Upgrade to SI Premium - Free Trial

Skillsoft Reports Financial Results for the Fourth Quarter and Full Year of Fiscal 2026

April 7, 2026 4:05 PM

BOSTON--(BUSINESS WIRE)-- Skillsoft Corp. (NYSE: SKIL) (“Skillsoft”, “we”, “us” or “our”), a leading AI-native skills management platform, today announced its financial results for the fourth quarter and full fiscal year ended January 31, 2026 and provided its TDS Segment financial outlook for full year fiscal 2027.

Fiscal 2026 Fourth Quarter Select Financial Measures

Fiscal 2026 Full Year Select Financial Measures

“This quarter’s strong TDS Segment results, led by TDS enterprise solutions, demonstrate the critical role Skillsoft plays in helping organizations navigate the rapid pace of human and AI change. Over the past 18 months, we’ve made meaningful progress executing our transformation, streamlining the business through improved capital allocation, and repositioning our platform, which is now in market and gaining traction,” said Ron Hovsepian, Skillsoft Executive Chair and CEO. “As AI reshapes the global workforce, demand for our AI-driven learning solutions, particularly our CAISY™ simulator, continues to build, and we believe we are well positioned to support workforce readiness while driving toward sustainable growth and improved free cash flow.”

Hovsepian concluded, “As we noted last quarter, we initiated a strategic review of the Global Knowledge Segment, which remains ongoing as we evaluate the best path forward to maximize overall value at Skillsoft. Looking ahead, we remain focused on executing our strategic plan and maintaining disciplined capital allocation.”

Fiscal 2026 Fourth Quarter Business Highlights

“Strong performance in our TDS Segment drove Adjusted EBITDA margin expansion and robust free cash flow generation for the quarter, reflecting the continued benefits of a leaner, more-directed cost structure and operational discipline,” said John Frederick, Skillsoft’s Chief Financial Officer. “We believe that removing the impact of our GK Segment would improve growth, operating results and free cash flow. Building on our strategic foundation, we are focusing on our core TDS enterprise solutions, whose profitability and cash generation capability, we believe, will drive long-term value for our shareholders.”

Full-Year Fiscal 2027 Financial Outlook

In connection with our continuing exploration of strategic alternatives for our GK segment, we are only able to provide revenue and Adjusted EBITDA(2) guidance for our TDS segment for the fiscal year ending January 31, 2027 (“fiscal 2027”).

The following table reflects Skillsoft’s financial outlook for fiscal 2027, based on current market conditions, expectations, and assumptions:

TDS Revenue

$388 million – $406 million

TDS Adjusted EBITDA(2)

$108 million – $116 million

TDS Free Cash Flow

$14 million – $22 million

(1)

Skillsoft has two operating and reporting segments: Talent Development Solutions (“TDS”) and Global Knowledge (“GK”)

(2)

Denotes a non-GAAP financial measure. See “Non-GAAP Financial Measures” below for the definitions of these and other non-GAAP financial measures included in this press release, how they are calculated, and the rationale for their use. A reconciliation of historical non-GAAP financial measures to the most directly comparable GAAP financial measures is provided in the tables at the back of this press release. We do not provide quantitative reconciliations for forward-looking non-GAAP financial measures, as we are unable to provide a meaningful or accurate calculation or estimation of reconciling items and the information is not available without unreasonable effort. See “Non-GAAP Financial Measures” below for further detail.

Webcast and Conference Call Information

Skillsoft will host a conference call and webcast today at 5:00 p.m. Eastern Time to discuss its financial results. To access the call, dial (877) 407-3088 from the United States and Canada or (201) 389-0927 from international locations. The live event can be accessed from the Investor Relations section of Skillsoft’s website at investor.skillsoft.com. A replay will be available for twelve months.

About Skillsoft

Skillsoft (NYSE: SKIL) is a global leader in skills management for the human + AI era. The AI-native Skillsoft platform gives a clear view of workforce capability, closes critical skill gaps, and proves the impact of skills on business outcomes. With Skillsoft, organizations can build AI-ready teams, lower the cost and time of workforce development, and reduce execution risk as work continues to change. Thousands of organizations worldwide trust Skillsoft to power workforce readiness. Learn more at skillsoft.com

Non-GAAP Financial Measures

In addition to disclosing detailed operating results in accordance with U.S. GAAP, Skillsoft provides supplementary non-GAAP financial measures to consider in evaluating our operating performance. We track the non-GAAP financial measures that we believe are key financial measures of our success. Non-GAAP measures are frequently used by securities analysts, investors, and other interested parties in their evaluation of companies comparable to us, many of which present non-GAAP measures when reporting their results. These measures can be useful in evaluating our performance against our peer companies because we believe the measures provide users with valuable insight into key components of U.S. GAAP financial disclosures. In addition, management uses these non-GAAP financial measures to assess operating performance, financial leverage and the effective use and allocation of resources; to provide more normalized period-to-period comparisons of operating results; to enhance investors’ understanding of the core operating results of our business; and to set management incentive targets. We believe investors use both U.S. GAAP and non-GAAP financial measures to assess management's decisions associated with our priorities and capital allocation, as well as to analyze how our business operates in, or responds to, macroeconomic trends or other events that impact our core operations. We disclose the non-GAAP financial measures included in this press release because we believe that they provide meaningful supplemental information. However, non-GAAP financial measures have limitations as analytical tools. Because not all companies use identical calculations, our presentation of non-GAAP financial measures may not be comparable to other similarly titled measures of other companies. They are not presentations made in accordance with U.S. GAAP, are not measures of financial condition or liquidity, and should not be considered as an alternative to profit or loss for the period determined in accordance with U.S. GAAP or operating cash flows determined in accordance with U.S. GAAP. As a result, these non-GAAP financial measures should not be considered in isolation from, or as a substitute analysis for, results of operations as determined in accordance with U.S. GAAP.

The non-GAAP financial measures included in this press release are: adjusted net income (loss), on both a consolidated and segment basis; adjusted net income (loss) per share; adjusted net income (loss) margin % (i.e., adjusted net income (loss) as a percentage of revenue) on both a consolidated and segment basis; adjusted EBITDA, on both a consolidated and segment basis; adjusted EBITDA margin % (i.e., adjusted EBITDA as a percentage of revenue), on both a consolidated and segment basis; adjusted total operating expenses; adjusted contribution margin; business unit contribution profit; business unit contribution margin (i.e., business unit contribution profit as a percentage of business unit revenue); adjusted costs of revenues; adjusted content and software development expenses; adjusted selling and marketing expenses; adjusted general and administrative expenses; business unit costs of revenues, business unit content and software development expenses; business unit product research and management expenses, free cash flow, and adjusted free cash flow (levered), free cash flow conversion and adjusted net leverage.

We have provided at the back of this press release reconciliations of these non-GAAP financial measures to the most directly comparable U.S. GAAP financial measures for the three and twelve months ending January 31, 2026 and 2025. We do not reconcile our forward-looking non-GAAP financial measures to the most directly comparable U.S. GAAP financial measures, due to variability and difficulty in making accurate forecasts and projections and/or certain information not being ascertainable or accessible; and because not all of the information necessary for a quantitative reconciliation of these forward-looking non-GAAP financial measures to the most directly comparable U.S. GAAP financial measures is available to us without unreasonable efforts. For the same reasons, we are unable to address the probable significance of the unavailable information. We provide non-GAAP financial measures that we believe will be achieved, however we cannot accurately predict all of the components of the adjusted calculations and the U.S. GAAP financial measures may be materially different than the non-GAAP financial measures.

The non-GAAP measures included in this press release are defined as follows:

* This non-GAAP financial measure is provided in the reconciliation tables below on both a consolidated and segment basis.

Key Performance Metric

Skillsoft also uses a supplementary key performance metric (dollar retention rate) that we believe is a key financial measure of our success. Key performance metrics are frequently used by securities analysts, investors, and other interested parties in their evaluation of companies comparable to us, many of which present key performance metrics when reporting their results. In addition, management uses dollar retention rate to assess operating performance, and to enhance investors’ understanding of the core operating results of our business. We believe investors use dollar retention rate to assess how our business operates in, or responds to, macroeconomic trends or other events that impact our core operations. We use dollar retention rate because we believe that it provides meaningful supplemental information. However, this metric may not be comparable to other similarly titled measures of other companies. It is not a measure of financial condition or liquidity, and should not be considered in isolation from, or as a substitute analysis for, results of operations as determined in accordance with U.S. GAAP.

Cautionary Notes Regarding Forward Looking Statements

This press release includes statements that are, or may be deemed to be, “forward-looking statements” within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. For all such statements, we claim the protection of the safe harbor for forward-looking statements provided by such sections and the Private Securities Litigation Reform Act of 1995, where applicable. All statements, other than statements of historical facts, are forward-looking statements. These forward-looking statements include, but are not limited to, statements that address activities, events or developments that we expect or anticipate may occur in the future, including statements with respect to our guidance and outlook (including our Full Year Fiscal 2027 Financial Outlook), our product development and planning, our pipeline, future capital expenditures and capital allocation, future share repurchases, anticipated financial results, the impact of regulatory changes, our current and evolving business strategies and their anticipated impact, including with respect to our GK business, demand for our services, our competitive position, the benefits of new initiatives, growth of our business and operations, the effectiveness of our products, the outcomes of litigation proceedings and claims, the state and future of skilling in the workplace, our ability to successfully implement our plans, strategies, objectives, our ability to regain compliance with New York Stock Exchange listing standards, and our expectations and intentions. Forward-looking statements may, without limitation, be preceded by, followed by, or include words such as “may,” “will,” “would,” “anticipate,” “believe,” “estimate,” “expect,” “intend,” “plan,” “contemplate,” “continue,” “project,” “forecast,” “seek,” “outlook,” “target,” “goal,” “objective,” “potential,” “possible,” “probably,” or similar expressions, employ such future or conditional verbs as “may,” “might,” “will,” “could,” “should,” or “would,” or may otherwise be indicated as forward-looking statements by grammatical construction, phrasing or context. Such statements are based upon the current beliefs and expectations of Skillsoft’s management and are subject to significant risks and uncertainties. Actual results may differ materially from those set forth in the forward-looking statements. All forward-looking disclosures are speculative by their nature, and we caution you against unduly relying on these forward-looking statements.

Factors, many of which are beyond our control, that could cause or contribute to such differences include those described under “Part I - Item 1A. Risk Factors” and “Part II, Item 7 - Management's Discussion and Analysis of Financial Condition and Results of Operations” in our Form 10-K for the fiscal year ended January 31, 2026 (“2026 Form 10-K”). These factors should not be construed as exhaustive and should be read in conjunction with the other cautionary statements included in the 2026 Form 10-K, in this document and in our other periodic filings with the Securities and Exchange Commission ("SEC"). The forward-looking statements contained in this document represent our estimates only as of the date of this press release and should not be relied upon as representing our estimates as of any subsequent date. While we may elect to update these forward-looking statements in the future, we specifically disclaim any obligation to do so, whether to reflect actual results, changes in assumptions, changes in other factors affecting such forward-looking statements, or otherwise, except as required by law. You are advised, however, to review any further factors and risks we describe in reports we file from time to time with the SEC after the date hereof.

Although we believe that the assumptions underlying our forward-looking statements are reasonable, any of these assumptions, and therefore also the forward-looking statements based on these assumptions, could themselves prove to be inaccurate. Given the significant uncertainties inherent in the forward-looking statements included in this press release, our inclusion of this information is not a representation or guarantee by us that our objectives and plans will be achieved. Annualized, pro forma, projected and estimated numbers are not guarantees or assurances of future performance and may not reflect (and may be materially different from) actual results.

All forward-looking statements contained herein are expressly qualified in their entirety by the foregoing cautionary statements.

Industry and Market Data

Within this document, we reference information and statistics regarding market share, industry data and our market position. Certain of this information has been obtained from various independent third-party sources, including independent industry publications, news reports, reports by market research firms and other independent sources. We believe that these external sources and estimates are reliable but have not independently verified them. In addition, certain of this information and statistics are based on our own internal surveys and assessments, which are developed in good faith using reasonable estimates. The information is based on the most current data available to us and our estimates regarding market position or other industry statistics included in this document or otherwise discussed by us involve risks and uncertainties and are subject to change based on various factors, including as set forth above.

SKILLSOFT CORP.

UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS

(in thousands, except number of shares and per share amounts)

January 31, 2026

January 31, 2025

ASSETS

Current assets:

Cash and cash equivalents

$

100,816

$

100,766

Restricted cash

3,662

2,571

Accounts receivable, net of allowance for credit losses of approximately $382 and $501 as of January 31, 2026 and January 31, 2025, respectively

174,963

178,989

Prepaid expenses and other current assets

53,586

50,527

Total current assets

333,027

332,853

Goodwill

296,300

317,071

Intangible assets, net

308,031

427,221

Other assets

25,760

`

28,924

Total assets

$

963,118

$

1,106,069

LIABILITIES AND SHAREHOLDERS' EQUITY (DEFICIT)

Current liabilities:

Current maturities of long-term debt

$

6,404

$

6,404

Borrowings under accounts receivable facility

1,000

1,000

Accounts payable

21,309

13,458

Accrued compensation

43,018

47,803

Accrued expenses and other current liabilities

26,394

26,022

Deferred revenue

274,875

282,295

Total current liabilities

373,000

376,982

Long-term debt

570,769

573,267

Deferred tax liabilities

33,933

42,039

Deferred revenue - non-current

1,117

1,656

Other long-term liabilities

14,526

18,279

Total long-term liabilities

620,345

635,241

Commitments and contingencies

Shareholders’ equity (deficit):

Shareholders’ common stock - Class A common shares, $0.0001 par value per share: 18,750,000 shares authorized and 9,095,922 shares issued and 8,796,145 shares outstanding as of January 31, 2026, and 8,616,633 shares issued and 8,316,856 shares outstanding as of January 31, 2025

1

1

Additional paid-in capital

1,576,794

1,565,040

Accumulated (deficit)

(1,583,210

)

(1,443,386

)

Treasury stock, at cost- 299,777 shares as of January 31, 2026 and January 31, 2025

(10,891

)

(10,891

)

Accumulated other comprehensive income (loss)

(12,921

)

(16,918

)

Total shareholders’ equity (deficit)

(30,227

)

93,846

Total liabilities and shareholders’ equity (deficit)

$

963,118

$

1,106,069

SKILLSOFT CORP.

UNAUDITED CONSOLIDATED STATEMENTS OF OPERATIONS

(in thousands, except number of shares and per share amounts)

Three Months Ended January 31,

Twelve Months Ended January 31,

2026

2025

2026

2025

Revenues:

Total revenues

$

130,653

$

133,753

$

512,674

$

530,994

Operating expenses:

Costs of revenues

34,223

33,625

134,638

134,879

Content and software development

13,418

15,321

55,626

60,757

Selling and marketing

38,217

40,288

153,495

162,879

General and administrative

17,055

25,974

80,649

92,364

Amortization of intangible assets

32,226

32,019

127,346

127,216

Impairment of goodwill and intangible assets

10,945

31,716

Acquisition and integration related costs

52

898

1,379

4,247

Restructuring Charges

9,665

2,912

17,318

18,273

Total operating expenses

155,801

151,037

602,167

600,615

Operating income (loss)

(25,148

)

(17,284

)

(89,493

)

(69,621

)

Other income (expense), net

(1,188

)

(584

)

(3,696

)

677

Fair value adjustment of interest rate swaps

(127

)

869

(3,733

)

1,287

Interest income

389

629

1,859

3,526

Interest expense

(14,355

)

(14,978

)

(58,470

)

(63,516

)

Income (loss) before provision for (benefit from) income taxes

(40,429

)

(31,348

)

(153,533

)

(127,647

)

Provision for (benefit from) income taxes

(3,721

)

(241

)

(13,709

)

(5,739

)

Net income (loss)

$

(36,708

)

$

(31,107

)

$

(139,824

)

$

(121,908

)

Net income (loss) per share:

Basic and diluted

$

(4.19

)

$

(3.75

)

$

(16.27

)

$

(14.87

)

Weighted average common share outstanding:

Basic and diluted

8,765,526

8,288,631

8,594,008

8,200,077

SKILLSOFT CORP.

UNAUDITED CONSOLIDATED STATEMENTS OF CASH FLOWS

(in thousands)

Twelve Months Ended January 31,

2026

2025

Cash flows from operating activities:

Net income (loss)

$

(139,824

)

$

(121,908

)

Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities:

Amortization expense for intangible assets

127,346

127,216

Stock-based compensation expense

13,240

19,587

Depreciation expense

1,817

3,374

Impairment of goodwill and intangible assets

31,716

Non-cash interest expense

2,305

2,184

Non-cash operating lease right-of-use asset expense

1,604

2,175

Non-cash property, equipment, software and operating right-of-use asset impairment charges

19

2,622

Provision for credit loss expense (recovery)

(119

)

(61

)

Fair value adjustment of interest rate swaps

3,733

(1,287

)

Unrealized foreign currency (gain) loss

(3,148

)

(148

)

Provision for (benefit from) deferred income taxes – non-cash

(8,348

)

(9,990

)

Changes in assets and liabilities:

Accounts receivable

7,372

4,087

Prepaid expenses and other assets, including long-term

681

(4,471

)

Accounts payable

7,505

(855

)

Accrued expenses and other liabilities, including long-term

(7,710

)

5,348

Deferred revenue

(13,139

)

2,092

Net cash provided by (used in) operating activities

25,050

29,965

Cash flows from investing activities:

Purchase of property and equipment

(1,766

)

(1,603

)

Proceeds from sale of property and equipment

10

Internally developed software - capitalized costs

(16,786

)

(16,765

)

Net cash provided by (used in) investing activities

(18,552

)

(18,358

)

Cash flows from financing activities:

Shares repurchased for tax withholding upon vesting of restricted stock-based awards

(3,250

)

(1,127

)

Proceeds from (payments on) accounts receivable facility

(43,980

)

Principal payments on term loans

(4,803

)

(6,404

)

Net cash provided by (used in) financing activities

(8,053

)

(51,511

)

Effect of exchange rate changes on cash and cash equivalents

2,696

(3,282

)

Net increase (decrease) in cash, cash equivalents and restricted cash

1,141

(43,186

)

Cash, cash equivalents and restricted cash, beginning of period

103,337

146,523

Cash, cash equivalents and restricted cash, end of period

$

104,478

$

103,337

Supplemental disclosure of cash flow information:

Cash and cash equivalents

$

100,816

$

100,766

Restricted cash

3,662

2,571

Cash, cash equivalents and restricted cash, end of period

$

104,478

$

103,337

SKILLSOFT CORP.

RECONCILIATION OF NON-GAAP FINANCIAL MEASURES

(in thousands, except percentages, number of shares and per share amounts, unaudited)

Three Months Ended January 31,

Twelve Months Ended January 31,

2026

2025

2026

2025

Revenues

Talent Development Solutions

$

102,614

$

102,805

$

403,745

$

405,530

Global Knowledge

28,039

30,948

108,929

125,464

Total revenues, as reported

$

130,653

$

133,753

$

512,674

$

530,994

Net income (loss), as reported

$

(36,708

)

$

(31,107

)

$

(139,824

)

$

(121,908

)

Amortization of acquired intangible assets (1)

28,823

29,455

115,334

118,642

Impairment of goodwill and intangible assets

10,945

31,716

Acquisition and integration related costs

52

898

1,379

4,247

Restructuring charges

9,665

2,912

17,318

18,273

Transformation costs

688

252

4,674

1,567

System migration costs

118

Long-term incentive compensation expenses

2,294

10,164

14,868

20,602

Executive exit costs

3,326

Fair value adjustment of interest rate swaps

127

(869

)

3,733

(1,287

)

Other (income) expense, net

1,188

584

3,696

(677

)

Tax impact of adjustments

(6,058

)

5,199

(17,210

)

(7,416

)

Adjusted net income (loss)

11,016

17,488

35,684

35,487

Interest expense, net

13,966

14,349

56,611

59,990

Expense (benefit from) income taxes, excluding tax impacts above

2,337

(5,440

)

3,501

1,677

Depreciation

453

970

1,817

3,374

Amortization of capitalized internally developed software (1)

3,403

2,564

12,012

8,574

Adjusted EBITDA

$

31,175

$

29,931

$

109,625

$

109,102

Weighted average common shares outstanding:

Basic and diluted

8,765,526

8,288,631

8,594,008

8,200,077

Basic and diluted per share information:

Net income (loss) per share, as reported

$

(4.19

)

$

(3.75

)

$

(16.27

)

$

(14.87

)

Adjusted net income (loss) per share

$

1.26

$

2.11

$

4.15

$

4.33

Net income (loss) margin %

(28.1

)%

(23.3

)%

(27.3

)%

(23.0

)%

Amortization of acquired intangible assets (1)

22.1

%

22.0

%

22.5

%

22.3

%

Impairment of goodwill and intangible assets

8.4

%

0.0

%

6.2

%

0.0

%

Acquisition and integration related costs

0.0

%

0.7

%

0.3

%

0.8

%

Restructuring charges

7.4

%

2.2

%

3.4

%

3.4

%

Transformation costs

0.5

%

0.2

%

0.9

%

0.3

%

System migration costs

0.0

%

0.0

%

0.0

%

0.0

%

Long-term incentive compensation expenses

1.8

%

7.6

%

2.9

%

3.9

%

Executive exit costs

0.0

%

0.0

%

0.0

%

0.6

%

Fair value adjustment of interest rate swaps

0.1

%

-0.6

%

0.7

%

(0.2

)%

Other (income) expense, net

0.9

%

0.4

%

0.7

%

(0.1

)%

Tax impact of adjustments

(4.7

)%

3.9

%

(3.3

)%

(1.3

)%

Adjusted net income (loss) margin %

8.4

%

13.1

%

7.0

%

6.7

%

Interest expense, net

10.7

%

10.70

%

11.0

%

11.3

%

Expense (benefit from) income taxes, excluding tax impacts above

1.9

%

(4.0

)%

0.7

%

0.3

%

Depreciation

0.3

%

0.7

%

0.4

%

0.6

%

Amortization of capitalized internally developed software (1)

2.6

%

1.9

%

2.3

%

1.6

%

Adjusted EBITDA margin %

23.9

%

22.4

%

21.4

%

20.5

%

(1)

All amortization (not only amortization pertaining to finite-lived intangible assets recognized as part of business combination accounting) is excluded in the determination of Adjusted EBITDA.

SKILLSOFT CORP.

TALENT DEVELOPMENT SOLUTIONS

RECONCILIATION OF NON-GAAP FINANCIAL MEASURES

(in thousands, unaudited)

Three Months Ended January 31,

Year Ended January 31,

2026

2025

2026

2025

Total TDS Segment revenues, as reported

$

102,614

$

102,805

$

403,745

$

405,530

TDS Segment Net income (loss) (1)

$

(22,274

)

$

(14,080

)

$

(84,140

)

$

(97,044

)

Amortization of acquired intangible assets (2)

27,258

27,932

109,131

112,018

Impairment of goodwill and intangible assets

10,945

10,945

Acquisition and integration related costs

52

898

1,361

4,241

Restructuring charges

9,523

1,596

15,542

13,255

Transformation costs

688

263

4,674

1,567

System migration costs

118

Long-term incentive compensation expenses

1,758

9,968

13,680

20,149

Executive exit costs

3,326

Fair value adjustment of interest rate swaps

127

(869

)

3,733

(1,287

)

Other (income) expense, net

(10,594

)

(11,774

)

(10,695

)

(11,487

)

Tax impact of adjustments

(5,632

)

5,005

(14,267

)

(6,810

)

TDS Segment Adjusted net income (loss)

11,851

18,939

49,964

38,046

Interest expense, net

13,982

14,366

56,692

60,040

Expense (benefit from) income taxes, excluding tax impacts above

3,463

(4,508

)

2,355

1,214

Depreciation

339

703

1,333

2,417

Amortization of capitalized internally developed software (2)

3,403

2,564

12,012

8,574

TDS Segment Adjusted EBITDA

$

33,038

$

32,064

$

122,356

$

110,291

TDS Segment net income (loss) margin %

(21.7

)%

(13.7

)%

(20.8

)%

(23.9

)%

Amortization of acquired intangible assets (2)

26.6

%

27.2

%

27.0

%

27.6

%

Impairment of goodwill and intangible assets

10.7

%

0.0

%

2.7

%

0.0

%

Acquisition and integration related costs

0.1

%

0.9

%

0.3

%

1.0

%

Restructuring charges

9.3

%

1.6

%

3.8

%

3.3

%

Transformation costs

0.7

%

0.3

%

1.2

%

0.4

%

System migration costs

0.0

%

0.0

%

0.0

%

0.0

%

Long-term incentive compensation expenses

1.7

%

9.7

%

3.4

%

5.0

%

Executive exit costs

0.0

%

0.0

%

0.0

%

0.8

%

Fair value adjustment of interest rate swaps

0.1

%

(0.8

)%

0.9

%

(0.3

)%

Other (income) expense, net

(10.3

)%

(11.5

)%

(2.6

)%

(2.8

)%

Tax impact of adjustments

(5.7

)%

4.7

%

(3.5

)%

(1.7

)%

TDS Segment Adjusted net income (loss) margin %

11.5

%

18.4

%

12.4

%

9.4

%

Interest expense, net

13.6

%

14.0

%

14.0

%

14.8

%

Expense (benefit from) income taxes, excluding tax impacts above

3.5

%

(4.4

)%

0.6

%

0.3

%

Depreciation

0.3

%

0.7

%

0.3

%

0.6

%

Amortization of capitalized internally developed software (2)

3.3

%

2.5

%

3.0

%

2.1

%

TDS Segment Adjusted EBITDA margin %

32.2

%

31.2

%

30.3

%

27.2

%

(1)

The TDS and GK net income (loss) amounts combined agree with the aggregate amount reported on the consolidated statements of operations.

(2)

All amortization (not only amortization pertaining to finite-lived intangible assets recognized as part of business combination accounting) is excluded in the determination of TDS Segment Adjusted EBITDA.

SKILLSOFT CORP.

GLOBAL KNOWLEDGE

RECONCILIATION OF NON-GAAP FINANCIAL MEASURES

(in thousands, unaudited)

Three Months Ended January 31,

Year Ended January 31,

2026

2025

2026

2025

Total GK Segment revenues, as reported

$

28,039

$

30,948

$

108,929

$

125,464

GK Segment Net income (loss) (1)

$

(14,434

)

$

(17,027

)

$

(55,684

)

$

(24,864

)

Amortization of acquired intangible assets (2)

1,565

1,523

6,203

6,624

Impairment of goodwill

20,771

Acquisition and integration related costs

18

6

Restructuring charges

142

1,316

1,776

5,018

Transformation costs

(11

)

Long-term incentive compensation expenses

536

196

1,188

453

Other (income) expense, net

11,782

12,358

14,391

10,810

Tax impact of adjustments

(426

)

194

(2,943

)

(606

)

GK Segment Adjusted net income (loss)

(835

)

(1,451

)

(14,280

)

(2,559

)

Interest expense, net

(16

)

(17

)

(81

)

(50

)

Expense (benefit from) income taxes, excluding tax impacts above

(1,126

)

(932

)

1,146

463

Depreciation

114

267

484

957

GK Segment Adjusted EBITDA

$

(1,863

)

$

(2,133

)

$

(12,731

)

$

(1,189

)

GK Segment net income (loss) margin %

(51.5

)%

(55.0

)%

(51.1

)%

(19.8

)%

Amortization of acquired intangible assets (2)

5.6

%

4.9

%

5.7

%

5.3

%

Impairment of goodwill

0.0

%

0.0

%

19.1

%

0.0

%

Acquisition and integration related costs

0.0

%

0.0

%

0.0

%

0.0

%

Restructuring charges

0.5

%

4.3

%

1.6

%

4.0

%

Transformation costs

0.0

%

0.0

%

0.0

%

0.0

%

Long-term incentive compensation expenses

1.9

%

0.6

%

1.1

%

0.4

%

Other (income) expense, net

42.0

%

39.9

%

13.2

%

8.6

%

Tax impact of adjustments

(1.5

)%

0.6

%

(2.7

)%

(0.5

)%

GK Segment Adjusted net income (loss) margin %

(3.0

)%

(4.7

)%

(13.1

)%

(2.0

)%

Interest expense, net

(0.1

)%

(0.1

)%

(0.1

)%

0.0

%

Expense (benefit from) income taxes, excluding tax impacts above

(3.9

)%

(3.0

)%

1.1

%

0.3

%

Depreciation

0.4

%

0.9

%

0.4

%

0.8

%

GK Segment Adjusted EBITDA margin %

(6.6

)%

(6.9

)%

(11.7

)%

(0.9

)%

(1)

The TDS and GK net income (loss) amounts combined agree with the aggregate amount reported on the consolidated statements of operations.

(2)

All amortization (not only amortization pertaining to finite-lived intangible assets recognized as part of business combination accounting) is excluded in the determination of GK Segment Adjusted EBITDA.

SKILLSOFT CORP.

BUSINESS UNIT CONTRIBUTION PROFIT AND MARGIN

(in thousands, except percentages, unaudited)

Three Months Ended January 31,

Twelve Months Ended January 31,

2026

2025

2026

2025

Talent Development Solutions

Revenue

$

102,614

$

102,805

$

403,745

$

405,530

Business unit cost of revenues

16,240

14,702

66,005

61,183

Business unit content and software development expenses

12,265

12,931

49,850

52,875

Business unit product research and management expenses

2,117

2,687

8,868

9,001

Business unit contribution profit

$

71,992

$

72,485

$

279,022

$

282,471

Business unit contribution margin

70.2

%

70.5

%

69.1

%

69.7

%

Global Knowledge

Revenue

$

28,039

$

30,948

$

108,929

$

125,464

Business unit cost of revenues

17,917

18,634

67,949

72,593

Business unit content and software development expenses

531

542

2,643

2,637

Business unit contribution profit

$

9,591

$

11,772

$

38,337

$

50,234

Business unit contribution margin

34.2

%

38.0

%

35.2

%

40.0

%

SKILLSOFT CORP.

RECONCILIATION OF NON-GAAP FINANCIAL MEASURES - continued

(in thousands, unaudited)

Three Months Ended January 31,

Twelve Months Ended January 31,

2026

2025

2026

2025

Operating expenses:

GAAP costs of revenues

$

34,223

$

33,625

$

134,638

$

134,879

Depreciation

(67

)

(82

)

(269

)

(397

)

Long-term incentive compensation expenses

1

(207

)

(415

)

(706

)

Adjusted costs of revenues

34,157

33,336

133,954

133,776

GAAP content and software development expenses

13,418

15,321

55,626

60,757

Depreciation

(94

)

(78

)

(360

)

(296

)

Long-term incentive compensation expenses

(528

)

(1,770

)

(2,773

)

(4,831

)

System migration costs

(118

)

Adjusted content and software development expenses

12,796

13,473

52,493

55,512

GAAP selling and marketing expenses

38,217

40,288

153,495

162,879

Depreciation

(147

)

(134

)

(577

)

(665

)

Long-term incentive compensation expenses

(553

)

(394

)

(3,305

)

(4,042

)

Transformation costs

(213

)

Adjusted selling and marketing expenses

37,517

39,760

149,613

157,959

GAAP general and administrative expenses

17,055

25,974

80,649

92,364

Depreciation

(145

)

(676

)

(611

)

(2,016

)

Long-term incentive compensation expenses

(1,214

)

(7,793

)

(8,375

)

(11,023

)

Transformation costs

(688

)

(252

)

(4,674

)

(1,354

)

Executive exit costs

(3,326

)

Adjusted general and administrative expenses

15,008

17,253

66,989

74,645

Total GAAP operating expenses

102,913

115,208

424,408

450,879

Depreciation

(453

)

(970

)

(1,817

)

(3,374

)

Long-term incentive compensation expenses

(2,294

)

(10,164

)

(14,868

)

(20,602

)

System migration costs

(118

)

Transformation costs

(688

)

(252

)

(4,674

)

(1,567

)

Executive exit costs

(3,326

)

Adjusted total operating expenses

$

99,478

$

103,822

$

403,049

$

421,892

SKILLSOFT CORP.

RECONCILIATION OF NON-GAAP FINANCIAL MEASURES - continued

(in thousands, unaudited)

Three Months Ended January 31,

Twelve Months Ended January 31,

2026

2025

2026

2025

Talent Development Solutions

Cost of revenues and content and software development expenses:

GAAP costs of revenues

$

16,285

$

14,972

$

66,637

$

62,154

Depreciation

(64

)

(74

)

(258

)

(340

)

Long-term incentive compensation expenses

19

(196

)

(374

)

(631

)

Business unit costs of revenues

16,240

14,702

66,005

61,183

GAAP content and software development expenses:

12,892

14,690

52,981

58,017

Depreciation

(92

)

(59

)

(355

)

(270

)

Long-term incentive compensation expenses

(535

)

(1,700

)

(2,776

)

(4,754

)

System migration costs

(118

)

Business unit content and software development

12,265

12,931

49,850

52,875

GAAP cost of revenues and content and software development expenses

29,177

29,662

119,618

120,171

Depreciation

(156

)

(133

)

(613

)

(610

)

Long-term incentive compensation expenses

(516

)

(1,896

)

(3,150

)

(5,385

)

System migration costs

(118

)

Business unit total cost of revenues and content and software development expenses

$

28,505

$

27,633

$

115,855

$

114,058

Global Knowledge

Cost of revenues and content and software development expenses:

GAAP costs of revenues

$

17,938

$

18,653

$

68,001

$

72,725

Depreciation

(3

)

(8

)

(11

)

(57

)

Long-term incentive compensation expenses

(18

)

(11

)

(41

)

(75

)

Business unit costs of revenues

17,917

18,634

67,949

72,593

GAAP content and software development expenses:

526

631

2,645

2,740

Depreciation

(61

)

(3

)

(26

)

Long-term incentive compensation expenses

5

(28

)

1

(77

)

Business unit content and software development expenses

531

542

2,643

2,637

GAAP cost of revenues and content and software development expenses

18,464

19,284

70,646

75,465

Depreciation

(3

)

(69

)

(14

)

(83

)

Long-term incentive compensation expenses

(13

)

(39

)

(40

)

(152

)

Business unit total cost of revenues and content and software development expenses

$

18,448

$

19,176

$

70,592

$

75,230

SKILLSOFT CORP.

FREE CASH FLOW and ADJUSTED FREE CASH FLOW (LEVERED) RECONCILIATION

(in thousands, unaudited)

Three Months Ended January 31,

Twelve Months Ended January 31,

2026

2025

2026

2025

Free cash flow reconciliation

Net cash provided by (used in) operating activities

$

30,455

$

17,751

$

25,050

$

29,965

Purchase of property and equipment, net

(160

)

(783

)

(1,766

)

(1,593

)

Internally developed software - capitalized costs

(3,753

)

(3,747

)

(16,786

)

(16,765

)

Free cash flow

26,542

13,221

6,498

11,607

Cash impact for adjusted EBITDA excluded charges

2,383

4,341

17,964

21,528

Adjusted free cash flow (levered)

$

28,925

$

17,562

$

24,462

$

33,135

Investors:

Ross Collins

[email protected]

Media:

[email protected]

Source: Skillsoft Corp.

Categories

Business Wire Press Releases