Upgrade to SI Premium - Free Trial

Alnylam Pharmaceuticals Reports Fourth Quarter and Full Year 2025 Financial Results and Highlights Recent Period Progress

February 12, 2026 8:00 AM

− Achieved Fourth Quarter and Full Year 2025 Global Net Product Revenues of $995 Million and $2,987 Million, Respectively, Representing 121% and 81% Growth Compared to Same Periods in 2024 –

− Attained GAAP and non-GAAP Profitability for Full Year 2025, with Sustainable Growth in Operating Income Expected –

− Launched Alnylam 2030 Strategy Focused on Scaling Alnylam through Durable ATTR Leadership, Long-Term Sustainable Innovation, and Exceptional Financial Results –

− Announced 2026 Pipeline Goals, Including 4 Clinical Readouts, 3 Ongoing Pivotal Studies, 3 Phase 2 Study Initiations, and 3+ New IND Filings –

− Reiterates Net Product Sales Guidance and Provides Additional 2026 Financial Guidance –

CAMBRIDGE, Mass.--(BUSINESS WIRE)-- Alnylam Pharmaceuticals, Inc. (Nasdaq: ALNY), the leading RNAi therapeutics company, today reported its consolidated financial results for the fourth quarter and full year ended December 31, 2025 and reviewed recent business highlights.

“2025 was a year of key accomplishments for Alnylam, highlighted by the landmark approval of AMVUTTRA for ATTR-CM in the U.S., which drove total net product revenues of nearly $3 billion, or 81% growth year-over-year, and propelled us to profitability. We also achieved great progress across our portfolio, initiating three Phase 3 studies, expanding our pipeline with four proprietary CTAs, and launching a potential best-in-class enzymatic ligation-based RNAi manufacturing platform,” said Yvonne Greenstreet, M.D., Chief Executive Officer of Alnylam. “Further, we are excited to have recently unveiled our new set of five-year aspirational goals, Alnylam 2030, under which we aim to achieve global TTR leadership with a durable franchise; grow through innovation by delivering therapies that prevent, halt, or reverse disease; and scale with financial discipline and agility. By pursuing these ambitious goals, we believe Alnylam will drive substantial patient impact by addressing serious unmet medical needs around the world and create substantial long-term shareholder value.”

Fourth Quarter 2025 and Recent Significant Business Highlights

Total TTR: AMVUTTRA® (vutrisiran) & ONPATTRO® (patisiran)

Total Rare: GIVLAARI® (givosiran) & OXLUMO® (lumasiran)

Other Highlights

Additional Business Updates

Key Upcoming Events

The Company will host an investor webinar marking the one-year anniversary of the FDA approval of AMVUTTRA in ATTR-CM on March 24, 2026. The Company will highlight progress in delivering for ATTR-CM patients and the long-term growth and durability of its flagship TTR franchise.

In the first half of 2026, Alnylam expects to:

In the second half of 2026, Alnylam expects to announce clinical de-risking data from several pipeline programs, including:

Financial Results for the Fourth Quarter and Full Year 2025

Three Months Ended December 31,

Twelve Months Ended December 31,

(In thousands, except per share amounts)

2025

2024

2025

2024

Total revenues

$

1,097,033

$

593,166

$

3,713,937

$

2,248,243

GAAP Income (loss) from operations

$

131,718

$

(105,159

)

$

501,578

$

(176,885

)

Non-GAAP Income (loss) from operations

$

203,350

$

(13,514

)

$

849,813

$

95,199

GAAP Net income (loss)

$

111,543

$

(83,763

)

$

313,747

$

(278,157

)

Non-GAAP Net income (loss)

$

169,753

$

8,048

$

683,644

$

(3,051

)

GAAP Net income (loss) per common share — basic

$

0.84

$

(0.65

)

$

2.39

$

(2.18

)

GAAP Net income (loss) per common share — diluted

$

0.82

$

(0.65

)

$

2.33

$

(2.18

)

Non-GAAP Net income (loss) per common share — basic

$

1.28

$

0.06

$

5.22

$

(0.02

)

Non-GAAP Net income (loss) per share — diluted

$

1.25

$

0.06

$

5.08

$

(0.02

)

For an explanation of our use of non-GAAP financial measures, refer to the “Use of Non-GAAP Financial Measures” section later in this press release and for a reconciliation of each non-GAAP financial measure to the most comparable GAAP measure, see the tables at the end of this press release.

Revenue Summary

Three Months Ended December 31,

(In thousands, except percentages)

2025

2024

% Change

At CER*

Net product revenues:

AMVUTTRA

$

826,588

$

286,510

189

%

187

%

ONPATTRO

31,687

56,103

(44

)%

(45

)%

Total TTR net product revenues

858,275

342,613

151

%

149

%

GIVLAARI

86,796

64,645

34

%

32

%

OXLUMO

49,646

43,573

14

%

10

%

Total Rare net product revenues

136,442

108,218

26

%

23

%

Total net product revenues

994,717

450,831

121

%

119

%

Net revenues from collaborations:

Roche

32,954

12,014

174

%

174

%

Regeneron Pharmaceuticals

7,834

30,657

(74

)%

(74

)%

Novartis AG

60,003

(100

)%

(100

)%

Other

155

4,274

(96

)%

(96

)%

Total net revenues from collaborations

40,943

106,948

(62

)%

(62

)%

Royalty revenue

61,373

35,387

73

%

73

%

Total revenues

$

1,097,033

$

593,166

85

%

83

%

* Change at constant exchange rates, or CER, represents percent change calculated as if exchange rates had remained unchanged from those used during the three months ended December 31, 2024. CER is a non-GAAP financial measure.

Twelve Months Ended December 31,

(In thousands, except percentages)

2025

2024

% Change

At CER*

Net product revenues:

AMVUTTRA

$

2,313,836

$

970,450

138

%

137

%

ONPATTRO

172,789

252,857

(32

)%

(32

)%

Total TTR net product revenues

2,486,625

1,223,307

103

%

102

%

GIVLAARI

308,487

255,871

21

%

20

%

OXLUMO

191,437

167,050

15

%

13

%

Total Rare net product revenues

499,924

422,921

18

%

17

%

Total net product revenues

2,986,549

1,646,228

81

%

80

%

Net revenues from collaborations:

Roche

394,881

119,489

230

%

230

%

Regeneron Pharmaceuticals

113,957

302,798

(62

)%

(62

)%

Novartis AG

79,759

(100

)%

(100

)%

Other

44,528

8,175

445

%

445

%

Total net revenues from collaborations

553,366

510,221

8

%

8

%

Royalty revenue

174,022

91,794

90

%

90

%

Total revenues

$

3,713,937

$

2,248,243

65

%

64

%

* Change at constant exchange rates, or CER, represents growth calculated as if exchange rates had remained unchanged from those used during the twelve months ended December 31, 2024. CER is a non-GAAP financial measure.

Total Net Product Revenues

Net Revenues from Collaborations

Royalty Revenue

Operating Expense Summary

Three Months Ended December 31,

Twelve Months Ended December 31,

(In thousands, except percentages)

2025

2024

% Change

2025

2024

% Change

Cost of goods sold

$

267,723

$

102,649

161

%

$

677,166

$

306,513

121

%

% of net product revenues

26.9

%

22.8

%

22.7

%

18.6

%

Cost of collaborations and royalties

$

$

168

(100

)%

$

4,705

$

16,857

(72

)%

GAAP Research and development expenses

$

372,218

$

300,169

24

%

$

1,319,775

$

1,126,232

17

%

Non-GAAP Research and development expenses

$

340,898

$

259,544

31

%

$

1,166,380

$

998,483

17

%

GAAP Selling, general and administrative expenses

$

325,374

$

295,339

10

%

$

1,210,713

$

975,526

24

%

Non-GAAP Selling, general and administrative expenses

$

285,062

$

244,319

17

%

$

1,015,873

$

831,191

22

%

Cost of Goods Sold

Research & Development (R&D) Expenses

Selling, General & Administrative (SG&A) Expenses

Other Financial Highlights

Interest expense

Benefit from (provision for) income taxes

Financial position

A reconciliation of our GAAP to non-GAAP results for the three and twelve months ended December 31, 2025 and 2024, is included in the tables at the end of this press release.

2026 Financial Guidance

Full-year 2026 financial guidance is summarized below:

Total TTR net product revenues (AMVUTTRA, ONPATTRO)1

$4,400 million - $4,700 million

Total Rare net product revenues (GIVLAARI, OXLUMO)1

$500 million - $600 million

Total net product revenues1

$4,900 million - $5,300 million

Net product revenues growth vs. 2025 at currency exchange rates as of December 31, 20252

64% - 77%

Net product revenues growth vs. 2025 at constant exchange rates2

64% - 77%

Net revenues from collaborations and royalties

$400 million - $500 million

Non-GAAP R&D and SG&A expenses3

$2,700 million - $2,800 million

1 Full-year 2026 guidance utilizing currency exchange rates as of December 31, 2025: 1 EUR = 1.17 USD and 1 USD = 157 JPY

2 Representing growth calculated as if the exchange rates had remained unchanged from those used in 2025, which is a non-GAAP financial measure

3 Excludes $300 million - $400 million of stock-based compensation expense from estimated GAAP R&D and SG&A expenses

Use of Non-GAAP Financial Measures

This press release contains non-GAAP financial measures, including expenses adjusted to exclude certain non-cash expenses and non-recurring gains or losses outside the ordinary course of the Company’s business. These measures are not in accordance with, or an alternative to, GAAP, and may be different from non-GAAP financial measures used by other companies.

The items included in GAAP presentations but excluded for purposes of determining non-GAAP financial measures for the periods presented in this press release are stock-based compensation expenses, loss related to convertible debt, and realized and unrealized gains or losses on marketable equity securities. The Company has excluded the impact of stock-based compensation expense, which may fluctuate from period to period based on factors including the variability associated with performance-based grants for stock options and restricted stock units and changes in the Company’s stock price, which impacts the fair value of these awards. The Company has excluded the loss related to convertible debt because the Company believes the item is a non-recurring transaction outside the ordinary course of the Company’s business. The Company has excluded the impact of the realized and unrealized gains or losses on marketable equity securities because the Company does not believe these adjustments accurately reflect the performance of the Company’s ongoing operations for the period in which such gains or losses are reported, as their sole purpose is to adjust amounts on the balance sheet.

Percentage changes in revenue growth at CER are presented excluding the impact of changes in foreign currency exchange rates for investors to understand the underlying business performance. The current period’s foreign currency revenue values are converted into U.S. dollars using the average exchange rates from the prior period.

The Company believes the presentation of non-GAAP financial measures provides useful information to management and investors regarding the Company’s financial condition and results of operations. When GAAP financial measures are viewed in conjunction with non-GAAP financial measures, investors are provided with a more meaningful understanding of the Company’s ongoing operating performance and are better able to compare the Company’s performance between periods. In addition, these non-GAAP financial measures are among those indicators the Company uses as a basis for evaluating performance, allocating resources and planning and forecasting future periods. Non-GAAP financial measures are not intended to be considered in isolation or as a substitute for GAAP financial measures. A reconciliation between GAAP and non-GAAP measures is provided later in this press release.

Conference Call Information

Management will provide an update on the Company and discuss fourth quarter and full year 2025 results as well as expectations for the future via conference call on Thursday, February 12, 2026 at 8:30 am ET. A live audio webcast of the call will be available on the Investors section of the Company’s website at www.alnylam.com/events. An archived webcast will be available on the Alnylam website approximately two hours after the event.

About AMVUTTRA® (vutrisiran)
AMVUTTRA® (vutrisiran) is an RNAi therapeutic that delivers rapid knockdown of transthyretin (TTR), addressing the underlying cause of transthyretin (ATTR) amyloidosis. Administered quarterly via subcutaneous injection by a healthcare professional, AMVUTTRA is approved and marketed for the treatment of the polyneuropathy of hereditary transthyretin-mediated amyloidosis (hATTR-PN) in adults and for the treatment of the cardiomyopathy of wild-type or hereditary transthyretin-mediated amyloidosis (ATTR-CM) in adults to reduce cardiovascular mortality, cardiovascular hospitalizations and urgent heart failure visits. For more information about AMVUTTRA, including the full U.S. Prescribing Information, visit AMVUTTRA.com.

About ONPATTRO® (patisiran)
ONPATTRO is an RNAi therapeutic that is approved in the United States and Canada for the treatment of adults with hATTR amyloidosis with polyneuropathy. ONPATTRO is also approved in the European Union, Switzerland and Brazil for the treatment of hATTR amyloidosis in adults with Stage 1 or Stage 2 polyneuropathy, and in Japan for the treatment of hATTR amyloidosis with polyneuropathy. ONPATTRO is an intravenously administered RNAi therapeutic targeting transthyretin (TTR). It is designed to target and silence TTR messenger RNA, thereby reducing the production of TTR protein before it is made. Reducing the pathogenic protein leads to a reduction in amyloid deposits in tissues. For more information about ONPATTRO, including full Prescribing Information, visit ONPATTRO.com.

About GIVLAARI® (givosiran)
GIVLAARI (givosiran) is an RNAi therapeutic targeting aminolevulinic acid synthase 1 (ALAS1) approved in the United States and Brazil for the treatment of adults with acute hepatic porphyria (AHP). GIVLAARI is also approved in the European Union for the treatment of AHP in adults and adolescents aged 12 years and older. In the pivotal trial, GIVLAARI was shown to significantly reduce the rate of porphyria attacks that required hospitalizations, urgent healthcare visits or intravenous hemin administration at home compared to placebo. GIVLAARI is Alnylam’s first commercially available therapeutic based on its Enhanced Stabilization Chemistry ESC-GalNAc conjugate technology to increase potency and durability. GIVLAARI is administered via subcutaneous injection once monthly at a dose based on actual body weight and should be administered by a healthcare professional. GIVLAARI works by specifically reducing elevated levels of ALAS1 messenger RNA (mRNA), leading to reduction of toxins associated with attacks and other disease manifestations of AHP. For more information about GIVLAARI, including the full U.S. Prescribing Information, visit GIVLAARI.com.

About OXLUMO® (lumasiran)
OXLUMO (lumasiran) is an RNAi therapeutic targeting hydroxyacid oxidase 1 (HAO1). HAO1 encodes glycolate oxidase (GO). Thus, by silencing HAO1 and depleting the GO enzyme, OXLUMO inhibits production of oxalate – the metabolite that directly contributes to the pathophysiology of PH1. OXLUMO utilizes Alnylam’s Enhanced Stabilization Chemistry (ESC)-GalNAc-conjugate technology, which enables subcutaneous dosing with increased potency and durability and a wide therapeutic index. OXLUMO has received regulatory approvals from the U.S. Food and Drug Administration (FDA) for the treatment of primary hyperoxaluria type 1 (PH1) to lower urinary and plasma oxalate levels in pediatric and adult patients and from the European Medicines Agency (EMA) for the treatment of PH1 in all age groups. In the pivotal ILLUMINATE-A trial, OXLUMO was shown to significantly reduce levels of urinary oxalate relative to placebo, with the majority of patients reaching normal or near-normal levels. In the ILLUMINATE-B pediatric Phase 3 trial, OXLUMO demonstrated an efficacy and safety profile consistent to that observed in ILLUMINATE-A. In the ILLUMINATE-C trial, OXLUMO resulted in substantial reductions in plasma oxalate in patients with advanced PH1. Across all three studies, injection site reactions (ISRs) were the most common drug-related adverse reaction. OXLUMO is administered via subcutaneous injection once monthly for three months, then once quarterly beginning one month after the last loading dose at a dose based on actual body weight. For patients who weigh less than 10 kg, ongoing dosing remains monthly. OXLUMO should be administered by a healthcare professional. For more information about OXLUMO, including the full U.S. Prescribing Information, visit OXLUMO.com.

About LNP Technology
Alnylam has licenses to Arbutus Biopharma lipid nanoparticle (LNP) intellectual property for use in RNAi therapeutic products using LNP technology.

About RNAi
RNAi (RNA interference) is a natural cellular process of gene silencing that represents one of the most promising and rapidly advancing frontiers in biology and drug development today. Its discovery has been heralded as “a major scientific breakthrough that happens once every decade or so,” and was recognized with the award of the 2006 Nobel Prize for Physiology or Medicine. By harnessing the natural biological process of RNAi occurring in our cells, a new class of medicines known as RNAi therapeutics is now a reality. Small interfering RNA (siRNA), the molecules that mediate RNAi and comprise Alnylam’s RNAi therapeutic platform, function upstream of today’s medicines by potently silencing messenger RNA (mRNA) – the genetic precursors – that encode for disease-causing or disease pathway proteins, thus preventing them from being made. This is a revolutionary approach with the potential to transform the care of patients with genetic and other diseases.

About Alnylam Pharmaceuticals
Alnylam (Nasdaq: ALNY) is a leading global biopharmaceutical company and the pioneer of the RNA interference (RNAi) revolution. The Company is focused on developing transformative therapies with the potential to prevent, halt, or reverse disease. For more than two decades, Alnylam has advanced the Nobel-Prize-winning science of RNAi, delivering critical breakthroughs and six approved medicines. Alnylam has medicines available in more than 70 countries and a rapidly expanding and robust pipeline, in addition to consistently being recognized as an exceptional workplace and socially responsible organization. The Company is executing on its Alnylam 2030 strategy to accelerate innovation and scale impact to transform human health. For more information, please visit www.alnylam.com or follow Alnylam on X, LinkedIn, Facebook, Instagram, or YouTube.

Alnylam Forward Looking Statements
This press release contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934. All statements other than historical statements of fact regarding Alnylam’s expectations, beliefs, goals, plans or prospects including, without limitation, statements regarding Alnylam’s ability to achieve the goals in its “Alnylam 2030” strategy, including to achieve durable ATTR leadership, long-term sustainable innovation and exceptional financial results; Alnylam’s ability to drive substantial patient impact by addressing serious unmet medical needs around the world and to create substantial long-term shareholder value; Alnylam’s ability to deliver sustainable growth in operating income; the planned expansion of Alnylam’s manufacturing facility in Norton, Massachusetts, including Alnylam’s planned $250 million investment in the expansion and the potential for the siRELIS platform to be a best-in-class enzymatic ligation-based RNAi manufacturing platform and to meaningfully expand capacity, significantly reduce production costs and position Alnylam to support future launches across its growing pipeline of potential new medicines; the potential success of Alnylam’s TTR franchise, including its potential for long-term growth, growth trajectory, competitive strength and long-term durability; the timing of commencement of, or of the completion of enrollment in, any of Alnylam’s clinical trials; and Alnylam’s projected commercial and financial performance, including the expected range for 2026 of TTR net product revenues, Rare net product revenues, total net product revenues, net revenues from collaborations and royalties, and non-GAAP R&D and SG&A expenses, should be considered forward-looking statements. Actual results and future plans may differ materially from those indicated by these forward-looking statements as a result of various important risks, uncertainties and other factors, including, without limitation, risks and uncertainties relating to: Alnylam’s ability to successfully execute on its “Alnylam 2030” strategy; Alnylam’s ability to successfully launch, market and sell Alnylam’s approved products globally, including AMVUTTRA; Alnylam’s ability to discover and develop novel drug candidates and delivery approaches and successfully demonstrate the efficacy and safety of its product candidates; the pre-clinical and clinical results for Alnylam’s product candidates; actions or advice of regulatory agencies and Alnylam’s ability to obtain and maintain regulatory approval for its product candidates, as well as favorable pricing and reimbursement; delays, interruptions or failures in the manufacture and supply of Alnylam’s marketed products or its product candidates; obtaining, maintaining and protecting intellectual property; Alnylam’s ability to manage its growth and operating expenses through disciplined investment in operations; Alnylam’s ability to maintain strategic business collaborations; Alnylam’s dependence on third parties for the development and commercialization of certain products, including Roche, Novartis, Sanofi, and Regeneron; the outcome of litigation and government investigations; the risk of future litigation and government investigations; and unexpected expenditures; as well as those risks and uncertainties more fully discussed in the “Risk Factors” filed with Alnylam’s most recent Quarterly Report on Form 10-Q filed with the Securities and Exchange Commission (SEC), as may be updated from time to time in other filings that Alnylam makes with the SEC. In addition, any forward-looking statements represent Alnylam’s views only as of today and should not be relied upon as representing its views as of any subsequent date. Alnylam explicitly disclaims any obligation, except to the extent required by law, to update any forward-looking statements.

ALNYLAM PHARMACEUTICALS, INC.
CONSOLIDATED BALANCE SHEETS
(In thousands, except per share amounts)

December 31, 2025

December 31, 2024

ASSETS

Current assets:

Cash and cash equivalents

$

1,657,250

$

966,428

Marketable debt securities

1,251,234

1,719,920

Marketable equity securities

8,156

Accounts receivable, net

777,567

405,308

Inventory

82,719

78,509

Prepaid expenses and other current assets

281,892

116,964

Total current assets

4,050,662

3,295,285

Property, plant and equipment, net

513,147

502,784

Operating lease right-of-use assets

194,916

191,148

Deferred tax assets

125,975

116,863

Restricted investments

22,170

68,593

Other assets

59,461

65,310

Total assets

$

4,966,331

$

4,239,983

LIABILITIES AND STOCKHOLDERS' EQUITY

Current liabilities:

Accounts payable

$

115,721

$

88,415

Accrued expenses

1,080,197

793,692

Operating lease liabilities

45,518

41,886

Deferred revenue

4,845

55,481

Liabilities related to the sale of future royalties and development funding

220,068

113,018

Development derivative liability

93,780

Total current liabilities

1,466,349

1,186,272

Operating lease liabilities, net of current portion

225,087

229,541

Convertible debt

1,007,784

1,024,621

Liabilities related to the sale of future royalties and development funding, net of current portion

1,470,341

1,334,353

Development derivative liability, net of current portion

393,139

Other liabilities

7,594

4,969

Total liabilities

4,177,155

4,172,895

Stockholders' equity:

Preferred stock, $0.01 par value per share, 5,000 shares authorized and no shares issued and outstanding as of December 31, 2025 and December 31, 2024

Common stock, $0.01 par value per share, 250,000 shares authorized as of December 31, 2025 and December 31, 2024, respectively; 132,376 shares issued and outstanding as of December 31, 2025; 129,294 shares issued and outstanding as of December 31, 2024

1,324

1,293

Additional paid-in capital

7,510,473

7,388,061

Accumulated other comprehensive loss

(20,097

)

(34,518

)

Accumulated deficit

(6,702,524

)

(7,287,748

)

Total stockholders' equity

789,176

67,088

Total liabilities and stockholders' equity

$

4,966,331

$

4,239,983

This selected financial information should be read in conjunction with the consolidated financial statements and notes thereto included in Alnylam’s Annual Report on Form 10-K which includes the audited financial statements for the year ended December 31, 2025.

ALNYLAM PHARMACEUTICALS, INC.
CONSOLIDATED STATEMENTS OF OPERATIONS
(In thousands, except per share amounts)

Three Months Ended December 31,

Twelve Months Ended December 31,

2025

2024

2025

2024

Statements of Operations

(Unaudited)

(Unaudited)

Revenues:

Net product revenues

$

994,717

$

450,831

$

2,986,549

$

1,646,228

Net revenues from collaborations

40,943

106,948

553,366

510,221

Royalty revenue

61,373

35,387

174,022

91,794

Total revenues

1,097,033

593,166

3,713,937

2,248,243

Operating costs and expenses:

Cost of goods sold

267,723

102,649

677,166

306,513

Cost of collaborations and royalties

168

4,705

16,857

Research and development

372,218

300,169

1,319,775

1,126,232

Selling, general and administrative

325,374

295,339

1,210,713

975,526

Total operating costs and expenses

965,315

698,325

3,212,359

2,425,128

Income (loss) from operations

131,718

(105,159

)

501,578

(176,885

)

Other expense:

Interest expense

(65,400

)

(38,971

)

(252,627

)

(141,858

)

Interest income

26,630

31,019

111,470

121,992

Loss related to convertible debt

(3,327

)

(42,473

)

Other (expense) income, net

(3,360

)

(80,847

)

5,204

(180,624

)

Total other expense, net

(45,457

)

(88,799

)

(178,426

)

(200,490

)

Income (loss) before income taxes

86,261

(193,958

)

323,152

(377,375

)

Benefit from (provision for) income taxes

25,282

110,195

(9,405

)

99,218

Net income (loss)

$

111,543

$

(83,763

)

$

313,747

$

(278,157

)

Net income (loss) per common share — basic

$

0.84

$

(0.65

)

$

2.39

$

(2.18

)

Net income (loss) per common share — diluted

$

0.82

$

(0.65

)

$

2.33

$

(2.18

)

Weighted-average common shares — basic

132,232

129,116

131,004

127,651

Weighted-average common shares — diluted

136,281

129,116

134,684

127,651

ALNYLAM PHARMACEUTICALS, INC.
RECONCILIATION OF SELECTED GAAP MEASURES TO NON-GAAP MEASURES
(In thousands, except per share amounts)
(Unaudited)

Three Months Ended December 31,

Twelve Months Ended December 31,

2025

2024

2025

2024

Reconciliation of GAAP to Non-GAAP Research and development expenses:

GAAP Research and development expenses

$

372,218

$

300,169

$

1,319,775

$

1,126,232

Less: Stock-based compensation expenses

(31,320

)

(40,625

)

(153,395

)

(127,749

)

Non-GAAP Research and development expenses

$

340,898

$

259,544

$

1,166,380

$

998,483

Reconciliation of GAAP to Non-GAAP Selling, general and administrative expenses:

GAAP Selling, general and administrative expenses

$

325,374

$

295,339

$

1,210,713

$

975,526

Less: Stock-based compensation expenses

(40,312

)

(51,020

)

(194,840

)

(144,335

)

Non-GAAP Selling, general and administrative expenses

$

285,062

$

244,319

$

1,015,873

$

831,191

Reconciliation of GAAP to Non-GAAP Income (loss) from operations:

GAAP Income (loss) from operations

$

131,718

$

(105,159

)

$

501,578

$

(176,885

)

Add: Stock-based compensation expenses

71,632

91,645

348,235

272,084

Non-GAAP Income (loss) from operations

$

203,350

$

(13,514

)

$

849,813

$

95,199

Reconciliation of GAAP to Non-GAAP Net income (loss):

GAAP Net income (loss)

$

111,543

$

(83,763

)

$

313,747

$

(278,157

)

Add: Stock-based compensation expenses

71,632

91,645

348,235

272,084

Add: Realized and unrealized loss on marketable equity securities

166

2,306

3,022

Add: Loss related to convertible debt

3,327

42,473

Less: Income tax effect of GAAP to non-GAAP reconciling items

(16,749

)

(23,117

)

Non-GAAP Net income (loss)

$

169,753

$

8,048

$

683,644

$

(3,051

)

Reconciliation of GAAP to Non-GAAP Net income (loss) per common share - basic:

GAAP Net income (loss) per common share — basic

$

0.84

$

(0.65

)

$

2.39

$

(2.18

)

Add: Stock-based compensation expenses

0.54

0.71

2.66

2.13

Add: Realized and unrealized loss on marketable equity securities

0.02

0.02

Add: Loss related to convertible debt

0.03

0.32

Less: Income tax effect of GAAP to non-GAAP reconciling items

(0.13

)

(0.18

)

Non-GAAP Net income (loss) per common share — basic

$

1.28

$

0.06

$

5.22

$

(0.02

)

Reconciliation of GAAP to Non-GAAP Net income (loss) per common share - diluted:

GAAP Net income (loss) per common share — diluted

$

0.82

$

(0.65

)

$

2.33

$

(2.18

)

Add: Stock-based compensation expenses

0.53

0.71

2.59

2.13

Add: Realized and unrealized loss on marketable equity securities

0.02

0.02

Add: Loss related to convertible debt

0.02

0.32

Less: Income tax effect of GAAP to non-GAAP reconciling items

(0.12

)

(0.17

)

Non-GAAP Net income (loss) per share — diluted

$

1.25

$

0.06

$

5.08

$

(0.02

)

Please note that the figures presented above may not sum exactly due to rounding

ALNYLAM PHARMACEUTICALS, INC.
RECONCILIATION OF GAAP TO NON-GAAP REVENUE GROWTH AT CONSTANT CURRENCY
(Unaudited)

December 31, 2025

Three Months Ended

Twelve Months Ended

AMVUTTRA net product revenue growth, as reported

189

%

138

%

Add: Impact of foreign currency translation

(2

)

(1

)

AMVUTTRA net product revenue growth at constant currency

187

%

137

%

ONPATTRO net product revenue growth, as reported

(44

)%

(32

)%

Add: Impact of foreign currency translation

(1

)

ONPATTRO net product revenue growth at constant currency

(45

)%

(32

)%

Total TTR net product revenue growth, as reported

151

%

103

%

Add: Impact of foreign currency translation

(2

)

(1

)

Total TTR net product revenue growth at constant currency

149

%

102

%

GIVLAARI net product revenue growth, as reported

34

%

21

%

Add: Impact of foreign currency translation

(2

)

(1

)

GIVLAARI net product revenue growth at constant currency

32

%

20

%

OXLUMO net product revenue growth, as reported

14

%

15

%

Add: Impact of foreign currency translation

(4

)

(2

)

OXLUMO net product revenue growth at constant currency

10

%

13

%

Total Rare net product revenue growth, as reported

26

%

18

%

Add: Impact of foreign currency translation

(3

)

(1

)

Total Rare net product revenue growth at constant currency

23

%

17

%

Total net product revenue growth, as reported

121

%

81

%

Add: Impact of foreign currency translation

(2

)

(1

)

Total net product revenue growth at constant currency

119

%

80

%

Total revenue growth, as reported

85

%

65

%

Add: Impact of foreign currency translation

(2

)

(1

)

Total revenue growth at constant currency

83

%

64

%

Alnylam Pharmaceuticals, Inc.



Christine Akinc

(Investors and Media)

617-682-4340



Josh Brodsky

(Investors)

617-551-8276

Source: Alnylam Pharmaceuticals, Inc.

Categories

Business Wire Press Releases

Next Articles