Upgrade to SI Premium - Free Trial

Atlantic Union Bankshares Reports First Quarter Financial Results

April 21, 2026 6:45 AM

RICHMOND, Va.--(BUSINESS WIRE)-- Atlantic Union Bankshares Corporation (the “Company” or “Atlantic Union”) (NYSE: AUB) reported net income available to common shareholders of $119.2 million and both basic and diluted earnings per common share of $0.84, for the first quarter of 2026 and adjusted operating earnings available to common shareholders(1) of $126.2 million and adjusted diluted operating earnings per common share(1) of $0.89 for the first quarter of 2026.

“Atlantic Union had a solid first quarter, reflecting disciplined execution and a successful conclusion of the Sandy Spring Bancorp, Inc. integration,” said John C. Asbury, president and chief executive officer of Atlantic Union. “Asset quality remains strong, our annualized first quarter loan growth rate improved year over year during a seasonally slow period and we continued to reduce higher costing brokered deposits. The underlying operating performance supports our continued confidence in achieving the financial metrics we established for the full year 2026 —namely, the targets for adjusted operating return on assets, return on tangible common equity, and efficiency ratio.

“Atlantic Union is a story of transformation from a Virginia community bank to the largest regional bank headquartered in the lower Mid-Atlantic, with operations in Virginia, Maryland, and a growing presence in North Carolina. Operating under the mantra of soundness, profitability, and growth – in that order of priority – Atlantic Union remains committed to generating sustainable, profitable growth and building long-term value for our shareholders.”

NET INTEREST INCOME

For the first quarter of 2026, net interest income was $312.4 million, a decrease of $17.8 million from $330.2 million in the fourth quarter of 2025. Net interest income - fully taxable equivalent (“FTE”)(1) was $316.9 million in the first quarter of 2026, a decrease of $17.9 million from $334.8 million in the fourth quarter of 2025. The decreases from the prior quarter in both net interest income and net interest income (FTE)(1) were driven primarily by a decrease in interest income on loans held for investment (“LHFI”), reflecting lower loan accretion income, the lower day count in the first quarter, as well as the impact of lower yields on variable-rate loans following the cumulative 75 basis point reduction in the federal funds rate between September and December in 2025. The decreases were partially offset by a decrease in interest expense, primarily due to lower deposit costs, resulting from reduced brokered deposit balances and lower customer deposit rates due to reductions in the federal funds rate.

For the first quarter of 2026, the Company’s net interest margin decreased 10 basis points and net interest margin (FTE)(1) decreased 11 basis points from the prior quarter to 3.80% and 3.85%, respectively, due to a decline in earning asset yields, partially offset by lower cost of funds. Earning asset yields for the first quarter of 2026 decreased 20 basis points to 5.79% compared to the fourth quarter of 2025, reflecting the lower loan yields driven by the Federal Reserve rate cuts and the impact of lower accretion income. Cost of funds decreased 9 basis points from the prior quarter to 1.94% for the first quarter of 2026, reflecting the impact of lower deposit costs.

The Company’s net interest margin (FTE)(1) includes the impact of acquisition accounting fair value adjustments. Net accretion income for the quarter ended March 31, 2026 was $13.0 million lower than the prior quarter, as the prior quarter included elevated accelerated loan accretion income primarily due to higher prepayment activity and this quarter included a measurement period adjustment related to the acquisition of Sandy Spring Bancorp, Inc. (the “Sandy Spring acquisition”), which reduced loan accretion income by $3.5 million. The impact of accretion and amortization for the periods presented are reflected in the following table (dollars in thousands):

Loan

Deposit

Borrowings

Accretion

Accretion

Amortization

Total

For the quarter ended December 31, 2025

$

48,363

$

762

$

(3,178)

$

45,947

For the quarter ended March 31, 2026

35,602

366

(3,044)

32,924

ASSET QUALITY

Overview

At March 31, 2026, nonperforming assets (“NPAs”) as a percentage of total LHFI was 0.36%, a decrease of 6 basis points from the prior quarter and included nonaccrual loans of $97.8 million. Accruing past due loans as a percentage of total LHFI totaled 0.45% at March 31, 2026, an increase of 4 basis points from December 31, 2025. Net charge-offs were 0.02% of total average LHFI (annualized) for the first quarter of 2026, an increase of 1 basis point compared to December 31, 2025. The allowance for credit losses (“ACL”) totaled $321.9 million at March 31, 2026, a $658 thousand increase from the prior quarter.

Nonperforming Assets

The following table shows a summary of NPA balances at the quarters ended (dollars in thousands):

March 31,

December 31,

September 30,

June 30,

March 31,

2026

2025

2025

2025

2025

Nonaccrual loans

$

97,828

$

115,051

$

131,240

$

162,615

$

69,015

Foreclosed properties

1,856

1,826

2,001

774

404

Total nonperforming assets

$

99,684

$

116,877

$

133,241

$

163,389

$

69,419

The following table shows the activity in nonaccrual loans for the quarters ended (dollars in thousands):

March 31,

December 31,

September 30,

June 30,

March 31,

2026

2025

2025

2025

2025

Beginning Balance

$

115,051

$

131,240

$

162,615

$

69,015

$

57,969

Net customer payments and other activity (1)

(33,934

)

(21,667

)

(17,947

)

(4,595

)

(898

)

Additions (1) (2)

17,679

7,816

25,333

98,975

13,197

Charge-offs

(909

)

(2,307

)

(37,410

)

(780

)

(1,253

)

Loans returning to accruing status

(31

)

(77

)

Transfers to foreclosed property

(59

)

(1,274

)

Ending Balance

$

97,828

$

115,051

$

131,240

$

162,615

$

69,015

_________________________________

(1) The Company recorded measurement period adjustments related to the fair values of certain loans associated with the Sandy Spring acquisition, which impacted the nonaccrual activity for the quarters ended September 30, 2025, December 31, 2025, and March 31, 2026.

(2) The increase in additions during the quarter ended June 30, 2025 was primarily due to purchased credit deteriorated loans acquired from Sandy Spring.

Past Due Loans

At March 31, 2026, past due loans still accruing interest totaled $125.0 million or 0.45% of total LHFI, compared to $113.0 million or 0.41% of total LHFI at December 31, 2025, and $50.0 million or 0.27% of total LHFI at March 31, 2025. The increase in past due loans from the prior quarter was primarily within the multifamily real estate and commercial real estate (“CRE”) – owner occupied loan portfolios. The increase from the prior year was primarily due to loans acquired by the Company as a result of the Sandy Spring acquisition.

Allowance for Credit Losses

Effective January 1, 2026, the Company made certain changes to its ACL methodology as part of the continued enhancement of its credit modeling practices, resulting in more dynamic and precise modeling that allows for more granularity in the monitoring of our credit losses. The ACL methodology changes were accounted for prospectively as a change in accounting estimate and did not have a material impact on the Company’s Consolidated Financial Statements.

At March 31, 2026, the ACL was $321.9 million, an increase of $659 thousand from the prior quarter, comprised of an allowance for loan and lease losses (“ALLL”) of $291.1 million and a reserve for unfunded commitments (“RUC”) of $30.8 million. At March 31, 2026, the ACL as a percentage of total LHFI remained relatively consistent at 1.15%, compared to 1.16% at December 31, 2025. The ALLL as a percentage of total LHFI decreased by 2 basis points, from 1.06% at December 31, 2025 to 1.04% at March 31, 2026. The RUC coverage ratio increased 1 basis point from December 31, 2025 to 0.11% at March 31, 2026, primarily driven by higher construction and land development unfunded commitments.

Net Charge-offs

Net charge-offs were $1.6 million or 0.02% of total average LHFI on an annualized basis for the first quarter of 2026, compared to $916 thousand or 0.01% (annualized) for the fourth quarter of 2025, and $2.3 million or 0.05% (annualized) for the first quarter of 2025.

Provision for Credit Losses

For the first quarter of 2026, the Company recorded a provision for credit losses of $2.7 million, compared to $2.2 million in the prior quarter, and $17.6 million in the first quarter of 2025. The provision for credit losses decreased as compared to the prior year primarily due to higher uncertainty in the economic outlook in the prior year, as well as specific reserves recorded in the prior year on two impaired commercial and industrial loans.

NONINTEREST INCOME

Noninterest income decreased $2.2 million to $54.8 million for the first quarter of 2026 from $57.0 million in the prior quarter, primarily driven by a $4.4 million decrease in loan-related interest rate swap fees due to seasonally lower transaction volumes. This decrease was partially offset by a $1.5 million increase in other operating income, primarily due to an increase in capital markets income.

NONINTEREST EXPENSE

Noninterest expense decreased $33.4 million to $209.8 million for the first quarter of 2026 from $243.2 million in the prior quarter, primarily driven by a $29.6 million decrease in pre-tax merger-related costs and a $2.3 million decrease in amortization of intangible assets.

Adjusted operating noninterest expense(1), which excludes merger-related costs ($9.0 million in the first quarter 2026 and $38.6 million in the fourth quarter 2025) and amortization of intangible assets ($15.4 million in the first quarter 2026 and $17.7 million in the fourth quarter 2025) decreased $1.6 million to $185.3 million, compared to $186.9 million in the prior quarter. This decrease was primarily due to a $3.1 million decrease in other expenses, primarily due to a decrease in non-credit-related losses on customer transactions, a $2.3 million decrease in professional services related to strategic projects that occurred in the prior quarter, and a $1.9 million decrease in technology and data processing expense. These decreases were partially offset by a $5.0 million increase in salaries and benefits expense, primarily due to seasonal increases in payroll taxes and 401(k) contribution expenses.

INCOME TAXES

The Company’s effective tax rate for each of the quarters ended March 31, 2026 and December 31, 2025 was 21.0%.

KEY BALANCE SHEET COMPONENTS AND CAPITAL RATIOS

The following tables summarize the Company’s key balance sheet components and capital ratios as of the dates presented (dollars in millions, except per share data):

3/31/2026

12/31/2025(3)

QoQ

QoQ % change(1)

3/31/2025

YoY

YoY % change

(unaudited)

(unaudited)

Assets

$

37,315

$

37,586

$

(271

)

(2.92

)

%

$

24,633

$

12,682

51.49

%

LHFI (net of unearned income)

27,946

27,796

150

2.19

%

18,428

9,519

51.65

%

Quarterly Average LHFI (net of unearned income)

27,830

27,433

397

5.87

%

18,429

9,401

51.01

%

Securities

5,059

5,269

(210

)

(16.13

)

%

3,405

1,654

48.57

%

Securities available for sale ("AFS")

4,011

4,194

(183

)

(17.68

)

%

2,484

1,528

61.50

%

Securities held to maturity ("HTM")

870

884

(14

)

(6.39

)

%

821

49

6.00

%

Goodwill

1,755

1,733

22

5.05

%

1,214

541

44.55

%

Deposits

30,391

30,472

(80

)

(1.07

)

%

20,503

9,888

48.23

%

Quarterly Average Deposits

30,210

30,884

(674

)

(8.85

)

%

20,466

9,744

47.61

%

Borrowings

1,305

1,497

(193

)

(52.20

)

%

476

829

NM

Cash dividends paid per common share

$

0.37

$

0.37

$

%

$

0.34

$

0.03

8.82

%

Dividends on each share of Series A preferred stock (2)

$

171.88

$

171.88

$

%

$

171.88

$

%

_____________________________

(1) Quarter over quarter percentage changes are calculated on an annualized basis except for dividends, which are presented on a per share basis.

(2) The preferred stock dividend was equivalent to $0.43 per outstanding depositary share for each period presented.

(3)Period-end balances as of December 31, 2025 were audited. Quarterly average balances are unaudited.

NM = Not Meaningful

3/31/2026

12/31/2025

3/31/2025

Common equity Tier 1 capital ratio (1)

10.21

%

10.10

%

10.07

%

Tier 1 capital ratio (1)

10.75

%

10.64

%

10.87

%

Total capital ratio (1)

14.01

%

13.90

%

13.88

%

Leverage ratio (Tier 1 capital to average assets) (1)

9.31

%

9.10

%

9.45

%

Common equity to total assets

13.09

%

12.88

%

12.26

%

Tangible common equity to tangible assets (2)

8.03

%

7.85

%

7.39

%

_________________________

(1) All ratios at March 31, 2026 are estimates and subject to change pending the Company’s filing of its FR Y9-C. All other periods are presented as filed.

(2) These are financial measures not calculated in accordance with generally accepted accounting principles (“GAAP”). For a reconciliation of these non-GAAP financial measures see the “Alternative Performance Measures (non-GAAP)” section of the Key Financial Results.

The key drivers of the consolidated balance sheet changes for the periods presented are summarized below:

ABOUT ATLANTIC UNION BANKSHARES CORPORATION

Headquartered in Richmond, Virginia, Atlantic Union Bankshares Corporation (NYSE: AUB) is the holding company for Atlantic Union Bank. Atlantic Union Bank has branches and ATMs located in Virginia, Maryland, North Carolina and Washington, D.C. Certain non-bank financial services affiliates of Atlantic Union Bank include: Atlantic Union Equipment Finance, Inc., which provides equipment financing; AUB Investments, Inc., which provides investment services; and Atlantic Union Capital Markets, Inc., which provides capital market services.

FIRST QUARTER 2026 EARNINGS RELEASE CONFERENCE CALL

The Company will hold a conference call and webcast for investors at 9:00 a.m. Eastern Time on Tuesday, April 21, 2026, during which management will review our financial results for the first quarter 2026 and provide an update on our recent activities.

The listen-only webcast and the accompanying slides can be accessed at: https://edge.media-server.com/mmc/p/ow964rjw.

For analysts who wish to participate in the conference call, please register at the following URL: https://register-conf.media-server.com/register/BIf8f441eb451449cfa3e411b650b2ab58.

To participate in the conference call, you must use the link to receive an audio dial-in number and an Access PIN.

A replay of the webcast, and the accompanying slides, will be available on the Company’s website for 90 days at: https://investors.atlanticunionbank.com/.

NON-GAAP FINANCIAL MEASURES

In reporting the results as of and for the period ended March 31, 2026, we have provided supplemental performance measures determined by methods other than in accordance with GAAP. These non-GAAP financial measures are a supplement to GAAP, which we use to prepare our financial statements, and should not be considered in isolation or as a substitute for comparable measures calculated in accordance with GAAP. In addition, our non-GAAP financial measures may not be comparable to non-GAAP financial measures of other companies. We use the non-GAAP financial measures discussed herein in our analysis of our performance. Management believes that these non-GAAP financial measures provide additional understanding of our ongoing operations, enhance the comparability of our results of operations with prior periods and show the effects of significant gains and charges in the periods presented without the impact of items or events that may obscure trends in our underlying performance. For a reconciliation of these measures to their most directly comparable GAAP measures and additional information about these non-GAAP financial measures, see “Alternative Performance Measures (non-GAAP)” in the tables within the section “Key Financial Results.”

FORWARD-LOOKING STATEMENTS

This press release and statements by our management may constitute “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995. Forward-looking statements are statements that include, without limitation, statements made in Mr. Asbury’s quotations, statements regarding the acquisition of Sandy Spring, including expectations with regard to the benefits of the Sandy Spring acquisition; statements regarding our strategic expansion into North Carolina; statements regarding our future ability to recognize the benefits of certain tax assets; statements regarding our business, financial and operating results, including our deposit base and funding; the impact of changes in economic conditions, anticipated changes in the interest rate environment and the related impacts on our net interest margin, changes in economic, fiscal or trade policy and the potential impacts on our business, loan demand and economic conditions in our markets and nationally; management’s beliefs regarding our liquidity, capital resources, asset quality, CRE loan portfolio and our customer relationships; and statements that include other projections, predictions, expectations, or beliefs about future events or results or otherwise are not statements of historical fact. Such forward-looking statements are based on certain assumptions as of the time they are made, and are inherently subject to known and unknown risks, uncertainties, and other factors, some of which cannot be predicted or quantified, that may cause actual results, performance, or achievements to be materially different from those expressed or implied by such forward-looking statements. Forward-looking statements are often characterized by the use of qualified words (and their derivatives) such as “expect,” “believe,” “estimate,” “plan,” “project,” “anticipate,” “intend,” “will,” “may,” “view,” “opportunity,” “seek to,” “potential,” “continue,” “confidence,” or words of similar meaning or other statements concerning opinions or judgment of the Company and our management about future events. Although we believe that our expectations with respect to forward-looking statements are based upon reasonable assumptions within the bounds of our existing knowledge of our business and operations, there can be no assurance that actual future results, performance, or achievements of, or trends affecting, us will not differ materially from any projected future results, performance, achievements or trends expressed or implied by such forward-looking statements. Actual future results, performance, achievements or trends may differ materially from historical results or those anticipated depending on a variety of factors, including, but not limited to, the effects of or changes in:

Please also refer to such other factors as discussed throughout Part I, Item 1A. “Risk Factors” and Part II, Item 7. “Management’s Discussion and Analysis of Financial Condition and Results of Operations” of our Annual Report on Form 10‑K for the year ended December 31, 2025, and related disclosures in other filings, which have been filed with the U.S. Securities and Exchange Commission (“SEC”) and are available on the SEC’s website at www.sec.gov. All risk factors and uncertainties described herein and therein should be considered in evaluating forward-looking statements, and all the forward-looking statements are expressly qualified by the cautionary statements contained or referred to herein and therein. The actual results or developments anticipated may not be realized or, even if substantially realized, they may not have the expected consequences to or effects on the Company or our businesses or operations. Readers are cautioned not to rely too heavily on forward-looking statements. Forward-looking statements speak only as of the date they are made. We do not intend or assume any obligation to update, revise or clarify any forward-looking statements that may be made from time to time by or on behalf of the Company, whether as a result of new information, future events or otherwise, except as required by law.

ATLANTIC UNION BANKSHARES CORPORATION AND SUBSIDIARIES

KEY FINANCIAL RESULTS (UNAUDITED)

(Dollars in thousands, except share data)

As of & For Three Months Ended

3/31/26

12/31/25

3/31/25

Results of Operations

Interest and dividend income

$

471,735

$

501,842

$

305,836

Interest expense

159,362

171,674

121,672

Net interest income

312,373

330,168

184,164

Provision for credit losses

2,737

2,211

17,638

Net interest income after provision for credit losses

309,636

327,957

166,526

Noninterest income

54,783

57,000

29,163

Noninterest expenses

209,810

243,243

134,184

Income before income taxes

154,609

141,714

61,505

Income tax expense

32,444

29,748

11,687

Net income

122,165

111,966

49,818

Dividends on preferred stock

2,967

2,967

2,967

Net income available to common shareholders

$

119,198

$

108,999

$

46,851

Interest earned on earning assets (FTE) (1)

$

476,285

$

506,463

$

309,593

Net interest income (FTE) (1)

316,923

334,789

187,921

Total revenue (FTE) (1)

371,706

391,789

217,084

Pre-tax pre-provision earnings (FTE) (1)

161,896

148,546

82,900

Key Ratios

Earnings per common share, diluted

$

0.84

$

0.77

$

0.52

Return on average assets (ROA)

1.33

%

1.19

%

0.82

%

Return on average equity (ROE)

9.78

%

8.97

%

6.35

%

Return on average tangible common equity (ROTCE) (2) (3)

18.63

%

17.85

%

12.04

%

Efficiency ratio

57.14

%

62.83

%

62.90

%

Efficiency ratio (FTE) (1)

56.45

%

62.09

%

61.81

%

Net interest margin

3.80

%

3.90

%

3.38

%

Net interest margin (FTE) (1)

3.85

%

3.96

%

3.45

%

Yields on earning assets (FTE) (1)

5.79

%

5.99

%

5.68

%

Average cost of interest-bearing liabilities

2.60

%

2.74

%

2.97

%

Average cost of deposits

1.90

%

2.03

%

2.29

%

Average cost of funds

1.94

%

2.03

%

2.23

%

Operating Measures (4)

Adjusted operating earnings

$

129,119

$

141,366

$

54,542

Adjusted operating earnings available to common shareholders

126,152

138,399

51,575

Adjusted operating pre-tax pre-provision earnings (FTE) (1) (7)

170,928

186,713

87,942

Adjusted operating earnings per common share, diluted

$

0.89

$

0.97

$

0.57

Adjusted operating ROA

1.41

%

1.50

%

0.90

%

Adjusted operating ROE

10.33

%

11.33

%

6.95

%

Adjusted operating ROTCE (2) (3)

19.62

%

22.12

%

13.15

%

Adjusted operating efficiency ratio (FTE) (1)(6)

49.86

%

47.77

%

57.02

%

Per Share Data

Earnings per common share, basic

$

0.84

$

0.77

$

0.53

Earnings per common share, diluted

0.84

0.77

0.52

Cash dividends paid per common share

0.37

0.37

0.34

Market value per share

35.74

35.30

31.14

Book value per common share

34.39

34.14

33.79

Tangible book value per common share (2)

19.93

19.69

19.32

Price to earnings ratio, diluted

10.52

11.60

14.76

Price to book value per common share ratio

1.04

1.03

0.92

Price to tangible book value per common share ratio (2)

1.79

1.79

1.61

Unvested shares of restricted stock awards

1,100,123

857,866

806,420

Weighted average common shares outstanding, basic

141,901,606

141,758,460

89,222,296

Weighted average common shares outstanding, diluted

142,280,978

142,118,797

90,072,795

Common shares outstanding at end of period

142,060,496

141,776,886

89,340,541

ATLANTIC UNION BANKSHARES CORPORATION AND SUBSIDIARIES

KEY FINANCIAL RESULTS (UNAUDITED)

(Dollars in thousands, except share data)

As of & For Three Months Ended

3/31/26

12/31/25

3/31/25

Capital Ratios

Common equity Tier 1 capital ratio (5)

10.21

%

10.10

%

10.07

%

Tier 1 capital ratio (5)

10.75

%

10.64

%

10.87

%

Total capital ratio (5)

14.01

%

13.90

%

13.88

%

Leverage ratio (Tier 1 capital to average assets) (5)

9.31

%

9.10

%

9.45

%

Common equity to total assets

13.09

%

12.88

%

12.26

%

Tangible common equity to tangible assets (2)

8.03

%

7.85

%

7.39

%

Financial Condition

Assets

$

37,315,011

$

37,585,754

$

24,632,611

LHFI (net of unearned income)

27,946,424

27,796,167

18,427,689

Securities

5,059,211

5,268,717

3,405,206

Earning Assets

33,358,287

33,818,712

22,085,559

Goodwill

1,754,875

1,733,287

1,214,053

Amortizable intangibles, net

300,099

315,544

79,165

Deposits

30,391,256

30,471,636

20,502,874

Borrowings

1,304,587

1,497,292

475,685

Stockholders' equity

5,052,316

5,006,398

3,185,216

Tangible common equity (2)

2,830,985

2,791,210

1,725,641

Loans held for investment, net of unearned income

Construction and land development

$

1,748,413

$

1,666,381

$

1,305,969

Commercial real estate - owner occupied

4,319,847

4,305,796

2,363,509

Commercial real estate - non-owner occupied

7,212,035

7,178,515

5,072,694

Multifamily real estate

2,321,504

2,418,250

1,531,547

Commercial & Industrial

5,384,856

5,229,728

3,819,415

Residential 1-4 Family - Commercial

1,053,303

1,100,157

738,388

Residential 1-4 Family - Consumer

2,839,216

2,825,259

1,286,526

Residential 1-4 Family - Revolving

1,257,079

1,248,284

778,527

Auto

156,843

183,720

279,517

Consumer

109,755

121,488

101,334

Other Commercial

1,543,573

1,518,589

1,150,263

Total LHFI

$

27,946,424

$

27,796,167

$

18,427,689

Deposits

Interest checking accounts

$

7,515,409

$

7,193,204

$

5,336,264

Money market accounts

6,985,315

6,863,981

4,602,260

Savings accounts

2,691,144

2,747,622

1,033,315

Customer time deposits of more than $250,000

1,767,455

1,737,345

1,141,311

Customer time deposits of $250,000 or less

3,977,869

3,956,571

2,810,070

Time deposits

5,745,324

5,693,916

3,951,381

Total interest-bearing customer deposits

22,937,192

22,498,723

14,923,220

Brokered deposits

610,338

1,128,284

1,108,481

Total interest-bearing deposits

$

23,547,530

$

23,627,007

$

16,031,701

Demand deposits

6,843,726

6,844,629

4,471,173

Total deposits

$

30,391,256

$

30,471,636

$

20,502,874

Averages

Assets

$

37,254,857

$

37,356,117

$

24,678,974

LHFI (net of unearned income)

27,830,037

27,433,274

18,428,710

Loans held for sale

16,207

24,387

8,172

Securities

5,207,502

5,269,097

3,387,627

Earning assets

33,377,790

33,555,065

22,108,618

Deposits

30,210,336

30,884,349

20,466,081

Time deposits

6,039,778

6,229,539

4,715,648

Interest-bearing deposits

23,454,604

23,919,801

16,062,478

Borrowings

1,373,627

914,352

525,889

Interest-bearing liabilities

24,828,231

24,834,153

16,588,367

Stockholders' equity

5,068,069

4,950,858

3,183,846

Tangible common equity (2)

2,860,550

2,733,470

1,721,647

ATLANTIC UNION BANKSHARES CORPORATION AND SUBSIDIARIES

KEY FINANCIAL RESULTS (UNAUDITED)

(Dollars in thousands, except share data)

As of & For Three Months Ended

3/31/26

12/31/25

3/31/25

Asset Quality

Allowance for Credit Losses (ACL)

Beginning balance, Allowance for loan and lease losses (ALLL)

$

295,108

$

293,035

$

178,644

Add: Recoveries

1,307

3,043

607

Less: Charge-offs

2,901

3,959

2,885

Add: (Release) provision for loan losses

(2,414

)

2,989

17,430

Ending balance, ALLL

$

291,100

$

295,108

$

193,796

Beginning balance, Reserve for unfunded commitment (RUC)

$

26,161

$

26,951

$

15,041

Add: Provision (release) for unfunded commitments

4,667

(790

)

208

Ending balance, RUC

$

30,828

$

26,161

$

15,249

Total ACL

$

321,928

$

321,269

$

209,045

ACL / total LHFI

1.15

%

1.16

%

1.13

%

ALLL / total LHFI

1.04

%

1.06

%

1.05

%

Net charge-offs / total average LHFI (annualized)

0.02

%

0.01

%

0.05

%

Provision for loan losses/ total average LHFI (annualized)

(0.04

)

%

0.04

%

0.38

%

Nonperforming Assets

Construction and land development

$

2,485

$

4,303

$

2,794

Commercial real estate - owner occupied

6,416

6,034

2,932

Commercial real estate - non-owner occupied

12,221

11,301

1,159

Multifamily real estate

20,564

45,369

124

Commercial & Industrial

18,959

10,288

43,106

Residential 1-4 Family - Commercial

6,416

6,657

1,610

Residential 1-4 Family - Consumer

24,426

23,297

12,942

Residential 1-4 Family - Revolving

5,364

5,643

3,593

Auto

515

572

641

Consumer

12

12

16

Other Commercial

450

1,575

98

Nonaccrual loans

$

97,828

$

115,051

$

69,015

Foreclosed property

1,856

1,826

404

Total nonperforming assets (NPAs)

$

99,684

$

116,877

$

69,419

Construction and land development

$

186

$

1,481

$

Commercial real estate - owner occupied

4,362

4,788

714

Commercial real estate - non-owner occupied

1,793

2,099

Multifamily real estate

4,195

6,140

Commercial & Industrial

3,675

9,114

1,075

Residential 1-4 Family - Commercial

1,161

2,379

1,091

Residential 1-4 Family - Consumer

4,449

5,633

1,193

Residential 1-4 Family - Revolving

4,340

3,458

2,397

Auto

239

404

196

Consumer

70

55

94

Other Commercial

22

LHFI ≥ 90 days and still accruing

$

24,470

$

35,551

$

6,782

Total NPAs and LHFI ≥ 90 days

$

124,154

$

152,428

$

76,201

NPAs / total LHFI

0.36

%

0.42

%

0.38

%

NPAs / total assets

0.27

%

0.31

%

0.28

%

ALLL / nonaccrual loans

297.56

%

256.50

%

280.80

%

ALLL/ nonperforming assets

292.02

%

252.49

%

279.17

%

ATLANTIC UNION BANKSHARES CORPORATION AND SUBSIDIARIES

KEY FINANCIAL RESULTS (UNAUDITED)

(Dollars in thousands, except share data)

As of & For Three Months Ended

3/31/26

12/31/25

3/31/25

Past Due Detail

Construction and land development

$

2,866

$

1,455

$

458

Commercial real estate - owner occupied

8,223

7,241

1,455

Commercial real estate - non-owner occupied

5,445

9,482

3,760

Multifamily real estate

6,944

52

1,353

Commercial & Industrial

10,396

8,935

4,192

Residential 1-4 Family - Commercial

4,076

2,634

1,029

Residential 1-4 Family - Consumer

22,015

17,911

11,005

Residential 1-4 Family - Revolving

4,094

3,994

2,533

Auto

2,212

3,332

3,662

Consumer

268

444

479

Other Commercial

2,714

3,242

6,875

LHFI 30-59 days past due

$

69,253

$

58,722

$

36,801

Construction and land development

$

3,299

$

94

$

35

Commercial real estate - owner occupied

8,767

3,171

971

Commercial real estate - non-owner occupied

4,084

1,455

Multifamily real estate

247

981

Commercial & Industrial

10,432

3,552

838

Residential 1-4 Family - Commercial

323

1,306

19

Residential 1-4 Family - Consumer

1,841

5,628

348

Residential 1-4 Family - Revolving

1,218

2,157

1,137

Auto

411

797

539

Consumer

333

171

384

Other Commercial

525

143

1,123

LHFI 60-89 days past due

$

31,233

$

18,721

$

6,375

Past Due and still accruing

$

124,956

$

112,994

$

49,958

Past Due and still accruing / total LHFI

0.45

%

0.41

%

0.27

%

Alternative Performance Measures (non-GAAP)

Net interest income (FTE) (1)

Net interest income (GAAP)

$

312,373

$

330,168

$

184,164

FTE adjustment

4,550

4,621

3,757

Net interest income (FTE) (non-GAAP)

$

316,923

$

334,789

$

187,921

Noninterest income (GAAP)

54,783

57,000

29,163

Total revenue (FTE) (non-GAAP)

$

371,706

$

391,789

$

217,084

Less: Noninterest expense (GAAP)

209,810

243,243

134,184

Pre-tax pre-provision earnings (FTE) (non-GAAP)

$

161,896

$

148,546

$

82,900

Average earning assets

$

33,377,790

$

33,555,065

$

22,108,618

Net interest margin

3.80

%

3.90

%

3.38

%

Net interest margin (FTE)

3.85

%

3.96

%

3.45

%

Tangible Assets (2)

Ending assets (GAAP)

$

37,315,011

$

37,585,754

$

24,632,611

Less: Ending goodwill

1,754,875

1,733,287

1,214,053

Less: Ending amortizable intangibles

300,099

315,544

79,165

Ending tangible assets (non-GAAP)

$

35,260,037

$

35,536,923

$

23,339,393

Tangible Common Equity (2)

Ending equity (GAAP)

$

5,052,316

$

5,006,398

$

3,185,216

Less: Ending goodwill

1,754,875

1,733,287

1,214,053

Less: Ending amortizable intangibles

300,099

315,544

79,165

Less: Perpetual preferred stock

166,357

166,357

166,357

Ending tangible common equity (non-GAAP)

$

2,830,985

$

2,791,210

$

1,725,641

Average equity (GAAP)

$

5,068,069

$

4,950,858

$

3,183,846

Less: Average goodwill

1,733,527

1,726,933

1,214,053

Less: Average amortizable intangibles

307,636

324,099

81,790

Less: Average perpetual preferred stock

166,356

166,356

166,356

Average tangible common equity (non-GAAP)

$

2,860,550

$

2,733,470

$

1,721,647

ROTCE (2)(3)

Net income available to common shareholders (GAAP)

$

119,198

$

108,999

$

46,851

Plus: Amortization of intangibles, tax effected

12,202

13,977

4,264

Net income available to common shareholders before amortization of intangibles (non-GAAP)

$

131,400

$

122,976

$

51,115

Return on average tangible common equity (ROTCE)

18.63

%

17.85

%

12.04

%

ATLANTIC UNION BANKSHARES CORPORATION AND SUBSIDIARIES

KEY FINANCIAL RESULTS (UNAUDITED)

(Dollars in thousands, except share data)

As of & For Three Months Ended

3/31/26

12/31/25

3/31/25

Operating Measures (4)

Net income (GAAP)

$

122,165

$

111,966

$

49,818

Plus: Merger-related costs, net of tax

6,956

29,742

4,643

Less: Gain (loss) on sale of securities, net of tax

2

2

(81

)

Less: Gain on sale of equity interest in CSP, net of tax

340

Adjusted operating earnings (non-GAAP)

129,119

141,366

54,542

Less: Dividends on preferred stock

2,967

2,967

2,967

Adjusted operating earnings available to common shareholders (non-GAAP)

$

126,152

$

138,399

$

51,575

Operating Efficiency Ratio (1)(6)

Noninterest expense (GAAP)

$

209,810

$

243,243

$

134,184

Less: Amortization of intangible assets

15,446

17,692

5,398

Less: Merger-related costs

9,034

38,626

4,940

Adjusted operating noninterest expense (non-GAAP)

$

185,330

$

186,925

$

123,846

Noninterest income (GAAP)

$

54,783

$

57,000

$

29,163

Less: Gain (loss) on sale of securities

2

2

(102

)

Less: Gain on sale of equity interest in CSP

457

Adjusted operating noninterest income (non-GAAP)

$

54,781

$

56,541

$

29,265

Net interest income (FTE) (non-GAAP) (1)

$

316,923

$

334,789

$

187,921

Adjusted operating noninterest income (non-GAAP)

54,781

56,541

29,265

Total adjusted revenue (FTE) (non-GAAP) (1)

$

371,704

$

391,330

$

217,186

Efficiency ratio

57.14

%

62.83

%

62.90

%

Efficiency ratio (FTE) (1)

56.45

%

62.09

%

61.81

%

Adjusted operating efficiency ratio (FTE) (1)(6)

49.86

%

47.77

%

57.02

%

Operating ROA & ROE (4)

Adjusted operating earnings (non-GAAP)

$

129,119

$

141,366

$

54,542

Average assets (GAAP)

$

37,254,857

$

37,356,117

$

24,678,974

Return on average assets (ROA) (GAAP)

1.33

%

1.19

%

0.82

%

Adjusted operating return on average assets (ROA) (non-GAAP)

1.41

%

1.50

%

0.90

%

Average equity (GAAP)

$

5,068,069

$

4,950,858

$

3,183,846

Return on average equity (ROE) (GAAP)

9.78

%

8.97

%

6.35

%

Adjusted operating return on average equity (ROE) (non-GAAP)

10.33

%

11.33

%

6.95

%

Operating ROTCE (2)(3)(4)

Adjusted operating earnings available to common shareholders (non-GAAP)

$

126,152

$

138,399

$

51,575

Plus: Amortization of intangibles, tax effected

12,202

13,977

4,264

Adjusted operating earnings available to common shareholders before amortization of intangibles (non-GAAP)

$

138,354

$

152,376

$

55,839

Average tangible common equity (non-GAAP)

$

2,860,550

$

2,733,470

$

1,721,647

Adjusted operating return on average tangible common equity (non-GAAP)

19.62

%

22.12

%

13.15

%

Operating pre-tax pre-provision earnings (FTE) (7)

Net income (GAAP)

$

122,165

$

111,966

$

49,818

Plus: Provision for credit losses

2,737

2,211

17,638

Plus: Income tax expense

32,444

29,748

11,687

Plus: Merger-related costs

9,034

38,626

4,940

Plus: FTE adjustment

4,550

4,621

3,757

Less: Gain (loss) on sale of securities

2

2

(102

)

Less: Gain on sale of equity interest in CSP

457

Adjusted operating pre-tax pre-provision earnings (FTE) (non-GAAP)

$

170,928

$

186,713

$

87,942

Less: Dividends on preferred stock

2,967

2,967

2,967

Adjusted operating pre-tax pre-provision earnings available to common shareholders (FTE) (non-GAAP)

$

167,961

$

183,746

$

84,975

Weighted average common shares outstanding, diluted

142,280,978

142,118,797

90,072,795

Adjusted operating pre-tax pre-provision earnings per common share, diluted (FTE)

$

1.18

$

1.29

$

0.94

ATLANTIC UNION BANKSHARES CORPORATION AND SUBSIDIARIES

KEY FINANCIAL RESULTS (UNAUDITED)

(Dollars in thousands, except share data)

As of & For Three Months Ended

3/31/26

12/31/25

3/31/25

Mortgage Origination Held for Sale Volume

Refinance Volume

$

25,375

$

20,179

$

10,035

Purchase Volume

60,543

79,089

33,733

Total Mortgage loan originations held for sale

$

85,918

$

99,268

$

43,768

% of originations held for sale that are refinances

29.5

%

20.3

%

22.9

%

Wealth

Assets under management

$

15,246,694

$

15,146,318

$

6,785,740

Other Data

End of period full-time equivalent employees

3,034

3,001

2,128

_________________________________

(1)

These are non-GAAP financial measures. The Company believes net interest income (FTE), total revenue (FTE), total adjusted revenue (FTE), which are used in computing net interest margin (FTE), efficiency ratio (FTE) and adjusted operating efficiency ratio (FTE), provide valuable additional insight into the net interest margin and the efficiency ratio by adjusting for differences in tax treatment of interest income sources. The entire FTE adjustment is attributable to interest income on earning assets, which is used in computing the yield on earning assets. Interest expense and the related cost of interest-bearing liabilities and cost of funds ratios are not affected by the FTE components.

(2)

These are non-GAAP financial measures. Tangible assets and tangible common equity are used in the calculation of certain profitability, capital, and per share ratios. The Company believes tangible assets, tangible common equity and the related ratios are meaningful measures of capital adequacy because they provide a meaningful base for period-to-period and company-to-company comparisons, which the Company believes will assist investors in assessing the capital of the Company and its ability to absorb potential losses. The Company believes tangible common equity is an important indication of its ability to grow organically and through business combinations as well as its ability to pay dividends and to engage in various capital management strategies.

(3)

These are non-GAAP financial measures. The Company believes that ROTCE is a meaningful supplement to GAAP financial measures and is useful to investors because it measures the performance of a business consistently across time without regard to whether components of the business were acquired or developed internally.

(4)

These are non-GAAP financial measures. Adjusted operating measures exclude, as applicable, merger-related costs, gain (loss) on sale of securities, and gain on sale of equity interest in CSP. The Company believes these non-GAAP adjusted measures provide investors with important information about the continuing economic results of the Company’s operations.

(5)

All ratios at March 31, 2026 are estimates and subject to change pending the Company’s filing of its FR Y9 C. All other periods are presented as filed.

(6)

The adjusted operating efficiency ratio (FTE) excludes, as applicable, the amortization of intangible assets, merger-related costs, gain (loss) on sale of securities, and gain on sale of equity interest in CSP. This measure is similar to the measure used by the Company when analyzing corporate performance and is also similar to the measure used for incentive compensation. The Company believes this adjusted measure provides investors with important information about the continuing economic results of the Company’s operations.

(7)

These are non-GAAP financial measures. Adjusted operating pre-tax pre-provision earnings (FTE) excludes, as applicable, the provision for credit losses, which can fluctuate significantly from period-to-period under the CECL methodology, income tax expense, merger-related costs, gain (loss) on sale of securities, and gain on sale of equity interest in CSP. The Company believes this adjusted measure provides investors with important information about the continuing economic results of the Company’s operations.

ATLANTIC UNION BANKSHARES CORPORATION AND SUBSIDIARIES

CONSOLIDATED BALANCE SHEETS

(Dollars in thousands, except share data)

March 31,

December 31,

March 31,

2026

2025

2025

ASSETS

(unaudited)

(audited)

(unaudited)

Cash and cash equivalents:

Cash and due from banks

$

451,370

$

234,257

$

194,083

Interest-bearing deposits in other banks

321,302

706,014

236,094

Federal funds sold

7,456

26,191

3,961

Total cash and cash equivalents

780,128

966,462

434,138

Securities available for sale, at fair value

4,011,410

4,194,301

2,483,835

Securities held to maturity, at carrying value

870,288

884,216

821,059

Restricted stock, at cost

177,513

190,200

100,312

Loans held for sale

20,776

18,486

9,525

Loans held for investment, net of unearned income

27,946,424

27,796,167

18,427,689

Less: allowance for loan and lease losses

291,100

295,108

193,796

Total loans held for investment, net

27,655,324

27,501,059

18,233,893

Premises and equipment, net

162,549

166,752

111,876

Goodwill

1,754,875

1,733,287

1,214,053

Amortizable intangibles, net

300,099

315,544

79,165

Bank owned life insurance

675,816

672,890

496,933

Other assets

906,233

942,557

647,822

Total assets

$

37,315,011

$

37,585,754

$

24,632,611

LIABILITIES

Noninterest-bearing demand deposits

$

6,843,726

$

6,844,629

$

4,471,173

Interest-bearing deposits

23,547,530

23,627,007

16,031,701

Total deposits

30,391,256

30,471,636

20,502,874

Securities sold under agreements to repurchase

144,605

75,432

57,018

Other short-term borrowings

385,000

650,000

Long-term borrowings

774,982

771,860

418,667

Other liabilities

566,852

610,428

468,836

Total liabilities

32,262,695

32,579,356

21,447,395

STOCKHOLDERS' EQUITY

Preferred stock, $10.00 par value

173

173

173

Common stock, $1.33 par value

188,940

188,563

118,823

Additional paid-in capital

3,890,335

3,888,841

2,280,300

Retained earnings

1,251,356

1,184,908

1,119,635

Accumulated other comprehensive loss

(278,488

)

(256,087

)

(333,715

)

Total stockholders' equity

5,052,316

5,006,398

3,185,216

Total liabilities and stockholders' equity

$

37,315,011

$

37,585,754

$

24,632,611

Common shares issued and outstanding

142,060,496

141,776,886

89,340,541

Common shares authorized

200,000,000

200,000,000

200,000,000

Preferred shares issued and outstanding

17,250

17,250

17,250

Preferred shares authorized

500,000

500,000

500,000

ATLANTIC UNION BANKSHARES CORPORATION AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF INCOME (UNAUDITED)

(Dollars in thousands, except share data)

Three Months Ended

March 31,

December 31,

March 31,

2026

2025

2025

Interest and dividend income:

Interest and fees on loans

$

419,628

$

443,714

$

271,515

Interest on deposits in other banks

2,146

6,134

2,513

Interest and dividends on securities:

Taxable

41,008

43,038

23,648

Nontaxable

8,953

8,956

8,160

Total interest and dividend income

471,735

501,842

305,836

Interest expense:

Interest on deposits

141,779

157,886

115,587

Interest on short-term borrowings

5,227

957

909

Interest on long-term borrowings

12,356

12,831

5,176

Total interest expense

159,362

171,674

121,672

Net interest income

312,373

330,168

184,164

Provision for credit losses

2,737

2,211

17,638

Net interest income after provision for credit losses

309,636

327,957

166,526

Noninterest income:

Service charges on deposit accounts

12,116

11,742

9,683

Other service charges, commissions and fees

1,938

1,726

1,762

Interchange fees

3,326

3,660

2,949

Fiduciary and asset management fees

20,178

19,848

6,697

Mortgage banking income

2,026

2,084

973

Bank owned life insurance income

5,200

5,040

3,537

Loan-related interest rate swap fees

3,975

8,381

2,400

Other operating income

6,024

4,519

1,162

Total noninterest income

54,783

57,000

29,163

Noninterest expenses:

Salaries and benefits

113,413

108,405

75,415

Occupancy expenses

13,202

13,222

8,580

Furniture and equipment expenses

5,555

5,331

3,914

Technology and data processing

15,602

17,495

10,188

Professional services

5,768

8,044

4,687

Marketing and advertising expense

7,328

6,786

3,184

FDIC assessment premiums and other insurance

6,846

7,392

5,201

Franchise and other taxes

4,705

4,874

4,643

Loan-related expenses

2,851

2,216

1,249

Amortization of intangible assets

15,446

17,692

5,398

Merger-related costs

9,034

38,626

4,940

Other expenses

10,060

13,160

6,785

Total noninterest expenses

209,810

243,243

134,184

Income before income taxes

154,609

141,714

61,505

Income tax expense

32,444

29,748

11,687

Net Income

$

122,165

$

111,966

$

49,818

Dividends on preferred stock

2,967

2,967

2,967

Net income available to common shareholders

$

119,198

$

108,999

$

46,851

Basic earnings per common share

$

0.84

$

0.77

$

0.53

Diluted earnings per common share

$

0.84

$

0.77

$

0.52

ATLANTIC UNION BANKSHARES CORPORATION AND SUBSIDIARIES

AVERAGE BALANCES, INCOME AND EXPENSES, YIELDS AND RATES (TAXABLE EQUIVALENT BASIS) (UNAUDITED)

(Dollars in thousands)

For the Quarter Ended

March 31, 2026

December 31, 2025

Average
Balance

Interest
Income /
Expense (1)

Yield /
Rate (1)(2)

Average
Balance

Interest
Income /
Expense (1)

Yield /
Rate (1)(2)

Assets:

Securities:

Taxable

$

3,877,982

$

41,008

4.29

%

$

3,938,289

$

43,038

4.34

%

Tax-exempt

1,329,520

11,333

3.46

%

1,330,808

11,337

3.38

%

Total securities

5,207,502

52,341

4.08

%

5,269,097

54,375

4.09

%

LHFI, net of unearned income (3)(4)

27,830,037

421,299

6.14

%

27,433,274

445,296

6.44

%

Other earning assets

340,251

2,645

3.15

%

852,694

6,792

3.16

%

Total earning assets

33,377,790

$

476,285

5.79

%

33,555,065

$

506,463

5.99

%

Allowance for loan and lease losses

(296,795

)

(295,879

)

Total non-earning assets

4,173,862

4,096,931

Total assets

$

37,254,857

$

37,356,117

Liabilities and Stockholders' Equity:

Interest-bearing deposits:

Transaction and money market accounts

$

14,701,490

$

79,333

2.19

%

$

14,850,122

$

88,616

2.37

%

Regular savings

2,713,336

10,894

1.63

%

2,840,140

12,521

1.75

%

Time deposits (5)

6,039,778

51,552

3.46

%

6,229,539

56,749

3.61

%

Total interest-bearing deposits

23,454,604

141,779

2.45

%

23,919,801

157,886

2.62

%

Other borrowings (6)

1,373,627

17,583

5.19

%

914,352

13,788

5.98

%

Total interest-bearing liabilities

$

24,828,231

$

159,362

2.60

%

$

24,834,153

$

171,674

2.74

%

Noninterest-bearing liabilities:

Demand deposits

6,755,732

6,964,548

Other liabilities

602,825

606,558

Total liabilities

32,186,788

32,405,259

Stockholders' equity

5,068,069

4,950,858

Total liabilities and stockholders' equity

$

37,254,857

$

37,356,117

Net interest income (FTE)

$

316,923

$

334,789

Interest rate spread

3.19

%

3.25

%

Cost of funds

1.94

%

2.03

%

Net interest margin (FTE)

3.85

%

3.96

%

_____________________________

(1)

Income and yields are reported on a taxable equivalent basis using the statutory federal corporate tax rate of 21%.

(2)

Rates and yields are annualized and calculated from rounded amounts in thousands, which appear above.

(3)

Nonaccrual loans are included in average loans outstanding.

(4)

Interest income on loans includes $35.6 million and $48.4 million for the three months ended March 31, 2026 and December 31, 2025, respectively, in accretion of the fair market value adjustments related to acquisitions.

(5)

Interest expense on time deposits includes $366 thousand and $762 thousand for the three months ended March 31, 2026 and December 31, 2025, respectively, in accretion of the fair market value adjustments related to acquisitions.

(6)

Interest expense on borrowings includes $3.0 million and $3.2 million for the three months ended March 31, 2026 and December 31, 2025, respectively, in amortization of the fair market value adjustments related to acquisitions.

Alexander D. Dodd - (804) 486-2634

Executive Vice President / Chief Financial Officer

Source: Atlantic Union Bankshares Corporation

Categories

Business Wire Press Releases

Next Articles