OppFi Reports Record Annual Revenue, Net Income, and Adjusted Net Income
Net income increased 74.4% year over year to
Adjusted net income1 increased 69.1% year over year to
Basic and diluted earnings per share ("EPS") increased
Adjusted EPS1 increased
"Our record-breaking results in 2025 capped off an extraordinary year for the company, as OppFi achieved record total originations, revenue, net income, and adjusted net income. Additionally, OppFi finished 2025 with a record-end receivables balance, providing strong momentum going into 2026, to grow revenue and profitability as reflected in our guidance," said
(1) Non-GAAP Financial Measures: Adjusted Net Income and Adjusted EPS are non-GAAP financial measures. See "Reconciliation of Non-GAAP Financial Measures" below for a detailed description and reconciliation of such non-GAAP financial measures to their most directly comparable GAAP financial measures. |
Financial Summary
The following tables present a summary of OppFi's results for the three months and years ended
Three Months Ended | Change | |||||
(Unaudited) | 2025 | 2024 | % | |||
Total revenue(1) | $ 159,250 | $ 135,723 | 17.3 % | |||
Net income | $ 38,444 | $ 13,973 | 175.1 % | |||
Net income (loss) attributable to OppFi Inc. | $ 16,846 | $ (5,609) | 400.3 % | |||
Adjusted net income(2) | $ 25,815 | $ 20,295 | 27.2 % | |||
Basic EPS | $ 0.61 | $ (0.26) | 334.0 % | |||
Diluted EPS(3) | $ 0.38 | $ (0.26) | 245.3 % | |||
Adjusted EPS(2,3) | $ 0.30 | $ 0.23 | 27.7 % | |||
(1) Total revenue is calculated as the sum of interest on finance receivables and other revenue. | ||||||
(2) Adjusted Net Income and Adjusted EPS are non-GAAP financial measures. See "Reconciliation of Non-GAAP Financial Measures" below | ||||||
(3) Diluted EPS calculated on a GAAP basis excludes dilutive securities, including Class V Voting Stock, restricted stock units, performance | ||||||
Year Ended | Change | |||||
(Unaudited) | 2025 | 2024 | % | |||
Total revenue(1) | $ 597,050 | $ 525,963 | 13.5 % | |||
Net income | $ 146,247 | $ 83,837 | 74.4 % | |||
Net income attributable to OppFi Inc. | $ 26,329 | $ 7,258 | 262.8 % | |||
Adjusted net income(2) | $ 139,759 | $ 82,665 | 69.1 % | |||
Basic EPS | $ 0.99 | $ 0.36 | 175.7 % | |||
Diluted EPS(3) | $ 0.99 | $ 0.36 | 175.7 % | |||
Adjusted EPS(2,3) | $ 1.59 | $ 0.95 | 66.6 % | |||
(1) Total revenue is calculated as the sum of interest on finance receivables and other revenue. | ||||||
(2) Adjusted Net Income and Adjusted EPS are non-GAAP financial measures. See "Reconciliation of Non-GAAP Financial Measures" below | ||||||
(3) Diluted EPS calculated on a GAAP basis excludes dilutive securities, including Class V Voting Stock, restricted stock units, performance | ||||||
Key Performance Metrics
The following tables represent key performance metrics as of and for the three months and years ended
As of and for the Three Months Ended | ||||
(Unaudited) | ||||
Total net originations(a) | $ 230,120 | $ 213,668 | ||
Total retained net originations(a) | $ 201,219 | $ 192,503 | ||
Ending receivables(b) | $ 493,118 | $ 425,240 | ||
Net charge-offs as % of total revenue(c) | 45 % | 42 % | ||
Net charge-offs as % of average receivables, annualized(c) | 59 % | 54 % | ||
Average yield, annualized(d) | 130 % | 130 % | ||
Auto-approval rate(e) | 79 % | 79 % | ||
(a) Total net originations are defined as gross originations net of transferred balance on refinanced loans, while total retained net originations are | ||||
(b) Ending receivables are defined as the unpaid principal balances of loans at the end of the reporting period. | ||||
(c) Net charge-offs as a percentage of total revenue and net charge-offs as a percentage of average receivables represent total charge-offs from | ||||
(d) Average yield is defined as total revenue from the period as a percent of average receivables and is presented as an annualized metric. | ||||
(e) Auto-approval rate is calculated by taking the number of approved loans that are not decisioned by a loan processor or underwriter (auto- | ||||
As of and for the Years Ended | ||||
(Unaudited) | ||||
Total net originations(a) | $ 899,270 | $ 801,514 | ||
Total retained net originations(a) | $ 791,124 | $ 732,799 | ||
Ending receivables(b) | $ 493,118 | $ 425,240 | ||
Net charge-offs as % of total revenue(c) | 37 % | 39 % | ||
Net charge-offs as % of average receivables(c) | 49 % | 51 % | ||
Average yield(d) | 133 % | 131 % | ||
Auto-approval rate(e) | 79 % | 76 % | ||
(a) Total net originations are defined as gross originations net of transferred balance on refinanced loans, while total retained net originations are | ||||
(b) Ending receivables are defined as the unpaid principal balances of loans at the end of the reporting period. | ||||
(c) Net charge-offs as a percentage of total revenue and net charge-offs as a percentage of average receivables represent total charge-offs from | ||||
(d) Average yield is defined as total revenue from the period as a percent of average receivables. | ||||
(e) Auto-approval rate is calculated by taking the number of approved loans that are not decisioned by a loan processor or underwriter (auto- | ||||
Share Repurchase Program Update
During the year ended
Full-Year 2026 Guidance
- Total revenue of
$650 million to$675 million , up 9% to 13% year over year - Adjusted net income of
$153 million to$160 million , up 9% to 14% year over year - Adjusted EPS of
$1.76 to$1.84 , up 11% to 16% year over year, based on an approximate weighted average diluted share count of 87 million
Conference Call
Management will host a conference call today at
The conference call can also be accessed with the following dial-in information:
- Domestic: (800) 445-7795
- International: (785) 424-1699
- Conference ID: OPPFI
About OppFi
OppFi (NYSE: OPFI) is a tech-enabled digital finance platform that partners with banks to offer financial products and services to everyday Americans. Through this transparent and responsible platform, which emphasizes financial inclusion and exceptional customer experience, the Company assists consumers who are underserved by traditional financing options in building improved financial health. OppLoans by OppFi maintains a 4.4/5.0 star rating on Trustpilot based on over 5,400 reviews, positioning the Company among the top consumer-rated financial platforms online. OppFi also holds a 35% equity interest in Bitty Holdings, LLC ("Bitty"), a credit access company that provides revenue-based financing and other working capital solutions to small businesses. For additional information, please visit oppfi.com.
Contacts:
Investor Relations:
Head of Investor Relations
[email protected]
Media Relations:
[email protected]
Forward-Looking Statements
This press release includes "forward-looking statements" within the meaning of the "safe harbor" provisions of the Private Securities Litigation Reform Act of 1995, Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. OppFi's actual results may differ from its expectations, estimates and projections and consequently, you should not rely on these forward-looking statements as predictions of future events. Words such as "expect," "estimate," "project," "budget," "forecast," "anticipate," "intend," "plan," "may," "will," "could," "should," "believes," "predicts," "potential," "possible," "continue," and similar expressions may identify forward-looking statements, but the absence of these words does not mean that a statement is not forward-looking. These forward-looking statements include, without limitation, OppFi's expectations with respect to its full year 2026 guidance, the future performance of OppFi's platform and underwriting models, and expectations for OppFi's growth and future financial performance. These forward-looking statements are based on OppFi's current expectations and assumptions about future events and are based on currently available information as to the outcome and timing of future events. These forward-looking statements involve significant risks and uncertainties that could cause the actual results to differ materially from the expected results. Most of these factors are outside OppFi's control and are difficult to predict. Factors that may cause such differences include, but are not limited to, the impact of general economic conditions, including economic slowdowns, inflation, interest rate changes, recessions, the impact of tariffs, and tightening of credit markets on OppFi's business; the impact of challenging macroeconomic and marketplace conditions; the impact of stimulus or other government programs; whether OppFi will be successful in obtaining declaratory relief against the Commissioner of the Department of Financial Protection and Innovation for the State of California; whether OppFi will be subject to AB 539; whether OppFi's bank partners will continue to lend in
Non-GAAP Financial Measures
This press release includes certain non-GAAP financial measures that are unaudited and do not conform to GAAP, such as Adjusted EBT, Adjusted Net Income, and Adjusted EPS. Adjusted EBT is defined as Net Income, adjusted for (1) income tax expense; (2) change in fair value of warrant liabilities; (3) other adjustments, net; and (4) other income. Adjusted Net Income is defined as Adjusted EBT as defined above, adjusted for taxes assuming a tax rate for each period presented that reflects the
Consolidated Statements of Operations
The following tables present consolidated statements of operations for the three months and years ended
Comparison of the three months ended December 31, 2025 and 2024
| ||||||||
Three Months Ended | Change | |||||||
(Unaudited) | 2025 | 2024 | $ | % | ||||
Revenue: | ||||||||
Interest on finance receivables | $ 157,801 | $ 134,337 | $ 23,464 | 17.5 % | ||||
Other revenue | 1,449 | 1,386 | 63 | 4.5 | ||||
159,250 | 135,723 | 23,527 | 17.3 | |||||
Change in fair value of finance receivables | (73,681) | (54,897) | (18,784) | 34.2 | ||||
Provision for credit losses on finance receivables | — | (8) | 8 | (100.0) | ||||
Net revenue | 85,569 | 80,818 | 4,751 | 5.9 | ||||
Expenses:(a) | ||||||||
Salaries and employee benefits | 14,650 | 14,447 | 203 | 1.4 | ||||
Direct marketing costs | 14,198 | 13,318 | 880 | 6.6 | ||||
Interest expense and amortized debt issuance costs | 9,402 | 11,029 | (1,627) | (14.8) | ||||
Professional fees | 5,012 | 5,581 | (569) | (10.2) | ||||
Technology costs | 2,959 | 3,110 | (151) | (4.9) | ||||
Payment processing fees | 1,720 | 1,632 | 88 | 5.4 | ||||
Occupancy | 1,028 | 1,041 | (13) | (1.2) | ||||
Depreciation and amortization | 764 | 2,126 | (1,362) | (64.1) | ||||
Exit costs, net | — | 37 | (37) | (100.0) | ||||
General, administrative and other | 4,903 | 3,825 | 1,078 | 28.2 | ||||
Total expenses | 54,636 | 56,145 | (1,509) | (2.7) | ||||
Income from operations | 30,933 | 24,673 | 6,260 | 25.4 | ||||
Other (expense) income: | ||||||||
Change in fair value of warrant liabilities | 11,876 | (10,994) | 22,870 | 208.0 | ||||
Income from equity method investment | 1,412 | 815 | 597 | 73.2 | ||||
Other (expense) income, net | (4,414) | 79 | (4,493) | (5721.2) | ||||
Income before income taxes | 39,807 | 14,573 | 25,234 | 173.2 | ||||
Income tax expense | 1,363 | 600 | 763 | 127.2 | ||||
Net income | 38,444 | 13,973 | 24,471 | 175.1 | ||||
Less: net income attributable to noncontrolling interest | 21,599 | 19,582 | 2,017 | 10.3 | ||||
Net income (loss) attributable to OppFi Inc: | $ 16,846 | $ (5,609) | $ 22,455 | 400.3 % | ||||
Earnings (loss) per common share attributable to OppFi Inc.: | ||||||||
Earnings (loss) per common share: | ||||||||
Basic | $ 0.61 | $ (0.26) | ||||||
Diluted | $ 0.38 | $ (0.26) | ||||||
Weighted average common shares outstanding: | ||||||||
Basic | 27,517,762 | 20,248,004 | ||||||
Diluted | 87,141,594 | 20,248,004 | ||||||
(a) Beginning with the quarter ended | ||||||||
Comparison of the years ended December 31, 2025 and 2024
| ||||||||
Year Ended | Change | |||||||
2025 | 2024 | $ Change | % Change | |||||
(Unaudited) | ||||||||
Revenue: | ||||||||
Interest on finance receivables | $ 591,769 | $ 521,227 | $ 70,542 | 13.5 % | ||||
Other revenue | 5,281 | 4,736 | 545 | 11.5 | ||||
597,050 | 525,963 | 71,087 | 13.5 | |||||
Change in fair value of finance receivables | (215,868) | (204,443) | (11,425) | 5.6 | ||||
Provision for credit losses on finance receivables | — | (42) | 42 | (100.0) | ||||
Net revenue | 381,182 | 321,478 | 59,704 | 18.6 | ||||
Expenses:(a) | ||||||||
Salaries and employee benefits | 60,695 | 60,475 | 220 | 0.4 | ||||
Direct marketing costs | 50,890 | 49,208 | 1,682 | 3.4 | ||||
Interest expense and amortized debt issuance costs | 39,367 | 44,708 | (5,341) | (11.9) | ||||
Professional fees | 20,103 | 21,574 | (1,471) | (6.8) | ||||
Technology costs | 12,433 | 12,171 | 262 | 2.2 | ||||
Payment processing fees | 6,589 | 7,119 | (530) | (7.4) | ||||
Depreciation and amortization | 5,159 | 9,621 | (4,462) | (46.4) | ||||
Occupancy | 4,127 | 4,030 | 97 | 2.4 | ||||
Exit costs, net | (1,449) | 2,983 | (4,432) | (148.6) | ||||
General, administrative and other | 16,590 | 15,053 | 1,537 | 10.2 | ||||
Total expenses | 214,504 | 226,942 | (12,438) | (5.5) | ||||
Income from operations | 166,678 | 94,536 | 72,142 | 76.3 | ||||
Other (expense) income: | ||||||||
Change in fair value of warrant liabilities | (11,347) | (8,244) | (3,103) | 37.6 | ||||
Income from equity method investment | 4,974 | 1,442 | 3,532 | 244.9 | ||||
Other (expense) income, net | (4,173) | 318 | (4,491) | (1411.7) | ||||
Income before income taxes | 156,132 | 88,052 | 68,080 | 77.3 | ||||
Income tax expense | 9,885 | 4,215 | 5,670 | 134.5 | ||||
Net income | 146,247 | 83,837 | 62,410 | 74.4 | ||||
Less: net income attributable to noncontrolling interest | 119,918 | 76,579 | 43,339 | 56.6 | ||||
Net income attributable to OppFi Inc. | $ 26,329 | $ 7,258 | $ 19,071 | 262.8 % | ||||
Earnings per common share attributable to OppFi Inc.: | ||||||||
Earnings per common share: | ||||||||
Basic | $ 0.99 | $ 0.36 | ||||||
Diluted | $ 0.99 | $ 0.36 | ||||||
Weighted average common shares outstanding: | ||||||||
Basic | 26,506,458 | 20,145,606 | ||||||
Diluted | 26,506,458 | 20,145,606 | ||||||
(a) Beginning with the quarter ended | ||||||||
Condensed Consolidated Balance Sheets
The following table presents consolidated balance sheets as of
(Unaudited) | ||||||||
Change | ||||||||
2025 | 2024 | $ | % | |||||
Assets | ||||||||
Cash and restricted cash | $ 93,263 | $ 88,288 | $ 4,975 | 5.6 % | ||||
Finance receivables at fair value | 546,236 | 473,696 | 72,540 | 15.3 | ||||
Equity method investment | 19,076 | 19,194 | (118) | (0.6) | ||||
Other assets | 95,515 | 59,993 | 35,522 | 59.2 | ||||
Total assets | $ 754,090 | $ 641,171 | $ 112,919 | 17.6 % | ||||
Liabilities and stockholders' equity | ||||||||
Accounts payable and accrued expenses | $ 46,171 | $ 33,290 | $ 12,881 | 38.7 % | ||||
Other liabilities | 51,235 | 39,802 | 11,433 | 28.7 | ||||
Total debt | 321,353 | 318,758 | 2,595 | 0.8 | ||||
Warrant liabilities | 26,455 | 15,108 | 11,347 | 75.1 | ||||
Total liabilities | 445,214 | 406,958 | 38,256 | 9.4 | ||||
Total stockholders' equity | 308,876 | 234,213 | 74,663 | 31.9 | ||||
Total liabilities and stockholders' equity | $ 754,090 | $ 641,171 | $ 112,919 | 17.6 % | ||||
Condensed Consolidated Statement of Cash Flows
The following table presents the consolidated statement of cash flows for the years ended
Year Ended | Change | |||||||
(Unaudited) | 2025 | 2024 | $ | % | ||||
Net cash provided by operating activities | $ 401,305 | $ 323,806 | $ 77,499 | 23.9 % | ||||
Net cash used in investing activities | $ (307,804) | $ (243,442) | $ (64,362) | 26.4 | ||||
Net cash used in financing activities | $ (88,526) | $ (66,019) | $ (22,507) | 34.1 | ||||
Net increase in cash and restricted cash | $ 4,975 | $ 14,345 | $ (9,370) | (65.3) % | ||||
Financial Capacity and Capital Resources
As of
Reconciliation of Non-GAAP Financial Measures
The following tables present reconciliations of non-GAAP financial measures for the three months and years ended
Adjusted EBT and Adjusted Net Income
Comparison of the three months ended December 31, 2025 and 2024
| ||||||||
Three Months Ended | Change | |||||||
(Unaudited) | 2025 | 2024 | $ | % | ||||
Net income | $ 38,444 | $ 13,973 | $ 24,471 | 175.1 % | ||||
Income tax expense | 1,363 | 600 | 763 | 127.2 | ||||
Other expense (income), net | 4,414 | (79) | 4,493 | 5720.9 | ||||
Change in fair value of warrant liabilities | (11,876) | 10,994 | (22,870) | (208.0) | ||||
Other adjustments, net(a) | 2,675 | 921 | 1,754 | 190.4 | ||||
Adjusted EBT | 35,020 | 26,409 | 8,611 | 32.6 | ||||
Less: pro forma taxes(b) | 9,205 | 6,114 | 3,091 | 50.6 | ||||
Adjusted net income | 25,815 | 20,295 | 5,520 | 27.2 % | ||||
Adjusted earnings per share | $ 0.30 | $ 0.23 | ||||||
Weighted average diluted shares outstanding | 87,141,594 | 87,504,493 | ||||||
(a) For the three months ended | ||||||||
(b) Assumes a tax rate of 26.28% for the three months ended | ||||||||
Comparison of the years ended December 31, 2025 and 2024
| ||||||||
Year Ended | Change | |||||||
(Unaudited) | 2025 | 2024 | $ | % | ||||
Net income | $ 146,247 | $ 83,837 | $ 62,410 | 74.4 % | ||||
Income tax expense | 9,885 | 4,215 | 5,670 | 134.5 | ||||
Other expense (income), net | 4,173 | (318) | 4,491 | 1411.7 | ||||
Change in fair value of warrant liabilities | 11,347 | 8,244 | 3,103 | 37.6 | ||||
Other adjustments, net(a) | 12,218 | 12,024 | 194 | 1.6 | ||||
Adjusted EBT | 183,870 | 108,002 | 75,868 | 70.2 | ||||
Less: pro forma taxes(b) | 44,111 | 25,337 | 18,774 | 74.1 | ||||
Adjusted net income | 139,759 | 82,665 | 57,094 | 69.1 % | ||||
Adjusted earnings per share | $ 1.59 | $ 0.95 | ||||||
Weighted average diluted shares outstanding | 87,947,364 | 86,652,427 | ||||||
(a) For the year ended | ||||||||
(b) Assumes a tax rate of 23.99% for the year ended | ||||||||
Adjusted Earnings Per Share
Comparison of the three months ended December 31, 2025 and 2024
| |||
Three Months Ended | |||
(Unaudited) | 2025 | 2024 | |
Weighted average Class A common stock outstanding | 27,517,762 | 21,442,460 | |
Weighted average Class V voting stock outstanding | 58,698,241 | 64,758,117 | |
Dilutive impact of restricted stock units | 745,043 | 1,141,932 | |
Dilutive impact of performance stock units | 22,052 | 71,234 | |
Dilutive impact of stock options | 158,496 | 89,953 | |
Dilutive impact of employee stock purchase plan | — | 797 | |
Weighted average diluted shares outstanding | 87,141,594 | 87,504,493 | |
Three Months Ended | |||||||
(In thousands, except share and per share data) | 2025 | 2024 | |||||
(Unaudited) | $ | Per Share | $ | Per Share | |||
Weighted average diluted shares outstanding | 87,141,594 | 87,504,493 | |||||
Net income | $ 38,444 | $ 0.44 | $ 13,973 | $ 0.16 | |||
Income tax expense | 1,363 | 0.02 | 600 | 0.01 | |||
Other expense (income), net | 4,414 | 0.05 | (79) | — | |||
Change in fair value of warrant liabilities | (11,876) | (0.14) | 10,994 | 0.13 | |||
Other adjustments, net(a) | 2,675 | 0.03 | 921 | 0.01 | |||
Adjusted EBT | 35,020 | 0.40 | 26,409 | 0.30 | |||
Less: pro forma taxes(b) | 9,205 | 0.11 | 6,114 | 0.07 | |||
Adjusted net income | 25,815 | $ 0.30 | 20,295 | $ 0.23 | |||
(a) For the three months ended | |||||||
(b) Assumes a tax rate of 26.28% for the three months ended | |||||||
Comparison of the years ended December 31, 2025 and 2024
| |||
Year Ended | |||
(Unaudited) | 2025 | 2024 | |
Weighted average Class A common stock outstanding | 26,506,458 | 20,145,606 | |
Weighted average Class V voting stock outstanding | 60,114,665 | 65,619,358 | |
Dilutive impact of restricted stock units | 1,090,206 | 789,783 | |
Dilutive impact of performance stock units | 39,440 | 72,802 | |
Dilutive impact of stock options | 196,595 | 24,679 | |
Dilutive impact of employee stock purchase plan | — | 199 | |
Weighted average diluted shares outstanding | 87,947,364 | 86,652,427 | |
Year Ended | |||||||
(In thousands, except share and per share data) | 2025 | 2024 | |||||
(Unaudited) | $ | Per Share | $ | Per Share | |||
Weighted average diluted shares outstanding | 87,947,364 | 86,652,427 | |||||
Net income | $ 146,247 | $ 1.66 | $ 83,837 | $ 0.97 | |||
Income tax expense | 9,885 | 0.11 | 4,215 | 0.05 | |||
Other expense (income), net | 4,173 | 0.05 | (318) | — | |||
Change in fair value of warrant liabilities | 11,347 | 0.13 | 8,244 | 0.10 | |||
Other adjustments, net(a) | 12,218 | 0.14 | 12,024 | 0.14 | |||
Adjusted EBT | 183,870 | 2.09 | 108,002 | 1.25 | |||
Less: pro forma taxes(b) | 44,111 | 0.50 | 25,337 | 0.29 | |||
Adjusted net income | 139,759 | $ 1.59 | 82,665 | $ 0.95 | |||
(a) For the year ended | |||||||
(b) Assumes a tax rate of 23.99% for the year ended | |||||||
View original content to download multimedia:https://www.prnewswire.com/news-releases/oppfi-reports-record-annual-revenue-net-income-and-adjusted-net-income-302709951.html
SOURCE OppFi
