FIRST FINANCIAL BANKSHARES ANNOUNCES THIRD QUARTER 2025 EARNINGS
"This quarter was impacted by a
Net interest income for the third quarter of 2025 was
The Company recorded a provision for credit losses of
For the third quarter of 2025, net charge-offs totaled
Third quarter provision and charge offs were impacted by the aforementioned
Noninterest income for the third quarter of 2025 was
- Mortgage income increased to
$4.38 million for the third quarter of 2025 compared to$3.36 million for the third quarter of 2024 due to improved origination volume related to lower interest rates and the strategic restructuring of the mortgage lending team. - Trust fee income increased
$1.26 million to$12.95 million , or 10.74 percent, compared to trust fee income of$11.69 million in the third quarter of 2024. Trust revenue has increased primarily due to growth in assets under management to$12.05 billion as ofSeptember 30, 2025 , compared to$10.86 billion atSeptember 30, 2024 .
Noninterest expense for the third quarter of 2025 totaled
- Salary, commissions, and employee benefit costs increased to
$42.61 million for the third quarter of 2025, compared to$37.50 million in the third quarter of 2024. The increase from the prior year is related primarily to increases of$3.12 million in salaries and$1.47 million in officer bonus and incentive accruals related to annualized earnings growth. - Noninterest expenses, excluding salary related costs, increased
$2.55 million for the third quarter of 2025 compared to the same period in 2024 largely due to increases in software amortization and other operational losses.
The Company's efficiency ratio was 44.74 percent for the third quarter of 2025 compared to 46.45 percent for the third quarter of 2024. The improvement from the same period in the prior year is primarily due to the increase in net interest income.
As of
Shareholders' equity was
About First Financial Bankshares, Inc.
Headquartered in
The Company is listed on The NASDAQ Global Select Market under the trading symbol FFIN. For more information about First Financial, please visit our website at https://www.ffin.com.
Certain statements contained herein may be considered "forward-looking statements" as defined in the Private Securities Litigation Reform Act of 1995. These statements are based upon the belief of the Company's management, as well as assumptions made beyond information currently available to the Company's management, and may be, but not necessarily are, identified by such words as "expect," "plan," "anticipate," "target," "forecast," "project," and "goal." Because such "forward-looking statements" are subject to risks and uncertainties, actual results may differ materially from those expressed or implied by such forward-looking statements. Factors that could cause actual results to differ materially from the Company's expectations include competition from other financial institutions and financial holding companies; the effects of and changes in trade, monetary and fiscal policies and laws, including interest rate policies of the Federal Reserve Board; economic impact of oil and gas prices;, changes in the demand for loans; fluctuations in value of collateral and loan reserves; inflation, interest rate, market and monetary fluctuations; the accuracy of our estimates of future credit losses; changes in consumer spending, borrowing and savings habits; and acquisitions and integration of acquired businesses, and similar variables. Other key risks are described in the Company's reports filed with the Securities and Exchange Commission, which may be obtained under "Investor Relations-Documents and Filings" on the Company's Website or by writing or calling the Company at 325.627.7155. Except as otherwise stated in this news announcement, the Company does not undertake any obligation to update publicly or revise any forward-looking statements because of new information, future events or otherwise.
|
FIRST FINANCIAL BANKSHARES, INC. |
|
||||||||||||||
|
CONSOLIDATED FINANCIAL SUMMARY (UNAUDITED) |
|
||||||||||||||
|
(In thousands, except share and per share data) |
|
||||||||||||||
|
|
|
||||||||||||||
|
|
As of |
|
|||||||||||||
|
|
|
2025 |
|
|
2024 |
|
|||||||||
|
ASSETS |
|
|
|
|
|
|
|
Mar. 31, |
|
|
Dec. 31, |
|
|
Sept. 30, |
|
|
Cash and due from banks |
$ |
237,466 |
|
$ |
264,000 |
|
$ |
232,943 |
|
$ |
259,996 |
|
$ |
296,188 |
|
|
Interest-bearing demand deposits in banks |
|
401,580 |
|
|
435,612 |
|
|
682,362 |
|
|
503,417 |
|
|
287,476 |
|
|
Federal funds sold |
|
11,750 |
|
|
8,750 |
|
|
11,750 |
|
|
- |
|
|
- |
|
|
Investment securities |
|
5,260,813 |
|
|
4,886,548 |
|
|
4,760,431 |
|
|
4,617,759 |
|
|
4,612,299 |
|
|
Loans, held-for-investment |
|
8,243,625 |
|
|
8,074,944 |
|
|
7,945,611 |
|
|
7,913,098 |
|
|
7,723,191 |
|
|
Allowance for credit losses |
|
(105,958) |
|
|
(102,792) |
|
|
(101,080) |
|
|
(98,325) |
|
|
(99,936) |
|
|
Net loans, held-for-investment |
|
8,137,667 |
|
|
7,972,152 |
|
|
7,844,531 |
|
|
7,814,773 |
|
|
7,623,255 |
|
|
Loans, held-for-sale |
|
26,015 |
|
|
33,233 |
|
|
14,348 |
|
|
8,235 |
|
|
20,114 |
|
|
Premises and equipment, net |
|
149,651 |
|
|
148,999 |
|
|
150,589 |
|
|
151,904 |
|
|
151,204 |
|
|
Goodwill |
|
313,481 |
|
|
313,481 |
|
|
313,481 |
|
|
313,481 |
|
|
313,481 |
|
|
Other intangible assets |
|
257 |
|
|
343 |
|
|
428 |
|
|
523 |
|
|
671 |
|
|
Other assets |
|
302,848 |
|
|
313,723 |
|
|
301,251 |
|
|
309,330 |
|
|
278,244 |
|
|
Total assets |
$ |
14,841,528 |
|
$ |
14,376,841 |
|
$ |
14,312,114 |
|
$ |
13,979,418 |
|
$ |
13,582,932 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND SHAREHOLDERS' EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Noninterest-bearing deposits |
$ |
3,446,262 |
|
$ |
3,439,059 |
|
$ |
3,356,553 |
|
$ |
3,348,041 |
|
$ |
3,303,143 |
|
|
Interest-bearing deposits |
|
9,399,986 |
|
|
9,009,357 |
|
|
9,110,218 |
|
|
8,751,133 |
|
|
8,452,718 |
|
|
Total deposits |
|
12,846,248 |
|
|
12,448,416 |
|
|
12,466,771 |
|
|
12,099,174 |
|
|
11,755,861 |
|
|
Repurchase agreements |
|
50,646 |
|
|
48,026 |
|
|
56,606 |
|
|
61,416 |
|
|
57,557 |
|
|
Borrowings |
|
21,956 |
|
|
22,153 |
|
|
26,978 |
|
|
135,603 |
|
|
25,978 |
|
|
Trade date payable |
|
- |
|
|
24,965 |
|
|
- |
|
|
- |
|
|
5,416 |
|
|
Other liabilities |
|
92,410 |
|
|
95,929 |
|
|
81,498 |
|
|
76,665 |
|
|
75,929 |
|
|
Shareholders' equity |
|
1,830,268 |
|
|
1,737,352 |
|
|
1,680,261 |
|
|
1,606,560 |
|
|
1,662,191 |
|
|
Total liabilities and shareholders' equity |
$ |
14,841,528 |
|
$ |
14,376,841 |
|
$ |
14,312,114 |
|
$ |
13,979,418 |
|
$ |
13,582,932 |
|
|
|
|
||||||||||||||
|
|
Quarter Ended |
|
|||||||||||||
|
|
|
2025 |
|
|
2024 |
|
|||||||||
|
INCOME STATEMENTS |
|
|
|
|
|
|
|
Mar. 31, |
|
|
|
|
|
|
|
|
Interest income |
$ |
179,692 |
|
$ |
172,810 |
|
$ |
167,110 |
|
$ |
165,792 |
|
$ |
159,958 |
|
|
Interest expense |
|
52,691 |
|
|
49,080 |
|
|
48,321 |
|
|
49,675 |
|
|
52,849 |
|
|
Net interest income |
|
127,001 |
|
|
123,730 |
|
|
118,789 |
|
|
116,117 |
|
|
107,109 |
|
|
Provision for credit losses |
|
24,435 |
|
|
3,132 |
|
|
3,528 |
|
|
1,003 |
|
|
6,123 |
|
|
Net interest income after provision for credit losses |
|
102,566 |
|
|
120,598 |
|
|
115,261 |
|
|
115,114 |
|
|
100,986 |
|
|
Noninterest income |
|
34,264 |
|
|
32,873 |
|
|
30,230 |
|
|
30,977 |
|
|
32,362 |
|
|
Noninterest expense |
|
73,666 |
|
|
71,735 |
|
|
70,335 |
|
|
70,099 |
|
|
66,012 |
|
|
Net income before income taxes |
|
63,164 |
|
|
81,736 |
|
|
75,156 |
|
|
75,992 |
|
|
67,336 |
|
|
Income tax expense |
|
10,897 |
|
|
15,078 |
|
|
13,810 |
|
|
13,671 |
|
|
12,028 |
|
|
Net income |
$ |
52,267 |
|
$ |
66,658 |
|
$ |
61,346 |
|
$ |
62,321 |
|
$ |
55,308 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
PER COMMON SHARE DATA |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income - basic |
$ |
0.37 |
|
$ |
0.47 |
|
$ |
0.43 |
|
$ |
0.44 |
|
$ |
0.39 |
|
|
Net income - diluted |
|
0.36 |
|
|
0.47 |
|
|
0.43 |
|
|
0.43 |
|
|
0.39 |
|
|
Cash dividends declared |
|
0.19 |
|
|
0.19 |
|
|
0.18 |
|
|
0.18 |
|
|
0.18 |
|
|
Book value |
|
12.78 |
|
|
12.14 |
|
|
11.75 |
|
|
11.24 |
|
|
11.63 |
|
|
Tangible book value |
|
10.59 |
|
|
9.95 |
|
|
9.55 |
|
|
9.04 |
|
|
9.43 |
|
|
Market value |
|
33.65 |
|
|
35.98 |
|
|
35.92 |
|
|
36.05 |
|
|
37.01 |
|
|
Shares outstanding - end of period |
|
143,188,051 |
|
|
143,077,619 |
|
|
143,019,433 |
|
|
142,944,704 |
|
|
142,906,070 |
|
|
Average outstanding shares - basic |
|
143,105,224 |
|
|
143,023,544 |
|
|
142,949,514 |
|
|
142,898,110 |
|
|
142,853,215 |
|
|
Average outstanding shares - diluted |
|
143,474,169 |
|
|
143,378,505 |
|
|
143,355,148 |
|
|
143,352,067 |
|
|
143,188,857 |
|
|
|
|
||||||||||||||
|
PERFORMANCE RATIOS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Return on average assets |
|
1.44 |
% |
|
1.89 |
% |
|
1.78 |
% |
|
1.81 |
% |
|
1.66 |
% |
|
Return on average equity |
|
11.85 |
|
|
15.82 |
|
|
15.12 |
|
|
15.17 |
|
|
14.00 |
|
|
Return on average tangible equity |
|
14.44 |
|
|
19.43 |
|
|
18.68 |
|
|
18.78 |
|
|
17.49 |
|
|
Net interest margin (tax equivalent) |
|
3.80 |
|
|
3.81 |
|
|
3.74 |
|
|
3.67 |
|
|
3.50 |
|
|
Efficiency ratio |
|
44.74 |
|
|
44.97 |
|
|
46.36 |
|
|
46.81 |
|
|
46.45 |
|
|
|
|
||||||||||||||
|
|
Nine Months Ended |
|
|
|
|
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
INCOME STATEMENTS |
|
2025 |
|
|
2024 |
|
|
|
|
|
|
|
|
|
|
|
Interest income |
$ |
519,612 |
|
$ |
463,126 |
|
|
|
|
|
|
|
|
|
|
|
Interest expense |
|
150,092 |
|
|
152,502 |
|
|
|
|
|
|
|
|
|
|
|
Net interest income |
|
369,520 |
|
|
310,624 |
|
|
|
|
|
|
|
|
|
|
|
Provision for credit losses |
|
31,095 |
|
|
12,817 |
|
|
|
|
|
|
|
|
|
|
|
Net interest income after provisions for credit losses |
|
338,425 |
|
|
297,807 |
|
|
|
|
|
|
|
|
|
|
|
Noninterest income |
|
97,366 |
|
|
93,012 |
|
|
|
|
|
|
|
|
|
|
|
Noninterest expense |
|
215,736 |
|
|
194,965 |
|
|
|
|
|
|
|
|
|
|
|
Net income before income taxes |
|
220,055 |
|
|
195,854 |
|
|
|
|
|
|
|
|
|
|
|
Income tax expense |
|
39,785 |
|
|
34,664 |
|
|
|
|
|
|
|
|
|
|
|
Net income |
$ |
180,270 |
|
$ |
161,190 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
PER COMMON SHARE DATA |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income - basic |
$ |
1.26 |
|
$ |
1.13 |
|
|
|
|
|
|
|
|
|
|
|
Net income - diluted |
|
1.26 |
|
|
1.13 |
|
|
|
|
|
|
|
|
|
|
|
Cash dividends declared |
|
0.56 |
|
|
0.54 |
|
|
|
|
|
|
|
|
|
|
|
Book value |
|
12.78 |
|
|
11.63 |
|
|
|
|
|
|
|
|
|
|
|
Tangible book value |
|
10.59 |
|
|
9.43 |
|
|
|
|
|
|
|
|
|
|
|
Market value |
$ |
33.65 |
|
$ |
37.01 |
|
|
|
|
|
|
|
|
|
|
|
Shares outstanding - end of period |
|
143,188,051 |
|
|
142,906,070 |
|
|
|
|
|
|
|
|
|
|
|
Average outstanding shares - basic |
|
143,026,664 |
|
|
142,797,621 |
|
|
|
|
|
|
|
|
|
|
|
Average outstanding shares - diluted |
|
143,422,534 |
|
|
143,159,652 |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
PERFORMANCE RATIOS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Return on average assets |
|
1.70 |
% |
|
1.63 |
% |
|
|
|
|
|
|
|
|
|
|
Return on average equity |
|
14.22 |
|
|
14.28 |
|
|
|
|
|
|
|
|
|
|
|
Return on average tangible equity |
|
17.46 |
|
|
18.04 |
|
|
|
|
|
|
|
|
|
|
|
Net interest margin (tax equivalent) |
|
3.79 |
|
|
3.44 |
|
|
|
|
|
|
|
|
|
|
|
Efficiency ratio |
|
45.33 |
|
|
47.39 |
|
|
|
|
|
|
|
|
|
|
|
FIRST FINANCIAL BANKSHARES, INC. |
|||||||||||||||||
|
SELECTED FINANCIAL DATA (UNAUDITED) |
|||||||||||||||||
|
(In thousands) |
|||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
Three Months Ended |
|||||||||||||||
|
|
Sept. 30, 2025 |
June 30, 2025 |
|||||||||||||||
|
|
|
Average |
|
|
Tax Equivalent |
|
|
Yield/ |
|
|
Average |
|
|
Tax Equivalent |
|
|
Yield / |
|
|
|
Balance |
|
|
Interest |
|
|
Rate |
|
|
Balance |
|
|
Interest |
|
|
Rate |
|
Interest-earning assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Federal funds sold |
$ |
10,711 |
|
$ |
130 |
|
|
4.82 |
% |
$ |
9,397 |
|
$ |
113 |
|
|
4.84 % |
|
Interest-bearing demand deposits in nonaffiliated banks |
|
216,739 |
|
|
2,387 |
|
|
4.37 |
|
|
379,364 |
|
|
4,191 |
|
|
4.43 |
|
Taxable securities |
|
3,560,347 |
|
|
26,539 |
|
|
2.98 |
|
|
3,470,028 |
|
|
25,242 |
|
|
2.91 |
|
Tax-exempt securities |
|
1,564,767 |
|
|
12,906 |
|
|
3.30 |
|
|
1,433,498 |
|
|
10,811 |
|
|
3.02 |
|
Loans |
|
8,249,113 |
|
|
141,136 |
|
|
6.79 |
|
|
8,045,340 |
|
|
135,378 |
|
|
6.75 |
|
Total interest-earning assets |
|
13,601,677 |
|
$ |
183,098 |
|
|
5.34 |
% |
|
13,337,627 |
|
$ |
175,735 |
|
|
5.28 % |
|
Noninterest-earning assets |
|
826,660 |
|
|
|
|
|
|
|
|
826,635 |
|
|
|
|
|
|
|
Total assets |
$ |
14,428,337 |
|
|
|
|
|
|
|
$ |
14,164,262 |
|
|
|
|
|
|
|
Interest-bearing liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deposits |
$ |
9,051,463 |
|
$ |
52,010 |
|
|
2.28 |
% |
$ |
8,923,737 |
|
$ |
48,730 |
|
|
2.19 % |
|
Repurchase Agreements |
|
50,051 |
|
|
210 |
|
|
1.66 |
|
|
54,482 |
|
|
221 |
|
|
1.63 |
|
Borrowings |
|
56,198 |
|
|
471 |
|
|
3.33 |
|
|
26,557 |
|
|
128 |
|
|
1.93 |
|
Total interest-bearing liabilities |
|
9,157,712 |
|
$ |
52,691 |
|
|
2.28 |
% |
|
9,004,776 |
|
$ |
49,079 |
|
|
2.19 % |
|
Noninterest-bearing deposits |
|
3,419,378 |
|
|
|
|
|
|
|
|
3,383,851 |
|
|
|
|
|
|
|
Other noninterest-bearing liabilities |
101,268 |
|
|
|
|
|
|
|
|
85,745 |
|
|
|
|
|
|
|
|
Shareholders' equity |
|
1,749,979 |
|
|
|
|
|
|
|
|
1,689,890 |
|
|
|
|
|
|
|
Total liabilities and shareholders' equity |
$ |
14,428,337 |
|
|
|
|
|
|
|
$ |
14,164,262 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income and margin (tax equivalent) |
|
|
|
$ |
130,407 |
|
|
3.80 |
% |
|
|
|
$ |
126,656 |
|
|
3.81 % |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
Three Months Ended |
|||||||||||||||
|
|
Mar. 31, 2025 |
Dec. 31, 2024 |
|||||||||||||||
|
|
|
Average |
|
|
Tax Equivalent |
|
|
Yield/ |
|
|
Average |
|
|
Tax Equivalent |
|
|
Yield / |
|
|
|
Balance |
|
|
Interest |
|
|
Rate |
|
|
Balance |
|
|
Interest |
|
|
Rate |
|
Interest-earning assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Federal funds sold |
$ |
7,596 |
|
$ |
90 |
|
|
4.81 |
% |
$ |
1,895 |
|
$ |
23 |
|
|
4.90 % |
|
Interest-bearing demand deposits in nonaffiliated banks |
|
286,040 |
|
|
3,174 |
|
|
4.50 |
|
|
308,118 |
|
|
3,578 |
|
|
4.62 |
|
Taxable securities |
|
3,506,035 |
|
|
25,034 |
|
|
2.86 |
|
|
3,320,754 |
|
|
21,896 |
|
|
2.64 |
|
Tax-exempt securities |
|
1,407,440 |
|
|
9,912 |
|
|
2.82 |
|
|
1,425,934 |
|
|
9,858 |
|
|
2.77 |
|
Loans |
|
7,952,946 |
|
|
131,600 |
|
|
6.71 |
|
|
7,806,860 |
|
|
133,110 |
|
|
6.78 |
|
Total interest-earning assets |
|
13,160,057 |
|
$ |
169,810 |
|
|
5.23 |
% |
|
12,863,561 |
|
$ |
168,465 |
|
|
5.21 % |
|
Noninterest-earning assets |
|
830,055 |
|
|
|
|
|
|
|
|
824,757 |
|
|
|
|
|
|
|
Total assets |
$ |
13,990,112 |
|
|
|
|
|
|
|
$ |
13,688,318 |
|
|
|
|
|
|
|
Interest-bearing liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deposits |
$ |
8,882,040 |
|
$ |
47,549 |
|
|
2.17 |
% |
|
8,523,405 |
|
$ |
49,139 |
|
|
2.29 % |
|
Repurchase Agreements |
|
53,920 |
|
|
209 |
|
|
1.57 |
|
|
63,350 |
|
|
271 |
|
|
1.70 |
|
Borrowings |
|
74,561 |
|
|
563 |
|
|
3.06 |
|
|
39,709 |
|
|
265 |
|
|
2.65 |
|
Total interest-bearing liabilities |
|
9,010,521 |
|
$ |
48,321 |
|
|
2.17 |
% |
|
8,626,464 |
|
$ |
49,675 |
|
|
2.29 % |
|
Noninterest-bearing deposits |
|
3,265,838 |
|
|
|
|
|
|
|
|
3,348,062 |
|
|
|
|
|
|
|
Other noninterest-bearing liabilities |
68,218 |
|
|
|
|
|
|
|
|
79,271 |
|
|
|
|
|
|
|
|
Shareholders' equity |
|
1,645,535 |
|
|
|
|
|
|
|
|
1,634,521 |
|
|
|
|
|
|
|
Total liabilities and shareholders' equity |
$ |
13,990,112 |
|
|
|
|
|
|
|
$ |
13,688,318 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income and margin (tax equivalent) |
|
|
|
$ |
121,489 |
|
|
3.74 |
% |
|
|
|
$ |
118,790 |
|
|
3.67 % |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
|
|
|
|
|
|
||||||||
|
|
Sept. 30, 2024 |
|
|
|
|
|
|
|
|
||||||||
|
|
|
Average |
|
|
Tax Equivalent |
|
|
Yield / |
|
|
|
|
|
|
|
|
|
|
|
|
Balance |
|
|
Interest |
|
|
Rate |
|
|
|
|
|
|
|
|
|
|
Interest-earning assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Federal funds sold |
$ |
2,901 |
|
$ |
43 |
|
|
5.84 |
% |
|
|
|
|
|
|
|
|
|
Interest-bearing demand deposits in nonaffiliated banks |
|
200,756 |
|
|
2,716 |
|
|
5.38 |
|
|
|
|
|
|
|
|
|
|
Taxable securities |
|
3,211,490 |
|
|
19,866 |
|
|
2.47 |
|
|
|
|
|
|
|
|
|
|
Tax-exempt securities |
|
1,418,214 |
|
|
9,742 |
|
|
2.75 |
|
|
|
|
|
|
|
|
|
|
Loans |
|
7,643,238 |
|
|
130,220 |
|
|
6.78 |
|
|
|
|
|
|
|
|
|
|
Total interest-earning assets |
|
12,476,599 |
|
$ |
162,587 |
|
|
5.18 |
% |
|
|
|
|
|
|
|
|
|
Noninterest-earning assets |
|
817,757 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets |
$ |
13,294,356 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest-bearing liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deposits |
$ |
8,240,938 |
|
$ |
51,994 |
|
|
2.51 |
% |
|
|
|
|
|
|
|
|
|
Repurchase Agreements |
|
100,892 |
|
|
740 |
|
|
2.92 |
|
|
|
|
|
|
|
|
|
|
Borrowings |
|
24,670 |
|
|
116 |
|
|
1.87 |
|
|
|
|
|
|
|
|
|
|
Total interest-bearing liabilities |
|
8,366,500 |
|
$ |
52,850 |
|
|
2.51 |
% |
|
|
|
|
|
|
|
|
|
Noninterest-bearing deposits |
|
3,279,486 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other noninterest-bearing liabilities |
76,274 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shareholders' equity |
|
1,572,096 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities and shareholders' equity |
$ |
13,294,356 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income and margin (tax equivalent) |
|
|
|
$ |
109,737 |
|
|
3.50 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nine Months Ended |
Nine Months Ended |
|||||||||||||||
|
|
Sept. 30, 2025 |
Sept. 30, 2024 |
|||||||||||||||
|
|
|
Average |
|
|
Tax Equivalent |
|
|
Yield / |
|
|
Average |
|
|
Tax Equivalent |
|
|
Yield / |
|
|
|
Balance |
|
|
Interest |
|
|
Rate |
|
|
Balance |
|
|
Interest |
|
|
Rate |
|
Interest-earning assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Federal funds sold |
$ |
9,240 |
|
$ |
334 |
|
|
4.83 |
% |
$ |
3,990 |
|
$ |
174 |
|
|
5.83 % |
|
Interest-bearing deposits in nonaffiliated banks |
|
293,984 |
|
|
9,752 |
|
|
4.44 |
|
|
235,018 |
|
|
9,664 |
|
|
5.49 |
|
Taxable securities |
|
3,512,304 |
|
|
76,816 |
|
|
2.92 |
|
|
3,279,251 |
|
|
59,730 |
|
|
2.43 |
|
Tax exempt securities |
|
1,469,158 |
|
|
33,629 |
|
|
3.05 |
|
|
1,419,138 |
|
|
29,266 |
|
|
2.75 |
|
Loans |
|
8,083,638 |
|
|
408,113 |
|
|
6.75 |
|
|
7,418,808 |
|
|
372,066 |
|
|
6.70 |
|
Total interest-earning assets |
|
13,368,324 |
|
$ |
528,644 |
|
|
5.29 |
% |
|
12,356,205 |
|
$ |
470,900 |
|
|
5.09 % |
|
Noninterest-earning assets |
|
826,449 |
|
|
|
|
|
|
|
|
846,019 |
|
|
|
|
|
|
|
Total assets |
$ |
14,194,773 |
|
|
|
|
|
|
|
$ |
13,202,224 |
|
|
|
|
|
|
|
Interest-bearing liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deposits |
$ |
8,953,017 |
|
$ |
148,291 |
|
|
2.21 |
% |
$ |
8,047,136 |
|
$ |
145,661 |
|
|
2.42 % |
|
Repurchase Agreements |
|
52,801 |
|
|
641 |
|
|
1.62 |
|
|
209,907 |
|
|
5,197 |
|
|
3.31 |
|
Borrowings |
|
52,380 |
|
|
1,160 |
|
|
2.96 |
|
|
60,058 |
|
|
1,645 |
|
|
3.66 |
|
Total interest-bearing liabilities |
|
9,058,198 |
|
$ |
150,092 |
|
|
2.22 |
% |
|
8,317,101 |
|
$ |
152,503 |
|
|
2.45 % |
|
Noninterest-bearing deposits |
|
3,356,999 |
|
|
|
|
|
|
|
|
3,305,289 |
|
|
|
|
|
|
|
Other noninterest-bearing liabilities |
85,148 |
|
|
|
|
|
|
|
|
71,642 |
|
|
|
|
|
|
|
|
Shareholders' equity |
|
1,694,428 |
|
|
|
|
|
|
|
|
1,508,192 |
|
|
|
|
|
|
|
Total liabilities and shareholders' equity |
$ |
14,194,773 |
|
|
|
|
|
|
|
$ |
13,202,224 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income and margin (tax equivalent) |
|
|
|
$ |
378,552 |
|
|
3.79 |
% |
|
|
|
$ |
318,397 |
|
|
3.44 % |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
View original content:https://www.prnewswire.com/news-releases/first-financial-bankshares-announces-third-quarter-2025-earnings-302593264.html
SOURCE First Financial Bankshares, Inc.


