%, in Q1 2026, reflecting broad-based
growth within Corporate & Institutions and Commercial
Mid-market. Commercial Mid-market and Business Banking were
impacted by client transfers.(4) UK
Government scheme repayments were £0.4 billion in the
quarter.
● Customer deposits increased by
£5.1 billion, or 2.6%, in Q1 2026 largely reflecting growth in
interest-bearing savings balances in Corporate & Institutions.
Commercial Mid-market and Business Banking were impacted by client
transfers(5) and
seasonality factors including client tax
outflows.
● RWAs increased by £1.1
billion, or 1.0%, compared with Q4 2025 primarily driven by book
growth and increases in market risk and counterparty credit risk,
partly offset by continued RWA management activity and CRDIV
benefits.
(1)
Refer to the Non-IFRS financial measures appendix for details of
the basis of preparation and reconciliation of non-IFRS financial
measures and performance metrics.
(2)
Social finance and facilitation represents only a relatively small
proportion of our overall financing and facilitation
activities.
(3)
Climate and transition finance represents only a relatively small
proportion of our overall financing and facilitation
activities.
(4)
Client transfers from Commercial Mid-market to Business Banking in
Q1 2026 of £0.8 billion. Comparatives have not been restated.
Equivalent balance at the end of 31 December 2025 was £0.8
billion.
(5)
Client transfers from Commercial Mid-market to Business Banking in
Q1 2026 of £1.7 billion. Comparatives have not been restated.
Equivalent balance at the end of 31 December 2025 was £1.7
billion.
Business performance summary continued
Central items & other
|
|
Quarter ended
|
||
|
|
31 March
|
31 December
|
31 March
|
|
|
2026
|
2025
|
2025
|
|
|
£m
|
£m
|
£m
|
|
Total income
|
148
|
5
|
33
|
|
Operating expenses
|
(21)
|
-
|
(67)
|
|
of which:
Other operating expenses
|
(18)
|
8
|
(56)
|
|
Impairment releases/(losses)
|
1
|
3
|
(1)
|
|
Operating profit/(loss)
|
128
|
8
|
(35)
|
|
|
|
As at
|
|
|
|
31 March
|
31 December
|
31 March
|
|
|
2026
|
2025
|
2025
|
|
|
£bn
|
£bn
|
£bn
|
|
Net loans to customers (amortised cost)
|
35.2
|
29.7
|
26.9
|
|
Customer deposits
|
0.7
|
1.3
|
1.2
|
|
RWAs
|
1.4
|
1.5
|
1.6
|
Q1 2026 performance
●
Total
income was £143 million higher than Q4 2025 and £115
million higher than Q1 2025 primarily reflecting higher gains on
interest and FX risk management derivatives not in hedge accounting
relationships and foreign exchange recycling
gains.
●
Other
operating expenses were £26 million higher than Q4 2025 and
£38 million lower than Q1 2025 primarily due to indirect cost
allocation phasing across 2025.
●
Net
loans to customers increased by £5.5 billion in Q1 2026 driven
by reverse repo activity in Treasury.
●
Customer
deposits decreased by £0.6 billion compared with Q4 2025
reflecting repo activity in Treasury.
Segment performance
|
|
Quarter ended 31 March 2026
|
||||
|
|
Retail
|
Private Banking
|
Commercial
|
Central items
|
Total NatWest
|
|
|
Banking
|
&
Wealth Management
|
& Institutional
|
&
other
|
Group
|
|
|
£m
|
£m
|
£m
|
£m
|
£m
|
|
Income statement
|
|
||||
|
Net interest income
|
1,562
|
196
|
1,642
|
(6)
|
3,394
|
|
Own credit adjustments
|
-
|
-
|
3
|
-
|
3
|
|
Other non-interest income
|
122
|
95
|
590
|
154
|
961
|
|
Total income
|
1,684
|
291
|
2,235
|
148
|
4,358
|
|
Direct expenses
|
(182)
|
(58)
|
(379)
|
(1,408)
|
(2,027)
|
|
Indirect expenses
|
(534)
|
(133)
|
(723)
|
1,390
|
-
|
|
Other operating expenses
|
(716)
|
(191)
|
(1,102)
|
(18)
|
(2,027)
|
|
Litigation and conduct costs
|
(3)
|
-
|
(9)
|
(3)
|
(15)
|
|
Operating expenses
|
(719)
|
(191)
|
(1,111)
|
(21)
|
(2,042)
|
|
Operating profit before impairment losses/releases
|
965
|
100
|
1,124
|
127
|
2,316
|
|
Impairment (losses)/releases
|
(184)
|
(6)
|
(94)
|
1
|
(283)
|
|
Operating profit
|
781
|
94
|
1,030
|
128
|
2,033
|
|
|
|
|
|
|
|
|
Total income excluding notable items (1)
|
1,684
|
291
|
2,232
|
16
|
4,223
|
|
|
|
|
|
|
|
|
Additional information
|
|
||||
|
Return on Tangible Equity (1)
|
na
|
na
|
na
|
na
|
18.2%
|
|
Return on equity (1)
|
24.6%
|
21.1%
|
18.3%
|
nm
|
na
|
|
Cost:income ratio (excl. litigation and conduct) (1)
|
42.5%
|
65.6%
|
49.3%
|
nm
|
46.5%
|
|
Total assets (£bn)
|
243.4
|
29.5
|
430.2
|
46.5
|
749.6
|
|
Funded assets (£bn) (1)
|
243.4
|
29.5
|
364.0
|
46.3
|
683.2
|
|
Net loans to customers - amortised cost (£bn)
|
219.4
|
19.0
|
158.0
|
35.2
|
431.6
|
|
Loan impairment rate (1)
|
33bps
|
13bps
|
24bps
|
nm
|
26bps
|
|
Impairment provisions (£bn)
|
(1.9)
|
(0.1)
|
(1.7)
|
-
|
(3.7)
|
|
Impairment provisions - Stage 3 (£bn)
|
(1.2)
|
(0.1)
|
(1.0)
|
0.1
|
(2.2)
|
|
Customer deposits (£bn)
|
202.2
|
41.1
|
201.5
|
0.7
|
445.5
|
|
Risk-weighted assets (RWAs) (£bn)
|
70.2
|
11.4
|
113.0
|
1.4
|
196.0
|
|
Total customer assets and liabilities (CAL) (1)
|
423.5
|
115.5
|
361.1
|
na
|
900.1
|
|
RWA equivalent (RWAe) (£bn)
|
71.3
|
11.4
|
114.0
|
1.8
|
198.5
|
|
Employee numbers (FTEs - thousands)
|
12.3
|
2.1
|
12.9
|
31.4
|
58.7
|
|
Third party customer asset rate (1)
|
4.43%
|
4.54%
|
5.56%
|
nm
|
nm
|
|
Third party customer funding rate (1)
|
(1.60%)
|
(2.35%)
|
(1.36%)
|
nm
|
nm
|
|
Average interest earning assets (£bn) (1)
|
235.5
|
29.1
|
270.6
|
na
|
556.3
|
|
Net interest margin (1)
|
2.69%
|
2.73%
|
2.46%
|
na
|
2.47%
|
nm = not meaningful, na = not applicable
(1)
Refer to the Non-IFRS financial measures appendix for details of
the basis of preparation and reconciliation of non-IFRS financial
measures and performance metrics.
Segment performance continued
|
|
Quarter ended 31 December 2025
|
||||
|
|
Retail
|
Private Banking
|
Commercial
|
Central items
|
Total NatWest
|
|
|
Banking
|
& Wealth
Management
|
& Institutional
|
&
other
|
Group
|
|
|
£m
|
£m
|
£m
|
£m
|
£m
|
|
Income statement
|
|
||||
|
Net interest income
|
1,593
|
202
|
1,644
|
2
|
3,441
|
|
Own credit adjustments
|
-
|
-
|
(2)
|
-
|
(2)
|
|
Other non-interest income
|
106
|
106
|
670
|
3
|
885
|
|
Total income
|
1,699
|
308
|
2,312
|
5
|
4,324
|
|
Direct expenses
|
(231)
|
(67)
|
(441)
|
(1,472)
|
(2,211)
|
|
Indirect expenses
|
(568)
|
(128)
|
(784)
|
1,480
|
-
|
|
Other operating expenses
|
(799)
|
(195)
|
(1,225)
|
8
|
(2,211)
|
|
Litigation and conduct costs
|
-
|
-
|
(29)
|
(8)
|
(37)
|
|
Operating expenses
|
(799)
|
(195)
|
(1,254)
|
-
|
(2,248)
|
|
Operating profit before impairment losses/releases
|
900
|
113
|
1,058
|
5
|
2,076
|
|
Impairment (losses)/releases
|
(114)
|
(6)
|
(19)
|
3
|
(136)
|
|
Operating profit
|
786
|
107
|
1,039
|
8
|
1,940
|
|
|
|
|
|
|
|
|
Total income excluding notable items (1)
|
1,699
|
308
|
2,263
|
2
|
4,272
|
|
|
|
|
|
|
|
|
Additional information
|
|
||||
|
Return on Tangible Equity (1)
|
na
|
na
|
na
|
na
|
18.3%
|
|
Return on equity (1)
|
24.6%
|
23.6%
|
19.4%
|
nm
|
na
|
|
Cost:income ratio (excl. litigation and conduct) (1)
|
47.0%
|
63.3%
|
53.0%
|
nm
|
51.1%
|
|
Total assets (£bn)
|
240.3
|
30.5
|
391.9
|
51.9
|
714.6
|
|
Funded assets (£bn) (1)
|
240.3
|
30.5
|
331.4
|
51.6
|
653.8
|
|
Net loans to customers - amortised cost (£bn)
|
216.1
|
18.9
|
154.2
|
29.7
|
418.9
|
|
Loan impairment rate (1)
|
21bps
|
13bps
|
5bps
|
nm
|
13bps
|
|
Impairment provisions (£bn)
|
(1.8)
|
(0.1)
|
(1.7)
|
-
|
(3.6)
|
|
Impairment provisions - Stage 3 (£bn)
|
(1.1)
|
(0.1)
|
(1.0)
|
-
|
(2.2)
|
|
Customer deposits (£bn)
|
202.6
|
42.7
|
196.4
|
1.3
|
443.0
|
|
Risk-weighted assets (RWAs) (£bn)
|
68.5
|
11.4
|
111.9
|
1.5
|
193.3
|
|
Total customer assets and liabilities (CAL) (1)
|
420.5
|
119.0
|
352.2
|
na
|
891.7
|
|
RWA equivalent (RWAe) (£bn)
|
69.7
|
11.4
|
112.9
|
1.7
|
195.7
|
|
Employee numbers (FTEs - thousands)
|
11.5
|
2.1
|
12.3
|
32.8
|
58.7
|
|
Third party customer asset rate (1)
|
4.42%
|
4.66%
|
5.69%
|
nm
|
nm
|
|
Third party customer funding rate (1)
|
(1.63%)
|
(2.47%)
|
(1.41%)
|
nm
|
nm
|
|
Average interest earning assets (£bn) (1)
|
234.1
|
29.5
|
266.4
|
na
|
557.2
|
|
Net interest margin (1)
|
2.70%
|
2.72%
|
2.45%
|
na
|
2.45%
|
nm = not meaningful, na = not applicable
(1)
Refer to the Non-IFRS financial measures appendix for details of
the basis of preparation and reconciliation of non-IFRS financial
measures and performance metrics.
Segment performance continued
|
|
Quarter ended 31 March 2025
|
||||
|
|
Retail
|
Private Banking
|
Commercial
|
Central items
|
Total NatWest
|
|
|
Banking
|
& Wealth
Management
|
& Institutional
|
&
other
|
Group
|
|
|
£m
|
£m
|
£m
|
£m
|
£m
|
|
Income statement
|
|
||||
|
Net interest income
|
1,438
|
181
|
1,459
|
(52)
|
3,026
|
|
Own credit adjustments
|
-
|
-
|
6
|
-
|
6
|
|
Other non-interest income
|
102
|
84
|
677
|
85
|
948
|
|
Total income
|
1,540
|
265
|
2,142
|
33
|
3,980
|
|
Direct expenses
|
(166)
|
(59)
|
(379)
|
(1,331)
|
(1,935)
|
|
Indirect expenses
|
(511)
|
(128)
|
(636)
|
1,275
|
-
|
|
Other operating expenses
|
(677)
|
(187)
|
(1,015)
|
(56)
|
(1,935)
|
|
Litigation and conduct costs
|
(4)
|
-
|
(29)
|
(11)
|
(44)
|
|
Operating expenses
|
(681)
|
(187)
|
(1,044)
|
(67)
|
(1,979)
|
|
Operating profit/(loss) before impairment losses
|
859
|
78
|
1,098
|
(34)
|
2,001
|
|
Impairment losses
|
(109)
|
(1)
|
(78)
|
(1)
|
(189)
|
|
Operating profit/(loss)
|
750
|
77
|
1,020
|
(35)
|
1,812
|
|
|
|
||||
|
Total income excluding notable items (1)
|
1,540
|
265
|
2,136
|
11
|
3,952
|
|
|
|
||||
|
Additional information
|
|
|
|
|
|
|
Return on Tangible Equity (1)
|
na
|
na
|
na
|
na
|
18.5%
|
|
Return on equity (1)
|
24.5%
|
17.1%
|
19.3%
|
nm
|
na
|
|
Cost:income ratio (excl. litigation and conduct) (1)
|
44.0%
|
70.6%
|
47.4%
|
nm
|
48.6%
|
|
Total assets (£bn)
|
234.3
|
28.9
|
397.9
|
48.9
|
710.0
|
|
Funded assets (£bn) (1)
|
234.3
|
28.9
|
336.1
|
47.9
|
647.2
|
|
Net loans to customers - amortised cost (£bn)
|
210.4
|
18.4
|
143.1
|
26.9
|
398.8
|
|
Loan impairment rate (1)
|
21bps
|
2bps
|
22bps
|
nm
|
19bps
|
|
Impairment provisions (£bn)
|
(1.9)
|
(0.1)
|
(1.5)
|
-
|
(3.5)
|
|
Impairment provisions - Stage 3 (£bn)
|
(1.1)
|
-
|
(1.0)
|
-
|
(2.1)
|
|
Customer deposits (£bn)
|
195.7
|
41.2
|
196.5
|
1.2
|
434.6
|
|
Risk-weighted assets (RWAs) (£bn)
|
66.8
|
11.3
|
107.3
|
1.6
|
187.0
|
|
Total customer assets and liabilities (CAL) (1)
|
407.9
|
107.0
|
341.1
|
na
|
856.0
|
|
RWA equivalent (RWAe) (£bn)
|
67.6
|
11.3
|
108.5
|
2.1
|
189.5
|
|
Employee numbers (FTEs - thousands)
|
11.9
|
2.2
|
12.8
|
32.5
|
59.4
|
|
Third party customer asset rate (1)
|
4.29%
|
4.83%
|
6.24%
|
nm
|
nm
|
|
Third party customer funding rate (1)
|
(1.87%)
|
(2.90%)
|
(1.71%)
|
nm
|
nm
|
|
Average interest earning assets (£bn) (1)
|
226.5
|
28.4
|
255.2
|
na
|
541.6
|
|
Net interest margin (1)
|
2.58%
|
2.59%
|
2.32%
|
na
|
2.27%
|
nm = not meaningful, na = not applicable
(1)
Refer to the Non-IFRS financial measures appendix for details of
the basis of preparation and reconciliation of non-IFRS financial
measures and performance metrics.
Capital and risk management
Capital, liquidity and funding risk
Introduction
NatWest Group takes a comprehensive approach to the management of
capital, liquidity and funding, underpinned by frameworks, risk
appetite and policies, to manage and mitigate capital, liquidity
and funding risks. The framework ensures the tools and capability
are in place to facilitate the management and mitigation of risk
ensuring that NatWest Group operates within its regulatory
requirements and risk appetite.
Key developments since 31 December 2025
|
CET1 ratio
14.3%
(2025 - 14.0%)
|
The
CET1 ratio increased by 30 basis points to 14.3% due to a £0.9
billion increase in CET1 capital partially offset by a £2.7
billion increase in RWAs.
The
CET1 capital increase was mainly driven by an attributable profit
to ordinary shareholders of £1.4 billion and other movements
on reserves and regulatory adjustments of £0.2 billion
partially offset by a foreseeable ordinary dividend accrual of
£0.7 billion.
|
|
||
|
|
|
|
||
|
RWAs
£196.0bn
(2025 - £193.3bn)
|
Total
RWAs increased by £2.7 billion to £196.0 billion
reflecting:
●
a
net increase in credit risk RWAs of £1.8 billion, mainly
driven by franchise lending growth with a further increase driven
by risk parameters and foreign exchange. These movements were
partially offset by the benefit of RWA management
actions;
●
an
increase in market risk RWAs of £0.6 billion, chiefly driven
by SVaR and the incremental risk charge;
●
an
increase in counterparty credit risk RWAs of £0.3 billion,
primarily due to updating illiquid collateral eligibility in
securities financing transactions, partially offset by
over-the-counter trades.
|
|
||
|
|
|
|
||
|
UK leverage ratio
4.8%
(2025 - 4.8%)
|
The
leverage ratio remained static at 4.8% due to a £0.9 billion
increase in Tier 1 capital offset by an £18.7 billion increase
in leverage exposure. The key drivers of the leverage exposure
movement were an increase in trading assets and other financial
assets partially offset by a decrease in other off balance sheet
items.
|
|
||
|
MREL ratio
31.9%
(2025 - 31.9%)
|
The
Minimum Requirements of own funds and Eligible Liabilities (MREL)
ratio remained static at 31.9% driven by a £0.9 billion
increase in MREL partially offset by a £2.7 billion increase
in RWAs.
MREL
increased to £62.5 billion driven by a £0.9 billion
increase in CET1 capital, a £0.5 billion increase in Tier 2
capital, and a £0.6 billion decrease in senior unsecured debt.
The Tier 2 movement includes an increase of £0.6 billion for a
$0.8 billion 5.908% Fixed-to-Fixed Reset Rate Subordinated Tier 2
Note issued in March 2026. The senior unsecured debt movement
includes the redemption of a $1.0 billion 5.847% Senior Callable
Fixed-to-Fixed Reset Rate Note and £0.5 billion 3.125% Senior
Callable Fixed-to-Fixed Reset Note in March 2026 offset by a
€0.8 billion Fixed-to-Floating Senior Unsecured Note due 2037
issued in February 2026.
|
|
||
|
|
|
|
|
|
|
Liquidity portfolio
£233.4bn
(2025 - £237.9bn)
|
The
liquidity portfolio decreased by £4.5 billion to £233.4
billion compared with Q4 2025. Primary liquidity decreased by
£1.6 billion to £155.7 billion, driven by higher lending
and Treasury maturities partly offset by issuance and increased
deposits. Secondary liquidity decreased by £3.0 billion due to
reduced pre-positioned collateral at the Bank of
England.
|
|
||
|
|
|
|
|
|
|
LCR average
144%
(2025 - 147%)
|
The
average Liquidity Coverage Ratio (LCR) decreased by 3% to 144%
during Q1 2026, due to higher lending offset by higher deposits and
issuance, and changes in outflow assumptions.
|
|
||
|
|
|
|
|
|
|
NSFR average
134%
(2025 - 135%)
|
The
average Net Stable Funding Ratio (NSFR) decreased by 1% to 134%
during Q1 2026 driven by increased lending partly offset by
increased deposits.
|
|
||
|
|
|
|
|
|
Capital and risk management continued
Capital, liquidity and funding risk continued
Maximum Distributable Amount (MDA) and Minimum Capital
Requirements
NatWest Group is subject to minimum capital requirements relative
to RWAs. The table below summarises the minimum capital
requirements (the sum of Pillar 1 and Pillar 2A), and the
additional capital buffers which are held in excess of the
regulatory minimum requirements and are usable in
stress.
Where the CET1 ratio falls below the sum of the minimum capital and
the combined buffer requirement, there is a subsequent automatic
restriction on the amount available to service discretionary
payments (including AT1 coupons), known as the MDA. Note that
different capital requirements apply to individual legal entities
or sub-groups and that the table shown does not reflect any
incremental PRA buffer requirements, which are not
disclosable.
The current capital position provides significant headroom above
both NatWest Group's minimum requirements and its MDA threshold
requirements.
|
Type
|
CET1
|
Total Tier 1
|
Total capital
|
|
Pillar 1 requirements
|
4.5%
|
6.0%
|
8.0%
|
|
Pillar 2A requirements
|
1.6%
|
2.2%
|
2.9%
|
|
Minimum Capital Requirements
|
6.1%
|
8.2%
|
10.9%
|
|
Capital conservation buffer
|
2.5%
|
2.5%
|
2.5%
|
|
Countercyclical capital buffer (1)
|
1.7%
|
1.7%
|
1.7%
|
|
MDA threshold (2)
|
10.3%
|
n/a
|
n/a
|
|
Overall capital requirement
|
10.3%
|
12.4%
|
15.1%
|
|
Capital ratios at 31 March 2026
|
14.3%
|
16.6%
|
19.8%
|
|
Headroom (3,4)
|
4.0%
|
4.2%
|
4.7%
|
(1)
The UK countercyclical buffer (CCyB) rate is currently being
maintained at 2%. This may vary in either direction in the future
subject to how risks develop. Foreign exposures may be subject to
different CCyB rates depending on the rate set in those
jurisdictions.
(2)
Pillar 2A requirements for NatWest Group are set as a variable
amount with the exception of some fixed add-ons.
(3)
The headroom does not reflect excess distributable capital and may
vary over time.
(4)
Headroom as at 31 December 2025 was CET1 3.7%, Total Tier 1 4.0%
and Total Capital 4.2%.
Leverage ratios
The table below summarises the minimum ratios of capital to
leverage exposure under the binding PRA UK leverage framework
applicable for NatWest Group.
|
Type
|
CET1
|
Total Tier 1
|
|
Minimum ratio
|
2.44%
|
3.25%
|
|
Countercyclical leverage ratio buffer (1)
|
0.6%
|
0.6%
|
|
Total
|
3.04%
|
3.85%
|
(1) The
countercyclical leverage ratio buffer is set at 35% of NatWest
Group's CCyB.
Liquidity and funding ratios
The table below summarises the minimum requirements for key
liquidity and funding metrics under the PRA framework.
|
Type
|
|
|
Liquidity Coverage Ratio (LCR)
|
100%
|
|
Net Stable Funding Ratio (NSFR)
|
100%
|
Capital and risk management continued
Capital, liquidity and funding risk continued
Capital and leverage ratios
The tables below show key prudential metrics calculated in
accordance with current PRA rules.
|
|
31 March
|
31 December
|
|
|
2026
|
2025
|
|
Capital adequacy ratios
|
%
|
%
|
|
CET1
|
14.3
|
14.0
|
|
Tier 1
|
16.6
|
16.4
|
|
Total
|
19.8
|
19.3
|
|
|
|
|
|
Capital
|
£m
|
£m
|
|
Tangible equity
|
31,860
|
30,736
|
|
|
|
|
|
Expected loss less impairment
|
-
|
(89)
|
|
Prudential valuation adjustment
|
(185)
|
(167)
|
|
Deferred tax assets
|
(775)
|
(804)
|
|
Own credit adjustments
|
28
|
42
|
|
Pension fund assets
|
(188)
|
(187)
|
|
Cash flow hedging reserve
|
878
|
752
|
|
Foreseeable ordinary dividends
|
(2,553)
|
(1,837)
|
|
Adjustment for trust assets (1)
|
(365)
|
(365)
|
|
Foreseeable charges (2)
|
(608)
|
(921)
|
|
Other adjustments for regulatory purposes
|
(96)
|
(94)
|
|
Total regulatory adjustments
|
(3,864)
|
(3,670)
|
|
|
|
|
|
CET1 capital
|
27,996
|
27,066
|
|
|
|
|
|
Additional AT1 capital
|
4,571
|
4,555
|
|
Tier 1 capital
|
32,567
|
31,621
|
|
|
|
|
|
Tier 2 capital
|
6,283
|
5,754
|
|
Total regulatory capital
|
38,850
|
37,375
|
|
|
|
|
|
Risk-weighted assets
|
|
|
|
Credit risk
|
157,427
|
155,610
|
|
Counterparty credit risk
|
7,909
|
7,609
|
|
Market risk
|
5,079
|
4,474
|
|
Operational risk
|
25,595
|
25,595
|
|
Total RWAs
|
196,010
|
193,288
|
(1)
Prudent deduction in respect of agreement with the pension fund to
establish legal structure to remove dividend-linked
contribution.
(2)
The foreseeable charges of £608 million relates to share
buybacks (31 December 2025 - £921 million).
|
|
31 March
|
31 December
|
|
|
2026
|
2025
|
|
Leverage
|
£m
|
£m
|
|
Cash and balances at central banks
|
78,966
|
85,182
|
|
Trading assets
|
56,817
|
46,537
|
|
Derivatives
|
66,408
|
60,789
|
|
Financial assets
|
523,567
|
505,609
|
|
Other assets
|
23,883
|
16,436
|
|
Total assets
|
749,641
|
714,553
|
|
Derivatives
|
|
|
|
- netting and variation
margin
|
(63,035)
|
(58,769)
|
|
- potential future
exposures
|
18,907
|
18,155
|
|
Securities financing transactions gross up
|
1,808
|
2,593
|
|
Other off balance sheet items
|
59,842
|
70,909
|
|
Regulatory deductions and other adjustments
|
(17,017)
|
(9,699)
|
|
Claims on central banks
|
(75,548)
|
(81,616)
|
|
Exclusion of bounce back loans
|
(925)
|
(1,172)
|
|
UK leverage exposure
|
673,673
|
654,954
|
|
UK leverage ratio (%)
|
4.8
|
4.8
|
Capital and risk management continued
Capital, liquidity and funding risk continued
Capital flow statement
The table below analyses the movement in CET1, AT1 and Tier 2
capital for the three months ended 31 March 2026.
|
|
CET1
|
AT1
|
Tier 2
|
Total
|
|
|
£m
|
£m
|
£m
|
£m
|
|
At 31 December 2025
|
27,066
|
4,555
|
5,754
|
37,375
|
|
Attributable profit for the period
|
1,432
|
-
|
-
|
1,432
|
|
Foreseeable ordinary dividends
|
(716)
|
-
|
-
|
(716)
|
|
Foreign exchange reserve
|
(87)
|
-
|
-
|
(87)
|
|
FVOCI reserve
|
28
|
-
|
-
|
28
|
|
Own credit
|
(14)
|
-
|
-
|
(14)
|
|
Share-based remuneration and shares vested under employee share
schemes
|
102
|
-
|
-
|
102
|
|
Goodwill and intangibles deduction
|
66
|
-
|
-
|
66
|
|
Deferred tax assets
|
29
|
-
|
-
|
29
|
|
Prudential valuation adjustments
|
(18)
|
-
|
-
|
(18)
|
|
New issues of capital instruments
|
-
|
-
|
553
|
553
|
|
Other capital instrument movements (1)
|
-
|
16
|
(53)
|
(37)
|
|
Expected loss less impairment
|
89
|
-
|
-
|
89
|
|
Other movements
|
19
|
-
|
29
|
48
|
|
At 31 March 2026
|
27,996
|
4,571
|
6,283
|
38,850
|
(1)
Other capital instrument movements include foreign exchange
movements, accrued interest and fair value adjustments to capital
instruments.
●
For
CET1 movements refer to the key points on page
14.
●
Tier
2 movements of £0.5 billion include an increase of £0.6
billion for a $0.8 billion 5.908% Fixed-to-Fixed Reset Rate
Subordinated Tier 2 Note issued in March 2026.
●
Within
other movements for Tier 2 capital, there is an increase as a
result of excess IRB provisions over expected losses in the
period.
Capital generation pre-distributions
|
|
31 March
|
31 December
|
|
|
2026
|
2025
|
|
|
£m
|
£m
|
|
CET1
|
27,996
|
27,066
|
|
CET1 capital pre-distributions (1)
|
28,712
|
31,171
|
|
RWAs
|
196,010
|
193,288
|
|
|
|
|
|
CET1 ratio (%) - opening at 1 January
|
14.00
|
13.61
|
|
CET1 ratio pre-distributions (%) - closing
|
14.65
|
16.13
|
|
Capital generation pre-distributions (%) (1)
|
0.65
|
2.52
|
(1)
The calculation of capital generation pre-distributions uses CET1
capital pre-distributions. Distributions include ordinary dividends
paid, foreseeable ordinary dividends and share
buybacks.
Capital and risk management continued
Capital, liquidity and funding risk continued
Risk-weighted assets
The table below analyses the movement in RWAs for the quarter ended
31 March 2026, by key drivers.
|
|
|
Counterparty
|
|
Operational
|
|
|
|
Credit risk
|
credit risk
|
Market risk
|
risk
|
Total
|
|
|
£bn
|
£bn
|
£bn
|
£bn
|
£bn
|
|
At 31 December 2025
|
155.6
|
7.6
|
4.5
|
25.6
|
193.3
|
|
Foreign exchange movement
|
0.2
|
-
|
-
|
-
|
0.2
|
|
Business movement
|
1.3
|
0.2
|
0.6
|
-
|
2.1
|
|
Risk parameter changes
|
0.3
|
-
|
-
|
-
|
0.3
|
|
Model updates
|
-
|
0.1
|
-
|
-
|
0.1
|
|
At 31 March 2026
|
157.4
|
7.9
|
5.1
|
25.6
|
196.0
|
The table below analyses segmental RWAs.
|
|
|
Private Banking
|
|
|
Total
|
|
|
Retail
|
&
Wealth
|
Commercial
|
Central items
|
NatWest
|
|
|
Banking
|
Management
|
& Institutional
|
& other
|
Group
|
|
Total RWAs
|
£bn
|
£bn
|
£bn
|
£bn
|
£bn
|
|
At 31 December 2025
|
68.5
|
11.4
|
111.9
|
1.5
|
193.3
|
|
Foreign exchange movement
|
-
|
-
|
0.2
|
-
|
0.2
|
|
Business movement
|
0.7
|
-
|
1.5
|
(0.1)
|
2.1
|
|
Risk parameter changes
|
0.1
|
-
|
0.2
|
-
|
0.3
|
|
Model updates
|
0.9
|
-
|
(0.8)
|
-
|
0.1
|
|
At 31 March 2026
|
70.2
|
11.4
|
113.0
|
1.4
|
196.0
|
|
|
|
||||
|
Credit risk
|
60.8
|
9.7
|
85.5
|
1.4
|
157.4
|
|
Counterparty credit risk
|
0.2
|
-
|
7.7
|
-
|
7.9
|
|
Market risk
|
0.1
|
-
|
5.0
|
-
|
5.1
|
|
Operational risk
|
9.1
|
1.7
|
14.8
|
-
|
25.6
|
|
Total RWAs
|
70.2
|
11.4
|
113.0
|
1.4
|
196.0
|
|
|
|||||
Total RWAs increased by £2.7 billion to £196.0 billion
during the period mainly reflecting:
●
An
increase in risk-weighted assets from foreign exchange movements of
£0.2 billion, primarily due to sterling depreciation versus
the US dollar and appreciation versus euro.
●
An
increase in business movements of £2.1 billion, primarily
driven by credit risk reflecting franchise lending growth,
partially offset by the benefit of RWA management actions. A
further increase was driven by market risk, due to SVaR and the
incremental risk charge. An increase in counterparty credit risk
was primarily due to updating illiquid collateral eligibility in
securities financing transactions, partially offset by
over-the-counter trades.
●
An
increase in risk parameters of £0.3 billion driven by
movements in risk metrics within Commercial & Institutional and
Retail Banking.
●
An
increase in model updates of £0.1 billion driven by CRDIV
model updates in Retail Banking partially offset by CRDIV model
benefits in Commercial & Institutional.
Capital and risk management continued
Capital, liquidity and funding risk continued
Liquidity portfolio
The table below shows the composition of the liquidity portfolio
with primary liquidity aligned to high-quality liquid assets on a
regulatory LCR basis. Secondary liquidity comprises of assets which
are eligible as collateral for local central bank liquidity
facilities and do not form part of the LCR eligible high-quality
liquid assets. High-quality liquid assets cover both Pillar 1 and
Pillar 2 risks.
|
|
Liquidity value
|
|||||||
|
|
31 March 2026
|
|
31 December 2025
|
|
||||
|
|
NatWest
|
NWH
|
UK DoL
|
|
NatWest
|
NWH
|
UK DoL
|
|
|
|
Group (1)
|
Group (2)
|
Sub
|
|
Group (1)
|
Group (2)
|
Sub
|
|
|
|
£m
|
£m
|
£m
|
|
£m
|
£m
|
£m
|
|
|
Cash and balances at central banks
|
74,868
|
42,090
|
41,408
|
|
81,107
|
52,307
|
51,640
|
|
|
High quality government/MDB/PSE and GSE bonds (3)
|
67,464
|
49,714
|
49,714
|
|
61,438
|
42,214
|
42,214
|
|
|
Extremely high-quality covered bonds
|
4,404
|
4,404
|
4,404
|
|
4,415
|
4,414
|
4,414
|
|
|
LCR level 1 assets
|
146,736
|
96,208
|
95,526
|
|
146,960
|
98,935
|
98,268
|
|
|
LCR level 2 Eligible Assets (4)
|
8,991
|
8,168
|
8,168
|
|
10,325
|
9,466
|
9,466
|
|
|
Primary liquidity (HQLA) (5)
|
155,727
|
104,376
|
103,694
|
|
157,285
|
108,401
|
107,734
|
|
|
Secondary liquidity
|
77,647
|
77,647
|
77,647
|
|
80,647
|
80,647
|
80,647
|
|
|
Total liquidity value
|
233,374
|
182,023
|
181,341
|
|
237,932
|
189,048
|
188,381
|
|
(1)
NatWest Group includes the UK Domestic Liquidity Sub-Group (UK
DoLSub), NatWest Markets Plc and other significant operating
subsidiaries that hold liquidity portfolios. These include RBSI Ltd
and NWM N.V. who hold managed portfolios that comply with local
regulations that may differ from PRA rules.
(2)
NWH Group comprises UK DoLSub and NatWest Bank Europe GmbH who hold
managed portfolios that comply with local regulations that may
differ from PRA rules.
(3) Multilateral
development bank abbreviated to MDB, public sector entities
abbreviated to PSE and government sponsored entities abbreviated to
GSE.
(4)
Includes Level 2A and Level 2B.
(5)
High-quality liquid assets abbreviated to HQLA.
Capital and risk management continued
Credit risk
Economic drivers
Introduction
The portfolio segmentation and selection of economic drivers for
IFRS 9 follows the approach used in stress testing. The stress
models for each portfolio segment (defined by product or asset
class and where relevant, industry sector and region) are based on
a selected, small number of economic variables that best explain
the movements in portfolio loss rates. The process to select
economic drivers uses empirical analysis and expert
judgement.
The most significant economic drivers for material portfolios are
shown in the table below:
|
Portfolio
|
Economic
drivers
|
|
Personal
mortgages
|
Unemployment
rate, sterling swap rate, house price index, real wage
|
|
Personal
unsecured
|
Unemployment
rate, sterling swap rate, real wage
|
|
Corporates
|
Stock
price index, gross domestic product (GDP)
|
|
Commercial
real estate
|
Stock
price index, commercial property price index, GDP
|
Economic scenarios
At 31 March 2026, the range of anticipated future economic
conditions was defined by a set of four internally developed
scenarios and their respective probabilities. In addition to the
base case, they comprised upside, downside and extreme downside
scenarios.
At 31 March 2026, the four scenarios were deemed appropriate in
capturing the uncertainty in economic forecasts and the
non-linearity in outcomes under different scenarios. These four
scenarios were developed to provide sufficient coverage to current
risks faced by the economy and consider varying outcomes across
inflation, interest rate, the labour market, asset price and
economic growth, around which there remains pronounced levels of
uncertainty.
Since 31 December 2025, the near-term economic growth outlook
weakened, mainly due to rising energy prices following the Middle
East conflict. To reflect the impact, changes have been made to the
base case economic outlook. Inflation is likely to peak above 3.5%.
Real incomes are expected to come under pressure, with economic
growth slowing to 0.4%.
The unemployment rate is assumed to peak higher at 5.7%. Given the
elevated risks of second round inflationary impacts, it is assumed
that bank rates are paused at the current level. Asset prices show
modest declines due to weaker growth and higher than anticipated
interest rates.
At 31 March 2026, the extreme downside scenario was updated to
further incorporate physical and transition climate
risks.
|
High-level narrative - potential developments, vulnerabilities and
risks
|
|
|||
|
Growth
|
Outperformance - above trend growth as government support helps
in consumer sentiment recovery
|
Upside
|
||
|
Modest - soft in 2026, close to trend pace
afterwards
|
Base
case
|
|||
|
Stalling - cautious consumer and policy uncertainty weighs
on activity
|
Downside
|
|||
|
Extreme stress - extreme fall in GDP followed by a weak
recovery
|
Extreme
downside
|
|||
|
Inflation
|
Sticky - strong growth and/or wage policies keep
services inflation above target in medium term
|
Upside
|
||
|
Reversal - ongoing progress against inflation halted,
inflation rises to around 3.5%
|
Base
case
|
|||
|
Slow - swift fall to lower levels as demand shock
dominates
|
Downside
|
|||
|
Stagflation - crystallisation of physical risks, acceleration
of transition policy, surging energy prices and second round
impacts, leading to double digit inflation
|
Extreme
downside
|
|||
|
Labour market
|
Recovery - job growth rebounds strongly, reversing much of
the recent rise in unemployment rate
|
Upside
|
||
|
Cooling continues - gradual loosening continues into 2026, before
improving
|
Base
case
|
|||
|
Job shedding - redundancies, reduced hours, building
slack
|
Downside
|
|||
|
Depression - unemployment hits levels close to previous
peaks amid severe stress
|
Extreme
downside
|
|||
|
Rates
short-term
|
Cautious - higher growth and inflation keep the Monetary
Policy Committee cautious
|
Upside
|
||
|
Pause - rate cutting cycle on pause given the risk of
second round inflation impacts.
|
Base
case
|
|||
|
Supportive - sharp declines to support
recovery
|
Downside
|
|||
|
Sharp rise - sharp rates tightening in response to double
digit inflation
|
Extreme
downside
|
|||
|
Rates
long-term
|
Above consensus - 4%
|
Upside
|
||
|
Flat - 3.75%
|
Base
case
|
|||
|
Low - 2%
|
Downside
|
|||
|
High - 4%
|
Extreme
downside
|
|||
|
|
|
|
|
|
Capital and risk management continued
Credit risk continued
Economic drivers continued
Main macroeconomic variables
The main macroeconomic variables for each of the four scenarios
used for expected credit loss (ECL) modelling are set out in the
table below.
|
|
2026
|
|
2025
|
||||||||
|
|
|
|
|
Extreme
|
Weighted
|
|
|
|
|
Extreme
|
Weighted
|
|
|
Upside
|
Base case
|
Downside
|
downside
|
average
|
|
Upside
|
Base case
|
Downside
|
downside
|
average
|
|
Five-year summary
|
%
|
%
|
%
|
%
|
%
|
|
%
|
%
|
%
|
%
|
%
|
|
GDP
|
2.1
|
1.1
|
0.3
|
(0.4)
|
1.0
|
|
2.1
|
1.4
|
0.5
|
0.1
|
1.2
|
|
Unemployment rate
|
4.3
|
5.4
|
6.0
|
7.3
|
5.5
|
|
4.3
|
5.1
|
5.6
|
7.0
|
5.3
|
|
House price index
|
6.0
|
1.2
|
(0.4)
|
(4.2)
|
1.4
|
|
5.7
|
3.3
|
0.6
|
(3.8)
|
2.6
|
|
Commercial real estate price
|
6.0
|
0.4
|
(1.6)
|
(5.3)
|
0.7
|
|
6.1
|
2.2
|
(0.3)
|
(5.0)
|
1.9
|
|
Consumer price index
|
2.2
|
2.3
|
1.7
|
4.3
|
2.5
|
|
2.6
|
2.4
|
2.4
|
1.8
|
2.3
|
|
Bank of England base rate
|
4.0
|
3.8
|
1.8
|
5.4
|
3.7
|
|
4.0
|
3.5
|
2.6
|
1.4
|
3.2
|
|
Stock price index
|
5.8
|
3.7
|
3.5
|
(0.3)
|
3.6
|
|
6.2
|
4.8
|
2.8
|
1.1
|
4.3
|
|
World GDP
|
3.7
|
3.0
|
2.5
|
1.6
|
2.9
|
|
3.7
|
3.1
|
2.5
|
2.2
|
3.0
|
|
Probability weight
|
22.5
|
45.0
|
18.3
|
14.2
|
|
|
22.4
|
45.0
|
19.5
|
13.1
|
|
(1)
The five-year summary runs from 2026-2030 for 31 March 2026 and
from 2025-2029 for 31 December 2025.
(2)
The table shows compound annual growth rate (CAGR) for GDP, average
levels for the unemployment rate and Bank of England base rate and
Q4 to Q4 CAGR for other parameters.
Probability weightings of scenarios
NatWest Group applies a quantitative approach for IFRS 9 multiple
economic scenarios by selecting specific discrete scenarios that
represent the range of risks in the economic outlook and assigning
appropriate probability weights.
The approach involves comparing GDP paths for NatWest Group's
scenarios against a set of model simulations to determine the
percentile in the distribution that aligns most closely with each
scenario.
The probability weight for the base case is determined first using
judgement, while probability weights for the alternative scenarios
are then assigned based on these percentiles scores.
The assigned probability weights were judged to be aligned with the
subjective assessment of balance of the risks in the economy. Given
the balance of risks that the economies in which NatWest Group
operates are exposed to, NatWest Group judges it appropriate that
downside-biased scenarios have higher combined probability weights
than the upside-biased scenario. Skew between the upside scenario
and downside scenarios was broadly similar to that at 31 December
2025. Compared to 31 December 2025, the base case was assigned the
same weight. The downside scenario had a lower weight, which was
consistent with the severity of the scenario and changes to the
broader suite.
The extreme downside scenario had a higher weight which was deemed
reasonable given the rising risk of stagflation.
It presents good coverage to the range of outcomes assumed in the
scenarios, including the potential for a robust recovery on the
upside and exceptionally challenging outcomes on the downside. A
22.5% weighting was applied to the upside scenario, a 45.0%
weighting applied to the base case scenario, an 18.3% weighting
applied to the downside scenario and a 14.2% weighting applied to
the extreme downside scenario.
Capital and risk management continued
Credit risk continued
Economic drivers continued
Annual figures
|
|
GDP - annual growth
|
|
|
Consumer price index - four quarter change
|
||||||||
|
|
Upside %
|
Base case %
|
Downside %
|
Extreme downside %
|
Weighted average %
|
|
|
Upside %
|
Base case %
|
Downside %
|
Extreme downside %
|
Weighted average %
|
|
2026
|
1.2
|
0.4
|
(0.4)
|
(1.0)
|
0.3
|
|
2026
|
2.6
|
3.5
|
1.3
|
9.0
|
3.7
|
|
2027
|
3.2
|
1.0
|
(1.6)
|
(3.5)
|
0.4
|
|
2027
|
2.4
|
2.1
|
1.4
|
4.7
|
2.4
|
|
2028
|
2.6
|
1.5
|
1.1
|
0.6
|
1.6
|
|
2028
|
2.1
|
2.0
|
1.9
|
3.7
|
2.2
|
|
2029
|
1.7
|
1.4
|
1.3
|
1.0
|
1.4
|
|
2029
|
1.9
|
2.0
|
2.0
|
2.2
|
2.0
|
|
2030
|
1.6
|
1.4
|
1.3
|
1.0
|
1.4
|
|
2030
|
2.0
|
2.0
|
2.0
|
2.0
|
2.0
|
|
|
||||||||||||
|
|
Unemployment rate - annual average
|
|
Bank of England base rate - annual average
|
|||||||||
|
|
Upside %
|
Base case %
|
Downside %
|
Extreme downside %
|
Weighted average %
|
|
|
Upside %
|
Base case %
|
Downside %
|
Extreme downside %
|
Weighted average %
|
|
2026
|
5.1
|
5.5
|
5.5
|
5.7
|
5.4
|
|
2026
|
3.94
|
3.75
|
2.80
|
5.25
|
3.83
|
|
2027
|
4.2
|
5.7
|
6.2
|
7.2
|
5.6
|
|
2027
|
4.00
|
3.75
|
1.52
|
6.75
|
3.82
|
|
2028
|
4.1
|
5.4
|
6.4
|
8.4
|
5.7
|
|
2028
|
4.00
|
3.75
|
1.50
|
5.89
|
3.70
|
|
2029
|
4.1
|
5.3
|
6.1
|
8.0
|
5.5
|
|
2029
|
4.00
|
3.75
|
1.50
|
5.06
|
3.58
|
|
2030
|
4.0
|
5.1
|
5.7
|
7.4
|
5.3
|
|
2030
|
4.00
|
3.75
|
1.77
|
4.26
|
3.52
|
|
|
||||||||||||
|
|
House price index - four quarter change
|
|
Stock price index - four quarter change
|
|||||||||
|
|
Upside %
|
Base case %
|
Downside %
|
Extreme downside %
|
Weighted average %
|
|
|
Upside %
|
Base case %
|
Downside %
|
Extreme downside %
|
Weighted average %
|
|
2026
|
6.4
|
0.7
|
(4.3)
|
(5.9)
|
0.1
|
|
2026
|
13.8
|
(2.5)
|
(20.9)
|
(39.0)
|
(7.4)
|
|
2027
|
7.6
|
(1.8)
|
(6.6)
|
(12.4)
|
(1.8)
|
|
2027
|
5.6
|
5.2
|
8.1
|
4.8
|
5.7
|
|
2028
|
5.3
|
(0.5)
|
(0.7)
|
(12.0)
|
(0.4)
|
|
2028
|
3.5
|
5.2
|
12.9
|
18.1
|
7.2
|
|
2029
|
5.3
|
3.9
|
4.9
|
4.7
|
4.5
|
|
2029
|
3.5
|
5.3
|
11.5
|
15.3
|
6.9
|
|
2030
|
5.6
|
4.0
|
5.2
|
6.3
|
4.9
|
|
2030
|
3.1
|
5.3
|
10.4
|
13.3
|
6.5
|
|
|
||||||||||||
|
|
Commercial real estate price - four quarter change
|
|
||||||||||
|
|
Upside %
|
Base case %
|
Downside %
|
Extreme downside %
|
Weighted average %
|
|
|
|||||
|
2026
|
11.9
|
(2.6)
|
(9.4)
|
(15.0)
|
(2.3)
|
|
|
|||||
|
2027
|
4.9
|
(2.1)
|
(9.5)
|
(22.4)
|
(4.1)
|
|
|
|||||
|
2028
|
5.8
|
2.8
|
4.1
|
3.9
|
4.0
|
|
|
|||||
|
2029
|
4.3
|
2.0
|
4.1
|
5.8
|
3.4
|
|
|
|||||
|
2030
|
3.0
|
2.0
|
4.0
|
5.0
|
2.9
|
|
|
|||||
Capital and risk management continued
Credit risk continued
Economic drivers continued
Worst points
|
|
2026
|
|
2025
|
||||||||
|
|
|
|
Extreme Downside %
|
|
Weighted Average %
|
|
|
|
Extreme Downside %
|
|
Weighted Average %
|
|
|
Downside %
|
Quarter
|
Quarter
|
|
Downside %
|
Quarter
|
Quarter
|
||||
|
GDP
|
(2.3)
|
Q2 2027
|
(4.8)
|
Q2 2027
|
-
|
|
-
|
Q4 2027
|
(3.8)
|
Q4 2026
|
-
|
|
Unemployment rate - peak
|
6.5
|
Q1 2028
|
8.5
|
Q2 2028
|
5.8
|
|
6.2
|
Q4 2027
|
8.5
|
Q4 2027
|
5.6
|
|
House price index
|
(12.7)
|
Q3 2028
|
(27.6)
|
Q1 2029
|
(2.6)
|
|
(2.4)
|
Q2 2028
|
(25.9)
|
Q2 2028
|
-
|
|
Commercial real estate price
|
(18.0)
|
Q4 2027
|
(35.0)
|
Q1 2028
|
(6.3)
|
|
(7.3)
|
Q2 2027
|
(33.3)
|
Q3 2027
|
-
|
|
Consumer price index
|
|
|
|
|
|
|
|
|
|
|
|
|
- highest four quarter
change
|
1.1
|
Q1 2026
|
10.0
|
Q1 2027
|
3.7
|
|
3.8
|
Q3 2025
|
3.8
|
Q3 2025
|
3.8
|
|
Bank of England base rate - extreme level
|
1.5
|
Q1 2026
|
7.0
|
Q1 2027
|
3.9
|
|
2.0
|
Q1 2025
|
0.1
|
Q1 2025
|
2.8
|
|
Stock price index
|
(22.7)
|
Q1 2027
|
(44.8)
|
Q1 2027
|
(7.6)
|
|
(6.7)
|
Q4 2026
|
(47.7)
|
Q4 2026
|
-
|
(1)
The figures show falls relative to the starting period for GDP,
house price index, commercial real estate price and stock price
index. For unemployment rate, it shows highest value through the
scenario horizon. For consumer price index, it shows highest or
lowest annual percentage change. For Bank of England base rate, it
shows highest or lowest value through the horizon. The calculations
are performed over five years, with a starting point of Q4 2025 for
31 March 2026 scenarios and Q4 2024 for 31 December 2025
scenarios.
Capital and risk management continued
Credit risk continued
Segment analysis - portfolio summary
The table below shows gross loans and ECL, by segment and stage,
within the scope of the IFRS 9 ECL framework.
|
|
31 March 2026
|
|
31 December 2025
|
||||||||
|
|
|
Private Banking
|
|
|
|
|
|
Private Banking
|
|
|
|
|
|
Retail
|
& Wealth
|
Commercial
|
Central items
|
|
|
Retail
|
& Wealth
|
Commercial
|
Central items
|
|
|
|
Banking
|
Management
|
& Institutional
|
& other
|
Total
|
|
Banking
|
Management
|
& Institutional
|
& other
|
Total
|
|
|
£m
|
£m
|
£m
|
£m
|
£m
|
|
£m
|
£m
|
£m
|
£m
|
£m
|
|
Loans - amortised cost and
FVOCI (1,2)
|
|
|
|||||||||
|
Stage 1
|
198,995
|
17,621
|
140,577
|
40,467
|
397,660
|
|
196,325
|
17,552
|
138,769
|
34,005
|
386,651
|
|
Stage 2
|
19,553
|
1,112
|
21,151
|
49
|
41,865
|
|
19,113
|
1,115
|
18,289
|
65
|
38,582
|
|
Stage 3
|
2,424
|
378
|
2,050
|
2
|
4,854
|
|
2,231
|
348
|
2,102
|
2
|
4,683
|
|
Of which: individual
|
-
|
324
|
1,081
|
-
|
1,405
|
|
-
|
276
|
1,180
|
-
|
1,456
|
|
Of which: collective
|
2,424
|
54
|
969
|
2
|
3,449
|
|
2,231
|
72
|
922
|
2
|
3,227
|
|
Total
|
220,972
|
19,111
|
163,778
|
40,518
|
444,379
|
|
217,669
|
19,015
|
159,160
|
34,072
|
429,916
|
|
ECL provisions (3)
|
|
|
|||||||||
|
Stage 1
|
334
|
15
|
289
|
7
|
645
|
|
335
|
13
|
256
|
10
|
614
|
|
Stage 2
|
467
|
14
|
372
|
1
|
854
|
|
424
|
13
|
357
|
2
|
796
|
|
Stage 3
|
1,151
|
55
|
1,037
|
1
|
2,244
|
|
1,075
|
50
|
1,048
|
2
|
2,175
|
|
Of which: individual
|
-
|
55
|
540
|
-
|
595
|
|
-
|
50
|
548
|
-
|
598
|
|
Of which: collective
|
1,151
|
-
|
497
|
1
|
1,649
|
|
1,075
|
-
|
500
|
2
|
1,577
|
|
Total
|
1,952
|
84
|
1,698
|
9
|
3,743
|
|
1,834
|
76
|
1,661
|
14
|
3,585
|
|
ECL provisions
coverage (4)
|
|
|
|||||||||
|
Stage 1 (%)
|
0.17
|
0.09
|
0.21
|
0.02
|
0.16
|
|
0.17
|
0.07
|
0.18
|
0.03
|
0.16
|
|
Stage 2 (%)
|
2.39
|
1.26
|
1.76
|
2.04
|
2.04
|
|
2.22
|
1.17
|
1.95
|
3.08
|
2.06
|
|
Stage 3 (%)
|
47.48
|
14.55
|
50.59
|
50.00
|
46.23
|
|
48.18
|
14.37
|
49.86
|
100.00
|
46.44
|
|
Total
|
0.88
|
0.44
|
1.04
|
0.02
|
0.84
|
|
0.84
|
0.40
|
1.04
|
0.04
|
0.83
|
(1) The
table shows gross loans only and excludes amounts that were outside
the scope of the ECL framework. Other financial assets within the
scope of the IFRS 9 ECL framework were cash and balances at central
banks totalling £78.0 billion (31 December 2025 - £84.1
billion) and debt securities of £81.5 billion (31 December
2025 - £78.4 billion).
(2) Fair
value through other comprehensive income (FVOCI). Includes loans to
customers and banks.
(3) Includes
£7 million (31 December 2025 - £6 million) related to
assets classified as FVOCI and £0.1 billion (31 December 2025
- £0.1 billion) related to off-balance sheet
exposures.
(4) ECL
provisions coverage is calculated as ECL provisions, including ECL
for other non-loan assets and unutilised exposure, divided by loans
- amortised cost and FVOCI.
Capital and risk management continued
Credit risk continued
Segment analysis - loans
●
Retail
Banking - Year-to-date
balance sheet expansion was primarily attributed to growth in the
mortgage portfolio. Asset quality remained consistent throughout Q1
2026, underscoring sustained customer resilience and disciplined
risk management. Although portfolio performance was stable, ECL
coverage for Retail Banking increased compared to 31 December 2025,
due to updates in economic scenarios that incorporate increased
global economic uncertainty due to the Middle East conflict.
Overall, default rates held steady, however, unsecured flows into
Stage 3 increased during the quarter, largely as a result of
strategic credit card portfolio growth and seasoning since
2022.
●
Commercial
& Institutional -
Coverage increased modestly with rises in both ECL and
balances. Strong
underlying portfolio performance was offset by the impact of new
economic scenarios, which led to an increase in Stage 1 and Stage 2
ECL. Stage 3 charges and flows to default remained
subdued.
Movement in ECL provision
The table below shows the main ECL provision movements during the
year.
|
|
ECL provision
|
|
|
£m
|
|
At 1 January 2026
|
3,585
|
|
Changes in economic forecasts
|
140
|
|
Changes in risk metrics and exposure: Stage 1 and Stage
2
|
(16)
|
|
Changes in risk metrics and exposure: Stage 3
|
219
|
|
Judgemental changes: changes in post model adjustments for Stage
1,
|
|
|
Stage 2 and Stage
3
|
(34)
|
|
Write-offs and other
|
(151)
|
|
At 31 March 2026
|
3,743
|
●
ECL
increased in Q1 2026, largely driven by updates to economic
scenarios and associated weights to reflect increased geopolitical
risk and weaker equity markets, with an adaptation to the extreme
downside scenario to further
incorporate physical and transition climate
risks.
●
Stage
3 charges in Q1 2026 remain broadly stable overall with increases
in Personal Stage 3 charges driven by seasoning of post-2022
unsecured lending growth, in line with
expectations.
●
Judgemental
ECL post model adjustments decreased by £34 million to
£262 million (31 December 2025 - £296 million)
representing 7.0% of total ECL (31 December 2025 - 8.3%),
reflecting that for Non-Personal portfolios, more economic
uncertainty is being captured by the models.
Capital and risk management continued
Credit risk continued
ECL post model adjustments
The table below shows ECL post model adjustments.
|
|
|
Private Banking
|
|
|
|
|
|
Retail Banking
|
& Wealth
|
Commercial
|
|
|
|
|
Mortgages
|
Other
|
Management
|
&
Institutional
|
Total
|
|
31 March 2026
|
£m
|
£m
|
£m
|
£m
|
£m
|
|
Deferred model calibrations
|
-
|
-
|
1
|
12
|
13
|
|
Economic uncertainty
|
45
|
41
|
9
|
125
|
220
|
|
Other adjustments
|
-
|
20
|
-
|
9
|
29
|
|
Total
|
45
|
61
|
10
|
146
|
262
|
|
Of which:
|
|
|
|
|
|
|
- Stage 1
|
37
|
35
|
3
|
53
|
128
|
|
- Stage 2
|
8
|
22
|
7
|
93
|
130
|
|
- Stage 3
|
-
|
4
|
-
|
-
|
4
|
|
|
|||||
|
31 December 2025
|
|
|
|
|
|
|
Deferred model calibrations
|
-
|
-
|
1
|
14
|
15
|
|
Economic uncertainty
|
44
|
42
|
11
|
149
|
246
|
|
Other adjustments
|
-
|
19
|
-
|
16
|
35
|
|
Total
|
44
|
61
|
12
|
179
|
296
|
|
Of which:
|
|
|
|
|
|
|
- Stage 1
|
33
|
38
|
4
|
73
|
148
|
|
- Stage 2
|
11
|
20
|
8
|
106
|
145
|
|
- Stage 3
|
-
|
3
|
-
|
-
|
3
|
Post model adjustments decreased since 31 December 2025 reflecting
that for Non-Personal portfolios, the latest economic scenarios are
capturing more economic uncertainty.
●
Retail
Banking -
As at 31 March 2026, the post model adjustment for economic
uncertainty remained stable at £86 million (31 December 2025 -
£86 million). The cost of living post model adjustment
continued to address the risk in segments of the Retail Banking
portfolio that were more susceptible to affordability challenges.
It focused on key affordability factors, including overindebted
borrowers, poor credit card affordability status and lower income
customers in fuel poverty.
●
A
£20 million post model adjustment remains as a judgemental
measure while additional loss data is accumulated on the recently
migrated Sainsbury's Bank lending portfolio.
●
Commercial
& Institutional -
As at 31 March 2026, the post model adjustment for economic
uncertainty decreased to £125 million (31 December 2025 -
£149 million), reflecting a greater element of economic
uncertainty being captured by the models.
●
The
remaining £21 million (31 December 2025 - £30 million) of
post model adjustments were for deferred model calibrations
relating to refinance risk and to mitigate the effect of
operational timing delays in the identification and flagging of a
significant increase in credit risk.
Capital and risk management continued
Credit risk continued
Measurement uncertainty and ECL sensitivity analysis
The recognition and measurement of ECL is complex and requires
significant judgement and estimation, especially during times of
economic volatility and uncertainty. This includes the formulation
and incorporation of multiple forward-looking economic conditions
into ECL to meet the measurement objectives of IFRS 9. The ECL
provision is sensitive to the model inputs and economic assumptions
used in the estimation.
Simulations were conducted to assess the impact of various economic
scenarios, including base case, upside, downside and extreme
downside scenarios. The potential ECL impacts reflected the
simulated impact as at 31 March 2026. In the simulations, NatWest
Group assumed that the economic macro variables associated with
each scenario would replace the existing base case economic
assumptions, giving them a 100% probability weighting and therefore
serving as a single economic scenario. These scenarios were applied
to all modelled portfolios with the simulation affecting both
probability of defaults and loss given defaults. Post model
adjustments included in the ECL estimates were adjusted in line
with the modelled ECL movements. However, adjustments that were
judgemental in nature, such as those for deferred model
calibrations and economic uncertainty, were not automatically
recalculated. Instead, they will be re-evaluated by management
through ECL governance for any new economic scenario
outlook.
As expected, the scenarios created varying impacts on ECL by
portfolio, and these impacts were deemed reasonable. The
simulations assumed that existing modelled relationships between
key economic variables and drivers would hold. However, in
practice, other factors such as potential changes in customer
behaviour and policy changes could also impact the wider
availability of credit.
The focus of the simulations was on ECL provisioning requirements
for performing exposures in Stage 1 and Stage 2. The simulations
were run on a stand-alone basis and were independent of each other.
Scenario impacts on SICR were considered when evaluating the ECL
movements of Stage 1 and Stage 2.
Stage 3 provisions are not subject to the same level of measurement
uncertainty, as default is an observed event as at the balance
sheet date and defaulted loss given default is typically more
impacted by borrower specific factors rather than economics.
Therefore, Stage 3 provisions were not considered in this
analysis.
|
|
|
|
|
|
Extreme
|
|
|
|
Base
|
Upside
|
Downside
|
downside
|
|
31 March 2026
|
Actual
|
scenario
|
scenario
|
scenario
|
scenario
|
|
Total Stage 1 and Stage 2 ECL (£m)
|
1,499
|
1,400
|
1,155
|
1,598
|
3,177
|
|
Variance to actual total Stage 1 and
|
|
||||
|
Stage 2 ECL
(£m)
|
-
|
(99)
|
(344)
|
99
|
1,678
|
|
|
|||||
|
31 December 2025
|
|
|
|
|
|
|
Total Stage 1 and Stage 2 ECL (£m)
|
1,410
|
1,301
|
1,186
|
1,464
|
2,660
|
|
Variance to actual total Stage 1 and
|
|
||||
|
Stage 2 ECL
(£m)
|
-
|
(109)
|
(224)
|
54
|
1,250
|
●
If
the economics were as negative as observed in the extreme downside
(i.e. 100% probability weighting), total Stage 1 and Stage 2 ECL
was simulated to increase by £1.7 billion (112%). This was
mainly driven by the Non-Personal portfolios with significant falls
in both the stock index and commercial real estate
prices.
●
For
the downside scenario (with 100% weighting), total Stage 1 and
Stage 2 ECL was simulated to increase by £0.1 billion (7%)
with smaller movements in key economic
variables.
Capital and risk management continued
Credit risk continued
Sector analysis - portfolio summary
The table below shows financial assets and off-balance sheet
exposures gross of ECL and related ECL provisions, impairment and
past due by sector, asset quality and geographical
region.
|
|
Personal
|
|
Non-Personal
|
|
||||||
|
|
|
Credit
|
Other
|
|
|
Corporate and
|
Financial
|
|
|
|
|
|
Mortgages (1)
|
cards
|
personal
|
Total
|
|
other
|
institutions (2)
|
Sovereign
|
Total
|
Total
|
|
31 March 2026
|
£m
|
£m
|
£m
|
£m
|
|
£m
|
£m
|
£m
|
£m
|
£m
|
|
Loans by geography
|
218,516
|
8,154
|
11,564
|
238,234
|
|
120,712
|
84,068
|
1,365
|
206,145
|
444,379
|
|
-
UK
|
218,511
|
8,154
|
11,564
|
238,229
|
|
102,155
|
49,899
|
548
|
152,602
|
390,831
|
|
- Other
Europe
|
5
|
-
|
-
|
5
|
|
7,184
|
19,384
|
354
|
26,922
|
26,927
|
|
-
RoW
|
-
|
-
|
-
|
-
|
|
11,373
|
14,785
|
463
|
26,621
|
26,621
|
|
Loans by asset
quality (3)
|
218,516
|
8,154
|
11,564
|
238,234
|
|
120,712
|
84,068
|
1,365
|
206,145
|
444,379
|
|
-
AQ1-AQ4
|
121,924
|
109
|
884
|
122,917
|
|
48,796
|
77,775
|
937
|
127,508
|
250,425
|
|
-
AQ5-AQ8
|
93,999
|
7,618
|
9,449
|
111,066
|
|
69,676
|
6,138
|
137
|
75,951
|
187,017
|
|
-
AQ9
|
1,141
|
154
|
222
|
1,517
|
|
280
|
12
|
276
|
568
|
2,085
|
|
-
AQ10
|
1,452
|
273
|
1,009
|
2,734
|
|
1,960
|
143
|
15
|
2,118
|
4,852
|
|
Loans by stage
|
218,516
|
8,154
|
11,564
|
238,234
|
|
120,712
|
84,068
|
1,365
|
206,145
|
444,379
|
|
- Stage
1
|
200,921
|
5,705
|
8,988
|
215,614
|
|
97,382
|
83,590
|
1,074
|
182,046
|
397,660
|
|
- Stage
2
|
16,141
|
2,176
|
1,567
|
19,884
|
|
21,370
|
335
|
276
|
21,981
|
41,865
|
|
- Stage
3
|
1,454
|
273
|
1,009
|
2,736
|
|
1,960
|
143
|
15
|
2,118
|
4,854
|
|
- Of which:
individual
|
204
|
1
|
26
|
231
|
|
1,021
|
138
|
15
|
1,174
|
1,405
|
|
- Of which:
collective
|
1,250
|
272
|
983
|
2,505
|
|
939
|
5
|
-
|
944
|
3,449
|
|
Loans - past due analysis
|
218,516
|
8,154
|
11,564
|
238,234
|
|
120,712
|
84,068
|
1,365
|
206,145
|
444,379
|
|
- Not past
due
|
215,831
|
7,809
|
10,526
|
234,166
|
|
117,006
|
83,845
|
1,353
|
202,204
|
436,370
|
|
- Past due
1-30 days
|
1,413
|
74
|
94
|
1,581
|
|
2,347
|
173
|
-
|
2,520
|
4,101
|
|
- Past due
31-90 days
|
468
|
88
|
115
|
671
|
|
679
|
47
|
12
|
738
|
1,409
|
|
- Past due
91-180 days
|
298
|
71
|
104
|
473
|
|
52
|
-
|
-
|
52
|
525
|
|
- Past due
>180 days
|
506
|
112
|
725
|
1,343
|
|
628
|
3
|
-
|
631
|
1,974
|
|
Loans - Stage 2
|
16,141
|
2,176
|
1,567
|
19,884
|
|
21,370
|
335
|
276
|
21,981
|
41,865
|
|
- Not past
due
|
14,809
|
2,073
|
1,448
|
18,330
|
|
20,001
|
324
|
276
|
20,601
|
38,931
|
|
- Past due
1-30 days
|
1,077
|
44
|
49
|
1,170
|
|
1,052
|
3
|
-
|
1,055
|
2,225
|
|
- Past due
31-90 days
|
255
|
59
|
70
|
384
|
|
317
|
8
|
-
|
325
|
709
|
|
Weighted average
life
|
|
|
|
|
|
|
|
|
|
|
|
- ECL
measurement (years)
|
9
|
4
|
6
|
5
|
|
6
|
4
|
nm
|
6
|
6
|
|
ECL provisions by geography
|
281
|
564
|
1,149
|
1,994
|
|
1,581
|
149
|
19
|
1,749
|
3,743
|
|
-
UK
|
280
|
564
|
1,149
|
1,993
|
|
1,394
|
100
|
6
|
1,500
|
3,493
|
|
- Other
Europe
|
1
|
-
|
-
|
1
|
|
119
|
8
|
-
|
127
|
128
|
|
-
RoW
|
-
|
-
|
-
|
-
|
|
68
|
41
|
13
|
122
|
122
|
For the notes to this table refer to page 31.
Capital and risk management continued
Credit risk continued
Sector analysis - portfolio summary continued
|
|
Personal
|
|
Non-Personal
|
|
||||||
|
|
|
Credit
|
Other
|
|
|
Corporate and
|
Financial
|
|
|
|
|
|
Mortgages (1)
|
cards
|
personal
|
Total
|
|
other
|
institutions (2)
|
Sovereign
|
Total
|
Total
|
|
31 March 2026
|
£m
|
£m
|
£m
|
£m
|
|
£m
|
£m
|
£m
|
£m
|
£m
|
|
ECL provisions by
stage
|
281
|
564
|
1,149
|
1,994
|
|
1,581
|
149
|
19
|
1,749
|
3,743
|
|
- Stage
1
|
50
|
120
|
168
|
338
|
|
267
|
33
|
7
|
307
|
645
|
|
- Stage
2
|
37
|
224
|
207
|
468
|
|
374
|
7
|
5
|
386
|
854
|
|
- Stage
3
|
194
|
220
|
774
|
1,188
|
|
940
|
109
|
7
|
1,056
|
2,244
|
|
- Of which:
individual
|
16
|
1
|
13
|
30
|
|
452
|
106
|
7
|
565
|
595
|
|
- Of which:
collective
|
178
|
219
|
761
|
1,158
|
|
488
|
3
|
-
|
491
|
1,649
|
|
ECL provisions coverage (%)
|
0.13
|
6.92
|
9.94
|
0.84
|
|
1.31
|
0.18
|
1.39
|
0.85
|
0.84
|
|
- Stage 1
(%)
|
0.02
|
2.10
|
1.87
|
0.16
|
|
0.27
|
0.04
|
0.65
|
0.17
|
0.16
|
|
- Stage 2
(%)
|
0.23
|
10.29
|
13.21
|
2.35
|
|
1.75
|
2.09
|
1.81
|
1.76
|
2.04
|
|
- Stage 3
(%)
|
13.34
|
80.59
|
76.71
|
43.42
|
|
47.96
|
76.22
|
46.67
|
49.86
|
46.23
|
|
Loans by residual maturity
|
218,516
|
8,154
|
11,564
|
238,234
|
|
120,712
|
84,068
|
1,365
|
206,145
|
444,379
|
|
-
≤1 year
|
2,468
|
1,771
|
2,671
|
6,910
|
|
33,527
|
60,712
|
807
|
95,046
|
101,956
|
|
-
>1 and ≤5 year
|
8,430
|
6,383
|
6,503
|
21,316
|
|
53,900
|
19,163
|
94
|
73,157
|
94,473
|
|
-
>5 and ≤15 year
|
43,532
|
-
|
2,088
|
45,620
|
|
24,785
|
4,134
|
295
|
29,214
|
74,834
|
|
-
>15 year
|
164,086
|
-
|
302
|
164,388
|
|
8,500
|
59
|
169
|
8,728
|
173,116
|
|
Other financial assets by asset
quality (3)
|
-
|
-
|
-
|
-
|
|
4,472
|
28,381
|
126,635
|
159,488
|
159,488
|
|
-
AQ1-AQ4
|
-
|
-
|
-
|
-
|
|
4,463
|
28,291
|
126,635
|
159,389
|
159,389
|
|
-
AQ5-AQ8
|
-
|
-
|
-
|
-
|
|
9
|
90
|
-
|
99
|
99
|
|
Off-balance sheet
|
16,216
|
23,157
|
7,499
|
46,872
|
|
77,466
|
23,929
|
409
|
101,804
|
148,676
|
|
- Loan
commitments
|
16,216
|
23,157
|
7,464
|
46,837
|
|
74,472
|
22,370
|
409
|
97,251
|
144,088
|
|
- Contingent
liabilities
|
-
|
-
|
35
|
35
|
|
2,994
|
1,559
|
-
|
4,553
|
4,588
|
|
Off-balance sheet by asset
quality (3)
|
16,216
|
23,157
|
7,499
|
46,872
|
|
77,466
|
23,929
|
409
|
101,804
|
148,676
|
|
-
AQ1-AQ4
|
15,309
|
403
|
6,087
|
21,799
|
|
49,497
|
21,732
|
43
|
71,272
|
93,071
|
|
-
AQ5-AQ8
|
895
|
22,670
|
1,373
|
24,938
|
|
27,625
|
2,161
|
-
|
29,786
|
54,724
|
|
-
AQ9
|
2
|
13
|
10
|
25
|
|
28
|
-
|
366
|
394
|
419
|
|
-
AQ10
|
10
|
71
|
29
|
110
|
|
316
|
36
|
-
|
352
|
462
|
For the notes to this table refer to page 31.
Capital and risk management continued
Credit risk continued
Sector analysis - portfolio summary continued
|
|
Personal
|
|
Non-Personal
|
|
||||||
|
|
Credit
|
Other
|
|
|
Corporate and
|
Financial
|
|
|
|
|
|
|
Mortgages (1)
|
cards
|
personal
|
Total
|
|
other
|
institutions (2)
|
Sovereign
|
Total
|
Total
|
|
31 December 2025
|
£m
|
£m
|
£m
|
£m
|
|
£m
|
£m
|
£m
|
£m
|
£m
|
|
Loans by geography
|
215,229
|
8,311
|
11,401
|
234,941
|
|
118,229
|
74,456
|
2,290
|
194,975
|
429,916
|
|
-
UK
|
215,220
|
8,311
|
11,401
|
234,932
|
|
101,441
|
45,700
|
1,477
|
148,618
|
383,550
|
|
- Other
Europe
|
9
|
-
|
-
|
9
|
|
7,010
|
14,059
|
351
|
21,420
|
21,429
|
|
-
RoW
|
-
|
-
|
-
|
-
|
|
9,778
|
14,697
|
462
|
24,937
|
24,937
|
|
Loans by asset
quality (3)
|
215,229
|
8,311
|
11,401
|
234,941
|
|
118,229
|
74,456
|
2,290
|
194,975
|
429,916
|
|
-
AQ1-AQ4
|
120,519
|
117
|
877
|
121,513
|
|
46,282
|
68,774
|
1,879
|
116,935
|
238,448
|
|
-
AQ5-AQ8
|
92,296
|
7,817
|
9,360
|
109,473
|
|
69,665
|
5,535
|
131
|
75,331
|
184,804
|
|
-
AQ9
|
1,075
|
135
|
208
|
1,418
|
|
292
|
6
|
265
|
563
|
1,981
|
|
-
AQ10
|
1,339
|
242
|
956
|
2,537
|
|
1,990
|
141
|
15
|
2,146
|
4,683
|
|
Loans by stage
|
215,229
|
8,311
|
11,401
|
234,941
|
|
118,229
|
74,456
|
2,290
|
194,975
|
429,916
|
|
- Stage
1
|
197,939
|
5,988
|
8,977
|
212,904
|
|
97,779
|
73,959
|
2,009
|
173,747
|
386,651
|
|
- Stage
2
|
15,951
|
2,081
|
1,468
|
19,500
|
|
18,460
|
356
|
266
|
19,082
|
38,582
|
|
- Stage
3
|
1,339
|
242
|
956
|
2,537
|
|
1,990
|
141
|
15
|
2,146
|
4,683
|
|
- Of which:
individual
|
167
|
1
|
25
|
193
|
|
1,112
|
136
|
15
|
1,263
|
1,456
|
|
- Of which:
collective
|
1,172
|
241
|
931
|
2,344
|
|
878
|
5
|
-
|
883
|
3,227
|
|
Loans - past due analysis
|
215,229
|
8,311
|
11,401
|
234,941
|
|
118,229
|
74,456
|
2,290
|
194,975
|
429,916
|
|
- Not past
due
|
212,492
|
7,993
|
10,388
|
230,873
|
|
114,895
|
74,257
|
2,275
|
191,427
|
422,300
|
|
- Past due
1-30 days
|
1,510
|
71
|
92
|
1,673
|
|
2,261
|
137
|
-
|
2,398
|
4,071
|
|
- Past due
31-90 days
|
469
|
86
|
130
|
685
|
|
274
|
8
|
-
|
282
|
967
|
|
- Past due
91-180 days
|
275
|
62
|
104
|
441
|
|
110
|
6
|
-
|
116
|
557
|
|
- Past due
>180 days
|
483
|
99
|
687
|
1,269
|
|
689
|
48
|
15
|
752
|
2,021
|
|
Loans - Stage 2
|
15,951
|
2,081
|
1,468
|
19,500
|
|
18,460
|
356
|
266
|
19,082
|
38,582
|
|
- Not past
due
|
14,521
|
1,979
|
1,335
|
17,835
|
|
17,605
|
343
|
266
|
18,214
|
36,049
|
|
- Past due
1-30 days
|
1,138
|
41
|
48
|
1,227
|
|
610
|
5
|
-
|
615
|
1,842
|
|
- Past due
31-90 days
|
292
|
61
|
85
|
438
|
|
245
|
8
|
-
|
253
|
691
|
|
Weighted average life
|
|
|||||||||
|
- ECL
measurement (years)
|
9
|
4
|
6
|
5
|
|
7
|
4
|
nm
|
6
|
6
|
|
ECL provisions by geography
|
272
|
520
|
1,088
|
1,880
|
|
1,532
|
155
|
18
|
1,705
|
3,585
|
|
-
UK
|
270
|
520
|
1,088
|
1,878
|
|
1,367
|
103
|
5
|
1,475
|
3,353
|
|
- Other
Europe
|
2
|
-
|
-
|
2
|
|
104
|
10
|
1
|
115
|
117
|
|
-
RoW
|
-
|
-
|
-
|
-
|
|
61
|
42
|
12
|
115
|
115
|
nm = not meaningful
For the notes to this table refer to the following
page.
Capital and risk management continued
Credit risk continued
Sector analysis - portfolio summary continued
|
|
Personal
|
|
Non-Personal
|
|
||||||
|
|
|
Credit
|
Other
|
|
|
Corporate and
|
Financial
|
|
|
|
|
|
Mortgages (1)
|
cards
|
personal
|
Total
|
|
other
|
institutions (2)
|
Sovereign
|
Total
|
Total
|
|
31 December 2025
|
£m
|
£m
|
£m
|
£m
|
|
£m
|
£m
|
£m
|
£m
|
£m
|
|
ECL provisions by
stage
|
272
|
520
|
1,088
|
1,880
|
|
1,532
|
155
|
18
|
1,705
|
3,585
|
|
- Stage
1
|
45
|
125
|
172
|
342
|
|
228
|
37
|
7
|
272
|
614
|
|
- Stage
2
|
36
|
205
|
185
|
426
|
|
360
|
5
|
5
|
370
|
796
|
|
- Stage
3
|
191
|
190
|
731
|
1,112
|
|
944
|
113
|
6
|
1,063
|
2,175
|
|
- Of which:
individual
|
16
|
1
|
12
|
29
|
|
453
|
110
|
6
|
569
|
598
|
|
- Of which:
collective
|
175
|
189
|
719
|
1,083
|
|
491
|
3
|
-
|
494
|
1,577
|
|
ECL provisions
coverage (%)
|
0.13
|
6.26
|
9.54
|
0.80
|
|
1.30
|
0.21
|
0.79
|
0.87
|
0.83
|
|
- Stage 1
(%)
|
0.02
|
2.09
|
1.92
|
0.16
|
|
0.23
|
0.05
|
0.35
|
0.16
|
0.16
|
|
- Stage 2
(%)
|
0.23
|
9.85
|
12.60
|
2.18
|
|
1.95
|
1.40
|
1.88
|
1.94
|
2.06
|
|
- Stage 3
(%)
|
14.26
|
78.51
|
76.46
|
43.83
|
|
47.44
|
80.14
|
40.00
|
49.53
|
46.44
|
|
Loans by residual maturity
|
215,229
|
8,311
|
11,401
|
234,941
|
|
118,229
|
74,456
|
2,290
|
194,975
|
429,916
|
|
-
≤1 year
|
2,764
|
1,856
|
2,736
|
7,356
|
|
33,768
|
52,130
|
1,765
|
87,663
|
95,019
|
|
-
>1 and ≤5 year
|
8,332
|
6,452
|
6,898
|
21,682
|
|
51,723
|
18,262
|
77
|
70,062
|
91,744
|
|
-
>5 and ≤15 year
|
42,759
|
3
|
1,772
|
44,534
|
|
24,136
|
4,016
|
290
|
28,442
|
72,976
|
|
-
>15 year
|
161,374
|
-
|
(5)
|
161,369
|
|
8,602
|
48
|
158
|
8,808
|
170,177
|
|
Other financial assets by asset
quality (3)
|
-
|
-
|
-
|
-
|
|
4,513
|
28,490
|
129,532
|
162,535
|
162,535
|
|
-
AQ1-AQ4
|
-
|
-
|
-
|
-
|
|
4,506
|
28,301
|
129,532
|
162,339
|
162,339
|
|
-
AQ5-AQ8
|
-
|
-
|
-
|
-
|
|
7
|
189
|
-
|
196
|
196
|
|
Off-balance sheet
|
14,799
|
22,696
|
7,550
|
45,045
|
|
78,604
|
23,031
|
501
|
102,136
|
147,181
|
|
- Loan
commitments
|
14,799
|
22,696
|
7,514
|
45,009
|
|
75,723
|
21,555
|
501
|
97,779
|
142,788
|
|
- Contingent
liabilities
|
-
|
-
|
36
|
36
|
|
2,881
|
1,476
|
-
|
4,357
|
4,393
|
|
Off-balance sheet by asset
quality (3)
|
14,799
|
22,696
|
7,550
|
45,045
|
|
78,604
|
23,031
|
501
|
102,136
|
147,181
|
|
-
AQ1-AQ4
|
13,926
|
415
|
6,140
|
20,481
|
|
50,709
|
21,030
|
114
|
71,853
|
92,334
|
|
-
AQ5-AQ8
|
859
|
22,205
|
1,283
|
24,347
|
|
27,525
|
1,924
|
12
|
29,461
|
53,808
|
|
-
AQ9
|
4
|
11
|
12
|
27
|
|
61
|
-
|
375
|
436
|
463
|
|
-
AQ10
|
10
|
65
|
115
|
190
|
|
309
|
77
|
-
|
386
|
576
|
(1)
Includes a portion of Private Banking & Wealth Management
lending secured against residential real estate, in line with ECL
calculation methodology. Private Banking & Wealth Management
and RBS International mortgages are reported in UK, reflecting the
country of lending origination and includes crown
dependencies.
(2)
Included within financial institutions is funds lending of
£21.0 billion, including £16.7 billion subscription lines
financing and £4.3 billion net asset value financing, and
£11.5 billion of securitisation classified as private credit
securitisation. Private credit securitisation is defined as senior
securitisation financing secured on diversified portfolios of
private loans to corporates.
(3)
AQ bandings are based on Basel PDs and mapping is as
follows:
|
Internal asset
quality band
|
Probability
of default range
|
Indicative
S&P rating
|
|
Internal
asset quality band
|
|
Probability
of default range
|
Indicative
S&P rating
|
|
AQ1
|
0% -
0.034%
|
AAA to
AA
|
|
AQ6
|
|
1.076%
- 2.153%
|
BB- to
B+
|
|
AQ2
|
0.034%
- 0.048%
|
AA to
AA-
|
|
AQ7
|
|
2.153%
- 6.089%
|
B+ to
B
|
|
AQ3
|
0.048%
- 0.095%
|
A+ to
A
|
|
AQ8
|
|
6.089%
- 17.222%
|
B- to
CCC+
|
|
AQ4
|
0.095%
- 0.381%
|
BBB+ to
BBB-
|
|
AQ9
|
|
17.222%
- 100%
|
CCC to
C
|
|
AQ5
|
0.381%
- 1.076%
|
BB+ to
BB
|
|
AQ10
|
|
100%
|
D
|
Capital and risk management continued
Credit risk continued
Sector analysis - portfolio summary continued
The table below shows ECL by stage, for the Personal portfolio and
Non-Personal portfolio, including the three largest borrowing
sector clusters included in corporate and other.
|
|
Loans - amortised cost and FVOCI
|
|
Off-balance sheet
|
|
ECL provisions
|
|||||||
|
|
|
|
Loan
|
Contingent
|
|
|
||||||
|
|
Stage 1
|
Stage 2
|
Stage 3
|
Total
|
|
commitments
|
liabilities
|
|
Stage 1
|
Stage 2
|
Stage 3
|
Total
|
|
31 March 2026
|
£m
|
£m
|
£m
|
£m
|
|
£m
|
£m
|
|
£m
|
£m
|
£m
|
£m
|
|
Personal
|
215,614
|
19,884
|
2,736
|
238,234
|
|
46,837
|
35
|
|
338
|
468
|
1,188
|
1,994
|
|
Mortgages (1)
|
200,921
|
16,141
|
1,454
|
218,516
|
|
16,216
|
-
|
|
50
|
37
|
194
|
281
|
|
Credit
cards
|
5,705
|
2,176
|
273
|
8,154
|
|
23,157
|
-
|
|
120
|
224
|
220
|
564
|
|
Other
personal
|
8,988
|
1,567
|
1,009
|
11,564
|
|
7,464
|
35
|
|
168
|
207
|
774
|
1,149
|
|
Non-Personal
|
182,046
|
21,981
|
2,118
|
206,145
|
|
97,251
|
4,553
|
|
307
|
386
|
1,056
|
1,749
|
|
Financial institutions (2)
|
83,590
|
335
|
143
|
84,068
|
|
22,370
|
1,559
|
|
33
|
7
|
109
|
149
|
|
Sovereign
|
1,074
|
276
|
15
|
1,365
|
|
409
|
-
|
|
7
|
5
|
7
|
19
|
|
Corporate
and other
|
97,382
|
21,370
|
1,960
|
120,712
|
|
74,472
|
2,994
|
|
267
|
374
|
940
|
1,581
|
|
Of which:
|
|
|||||||||||
|
Commercial real estate
|
18,586
|
1,169
|
259
|
20,014
|
|
5,724
|
134
|
|
67
|
19
|
106
|
192
|
|
Mobility and logistics
|
12,864
|
4,713
|
84
|
17,661
|
|
10,472
|
548
|
|
25
|
48
|
40
|
113
|
|
Consumer industries
|
12,364
|
3,421
|
395
|
16,180
|
|
11,004
|
512
|
|
37
|
72
|
181
|
290
|
|
Total
|
397,660
|
41,865
|
4,854
|
444,379
|
|
144,088
|
4,588
|
|
645
|
854
|
2,244
|
3,743
|
|
31 December 2025
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Personal
|
212,904
|
19,500
|
2,537
|
234,941
|
|
45,009
|
36
|
|
342
|
426
|
1,112
|
1,880
|
|
Mortgages (1)
|
197,939
|
15,951
|
1,339
|
215,229
|
|
14,799
|
-
|
|
45
|
36
|
191
|
272
|
|
Credit
cards
|
5,988
|
2,081
|
242
|
8,311
|
|
22,696
|
-
|
|
125
|
205
|
190
|
520
|
|
Other
personal
|
8,977
|
1,468
|
956
|
11,401
|
|
7,514
|
36
|
|
172
|
185
|
731
|
1,088
|
|
Non-Personal
|
173,747
|
19,082
|
2,146
|
194,975
|
|
97,779
|
4,357
|
|
272
|
370
|
1,063
|
1,705
|
|
Financial institutions (2)
|
73,959
|
356
|
141
|
74,456
|
|
21,555
|
1,476
|
|
37
|
5
|
113
|
155
|
|
Sovereign
|
2,009
|
266
|
15
|
2,290
|
|
501
|
-
|
|
7
|
5
|
6
|
18
|
|
Corporate
and other
|
97,779
|
18,460
|
1,990
|
118,229
|
|
75,723
|
2,881
|
|
228
|
360
|
944
|
1,532
|
|
Of which:
|
|
|||||||||||
|
Commercial real estate
|
17,838
|
1,272
|
294
|
19,404
|
|
6,646
|
162
|
|
55
|
22
|
120
|
197
|
|
Mobility and logistics
|
13,021
|
4,312
|
81
|
17,414
|
|
10,194
|
520
|
|
24
|
45
|
40
|
109
|
|
Consumer industries
|
12,875
|
2,912
|
389
|
16,176
|
|
11,149
|
496
|
|
33
|
68
|
199
|
300
|
|
Total
|
386,651
|
38,582
|
4,683
|
429,916
|
|
142,788
|
4,393
|
|
614
|
796
|
2,175
|
3,585
|
(1)
As at 31 March 2026, £145.8 billion, 66.7%, of the total
residential mortgages portfolio had Energy Performance Certificate
(EPC) data available (31 December 2025 - £144.2 billion, 67%).
Of which, 49.5% were rated as EPC A to C (31 December 2025 -
48.8%).
(2)
Includes transactions, such as securitisations, where the
underlying risk may be in other sectors.
Condensed consolidated income statement
for the period ended 31 March 2026 (unaudited)
|
|
Quarter
ended
|
||
|
|
31 March
|
31 December
|
31 March
|
|
|
2026
|
2025
|
2025
|
|
|
£m
|
£m
|
£m
|
|
Interest receivable
|
6,421
|
6,543
|
6,315
|
|
Interest payable
|
(3,027)
|
(3,102)
|
(3,289)
|
|
Net interest income
|
3,394
|
3,441
|
3,026
|
|
Fees and commissions receivable
|
832
|
835
|
802
|
|
Fees and commissions payable
|
(200)
|
(181)
|
(189)
|
|
Trading income
|
153
|
138
|
284
|
|
Other operating income
|
179
|
91
|
57
|
|
Non-interest income
|
964
|
883
|
954
|
|
Total income
|
4,358
|
4,324
|
3,980
|
|
Staff costs
|
(1,086)
|
(981)
|
(1,069)
|
|
Premises and equipment
|
(312)
|
(385)
|
(294)
|
|
Other administrative expenses
|
(364)
|
(583)
|
(350)
|
|
Depreciation and amortisation
|
(280)
|
(299)
|
(266)
|
|
Operating expenses
|
(2,042)
|
(2,248)
|
(1,979)
|
|
Profit before impairment losses
|
2,316
|
2,076
|
2,001
|
|
Impairment losses
|
(283)
|
(136)
|
(189)
|
|
Operating profit before tax
|
2,033
|
1,940
|
1,812
|
|
Tax charge
|
(526)
|
(462)
|
(471)
|
|
Profit for the period
|
1,507
|
1,478
|
1,341
|
|
|
|
|
|
|
Attributable to:
|
|
|
|
|
Ordinary shareholders
|
1,432
|
1,393
|
1,252
|
|
Paid-in equity holders
|
73
|
84
|
90
|
|
Non-controlling interests
|
2
|
1
|
(1)
|
|
|
1,507
|
1,478
|
1,341
|
|
|
|
|
|
|
|
|
|
|
|
Earnings per share attributable to ordinary shareholders -
basic
|
17.9p
|
17.4p
|
15.5p
|
|
Earnings per share attributable to ordinary shareholders -
diluted
|
17.8p
|
17.2p
|
15.4p
|
Condensed consolidated statement of comprehensive
income
for the period ended 31 March 2026 (unaudited)
|
|
Quarter ended
|
||
|
|
31 March
|
31 December
|
31 March
|
|
|
2026
|
2025
|
2025
|
|
|
£m
|
£m
|
£m
|
|
Profit for the period
|
1,507
|
1,478
|
1,341
|
|
Items that do not qualify for reclassification
|
|
|
|
|
Remeasurement of retirement benefit schemes
|
5
|
11
|
6
|
|
Changes in fair value of financial liabilities designated at fair
value through profit or loss (FVTPL) due to changes in credit
risk
|
17
|
(6)
|
4
|
|
FVOCI financial assets
|
2
|
(14)
|
14
|
|
Tax
|
2
|
(6)
|
2
|
|
|
26
|
(15)
|
26
|
|
Items that do qualify for reclassification
|
|
|
|
|
FVOCI financial assets
|
32
|
66
|
34
|
|
Cash flow hedges (1)
|
(168)
|
190
|
183
|
|
Currency translation
|
(87)
|
5
|
(30)
|
|
Tax
|
32
|
(73)
|
(62)
|
|
|
(191)
|
188
|
125
|
|
Other comprehensive (loss)/income after tax
|
(165)
|
173
|
151
|
|
Total comprehensive income for the period
|
1,342
|
1,651
|
1,492
|
|
|
|
|
|
|
Attributable to:
|
|
|
|
|
Ordinary shareholders
|
1,267
|
1,566
|
1,403
|
|
Paid-in equity holders
|
73
|
84
|
90
|
|
Non-controlling interests
|
2
|
1
|
(1)
|
|
|
1,342
|
1,651
|
1,492
|
(1) Refer
to footnote 3 and 4 of the condensed consolidated statement of
changes in equity.
Condensed consolidated balance sheet
as at 31 March 2026 (unaudited)
|
|
31 March
|
31 December
|
|
|
2026
|
2025
|
|
|
£m
|
£m
|
|
Assets
|
|
|
|
Cash and balances at central banks
|
78,966
|
85,182
|
|
Trading assets
|
56,817
|
46,537
|
|
Derivatives
|
66,408
|
60,789
|
|
Settlement balances
|
8,148
|
645
|
|
Loans to banks - amortised cost
|
8,522
|
6,958
|
|
Loans to customers - amortised cost
|
431,563
|
418,881
|
|
Other financial assets
|
83,482
|
79,770
|
|
Intangible assets
|
7,224
|
7,292
|
|
Other assets
|
8,511
|
8,499
|
|
Total assets
|
749,641
|
714,553
|
|
|
|
|
|
Liabilities
|
|
|
|
Bank deposits
|
48,153
|
44,092
|
|
Customer deposits
|
445,461
|
442,998
|
|
Settlement balances
|
9,941
|
942
|
|
Trading liabilities
|
58,945
|
49,022
|
|
Derivatives
|
59,471
|
53,974
|
|
Other financial liabilities
|
70,214
|
67,599
|
|
Subordinated liabilities
|
6,642
|
6,123
|
|
Notes in circulation
|
3,113
|
3,164
|
|
Other liabilities
|
4,030
|
4,026
|
|
Total liabilities
|
705,970
|
671,940
|
|
|
|
|
|
Equity
|
|
|
|
Ordinary shareholders' interests
|
39,084
|
38,028
|
|
Other owners' interests
|
4,571
|
4,571
|
|
Owners' equity
|
43,655
|
42,599
|
|
Non-controlling interests
|
16
|
14
|
|
Total equity
|
43,671
|
42,613
|
|
|
|
|
|
Total liabilities and equity
|
749,641
|
714,553
|
Condensed consolidated statement of changes in equity
for the period ended 31 March 2026 (unaudited)
|
|
Share
|
|
Other
|
|
Other reserves
|
Total
|
Non
|
|
|||
|
|
capital and
|
Paid-in
|
statutory
|
Retained
|
|
Cash flow
|
Foreign
|
|
owners'
|
controlling
|
Total
|
|
|
share premium
|
equity
|
reserves (2)
|
earnings
|
Fair value
|
hedging (3,4)
|
exchange
|
Merger
|
equity
|
interests
|
equity
|
|
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
|
At 1 January 2026
|
10,021
|
4,571
|
2,613
|
14,419
|
13
|
(752)
|
833
|
10,881
|
42,599
|
14
|
42,613
|
|
Profit attributable to ordinary shareholders
|
|
|
|
|
|
|
|
|
|
|
|
|
and other equity
owners
|
|
|
|
1,505
|
|
|
|
|
1,505
|
2
|
1,507
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other comprehensive income
|
|
|
|
|
|
|
|
|
|
|
|
|
Realised gains on FVOCI equity shares
|
|
|
|
|
(12)
|
|
|
|
(12)
|
|
(12)
|
|
Remeasurement of retirement benefit schemes
|
|
|
|
5
|
|
|
|
|
5
|
|
5
|
|
Changes in fair value of credit in financial
liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
designated at FVTPL due to own
credit risk
|
|
|
|
17
|
|
|
|
|
17
|
|
17
|
|
Unrealised gains
|
|
|
|
|
46
|
|
|
|
46
|
|
46
|
|
Amounts recognised in equity
|
|
|
|
|
|
(260)
|
|
|
(260)
|
|
(260)
|
|
Retranslation of net assets
|
|
|
|
|
|
|
3
|
|
3
|
|
3
|
|
Losses on hedges of net assets
|
|
|
|
|
|
|
3
|
|
3
|
|
3
|
|
Reclassification of OCI to Income statement
|
|
|
|
|
|
92
|
(93)
|
|
(1)
|
|
(1)
|
|
Tax
|
|
|
|
(2)
|
(6)
|
42
|
-
|
|
34
|
|
34
|
|
Total comprehensive income
|
|
|
|
1,525
|
28
|
(126)
|
(87)
|
-
|
1,340
|
2
|
1,342
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Transactions with owners
|
|
|
|
|
|
|
|
|
|
|
|
|
Paid-in equity dividends paid
|
|
|
|
(73)
|
|
|
|
|
(73)
|
|
(73)
|
|
Shares repurchased (1)
|
(54)
|
|
54
|
(313)
|
|
|
|
|
(313)
|
|
(313)
|
|
Employee share schemes
|
|
|
|
17
|
|
|
|
|
17
|
|
17
|
|
Shares vested under employee share schemes
|
|
|
70
|
|
|
|
|
|
70
|
|
70
|
|
Share-based remuneration
|
|
|
|
15
|
|
|
|
|
15
|
|
15
|
|
At 31 March 2026
|
9,967
|
4,571
|
2,737
|
15,590
|
41
|
(878)
|
746
|
10,881
|
43,655
|
16
|
43,671
|
(1)
As part of the On Market Share Buyback Programmes NatWest Group plc
repurchased and cancelled 51 million shares, of which 0.6 million
shares were repurchased in March 2026 and were settled and
cancelled in April 2026. The total consideration for these shares,
excluding fees, was £313.7 million, of which £3.2 million
was related to shares repurchased in March 2026, which were settled
and cancelled in April 2026. The nominal value of the shares
cancelled was transferred to the capital redemption
reserve.
(2)
Other statutory reserves consist of Capital redemption reserves of
£3,384 million and Own shares held reserves of £(647)
million.
(3)
The change in the cash flow hedging reserve is driven by an
increase in swap rates in the year, where the portfolio of swaps is
net receive fixed from an interest rate risk perspective. This is
offset by realised accrued interest transferred into the income
statement.
(4)
The amount transferred from equity to the income statement is
mostly recorded within net interest income mainly within loans to
banks and customers - amortised cost, balances at central banks,
bank deposits and customer deposits.
Notes
1. Presentation of condensed consolidated financial
statements
The condensed consolidated financial statements should be read in
conjunction with NatWest Group plc's 2025 Annual Report and
Accounts. The accounting policies are the same as those applied in
the consolidated financial statements. The Group has not early
adopted any standard, interpretation or amendment that has been
issued but is not yet effective.
The Amendments to the Classification and Measurement of Financial
Instruments (Amendments to IFRS 9 and IFRS 7 - issued May 2024)
were adopted on 1 January 2026. The Group has made an accounting
policy election to derecognise financial liabilities before the
settlement date where they are settled using electronic payment
systems that satisfy the specified conditions in IFRS 9. The
amendments had no material impact on the financial performance or
position of the Group.
The directors have prepared the condensed consolidated financial
statements on a going concern basis after assessing the principal
risks, forecasts, projections and other relevant evidence over the
twelve months from the date they are approved.
2. Litigation and regulatory matters
NatWest Group plc's 2025 Annual Report and Accounts, issued on 13
February 2026, included disclosures about NatWest Group's
litigation and regulatory matters in Note 25. Set out below are the
material developments in those matters (all of which matters have
been previously disclosed) since publication of the 2025 Annual
Report and Accounts.
Litigation
Swaps antitrust litigation
NWM Plc and other members of NatWest Group, including NatWest Group
plc, as well as a number of other interest rate swap dealers, are
defendants in several cases pending in the SDNY alleging violations
of US antitrust laws in the market for interest rate swaps. Three
swap execution facilities (TeraExchange, Javelin, and trueEx)
allege that they would have successfully established exchange-like
trading of interest rate swaps if the defendants had not unlawfully
conspired to prevent that from happening through boycotts and other
means.
Discovery is complete though expert discovery is ongoing, and in
March 2026, defendants filed a motion for summary judgment seeking
dismissal of the claims, which is pending.
Oracle Securities Litigation
In January and February 2026, two substantially similar class
action complaints were filed in New York state court against Oracle
Corporation and the underwriters of a September 2025 bond offering
by Oracle, including NWMSI. The complaint alleges that the offering
documents for the bonds were materially misleading because they
failed to disclose that, at the time of the bond offering, Oracle
was already planning to further increase its debt to fund its
Artificial Intelligence infrastructure expansion. On 4 March 2026,
an amended complaint consolidated both actions into
one.
The consolidated amended complaint seeks damages under the U.S.
Securities Act of 1933 (the 'Securities Act'), as amended, on
behalf of those who purchased Oracle's bonds.
In connection with the bond offering, Oracle agreed to indemnify
the underwriters against certain potential liabilities, including
disclosure-based liability under the Securities Act. Defendants
(including NWMSI) anticipate filing a motion to dismiss the
consolidated amended complaint.
Regulatory matters
US investigations relating to fixed-income securities
In December 2021, NWM Plc pled guilty in the United States District
Court for the District of Connecticut to one count of wire fraud
and one count of securities fraud in connection with historical
spoofing conduct by former employees in US Treasuries markets
between January 2008 and May 2014 and, separately, during
approximately three months in 2018. The 2018 trading occurred
during the term of a non-prosecution agreement (NPA) between NWMSI
and the United States Attorney's Office for the District of
Connecticut (USAO CT), under which non-prosecution was conditioned
on NWMSI and affiliated companies not engaging in criminal conduct
during the term of the NPA. The relevant trading in 2018 was
conducted by two NWM Plc traders in Singapore and breached that
NPA. The plea agreement reached with the US Department of Justice
(DOJ) and the USAO CT resolved both the spoofing conduct and the
breach of the NPA.
The DOJ and USAO CT paused the monitorship in May 2025 and,
following a review, determined that a monitorship was no longer
necessary as a result of NWM Plc's notable progress in
strengthening its compliance programme, certain of NWM Plc's
remedial improvements, internal controls, and the status of
implementation of Monitor recommendations, and that reporting by
NWM Plc to the DOJ and USAO CT on its continued compliance
programme progress provided an appropriate degree of oversight. The
court approved the agreement and extended NWM Plc's obligations
under the plea agreement and probation until December
2026.
In the event that NWM Plc does not meet its obligations to the DOJ,
this may lead to adverse consequences such as increased costs and
findings that NWM Plc violated its probation term amongst other
consequences. Other material adverse collateral consequences may
occur as a result of this matter, as further described in the Risk
Factor relating to legal, regulatory and governmental actions and
investigations set out on pages 417 to 419 of the NatWest Group plc
2025 Annual Report and Accounts.
Other customer remediation in Ulydien (formerly Ulster Bank Ireland
DAC)
Ulydien identified other legacy issues leading to the establishment
of remediation requirements. These remediation activities have now
materially concluded.
3. Post balance sheet events
As part of the ongoing on-market share buyback programme, NatWest
Group plc has repurchased and cancelled a further 10.70 million
shares since 31 March 2026 for a total consideration (excluding
fees) of £63.53 million.
Other than as disclosed in this document, there have been no
significant events between 31 March 2026 and the date of approval
of this announcement which would require a change to, or additional
disclosure, in the announcement.
Presentation of information
'Parent company' refers to NatWest Group plc and 'NatWest Group',
'Group' or 'we' refers to NatWest Group plc and its subsidiaries.
The term 'NWH Group' refers to NatWest Holdings Limited ('NWH
Limited') and its subsidiary and associated undertakings. The term
'NWM Group' refers to NatWest Markets Plc ('NWM Plc') and its
subsidiary and associated undertakings. The term RBSH N.V. refers
to RBS Holdings N.V. The term NWM N.V. Group refers to NatWest
Markets N.V. and its subsidiary and associated undertakings. The
term 'NWMSI' refers to NatWest Markets Securities, Inc. The term
'RBS plc' refers to The Royal Bank of Scotland plc. The term 'NWB
Plc' refers to National Westminster Bank Plc. The term RBSI Ltd
refers to The Royal Bank of Scotland International
Limited.
NatWest Group publishes its financial statements in pounds sterling
('£' or 'sterling'). The abbreviations '£m' and
'£bn' represent millions and thousands of millions of pounds
sterling, respectively, and references to 'pence' or 'p' represent
pence where the amounts are denominated in pounds sterling ('GBP').
Reference to 'dollars' or '$' are to United States of America
('US') dollars. The abbreviations '$m' and '$bn' represent millions
and thousands of millions of dollars, respectively. The
abbreviation '€' represents the 'euro', and the abbreviations
'€m' and '€bn' represent millions and thousands of
millions of euros, respectively.
Statutory accounts
Financial information contained in this document does not
constitute statutory accounts within the meaning of section 434 of
the Companies Act 2006 ('the Act'). The statutory accounts for the
year ended 31 December 2025 will be filed with the Registrar of
Companies. The report of the auditor on those statutory accounts
was unqualified, did not draw attention to any matters by way of
emphasis and did not contain a statement under section 498(2) or
(3) of the Act.
Contacts:
Analyst enquiries: Claire Kane,
Investor Relations
+44 (0) 20 7672 1758
Media enquiries: NatWest
Group Press
Office +44
(0) 7557 316 540
|
Management presentation
|
|
|
Date:
Time:
Zoom ID:
|
1 May 2026
9am BST
957 9088 3730
|
Registered office
36 St Andrew Square
Edinburgh, EH2 2YB
Registered in Scotland No. SC45551
Available on natwestgroup.com/results
●
Q1
2026 Interim Management Statement and background
slides.
●
A
financial supplement containing income statement, balance sheet and
segment performance for the five quarters ended 31 March
2026.
●
NatWest
Group Pillar 3 supplement at 31 March 2026.
Forward-looking statements
This document may include forward-looking statements within the
meaning of the United States Private Securities Litigation Reform
Act of 1995, such as statements with respect to NatWest Group's
financial condition, results of operations and business, including
its strategic priorities, financial, investment and capital
targets, and climate and sustainability-related targets,
commitments and ambitions described herein. Statements that are not
historical facts, including statements about NatWest Group's
beliefs and expectations, are forward-looking statements. Words,
such as 'expect', 'estimate', 'project', 'anticipate', 'commit',
'believe', 'should', 'intend', 'will', 'plan', 'could', 'target',
'goal', 'objective', 'may', 'outlook', 'prospects' and similar
expressions or variations on these expressions are intended to
identify forward-looking statements. In particular, this document
may include forward-looking statements relating , but not limited
to: NatWest Group's outlook, guidance and targets (including in
relation to RoTE, total income, other operating expenses, loan
impairment rate, capital generation pre-distributions, customer
assets and liabilities growth rate, cost-income ratio, CET1 ratio,
RWA levels and payment of dividends), its financial position,
profitability and financial performance, the implementation of its
strategy, its access to adequate sources of liquidity and funding,
its regulatory capital position and related requirements, its
impairment losses and credit exposures under certain specified
scenarios, substantial regulation and oversight, ongoing legal,
regulatory and governmental actions and
investigations. Forward-looking
statements are subject to a number of risks and uncertainties that
might cause actual results and performance to differ materially
from any expected future results or performance expressed or
implied by the forward-looking statements. Factors that could cause
or contribute to differences in current expectations include, but
are not limited to, future growth initiatives (including
acquisitions, joint ventures and strategic partnerships), the
outcome of legal, regulatory and governmental actions and
investigations, the level and extent of future impairments and
write-downs, legislative, political, fiscal and regulatory
developments, accounting standards, competitive conditions,
technological developments such as artificial intelligence,
interest and exchange rate fluctuations, general economic and
political conditions and uncertainties, exposure to third party
risk, operational risk, conduct risk, cyber, data and IT risk,
financial crime risk, key person risk and credit rating risk and
the impact of climate and sustainability-related risks and the
transitioning to a net zero economy. These and other factors, risks
and uncertainties that may impact any forward-looking statement or
NatWest Group plc's actual results are discussed in NatWest Group
plc 2025 Annual Report on Form 20-F, NatWest
Group's Interim
Management Statement for
Q1 2026, and
its other public filings.
Forward-looking statements continued
The forward-looking statements contained in this document speak
only as of the date of this document and NatWest Group plc does not
assume or undertake any obligation or responsibility to update any
of the forward-looking statements contained in this document,
whether as a result of new information, future events or otherwise,
except to the extent legally required.
Caution on non-financial reporting
The processes we have adopted to define, collect and report data on
our climate and sustainability related performance, as well as the
associated metrics and disclosures in this document, are not
subject to the same formal processes adopted for financial
reporting in accordance with established reporting standards. They
involve a higher degree of judgement, assumptions and estimates,
including in relation to the classification of climate and
sustainability-related (including social, sustainability,
sustainability-linked, green, climate and transition) funding,
financing and facilitation activities, than what is required for
reporting of historical financial information prepared in
accordance with established reporting standards. As a result,
climate and sustainability-related disclosures may be amended,
updated or restated over time. However, NatWest Group does not
undertake to restate prior disclosures except where required by
applicable law or regulation, even if subsequently available data
or methodologies differ from those used at the time of the original
disclosure. In addition, non-financial reporting systems are less
developed than financial reporting systems, often involving manual
processes and less robust controls, which may affect data quality
and consistency.
Refer also to the 'Climate and sustainability-related risk factors'
on pages 420 to 422 of the NatWest Group plc 2025 Annual Report and
Accounts, the 'Additional cautionary statement regarding climate
and sustainability-related data, metrics and forward-looking
statements' on pages 429 to 431 of the NatWest Group plc 2025
Annual Report and Accounts, and the cautionary statement in the
section entitled 'Caution about climate-related metrics and data
required for climate reporting' on pages 70 to 72 of the NatWest
Group plc 2025 Climate Transition Plan Report.
Caution about sustainability-related funding, financing and
facilitation
Sustainability-related (including social, sustainability,
sustainability-linked, green, climate, transition) funding,
financing and facilitation currently represents only a relatively
small proportion of NatWest Group's overall funding, financing and
facilitation activities. Accordingly, disclosures relating to
sustainability-related funding, financing and facilitation should
be read in the context of NatWest Group's broader balance sheet,
risk profile and funding, financing and facilitation activities,
and should not be interpreted as indicative of NatWest Group's
overall funding, financing or facilitation strategy.
Non-IFRS financial measures
NatWest Group prepares its financial statements in accordance with
UK-adopted International Accounting Standards (IAS) and
International Financial Reporting Standards (IFRS), as issued by
the International Accounting Standards Board (IASB). This document
contains a number of non-IFRS measures, or alternative performance
measures, defined under the European Securities and Markets
Authority (ESMA) guidance, or non-Generally Accepted Accounting
Principles (GAAP) financial measures in accordance with the
Securities and Exchange Commission (SEC) regulations. These
measures are adjusted for notable and other defined items which
management believes are not representative of the underlying
performance of the business and which distort period-on-period
comparison.
The non-IFRS measures provide users of the financial statements
with a consistent basis for comparing business performance between
financial periods and information on elements of performance that
are one-off in nature. The non-IFRS measures also include the basis
of calculation for metrics that are used throughout the banking
industry.
These non-IFRS measures are not a substitute for IFRS measures and
a reconciliation to the closest IFRS measure is presented where
appropriate.
|
Measure
|
Description
|
|
Cost:income ratio (excl. litigation and conduct)
Refer
to table 2. Cost:income ratio (excl. litigation and conduct) on
page 42.
|
The
cost:income ratio (excl. litigation and conduct) is calculated as
other operating expenses (operating expenses less litigation and
conduct costs) divided by total income. Litigation and conduct
costs are excluded as they are one-off in nature, difficult to
forecast for Outlook purposes and distort period-on-period
comparisons.
|
|
Customer deposits excluding central items
Refer
to Segment performance on pages 11-13 for components of
calculation.
|
Customer
deposits excluding central items is calculated as total NatWest
Group customer deposits excluding Central items & other
customer deposits. Central items & other includes Treasury repo
activity. The exclusion of
Central items & other removes the volatility relating to
Treasury repo activity and the reduction of deposits as part of our
withdrawal from the Republic of Ireland.
These items may distort period-on-period comparisons and their
removal gives the user of the financial statements a better
understanding of the movements in customer deposits.
|
|
Funded assets
Refer
to Condensed consolidated balance sheet on page 35 for components
of calculation.
|
Funded assets is calculated as total assets less derivative assets.
This measure allows review of balance sheet trends excluding the
volatility associated with derivative fair
values.\
|
|
Loan:deposit ratio (excl. repos and reverse repos)
Refer
to table 5. Loan:deposit ratio (excl. repos and reverse repos) on
page 43.
|
Loan:deposit
ratio (excl. repos and reverse repos) is calculated as net loans to
customers - amortised cost excluding reverse repos divided by total
customer deposits excluding repos. This metric is used to assess
liquidity.
The
removal of repos and reverse repos reduces volatility and presents
the ratio on a basis that is comparable to UK peers. The nearest
ratio using IFRS measures is loan:deposit ratio, calculated as net
loans to customers - amortised cost divided by customer
deposits.
|
|
NatWest Group Return on Tangible Equity
Refer
to table 7. NatWest Group Return on Tangible Equity on page
44.
|
NatWest
Group Return on Tangible Equity comprises annualised profit or loss
for the period attributable to ordinary shareholders divided by
average tangible equity. Average tangible equity is average total
equity excluding average non-controlling interests, average other
owners' equity and average intangible assets. This measure shows
the return NatWest Group generates on tangible equity deployed. It
is used to determine relative performance of banks and used widely
across the sector, although different banks may calculate the rate
differently. The nearest ratio using IFRS measures is return on
equity, calculated as profit attributable to ordinary shareholders
divided by average total equity.
|
Non-IFRS financial measures continued
|
Measure
|
Description
|
|
Net interest margin and average interest earning
assets
Refer
to Segment performance on pages 11-13 for components of
calculation.
|
Net
interest margin is net interest income as a percentage of average
interest earning assets (IEA).
Average
IEA are average IEA of the banking business of NatWest Group and
primarily consists of cash and balances at central banks, loans to
banks - amortised cost, loans to customers - amortised cost and
other financial assets. It excludes trading balances and assets in
treasury repurchase agreements that have not been derecognised.
Average IEA shows the average asset base generating interest over
the period.
|
|
Net loans to customers excluding central items
Refer
to Segment performance on pages 11-13 for components of
calculation.
|
Net
loans to customers excluding central items is calculated as total
NatWest Group net loans to customers excluding Central items &
other net loans to customers. Central items & other includes
Treasury reverse repo activity. The exclusion of Central items
& other removes the volatility relating to Treasury reverse
repo activity and the reduction of loans to customers as part of
our withdrawal from the Republic of Ireland.
This
allows for better period-on-period comparisons and gives the user
of the financial statements a better understanding of the movements
in net loans to customers.
|
|
Operating expenses excluding litigation and conduct
Refer
to table 4. Operating expenses excluding litigation and conduct on
page 43.
|
The
management analysis of operating expenses shows litigation and
conduct costs separately. These amounts are included within staff
costs and other administrative expenses in the statutory analysis.
Other operating expenses excludes litigation and conduct costs,
which are more volatile and may distort period-on-period
comparisons.
|
|
Segment return on equity
Refer
to table 8. Segment return on equity on page 44.
|
Segment
return on equity comprises segmental operating profit or loss,
adjusted for paid-in equity and tax, divided by average notional
equity. Average RWAe is defined as average segmental RWAs
incorporating the effect of capital deductions. This is multiplied
by an allocated equity factor for each segment to calculate the
average notional equity. This measure shows the return generated by
operating segments on equity deployed.
|
|
Tangible net asset value (TNAV) per ordinary share
Refer
to table 3. Tangible net asset value (TNAV) per ordinary share on
page 42.
|
TNAV
per ordinary share is calculated as tangible equity divided by the
number of ordinary shares in issue. This is a measure used by
external analysts in valuing the bank and allows for comparison
with other per ordinary share metrics including the share price.
The nearest ratio using IFRS measures is: net asset value (NAV) per
ordinary share - this comprises ordinary shareholders' interests
divided by the number of ordinary shares in issue.
|
|
Total customer assets and liabilities (CAL)
Refer
to table 6. Total customer assets and liabilities (CAL) on page
44.
|
CAL
comprises customers deposits and gross loans to customers
(amortised cost), across the Retail Banking, Private Banking &
Wealth Management and Commercial & Institutional segments. For
the Private Banking & Wealth Management segment, CAL also
includes AUMA, with an adjustment to deduct investment cash to
avoid double counting, as investment cash is recognised within both
customer deposits and AUMA.
The
components of CAL are key drivers of income and provide a measure
of growth and strength of the business on a comparable
basis.
|
|
Total income excluding notable items
Refer
to table 1. Total income excluding notable items on page
42.
|
Total
income excluding notable items is calculated as total income less
notable items. The exclusion of notable items aims to remove the
impact of one-offs and other items which may distort
period-on-period comparisons.
|
Non-IFRS financial measures continued
1. Total income excluding notable items
|
|
Quarter ended
|
||
|
|
31 March
|
31 December
|
31 March
|
|
|
2026
|
2025
|
2025
|
|
|
£m
|
£m
|
£m
|
|
Total income
|
4,358
|
4,324
|
3,980
|
|
Less notable items:
|
|
|
|
|
Commercial & Institutional
|
|
|
|
|
Own credit
adjustments
|
3
|
(2)
|
6
|
|
Dividend received on
restructuring of a strategic investment
|
-
|
51
|
-
|
|
Central items & other
|
|
|
|
|
Share of (losses)/gains of
associate - Business Growth Fund
|
(1)
|
15
|
15
|
|
Interest and foreign exchange
management derivatives not in hedge accounting
relationships
|
38
|
17
|
7
|
|
Foreign exchange recycling
gains
|
95
|
10
|
-
|
|
Loss on reclassification to
disposal groups under IFRS 5
|
-
|
(39)
|
-
|
|
|
135
|
52
|
28
|
|
Total income excluding notable items
|
4,223
|
4,272
|
3,952
|
2. Cost:income ratio (excl. litigation and conduct)
|
|
Quarter ended
|
||
|
|
31 March
|
31 December
|
31 March
|
|
|
2026
|
2025
|
2025
|
|
|
£m
|
£m
|
£m
|
|
Operating expenses
|
2,042
|
2,248
|
1,979
|
|
Less litigation and conduct costs
|
(15)
|
(37)
|
(44)
|
|
Other operating expenses
|
2,027
|
2,211
|
1,935
|
|
|
|
|
|
|
Total income
|
4,358
|
4,324
|
3,980
|
|
|
|
|
|
|
Cost:income ratio
|
46.9%
|
52.0%
|
49.7%
|
|
Cost:income ratio (excl. litigation and conduct)
|
46.5%
|
51.1%
|
48.6%
|
3. Tangible net asset value (TNAV) per ordinary share
|
|
As at
|
||
|
|
31 March
|
31 December
|
31 March
|
|
|
2026
|
2025
|
2025
|
|
Ordinary shareholders' interests (£m)
|
39,084
|
38,028
|
35,562
|
|
Less intangible assets (£m)
|
(7,224)
|
(7,292)
|
(7,537)
|
|
Tangible equity (£m)
|
31,860
|
30,736
|
28,025
|
|
|
|
|
|
|
Ordinary shares in issue (millions) (1)
|
7,971
|
7,995
|
8,067
|
|
|
|
|
|
|
NAV per ordinary share (pence)
|
490p
|
476p
|
441p
|
|
TNAV per ordinary share (pence)
|
400p
|
384p
|
347p
|
(1) The
number of ordinary shares in issue excludes own shares
held.
Non-IFRS financial measures continued
4. Operating expenses excluding litigation and conduct
|
|
Quarter ended
|
||
|
|
31 March
|
31 December
|
31 March
|
|
|
2026
|
2025
|
2025
|
|
|
£m
|
£m
|
£m
|
|
Other operating expenses
|
|
|
|
|
Staff expenses
|
1,070
|
966
|
1,055
|
|
Premises and equipment
|
309
|
383
|
294
|
|
Other administrative expenses
|
368
|
563
|
320
|
|
Depreciation and amortisation
|
280
|
299
|
266
|
|
Total other operating expenses
|
2,027
|
2,211
|
1,935
|
|
|
|
|
|
|
Litigation and conduct costs
|
|
|
|
|
Staff expenses
|
16
|
15
|
14
|
|
Premises and equipment
|
3
|
2
|
-
|
|
Other administrative expenses
|
(4)
|
20
|
30
|
|
Total litigation and conduct costs
|
15
|
37
|
44
|
|
|
|
|
|
|
Total operating expenses
|
2,042
|
2,248
|
1,979
|
|
Operating expenses excluding litigation and conduct
|
2,027
|
2,211
|
1,935
|
5. Loan:deposit ratio (excl. repos and reverse repos)
|
|
As at
|
||
|
|
31 March
|
31 December
|
31 March
|
|
|
2026
|
2025
|
2025
|
|
|
£m
|
£m
|
£m
|
|
Loans to customers - amortised cost
|
431,563
|
418,881
|
398,806
|
|
Less reverse repos
|
(37,784)
|
(32,817)
|
(30,258)
|
|
Loans to customers - amortised cost (excl. reverse
repos)
|
393,779
|
386,064
|
368,548
|
|
Customer deposits
|
445,461
|
442,998
|
434,617
|
|
Less repos
|
(1,474)
|
(1,796)
|
(1,070)
|
|
Customer deposits (excl. repos)
|
443,987
|
441,202
|
433,547
|
|
Loan:deposit ratio (%)
|
97%
|
95%
|
92%
|
|
Loan:deposit ratio (excl. repos and reverse repos) (%)
|
89%
|
88%
|
85%
|
Non-IFRS financial measures continued
6. Total customer assets and liabilities (CAL)
|
|
As at
|
|||||||||||||
|
|
31 March 2026
|
|
31 December
2025
|
|
31 March
2025
|
|||||||||
|
|
|
Private Banking
|
|
|
|
Private Banking
|
|
|
|
Private Banking
|
|
|
||
|
|
Retail
|
& Wealth
|
Commercial
|
|
|
Retail
|
& Wealth
|
Commercial
|
|
|
Retail
|
& Wealth
|
Commercial
|
|
|
|
Banking
|
Management
|
& Institutional
|
Total
|
|
Banking
|
Management
|
& Institutional
|
Total
|
|
Banking
|
Management
|
& Institutional
|
Total
|
|
|
£bn
|
£bn
|
£bn
|
£bn
|
|
£bn
|
£bn
|
£bn
|
£bn
|
|
£bn
|
£bn
|
£bn
|
£bn
|
|
Gross loans and advances to customers
|
221.3
|
19.1
|
159.6
|
400.0
|
|
217.9
|
19.0
|
155.8
|
392.7
|
|
212.2
|
18.5
|
144.6
|
375.3
|
|
Customer deposits
|
202.2
|
41.1
|
201.5
|
444.8
|
|
202.6
|
42.7
|
196.4
|
441.7
|
|
195.7
|
41.2
|
196.5
|
433.4
|
|
Assets under management and
|
|
|
||||||||||||
|
administration
(AUMA)
|
-
|
56.7
|
-
|
56.7
|
|
-
|
58.5
|
-
|
58.5
|
|
-
|
48.5
|
-
|
48.5
|
|
Less investment cash included in both
|
|
|
||||||||||||
|
customer deposits and
AUMA
|
-
|
(1.4)
|
-
|
(1.4)
|
|
-
|
(1.2)
|
-
|
(1.2)
|
|
-
|
(1.2)
|
-
|
(1.2)
|
|
CAL
|
423.5
|
115.5
|
361.1
|
900.1
|
|
420.5
|
119.0
|
352.2
|
891.7
|
|
407.9
|
107.0
|
341.1
|
856.0
|
7. NatWest Group Return on Tangible Equity
|
|
Quarter ended
|
||
|
|
31 March
|
31 December
|
31 March
|
|
|
2026
|
2025
|
2025
|
|
|
£m
|
£m
|
£m
|
|
Profit attributable to ordinary shareholders
|
1,432
|
1,393
|
1,252
|
|
Annualised profit attributable to ordinary
shareholders
|
5,728
|
5,572
|
5,008
|
|
Average total equity
|
43,216
|
42,877
|
40,354
|
|
Adjustment for average other owners' equity and intangible
assets
|
(11,760)
|
(12,431)
|
(13,228)
|
|
Adjusted total tangible equity
|
31,456
|
30,446
|
27,126
|
|
Return on equity
|
13.3%
|
13.0%
|
12.4%
|
|
Return on Tangible Equity
|
18.2%
|
18.3%
|
18.5%
|
8. Segment return on equity
|
|
Quarter ended 31 March 2026
|
|
Quarter ended 31 December 2025
|
|
Quarter ended 31 March 2025
|
||||||
|
|
|
Private Banking
|
|
|
|
Private Banking
|
|
|
|
Private Banking
|
|
|
|
Retail
|
& Wealth
|
Commercial
|
|
Retail
|
& Wealth
|
Commercial
|
|
Retail
|
& Wealth
|
Commercial
|
|
|
Banking
|
Management
|
& Institutional
|
|
Banking
|
Management
|
& Institutional
|
|
Banking
|
Management
|
& Institutional
|
|
Operating profit (£m)
|
781
|
94
|
1,030
|
|
786
|
107
|
1,039
|
|
750
|
77
|
1,020
|
|
Paid-in equity cost allocation (£m)
|
(18)
|
(3)
|
(51)
|
|
(24)
|
(4)
|
(56)
|
|
(23)
|
(4)
|
(63)
|
|
Adjustment for tax (£m)
|
(214)
|
(25)
|
(245)
|
|
(213)
|
(29)
|
(246)
|
|
(204)
|
(20)
|
(239)
|
|
Adjusted attributable profit (£m)
|
549
|
66
|
734
|
|
549
|
74
|
737
|
|
523
|
53
|
718
|
|
Annualised adjusted attributable profit (£m)
|
2,197
|
262
|
2,937
|
|
2,195
|
297
|
2,949
|
|
2,092
|
212
|
2,872
|
|
Average RWAe (£bn)
|
70.4
|
11.4
|
113.8
|
|
69.7
|
11.3
|
109.3
|
|
66.9
|
11.1
|
106.8
|
|
Equity factor
|
12.7%
|
10.9%
|
14.1%
|
|
12.8%
|
11.1%
|
13.9%
|
|
12.8%
|
11.1%
|
13.9%
|
|
Average notional equity (£bn)
|
8.9
|
1.2
|
16.0
|
|
8.9
|
1.3
|
15.2
|
|
8.6
|
1.2
|
14.8
|
|
Return on equity
|
24.6%
|
21.1%
|
18.3%
|
|
24.6%
|
23.6%
|
19.4%
|
|
24.5%
|
17.1%
|
19.3%
|
Performance measures not defined under IFRS
The table below summarises other performance measures used by
NatWest Group, not defined under IFRS, and therefore a
reconciliation to the nearest IFRS measure is not
applicable.
|
Measure
|
Description
|
|
AUMA
|
AUMA
comprises client assets under management (AUM) and client assets
under administration (AUA) serviced through the Private Banking
& Wealth Management segment and not recognised on NatWest
Group's balance sheet. AUM comprise assets where the investment
management is undertaken by Private Banking & Wealth Management
on behalf of customers of the Private Banking & Wealth
Management, Retail Banking and Commercial & Institutional
segments. AUA comprises i) third party assets held on an
execution-only basis in custody by Private Banking & Wealth
Management, Retail Banking and Commercial & Institutional for
their customers, for which the execution services are supported by
Private Banking & Wealth Management ii) AUA of Cushon, acquired
on 1 June 2023, which are supported by Private Banking & Wealth
Management and held and managed by third parties. This measure is
tracked and reported as the amount of funds that we manage or
administer, and directly impacts the level of investment income
that we receive.
|
|
AUMA
income
|
AUMA
income includes investment income earned across NatWest Group
(excluding Cushon). Investment income includes ongoing fees as a
percentage of assets and fees, charged on a per transaction basis,
for advice services, trading and exchange services, protection and
alternative investing services. AUMA is a core driver of
non-interest income, especially with respect to ongoing investment
income and this measure provides a means of reporting the income
earned on AUMA.
|
|
AUM net
flows
|
AUM net
flows refers to net client cash inflows and outflows relating to
investment products, both discretionary and advisory mandates
serviced through the Private Banking & Wealth Management
segment. AUM comprises assets where the investment management is
undertaken by Private Banking & Wealth Management on behalf of
Private Banking & Wealth Management, Retail Banking and
Commercial & Institutional customers.
|
|
Capital
generation pre-distributions
|
Capital
generation pre-distributions refers to the change in the CET1 ratio
in the period, before distributions to ordinary shareholders. It
reflects the capital generated through business activities and all
other movements, including attributable profit for the period,
impacts from acquisitions and disposals, and risk-weighted asset
(RWA) changes, prior to the deduction of ordinary shareholder
distributions such as ordinary dividends and share buybacks. It is
used to show the capital generated in the period that is available
for deployment in the business and distribution to
shareholders.
|
|
Climate
and transition finance
|
The
climate and transition finance target enables NatWest Group to
quantify the level of financing and facilitation provided by
NatWest Group that could support customers in achieving their
climate and/or transition ambitions, through lending and
underwriting activities. The climate and transition finance
framework, available on natwestgroup.com, underpins the target to
provide £200 billion in climate and transition finance between
1 July 2025 and the end of 2030.
|
|
Loan
impairment rate
|
Loan
impairment rate is the annualised loan impairment charge divided by
gross customer loans. This measure is used to assess the credit
quality of the loan book.
|
|
Third
party rates
|
Third
party customer asset rate is calculated as annualised interest
receivable on third-party loans to customers as a percentage of
third-party loans to customers. This excludes assets of disposal
groups, intragroup items, loans to banks and liquid asset
portfolios. Third party customer funding rate reflects interest
payable or receivable on third-party customer deposits, including
interest bearing and non- interest bearing customer deposits.
Intragroup items, bank deposits, debt securities in issue and
subordinated liabilities are excluded for customer funding rate
calculation.
|
|
Wholesale
funding
|
Wholesale
funding comprises deposits by banks (excluding repos), debt
securities in issue and subordinated liabilities. Funding risk is
the risk of not maintaining a diversified, stable and
cost-effective funding base. The disclosure of wholesale funding
highlights the extent of our diversification and how we mitigate
funding risk.
|
Legal Entity Identifier: 2138005O9XJIJN4JPN90
SIGNATURE
Pursuant
to the requirements of the Securities Exchange Act of 1934, the
registrant has duly caused this report to be signed on its behalf
by the undersigned, thereunto duly authorized.
|
|
|
|
NatWest Group plc
(Registrant)
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Date:
|
01 May
2026
|
|
|
By:
|
/s/
Mark Stevens
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Name:
|
Mark
Stevens
|
|
|
|
|
|
|
Title:
|
Assistant
Secretary
|
|
