Upgrade to SI Premium - Free Trial

Synovus announces earnings for third quarter 2025

October 15, 2025 4:35 PM

Diluted earnings per share of $1.33 versus $1.18 in 3Q24

Adjusted diluted earnings per share of $1.46 versus $1.23 in 3Q24

COLUMBUS, Ga.--(BUSINESS WIRE)-- Synovus Financial Corp. (NYSE: SNV) today reported financial results for the quarter ended Sept. 30, 2025.

"Synovus delivered solid third-quarter results, driven by continued net interest margin expansion, strong non-interest revenue growth and favorable credit trends,” said Synovus Chairman, CEO and President Kevin Blair. “While some may have anticipated that the merger announcement might distract from our near-term performance, our results this quarter tell a different story. We delivered continued strength in loan production, sustained momentum in fee generation and grew our team member base this quarter — all clear indicators of our focus, discipline and resilience. We feel highly confident that this momentum should continue in the final quarter of the year as we make great progress toward closing on our merger with Pinnacle Financial Partners in first quarter 2026.”

Third Quarter 2025 Highlights

Pinnacle Financial Partners-Synovus Financial Corp. Pending Merger

Third Quarter Summary

Reported

Adjusted

(dollars in thousands)

3Q25

2Q25

3Q24

3Q25

2Q25

3Q24

Net income available to common shareholders

$

185,590

$

206,320

$

169,628

$

203,930

$

206,375

$

177,120

Diluted earnings per share

1.33

1.48

1.18

1.46

1.48

1.23

Total revenue

615,392

593,696

564,720

612,794

592,083

564,051

Total loans

43,753,234

43,536,716

43,120,674

NA

NA

NA

Total deposits

50,003,729

49,925,007

50,193,740

NA

NA

NA

Return on avg assets(1)

1.30

%

1.46

%

1.21

%

1.42

%

1.46

%

1.26

%

Return on avg common equity(1)

14.36

16.71

14.38

15.78

16.71

15.02

Return on avg tangible common equity(1)

16.11

18.81

16.38

17.69

18.82

17.09

Net interest margin(2)

3.41

3.37

3.22

NA

NA

NA

Efficiency ratio-TE(2)(3)

56.5

53.0

55.4

51.8

52.3

53.0

NCO ratio-QTD

0.14

0.17

0.25

NA

NA

NA

NPA ratio

0.53

0.59

0.73

NA

NA

NA

CET1 ratio(4)

11.24

10.96

10.64

NA

NA

NA

(1) Annualized

(2) Taxable equivalent

(3) Adjusted tangible efficiency ratio

(4) Current period ratio preliminary

NA - not applicable

Balance Sheet

Loans*

(dollars in millions)

3Q25

2Q25

Linked Quarter Change

Linked Quarter % Change

3Q24

Year/Year Change

Year/Year % Change

Commercial & industrial

$

23,229.0

$

23,098.3

$

130.6

1

%

$

22,664.0

$

565.0

2

%

Commercial real estate

12,269.7

12,139.7

130.1

1

12,177.5

92.3

1

Consumer

8,254.5

8,298.7

(44.2

)

(1

)

8,279.2

(24.7

)

Total loans

$

43,753.2

$

43,536.7

$

216.5

%

$

43,120.7

$

632.6

1

%

*Amounts may not total due to rounding

Deposits*

(dollars in millions)

3Q25

2Q25

Linked Quarter Change

Linked Quarter % Change

3Q24

Year/Year Change

Year/Year % Change

Non-interest-bearing DDA

$

10,707.8

$

11,219.8

$

(512.0

)

(5

)%

$

11,129.1

$

(421.3

)

(4

)%

Interest-bearing DDA

7,428.7

7,124.8

303.9

4

6,821.3

607.4

9

Money market

11,761.7

11,441.1

320.6

3

11,031.5

730.2

7

Savings

955.7

971.9

(16.2

)

(2

)

983.2

(27.5

)

(3

)

Public funds

7,350.3

7,719.9

(369.7

)

(5

)

7,047.6

302.7

4

Time deposits

6,773.4

6,730.4

43.0

1

8,075.7

(1,302.3

)

(16

)

Brokered deposits

5,026.2

4,717.1

309.2

7

5,105.4

(79.2

)

(2

)

Total deposits

$

50,003.7

$

49,925.0

$

78.7

%

$

50,193.7

$

(190.0

)

%

*Amounts may not total due to rounding

Income Statement Summary**

(in thousands, except per share data)

3Q25

2Q25

Linked Quarter Change

Linked Quarter % Change

3Q24

Year/Year Change

Year/Year % Change

Net interest income

$

474,695

$

459,561

$

15,134

3

%

$

440,740

$

33,955

8

%

Non-interest revenue

140,697

134,135

6,562

5

123,980

16,717

13

Non-interest expense

348,729

315,701

33,028

10

313,690

35,039

11

Provision for (reversal of) credit losses

21,690

3,245

18,445

NM

23,434

(1,744

)

(7

)

Income before taxes

$

244,973

$

274,750

$

(29,777

)

(11

)%

$

227,596

$

17,377

8

%

Income tax expense (benefit)

48,468

57,631

(9,163

)

(16

)

46,912

1,556

3

Net income

196,505

217,119

(20,614

)

(9

)

180,684

15,821

9

Less: Net income (loss) attributable to noncontrolling interest

(489

)

(596

)

107

18

(871

)

382

44

Net income attributable to Synovus Financial Corp.

196,994

217,715

(20,721

)

(10

)

181,555

15,439

9

Less: Preferred stock dividends

11,404

11,395

9

11,927

(523

)

(4

)

Net income available to common shareholders

$

185,590

$

206,320

$

(20,730

)

(10

)%

$

169,628

$

15,962

9

%

Weighted average common shares outstanding, diluted

139,612

139,502

110

%

143,979

(4,367

)

(3

)%

Diluted earnings per share

$

1.33

$

1.48

$

(0.15

)

(10

)

$

1.18

$

0.15

13

Adjusted diluted earnings per share

1.46

1.48

(0.02

)

(1

)

1.23

0.23

19

Effective tax rate

19.79

%

20.98

%

20.61

%

** Amounts may not total due to rounding

NM - not meaningful

Third Quarter Earnings Conference Call

Synovus will host an earnings highlights conference call with an accompanying slide presentation at 8:30 a.m. ET on Oct. 16, 2025. The earnings call can be accessed with the listen-only dial-in phone number: 833-470-1428 (code: 826693). Shareholders and other interested parties may also listen to this conference call via simultaneous internet broadcast. For a link to the webcast, go to investor.synovus.com/event. The replay will be archived for at least 12 months and will be available approximately one hour after the call.

Synovus Financial Corp. is a financial services company based in Columbus, Georgia, with $60 billion in assets. Synovus provides commercial and consumer banking and a full suite of specialized products and services, including wealth services, treasury management, mortgage services, premium finance, asset-based lending, structured lending, capital markets and international banking. As of Sept. 30, 2025, Synovus has 244 branches in Georgia, Alabama, Florida, South Carolina and Tennessee. Synovus is a Great Place to Work-Certified Company. Learn more about Synovus at synovus.com.

Forward-Looking Statements

This communication contains statements that constitute “forward-looking statements” within the meaning of, and subject to the protections of, Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. All statements other than statements of historical fact are forward-looking statements. These forward-looking statements include, but are not limited to, statements about the benefits of the proposed transaction between Synovus Financial Corp. (“Synovus”) and Pinnacle Financial Partners, Inc. (“Pinnacle”), including future financial and operating results (including the anticipated impact of the proposed transaction on Synovus’ and Pinnacle’s respective earnings and tangible book value), statements related to the expected timing of the completion of the proposed transaction, the combined company’s plans, objectives, expectations and intentions, and other statements that are not historical facts. You can identify these forward-looking statements through the use of words such as “believes,” “anticipates,” “expects,” “may,” “will,” “assumes,” “should,” “predicts,” “could,” “would,” “intends,” “targets,” “estimates,” “projects,” “plans,” “potential” and other similar words and expressions of the future or otherwise regarding the outlook for Synovus’, Pinnacle’s or combined company’s future businesses and financial performance and/or the performance of the banking industry and economy in general.

Prospective investors are cautioned that any such forward-looking statements are not guarantees of future performance and involve known and unknown risks and uncertainties which may cause the actual results, performance or achievements of Synovus, Pinnacle or the combined company to be materially different from the future results, performance or achievements expressed or implied by such forward-looking statements. Forward-looking statements are based on the information known to, and current beliefs and expectations of, Synovus or Pinnacle and are subject to significant risks and uncertainties. Actual results may differ materially from those contemplated by such forward-looking statements. A number of factors could cause actual results to differ materially from those contemplated by the forward-looking statements in this communication. Many of these factors are beyond Synovus’, Pinnacle’s or the combined company’s ability to control or predict. These factors include, among others, (1) the risk that the cost savings and synergies from the proposed transaction may not be fully realized or may take longer than anticipated to be realized, (2) disruption to Synovus’ business and to Pinnacle’s business as a result of the announcement and pendency of the proposed transaction, (3) the risk that the integration of Pinnacle’s and Synovus’ respective businesses and operations will be materially delayed or will be more costly or difficult than expected, including as a result of unexpected factors or events, (4) the failure to obtain the necessary approvals by the shareholders of Synovus or Pinnacle, (5) the amount of the costs, fees, expenses and charges related to the transaction, (6) the ability by each of Synovus and Pinnacle to obtain required governmental approvals of the proposed transaction on the timeline expected, or at all, and the risk that such approvals may result in the imposition of conditions that could adversely affect the combined company after the closing of the proposed transaction or adversely affect the expected benefits of the proposed transaction, (7) reputational risk and the reaction of each company’s customers, suppliers, employees or other business partners to the proposed transaction, (8) the failure of the closing conditions in the merger agreement to be satisfied, or any unexpected delay in closing the proposed transaction or the occurrence of any event, change or other circumstances that could give rise to the termination of the merger agreement, (9) the dilution caused by the issuance of shares of the combined company’s common stock in the transaction, (10) the possibility that the proposed transaction may be more expensive to complete than anticipated, including as a result of unexpected factors or events, (11) risks related to management and oversight of the expanded business and operations of the combined company following the closing of the proposed transaction, (12) the possibility the combined company is subject to additional regulatory requirements as a result of the proposed transaction or expansion of the combined company’s business operations following the proposed transaction, (13) the outcome of any legal or regulatory proceedings or governmental inquiries or investigations that may be currently pending or later instituted against Synovus, Pinnacle or the combined company and (14) general competitive, economic, political and market conditions and other factors that may affect future results of Synovus and Pinnacle including changes in asset quality and credit risk; the inability to sustain revenue and earnings growth; changes in interest rates and capital markets; inflation; customer borrowing, repayment, investment and deposit practices; the impact, extent and timing of technological changes; and capital management activities. Additional factors which could affect future results of Synovus and Pinnacle can be found in Synovus’ or Pinnacle’s filings with the Securities and Exchange Commission (the “SEC”), including in Synovus’ Annual Report on Form 10-K for the year ended December 31, 2024, under the captions “Forward-Looking Statements” and “Risk Factors,” and Synovus’ Quarterly Reports on Form 10-Q and Current Reports on Form 8-K, and Pinnacle’s Annual Report on Form 10-K for the year ended December 31, 2024, under the captions “Forward-Looking Statements” and “Risk Factors,” and in Pinnacle’s Quarterly Reports on Form 10-Q and Current Reports on Form 8-K. Undue reliance should not be placed on any forward-looking statements, which are based on current expectations and speak only as of the date that they are made. Synovus and Pinnacle do not assume any obligation to update any forward-looking statements as a result of new information, future developments or otherwise, except as otherwise may be required by law.

Important Information About the Merger and Where to Find It

Steel Newco Inc. (“Newco”) filed a registration statement on Form S-4 (File No. 333-289866) with the SEC on August 26, 2025, and an amendment on September 29, 2025, to register the shares of Newco common stock that will be issued to Pinnacle shareholders and Synovus shareholders in connection with the proposed transaction. The registration statement includes a joint proxy statement of Synovus and Pinnacle that also constitutes a prospectus of Newco. The registration statement was declared effective on September 30, 2025. Newco filed a prospectus on September 30, 2025, and Synovus and Pinnacle each filed a definitive proxy statement on September 30, 2025. Synovus and Pinnacle each commenced mailing of the definitive joint proxy statement/prospectus to their respective shareholders on or about September 30, 2025. INVESTORS AND SECURITY HOLDERS ARE URGED TO READ THE REGISTRATION STATEMENT AND DEFINITIVE JOINT PROXY STATEMENT/PROSPECTUS (AND ANY OTHER DOCUMENTS THAT HAVE BEEN OR MAY BE FILED WITH THE SEC IN CONNECTION WITH THE TRANSACTION OR INCORPORATED BY REFERENCE INTO THE DEFINITIVE JOINT PROXY STATEMENT/PROSPECTUS) BECAUSE SUCH DOCUMENTS WILL CONTAIN IMPORTANT INFORMATION REGARDING THE PROPOSED TRANSACTION AND RELATED MATTERS. Investors and security holders may obtain free copies of these documents and other documents filed with the SEC by Synovus, Pinnacle or Newco through the website maintained by the SEC at http://www.sec.gov or by contacting the investor relations department of Synovus or Pinnacle at:

Synovus Financial Corp.

Pinnacle Financial Partners, Inc.

33 West 14th Street

21 Platform Way South

Columbus, GA 31901

Nashville, TN 37203

Attention: Investor Relations

Attention: Investor Relations

[email protected]

[email protected]

(706) 641-6500

(615) 743-8219

Before making any voting or investment decision, investors and security holders of Synovus and Pinnacle are urged to read carefully the entire registration statement and definitive joint proxy statement/prospectus, including any amendments thereto, because they contain important information about the proposed transaction. Free copies of these documents may be obtained as described above.

Participants in Solicitation

Synovus and Pinnacle and their respective directors and executive officers and other members of management and employees may be deemed to be participants in the solicitation of proxies from Synovus’ shareholders and Pinnacle’s shareholders in respect of the proposed transaction under the rules of the SEC. Information regarding Synovus’ directors and executive officers is available in Synovus’ proxy statement for its 2025 annual meeting of shareholders, filed with the SEC on March 12, 2025 (and available at https://www.sec.gov/ix?doc=/Archives/edgardata/0000018349/000001834925000057/syn-20250312.htm) (the “Synovus 2025 Proxy”), under the headings “Corporate Governance and Board Matters,” “Director Compensation,” “Proposal 1 Election of Directors,” “Executive Officers,” “Stock Ownership of Directors and Named Executive Officers,” “Executive Compensation,” “Compensation and Human Capital Committee Report,” “Summary Compensation Table,” and “Certain Relationships and Related Transactions,” and in Synovus’ Annual Report on Form 10-K for the year ended December 31, 2024, filed with the SEC on February 21, 2025 (and available at https://www.sec.gov/ix?doc=/Archives/edgar/data/0000018349/000001834925000049/syn-20241231.htm), and in other documents subsequently filed by Synovus with the SEC, which can be obtained free of charge through the website maintained by the SEC at http://www.sec.gov. Any changes in the holdings of Synovus’ securities by Synovus’ directors or executive officers from the amounts described in the Synovus 2025 Proxy have been or will be reflected on Initial Statements of Beneficial Ownership of Securities on Form 3 or on Statements of Change in Ownership on Form 4 filed with the SEC subsequent to the filing date of the Synovus 2025 Proxy and are available at the SEC’s website at www.sec.gov. Information regarding Pinnacle’s directors and executive officers is available in Pinnacle’s proxy statement for its 2025 annual meeting of shareholders, filed with the SEC on March 3, 2025 (and available at https://www.sec.gov/ix?doc=/Archives/edgar/data/1115055/000111505525000063/pnfp-20250303.htm) (the “Pinnacle 2025 Proxy”), under the headings “Environmental, Social and Corporate Governance,” “Proposal 1 Election of Directors,” “Information About Our Executive Officers,” “Executive Compensation,” “Security Ownership of Certain Beneficial Owners and Management,” and “Certain Relationships and Related Transactions,” and in Pinnacle’s Annual Report on Form 10-K for the year ended December 31, 2024, filed with the SEC on February 25, 2025 (and available at https://www.sec.gov/ix?doc=/Archives/edgar/data/1115055/000111505525000042/pnfp-20241231.htm), and in other documents subsequently filed by Pinnacle with the SEC, which can be obtained free of charge through the website maintained by the SEC at http://www.sec.gov. Any changes in the holdings of Pinnacle’s securities by Pinnacle’s directors or executive officers from the amounts described in the Pinnacle 2025 Proxy have been or will be reflected on Initial Statements of Beneficial Ownership of Securities on Form 3 or on Statements of Change in Ownership on Form 4 filed with the SEC subsequent to the filing date of the Pinnacle 2025 Proxy and are available at the SEC’s website at www.sec.gov. Additional information regarding the interests of such participants is included in the definitive joint proxy statement/prospectus and will be included in other relevant materials to be filed with the SEC.

No Offer or Solicitation

This communication does not constitute an offer to sell or the solicitation of an offer to buy any securities or a solicitation of any vote or approval, nor shall there be any sale of securities in any jurisdiction in which such offer, solicitation or sale would be unlawful prior to registration or qualification under the securities laws of any such jurisdiction. No offer of securities shall be made except by means of a prospectus meeting the requirements of Section 10 of the Securities Act of 1933, as amended.

Synovus

INCOME STATEMENT DATA

(Unaudited)

(Dollars in thousands, except per share data)

Nine Months Ended September 30,

'25 vs '24

2025

2024

% Change

Interest income

$

2,333,526

$

2,394,459

(3

)%

Interest expense

944,886

1,099,876

(14

)

Net interest income

1,388,640

1,294,583

7

Provision for (reversal of) credit losses

35,855

103,818

(65

)

Net interest income after provision for credit losses

1,352,785

1,190,765

14

Non-interest revenue:

Service charges on deposit accounts

74,675

68,403

9

Fiduciary and asset management fees

61,288

58,455

5

Card fees

61,253

57,343

7

Brokerage revenue

62,779

63,974

(2

)

Mortgage banking income

12,147

11,395

7

Capital markets income

33,845

31,988

6

Income from bank-owned life insurance

27,991

23,886

17

Investment securities gains (losses), net

1,742

(256,660

)

nm

Other non-interest revenue

55,577

55,233

1

Total non-interest revenue

391,297

114,017

243

Non-interest expense:

Salaries and other personnel expense

575,006

552,742

4

Net occupancy, equipment, and software expense

146,330

140,200

4

Third-party processing and other services

67,715

63,593

6

Professional fees

33,283

34,140

(3

)

FDIC insurance and other regulatory fees

23,120

37,694

(39

)

Restructuring charges (reversals)

(1,968

)

2,084

nm

Merger-related expense

23,757

nm

Other operating expenses

105,221

107,779

(2

)

Total non-interest expense

972,464

938,232

4

Income before income taxes

771,618

366,550

111

Income tax expense

163,122

76,476

113

Net income

608,496

290,074

110

Less: Net income (loss) attributable to noncontrolling interest

(1,227

)

(1,960

)

37

Net income attributable to Synovus Financial Corp.

609,723

292,034

109

Less: Preferred stock dividends

34,122

31,325

9

Net income available to common shareholders

$

575,601

$

260,709

121

%

Net income per common share, basic

$

4.13

$

1.80

129

%

Net income per common share, diluted

4.10

1.79

129

Cash dividends declared per common share

1.17

1.14

3

Return on average assets *

1.36

%

0.66

%

70 bps

Return on average common equity *

15.50

7.63

nm

Weighted average common shares outstanding, basic

139,452

145,039

(4

)%

Weighted average common shares outstanding, diluted

140,289

145,718

(4

)

nm - not meaningful

bps - basis points

* - ratios are annualized

Amounts may not total due to rounding

Synovus

INCOME STATEMENT DATA

(Unaudited)

(Dollars in thousands, except per share data)

2025

2024

Third Quarter

'25 vs '24

Third Quarter Second Quarter

First Quarter

Fourth Quarter

Third Quarter

% Change

Interest income

$

795,119

771,642

766,765

799,130

810,507

(2

)%

Interest expense

320,424

312,081

312,381

344,137

369,767

(13

)

Net interest income

474,695

459,561

454,384

454,993

440,740

8

Provision for (reversal of) credit losses

21,690

3,245

10,921

32,867

23,434

(7

)

Net interest income after provision for credit losses

453,005

456,316

443,463

422,126

417,306

9

Non-interest revenue:

Service charges on deposit accounts

26,303

25,258

23,114

23,244

23,683

11

Fiduciary and asset management fees

21,039

20,332

19,917

21,373

19,714

7

Card fees

19,894

20,132

21,227

19,577

18,439

8

Brokerage revenue

21,673

20,748

20,359

20,907

20,810

4

Mortgage banking income

4,374

4,435

3,338

2,665

4,033

8

Capital markets income

13,944

12,960

6,941

12,070

10,284

36

Income from bank-owned life insurance

9,628

10,279

8,084

10,543

8,442

14

Investment securities gains (losses), net

1,742

nm

Other non-interest revenue

22,100

19,991

13,486

15,208

18,575

19

Total non-interest revenue

140,697

134,135

116,466

125,587

123,980

13

Non-interest expense:

Salaries and other personnel expense

197,313

192,182

185,510

184,725

184,814

7

Net occupancy, equipment, and software expense

49,089

48,589

48,652

47,251

46,977

4

Third-party processing and other services

22,306

23,535

21,874

22,158

21,552

3

Professional fees

13,307

10,197

9,779

11,949

10,854

23

FDIC insurance and other regulatory fees

7,042

7,534

8,544

8,227

7,382

(5

)

Restructuring charges (reversals)

(747

)

72

(1,292

)

37

1,219

nm

Merger-related expense

23,757

nm

Other operating expenses

36,662

33,592

34,967

34,964

40,892

(10

)

Total non-interest expense

348,729

315,701

308,034

309,311

313,690

11

Income before income taxes

244,973

274,750

251,895

238,402

227,596

8

Income tax expense

48,468

57,631

57,023

49,025

46,912

3

Net income

196,505

217,119

194,872

189,377

180,684

9

Less: Net income (loss) attributable to noncontrolling interest

(489

)

(596

)

(142

)

(1,049

)

(871

)

44

Net income attributable to Synovus Financial Corp.

196,994

217,715

195,014

190,426

181,555

9

Less: Preferred stock dividends

11,404

11,395

11,323

11,578

11,927

(4

)

Net income available to common shareholders

$

185,590

206,320

183,691

178,848

169,628

9

%

Net income per common share, basic

$

1.34

1.49

1.31

1.26

1.19

13

%

Net income per common share, diluted

1.33

1.48

1.30

1.25

1.18

13

Cash dividends declared per common share

0.39

0.39

0.39

0.38

0.38

3

Return on average assets *

1.30

%

1.46

1.32

1.25

1.21

9 bps

Return on average common equity *

14.36

16.71

15.48

14.75

14.38

(2) bps

Weighted average common shares outstanding, basic

138,803

138,891

140,684

141,555

143,144

(3

)%

Weighted average common shares outstanding, diluted

139,612

139,502

141,775

142,694

143,979

(3

)

nm - not meaningful

bps - basis points

* - ratios are annualized

Amounts may not total due to rounding

Synovus

BALANCE SHEET DATA

September 30, 2025

December 31, 2024

September 30, 2024

(Unaudited)

(In thousands, except share data)

ASSETS

Interest-earning deposits with banks and other cash and cash equivalents

$

2,239,915

$

2,977,667

$

1,807,641

Federal funds sold and securities purchased under resale agreements

34,292

16,320

45,971

Cash, cash equivalents, and restricted cash

2,274,207

2,993,987

1,853,612

Investment securities held to maturity

2,450,885

2,581,469

2,622,457

Investment securities available for sale

7,575,468

7,551,018

7,554,168

Loans held for sale (includes $41,083, $33,448 and $36,943 measured at fair value, respectively)

147,811

90,111

121,470

Loans, net of deferred fees and costs

43,753,234

42,609,028

43,120,674

Allowance for loan losses

(469,521

)

(486,845

)

(484,985

)

Loans, net

43,283,713

42,122,183

42,635,689

Cash surrender value of bank-owned life insurance

1,156,297

1,139,988

1,133,652

Premises, equipment, and software, net

376,013

383,724

380,267

Goodwill

480,440

480,440

480,440

Other intangible assets, net

26,436

34,318

37,207

Other assets

2,713,905

2,856,406

2,770,666

Total assets

$

60,485,175

$

60,233,644

$

59,589,628

LIABILITIES AND EQUITY

Liabilities:

Deposits:

Non-interest-bearing deposits

$

11,053,423

$

11,596,119

$

11,561,626

Interest-bearing deposits

38,950,306

39,499,240

38,632,114

Total deposits

50,003,729

51,095,359

50,193,740

Federal funds purchased and securities sold under repurchase agreements, and other short-term borrowings

62,467

131,728

94,055

Long-term debt

3,008,195

1,733,109

2,021,050

Other liabilities

1,571,580

2,007,197

1,902,612

Total liabilities

54,645,971

54,967,393

54,211,457

Equity:

Shareholders' equity:

Preferred stock - no par value. Authorized 100,000,000 shares; issued 22,000,000

537,145

537,145

537,145

Common stock - $1.00 par value. Authorized 342,857,142 shares; issued 172,734,160, 172,185,507 and 172,077,277 respectively; outstanding 138,813,060, 141,165,908 and 141,997,383 respectively

172,734

172,186

172,077

Additional paid-in capital

3,999,363

3,986,729

3,976,706

Treasury stock, at cost; 33,921,100, 31,019,599, and 30,079,894 shares, respectively

(1,359,096

)

(1,216,827

)

(1,167,130

)

Accumulated other comprehensive income (loss), net

(676,797

)

(970,765

)

(773,786

)

Retained earnings

3,145,388

2,736,089

2,610,964

Total Synovus Financial Corp. shareholders’ equity

5,818,737

5,244,557

5,355,976

Noncontrolling interest in subsidiary

20,467

21,694

22,195

Total equity

5,839,204

5,266,251

5,378,171

Total liabilities and equity

$

60,485,175

$

60,233,644

$

59,589,628

Synovus

AVERAGE BALANCES, INTEREST, AND YIELDS/RATES

(Unaudited)

Third Quarter 2025

Second Quarter 2025

Third Quarter 2024

(dollars in thousands)

Average Balance

Interest

Yield/

Rate

Average Balance

Interest

Yield/

Rate

Average Balance

Interest

Yield/

Rate

Assets

Interest earning assets:

Commercial loans (1) (2)

$

35,041,225

$

572,417

6.48

%

$

34,539,952

$

550,768

6.39

%

$

34,610,296

$

592,142

6.81

%

Consumer loans (1)

8,258,139

109,760

5.29

8,278,835

108,705

5.26

8,298,130

109,908

5.28

Less: Allowance for loan losses

(464,057

)

(474,658

)

(482,863

)

Loans, net

42,835,307

682,177

6.32

42,344,129

659,473

6.25

42,425,563

702,050

6.59

Total investment securities(3)

10,494,221

91,440

3.49

10,734,276

93,720

3.49

10,420,665

87,643

3.36

Interest-earning deposits with other banks

1,796,065

19,668

4.29

1,531,139

16,525

4.27

1,374,565

18,440

5.26

Federal funds sold and securities purchased under resale agreements

24,695

208

3.30

29,766

219

2.91

33,850

363

4.20

Mortgage loans held for sale

33,468

561

6.70

38,913

582

5.98

34,890

612

7.01

Other loans held for sale

96,203

577

2.35

88,348

516

2.31

83,492

433

2.03

Other earning assets(4)

227,966

2,224

3.90

196,539

2,269

4.61

185,369

2,359

5.09

Total interest earning assets

55,507,925

796,855

5.70

%

54,963,110

773,304

5.64

%

54,558,394

811,900

5.92

%

Cash and due from banks

555,477

461,767

476,443

Premises and equipment

379,240

381,260

380,003

Other real estate

15,143

1,059

666

Cash surrender value of bank-owned life insurance

1,151,651

1,147,894

1,128,877

Other assets(5)

2,476,116

2,622,023

2,639,241

Total assets

$

60,085,552

$

59,577,113

$

59,183,624

Liabilities and Equity

Interest-bearing liabilities:

Interest-bearing demand deposits

$

11,324,747

63,034

2.21

%

$

11,534,256

63,656

2.21

%

$

10,834,829

71,786

2.64

%

Money market accounts

14,306,362

99,698

2.76

14,322,197

98,275

2.75

13,058,527

104,514

3.18

Savings deposits

978,165

375

0.15

994,159

355

0.14

1,007,962

355

0.14

Time deposits

7,147,913

61,142

3.39

7,205,998

62,047

3.45

8,437,861

93,052

4.39

Brokered deposits

5,059,127

57,274

4.49

4,760,027

53,976

4.55

5,476,231

75,607

5.49

Federal funds purchased and securities sold under repurchase agreements

73,507

233

1.24

62,543

186

1.17

94,629

369

1.53

Other short-term borrowings

2,209

29

5.20

Long-term debt

2,665,975

38,668

5.75

2,111,647

33,586

6.35

1,385,836

24,055

6.93

Total interest-bearing liabilities

41,555,796

320,424

3.06

%

40,990,827

312,081

3.05

%

40,298,084

369,767

3.65

%

Non-interest-bearing demand deposits

11,340,508

11,386,117

11,665,661

Other liabilities

1,504,367

1,689,533

1,967,351

Total equity

5,684,881

5,510,636

5,252,528

Total liabilities and equity

$

60,085,552

$

59,577,113

$

59,183,624

Net interest income and net interest margin, taxable equivalent (6)

$

476,431

3.41

%

$

461,223

3.37

%

$

442,133

3.22

%

Less: taxable-equivalent adjustment

1,736

1,662

1,393

Net interest income

$

474,695

$

459,561

$

440,740

(1)

Average loans are shown net of unearned income. NPLs are included. Interest income includes fees as follows: Third Quarter 2025 — $12.7 million, Second Quarter 2025 — $11.5 million, and Third Quarter 2024 — $12.7 million.

(2)

Reflects taxable-equivalent adjustments, using the statutory federal tax rate of 21%, in adjusting interest on tax-exempt loans to a taxable-equivalent basis.

(3)

Securities are included on an amortized cost basis with yield and net interest margin calculated accordingly.

(4)

Includes trading account assets and FHLB and Federal Reserve Bank Stock.

(5)

Includes average net unrealized gains (losses) on investment securities available for sale of $(350.4) million, $(394.9) million, and $(424.6) million for the Third Quarter 2025, Second Quarter 2025, and Third Quarter 2024, respectively.

(6)

The net interest margin is calculated by dividing annualized net interest income-TE by average total interest earning assets.

Synovus

AVERAGE BALANCES, INTEREST, AND YIELDS/RATES

(Unaudited)

Nine Months Ended September 30,

2025

2024

(dollars in thousands)

Average Balance

Interest

Yield/

Rate

Average Balance

Interest

Yield/

Rate

Assets

Interest earning assets:

Commercial loans (1) (2)

$

34,617,321

$

1,666,671

6.44

%

$

34,852,642

$

1,769,316

6.78

%

Consumer loans (1)

8,260,429

324,808

5.25

8,363,281

328,681

5.24

Less: Allowance for loan losses

(472,854

)

(485,540

)

Loans, net

42,404,896

1,991,479

6.28

42,730,383

2,097,997

6.56

Total investment securities(3)

10,661,697

278,512

3.48

10,646,738

238,440

2.99

Interest-earning deposits with other banks

1,792,886

58,366

4.30

1,271,481

50,988

5.27

Federal funds sold and securities purchased under resale agreements

24,891

557

2.95

31,018

788

3.34

Mortgage loans held for sale

32,250

1,516

6.27

34,012

1,773

6.95

Other loans held for sale

84,633

1,478

2.30

66,109

982

1.95

Other earning assets(4)

201,132

6,593

4.37

194,393

7,546

5.19

Total interest earning assets

55,202,385

$

2,338,501

5.66

%

54,974,134

$

2,398,514

5.83

%

Cash and due from banks

505,688

510,807

Premises and equipment

381,568

375,574

Other real estate

5,542

6,223

Cash surrender value of bank-owned life insurance

1,147,528

1,121,807

Other assets(5)

2,604,458

2,162,476

Total assets

$

59,847,169

$

59,151,021

Liabilities and Equity

Interest-bearing liabilities:

Interest-bearing demand deposits

$

11,489,775

$

189,501

2.21

%

$

10,738,505

$

206,010

2.56

%

Money market accounts

14,177,981

290,870

2.74

12,834,830

307,024

3.20

Savings deposits

988,758

1,050

0.14

1,033,696

946

0.12

Time deposits

7,374,919

194,244

3.52

8,241,879

272,976

4.42

Brokered deposits

4,908,916

166,492

4.53

5,565,332

226,778

5.44

Federal funds purchased and securities sold under repurchase agreements

70,428

627

1.17

107,546

1,587

1.94

Other short-term borrowings

60,763

2,514

5.44

Long-term debt

2,186,879

102,102

6.21

1,604,966

82,041

6.80

Total interest-bearing liabilities

41,197,656

$

944,886

3.07

%

40,187,517

$

1,099,876

3.66

%

Non-interest-bearing demand deposits

11,377,318

11,944,508

Other liabilities

1,748,845

1,894,545

Total equity

5,523,350

5,124,451

Total liabilities and equity

$

59,847,169

$

59,151,021

Net interest income, taxable equivalent net interest margin (6)

$

1,393,615

3.38

%

$

1,298,638

3.16

%

Less: taxable-equivalent adjustment

4,975

4,055

Net interest income

$

1,388,640

$

1,294,583

(1)

Average loans are shown net of unearned income. NPLs are included. Interest income includes fees as follows: 2025 — $37.5 million and 2024 — $35.7 million.

(2)

Reflects taxable-equivalent adjustments, using the statutory federal tax rate of 21%, in adjusting interest on tax-exempt loans to a taxable-equivalent basis.

(3)

Securities are included on an amortized cost basis with yield and net interest margin calculated accordingly.

(4)

Includes trading account assets and FHLB and Federal Reserve Bank Stock.

(5)

Includes average net unrealized gains (losses) on investment securities available for sale of $(405.8) million and $(836.6) million for the nine months ended September 30, 2025 and 2024, respectively.

(6)

The net interest margin is calculated by dividing annualized net interest income-TE by average total interest earning assets.

Synovus

LOANS OUTSTANDING BY TYPE

(Unaudited)

(Dollars in thousands)

Total Loans

Total Loans

Linked Quarter

Total Loans

Year/Year

Loan Type

September 30, 2025

June 30, 2025

% Change

September 30, 2024

% Change

Commercial, Financial, and Agricultural

$

15,360,223

$

15,238,812

1

%

$

14,563,913

5

%

Owner-Occupied

7,868,746

7,859,532

8,100,084

(3

)

Total Commercial & Industrial

23,228,969

23,098,344

1

22,663,997

2

Multi-Family

4,184,821

4,162,623

1

4,379,459

(4

)

Hotels

1,804,352

1,822,720

(1

)

1,738,068

4

Office Buildings

1,617,937

1,677,966

(4

)

1,778,698

(9

)

Shopping Centers

1,392,004

1,325,773

5

1,260,460

10

Warehouses

960,604

883,586

9

837,145

15

Other Investment Property

1,502,389

1,436,852

5

1,352,719

11

Total Investment Properties

11,462,107

11,309,520

1

11,346,549

1

1-4 Family Construction

218,582

209,509

4

190,705

15

1-4 Family Investment Mortgage

329,745

327,369

1

337,425

(2

)

Total 1-4 Family Properties

548,327

536,878

2

528,130

4

Commercial Development

58,447

58,627

48,948

19

Residential Development

79,943

77,001

4

67,525

18

Land Acquisition

120,916

157,664

(23

)

186,332

(35

)

Land and Development

259,306

293,292

(12

)

302,805

(14

)

Total Commercial Real Estate

12,269,740

12,139,690

1

12,177,484

1

Consumer Mortgages

5,237,683

5,246,940

5,323,443

(2

)

Home Equity

1,842,126

1,852,884

(1

)

1,809,286

2

Credit Cards

176,367

194,630

(9

)

181,386

(3

)

Other Consumer Loans

998,349

1,004,228

(1

)

965,078

3

Total Consumer

8,254,525

8,298,682

(1

)

8,279,193

Total

$

43,753,234

$

43,536,716

%

$

43,120,674

1

%

NON-PERFORMING LOANS COMPOSITION

(Unaudited)

(Dollars in thousands)

Total

Total

Total

Non-performing Loans

Non-performing Loans

Linked Quarter

Non-performing Loans

Year/Year

Loan Type

September 30, 2025

June 30, 2025

% Change

September 30, 2024

% Change

Commercial, Financial, and Agricultural

$

89,095

$

110,181

(19

)%

$

107,004

(17

)%

Owner-Occupied

9,777

19,128

(49

)

48,390

(80

)

Total Commercial & Industrial

98,872

129,309

(24

)

155,394

(36

)

Multi-Family

114

211

(46

)

1,692

(93

)

Office Buildings

33,439

55,634

(40

)

78,281

(57

)

Shopping Centers

1,534

503

205

523

193

Warehouses

120

131

(8

)

163

(26

)

Other Investment Property

604

1,044

(42

)

1,612

(63

)

Total Investment Properties

35,811

57,523

(38

)

82,271

(56

)

1-4 Family Construction

nm

311

nm

1-4 Family Investment Mortgage

2,144

2,386

(10

)

2,533

(15

)

Total 1-4 Family Properties

2,144

2,386

(10

)

2,844

(25

)

Commercial Development

46

47

(2

)

nm

Residential Development

nm

268

nm

Land Acquisition

666

1,307

(49

)

1,422

(53

)

Land and Development

712

1,354

(47

)

1,690

(58

)

Total Commercial Real Estate

38,667

61,263

(37

)

86,805

(55

)

Consumer Mortgages

44,993

43,476

3

48,956

(8

)

Home Equity

20,800

17,713

17

15,837

31

Other Consumer Loans

5,995

5,654

6

5,972

Total Consumer

71,788

66,843

7

70,765

1

Total

$

209,327

$

257,415

(19

)%

$

312,964

(33

)%

Synovus

CREDIT QUALITY DATA

(Unaudited)

(Dollars in thousands)

2025

2024

Third Quarter

Third

Second

First

Fourth

Third

'25 vs '24

Quarter

Quarter

Quarter

Quarter

Quarter

% Change

Non-performing Loans (NPLs)

$

209,327

257,415

286,629

309,164

312,964

(33

)%

Other Real Estate and Other Assets

22,395

1,198

563

385

386

Non-performing Assets (NPAs)

231,722

258,613

287,192

309,549

313,350

(26

)

Allowance for Loan Losses (ALL)

469,521

464,831

478,207

486,845

484,985

(3

)

Reserve for Unfunded Commitments

50,748

48,975

50,655

52,462

49,556

2

Allowance for Credit Losses (ACL)

520,269

513,806

528,862

539,307

534,541

(3

)

Net Charge-Offs - Quarter

15,227

18,301

21,366

28,101

27,052

Net Charge-Offs - YTD

54,894

39,667

21,366

133,994

105,893

Net Charge-Offs / Average Loans - Quarter (1)

0.14

%

0.17

0.20

0.26

0.25

Net Charge-Offs / Average Loans - YTD (1)

0.17

0.19

0.20

0.31

0.33

NPLs / Loans

0.48

0.59

0.67

0.73

0.73

NPAs / Loans, ORE and specific other assets

0.53

0.59

0.67

0.73

0.73

ACL/Loans

1.19

1.18

1.24

1.27

1.24

ALL/Loans

1.07

1.07

1.12

1.14

1.12

ACL/NPLs

248.54

199.60

184.51

174.44

170.80

ALL/NPLs

224.30

180.58

166.84

157.47

154.96

Past Due Loans over 90 days and Still Accruing

$

3,801

40,065

40,886

48,592

4,359

(13

)

As a Percentage of Loans Outstanding

0.01

%

0.09

0.10

0.11

0.01

Total Past Due Loans and Still Accruing

$

44,183

104,267

93,493

108,878

97,229

(55

)

As a Percentage of Loans Outstanding

0.10

%

0.24

0.22

0.26

0.23

(1) Ratio is annualized.

SELECTED CAPITAL INFORMATION (1)

(Unaudited)

(Dollars in thousands)

September 30,

2025

December 31,

2024

September 30,

2024

Common Equity Tier 1 Capital Ratio

11.24

%

10.84

10.64

Tier 1 Capital Ratio

12.34

11.96

11.76

Total Risk-Based Capital Ratio

14.07

13.81

13.60

Tier 1 Leverage Ratio

10.02

9.55

9.55

Total Synovus Financial Corp. shareholders' equity as a Percentage of Total Assets

9.62

8.71

8.99

Tangible Common Equity Ratio (2)

7.96

7.02

7.28

Book Value Per Common Share (3)

$

38.05

33.35

33.94

Tangible Book Value Per Common Share (4)

34.40

29.70

30.29

(1) Current quarter regulatory capital information is preliminary.

(2) See "Non-GAAP Financial Measures" for applicable reconciliation.

(3) Book Value Per Common Share consists of Total Synovus Financial Corp. shareholders’ equity less Preferred Stock divided by total common shares outstanding.

(4) Tangible Book Value Per Common Share consists of Total Synovus Financial Corp. shareholders’ equity less Preferred Stock and less the carrying value of goodwill and other intangible assets divided by total common shares outstanding.

Non-GAAP Financial Measures

The measures entitled adjusted non-interest revenue, non-interest expense; adjusted revenue taxable equivalent (TE); adjusted tangible efficiency ratio; adjusted pre-provision net revenue (PPNR); adjusted return on average assets; adjusted net income available to common shareholders; adjusted diluted earnings per share; adjusted return on average common equity; return on average tangible common equity; adjusted return on average tangible common equity; and tangible common equity ratio are not measures recognized under GAAP and therefore are considered non-GAAP financial measures. The most comparable GAAP measures to these measures are total non-interest revenue; total non-interest expense; total revenue; efficiency ratio-TE; PPNR; return on average assets; net income available to common shareholders; diluted earnings per share; return on average common equity; and the ratio of total Synovus Financial Corp. shareholders' equity to total assets, respectively.

Management believes that these non-GAAP financial measures provide meaningful additional information about Synovus to assist management and investors in evaluating Synovus’ operating results, financial strength, the performance of its business, and the strength of its capital position. However, these non-GAAP financial measures have inherent limitations as analytical tools and should not be considered in isolation or as a substitute for analyses of operating results or capital position as reported under GAAP. The non-GAAP financial measures should be considered as additional views of the way our financial measures are affected by significant items and other factors, and since they are not required to be uniformly applied, they may not be comparable to other similarly titled measures at other companies. Adjusted non-interest revenue and adjusted revenue (TE) are measures used by management to evaluate non-interest revenue and total revenue exclusive of net investment securities gains (losses), fair value adjustments on non-qualified deferred compensation and other items not indicative of ongoing operations that could impact period-to-period comparisons. Adjusted non-interest expense and the adjusted tangible efficiency ratio are measures utilized by management to measure the success of expense management initiatives focused on reducing recurring controllable operating costs. Adjusted net income available to common shareholders, adjusted diluted earnings per share, adjusted return on average assets, adjusted return on average common equity, and adjusted PPNR are measures used by management to evaluate operating results exclusive of items that are not indicative of ongoing operations and impact period-to-period comparisons. Return on average tangible common equity and adjusted return on average tangible common equity are measures used by management to compare Synovus’ performance with other financial institutions because it calculates the return available to common shareholders without the impact of intangible assets and their related amortization, thereby allowing management to evaluate the performance of the business consistently. The tangible common equity ratio is used by stakeholders to assess our capital position. The computations of these measures are set forth in the tables below.

Reconciliation of Non-GAAP Financial Measures

(dollars in thousands)

3Q25

2Q25

3Q24

Adjusted non-interest revenue

Total non-interest revenue

$

140,697

$

134,135

$

123,980

Investment securities (gains) losses, net

(1,742

)

Fair value adjustment on non-qualified deferred compensation

(2,592

)

(3,275

)

(2,062

)

Adjusted non-interest revenue

$

136,363

$

130,860

$

121,918

Adjusted non-interest expense

Total non-interest expense

$

348,729

$

315,701

$

313,690

Merger-related expense

(23,757

)

Restructuring (charges) reversals

747

(72

)

(1,219

)

Valuation adjustment to Visa derivative

(2,911

)

(8,700

)

Fair value adjustment on non-qualified deferred compensation

(2,592

)

(3,275

)

(2,062

)

Adjusted non-interest expense

$

320,216

$

312,354

$

301,709

Reconciliation of Non-GAAP Financial Measures, continued

(dollars in thousands)

3Q25

2Q25

3Q24

Adjusted revenue (TE) and tangible efficiency ratio

Adjusted non-interest expense

$

320,216

$

312,354

$

301,709

Amortization of intangibles

(2,627

)

(2,627

)

(2,907

)

Adjusted tangible non-interest expense

$

317,589

$

309,727

$

298,802

Net interest income

$

474,695

$

459,561

$

440,740

Tax equivalent adjustment

1,736

1,662

1,393

Net interest income (TE)

476,431

461,223

442,133

Net interest income

$

474,695

$

459,561

$

440,740

Total non-interest revenue

140,697

134,135

123,980

Total revenue

$

615,392

$

593,696

$

564,720

Tax equivalent adjustment

1,736

1,662

1,393

Total TE revenue

617,128

595,358

566,113

Investment securities losses (gains), net

(1,742

)

Fair value adjustment on non-qualified deferred compensation

(2,592

)

(3,275

)

(2,062

)

Adjusted revenue (TE)

$

612,794

$

592,083

$

564,051

Efficiency ratio-TE

56.5

%

53.0

%

55.4

%

Adjusted tangible efficiency ratio

51.8

52.3

53.0

Adjusted pre-provision net revenue

Net interest income

$

474,695

$

459,561

$

440,740

Total non-interest revenue

140,697

134,135

123,980

Total non-interest expense

(348,729

)

(315,701

)

(313,690

)

Pre-provision net revenue (PPNR)

$

266,663

$

277,995

$

251,030

Adjusted revenue (TE)

$

612,794

$

592,083

$

564,051

Adjusted non-interest expense

(320,216

)

(312,354

)

(301,709

)

Adjusted PPNR

$

292,578

$

279,729

$

262,342

Reconciliation of Non-GAAP Financial Measures, continued

(dollars in thousands)

3Q25

2Q25

3Q24

Adjusted return on average assets (annualized)

Net income

$

196,505

$

217,119

$

180,684

Restructuring charges (reversals)

(747

)

72

1,219

Valuation adjustment to Visa derivative

2,911

8,700

Investment securities losses (gains), net

(1,742

)

Merger-related expense(1)

23,757

Tax effect of adjustments(2)

(5,839

)

(17

)

(2,427

)

Adjusted net income

$

214,845

$

217,174

$

188,176

Net income annualized

$

779,612

$

870,862

$

718,808

Adjusted net income annualized

$

852,374

$

871,083

$

748,613

Total average assets

$

60,085,552

$

59,577,113

$

59,183,624

Return on average assets (annualized)

1.30

%

1.46

%

1.21

%

Adjusted return on average assets (annualized)

1.42

1.46

1.26

Adjusted net income available to common shareholders and adjusted diluted earnings per share

Net income available to common shareholders

$

185,590

$

206,320

$

169,628

Restructuring charges (reversals)

(747

)

72

1,219

Valuation adjustment to Visa derivative

2,911

8,700

Investment securities losses (gains), net

(1,742

)

Merger-related expense(1)

23,757

Tax effect of adjustments(2)

(5,839

)

(17

)

(2,427

)

Adjusted net income available to common shareholders

$

203,930

$

206,375

$

177,120

Weighted average common shares outstanding, diluted

139,612

139,502

143,979

Diluted earnings per share

$

1.33

$

1.48

$

1.18

Adjusted diluted earnings per share

1.46

1.48

1.23

(1) Currently a determination has not been made regarding whether certain merger-related costs will be tax deductible or not, which depends on the ultimate success of the transaction; therefore, merger-related expense has been tax effected using the same marginal tax rate as other adjusted items.

(2) An assumed marginal tax rate of 24.2% for 3Q25 and 2Q25 and 24.5% for 3Q24 was applied.

Reconciliation of Non-GAAP Financial Measures, continued

(dollars in thousands)

3Q25

2Q25

3Q24

Adjusted return on average common equity, return on average tangible common equity, and adjusted return on average tangible common equity (annualized)

Net income available to common shareholders

$

185,590

$

206,320

$

169,628

Restructuring charges (reversals)

(747

)

72

1,219

Valuation adjustment to Visa derivative

2,911

8,700

Investment securities losses (gains), net

(1,742

)

Merger-related expense(1)

23,757

Tax effect of adjustments(2)

(5,839

)

(17

)

(2,427

)

Adjusted net income available to common shareholders

$

203,930

$

206,375

$

177,120

Adjusted net income available to common shareholders annualized

$

809,070

$

827,768

$

704,630

Amortization of intangibles, tax effected, annualized

7,907

7,993

8,735

Adjusted net income available to common shareholders excluding amortization of intangibles annualized

$

816,977

$

835,761

$

713,365

Net income available to common shareholders annualized

$

736,308

$

827,547

$

674,824

Amortization of intangibles, tax effected, annualized

7,907

7,993

8,735

Net income available to common shareholders excluding amortization of intangibles annualized

$

744,215

$

835,540

$

683,559

Total average Synovus Financial Corp. shareholders' equity less preferred stock

$

5,127,084

$

4,952,297

$

4,692,722

Average goodwill

(480,440

)

(480,440

)

(480,440

)

Average other intangible assets, net

(27,665

)

(30,398

)

(38,793

)

Total average Synovus Financial Corp. tangible shareholders' equity less preferred stock

$

4,618,979

$

4,441,459

$

4,173,489

Return on average common equity (annualized)

14.36

%

16.71

%

14.38

%

Adjusted return on average common equity (annualized)

15.78

16.71

15.02

Return on average tangible common equity (annualized)

16.11

18.81

16.38

Adjusted return on average tangible common equity (annualized)

17.69

18.82

17.09

(1) Currently a determination has not been made regarding whether certain merger-related costs will be tax deductible or not, which depends on the ultimate success of the transaction; therefore, merger-related expense has been tax effected using the same marginal tax rate as other adjusted items.

(2) An assumed marginal tax rate of 24.2% for 3Q25 and 2Q25 and 24.5% for 3Q24 was applied.

(dollars in thousands)

September 30, 2025

December 31, 2024

September 30, 2024

Tangible common equity ratio

Total assets

$

60,485,175

$

60,233,644

$

59,589,628

Goodwill

(480,440

)

(480,440

)

(480,440

)

Other intangible assets, net

(26,436

)

(34,318

)

(37,207

)

Tangible assets

$

59,978,299

$

59,718,886

$

59,071,981

Total Synovus Financial Corp. shareholders’ equity

$

5,818,737

$

5,244,557

$

5,355,976

Goodwill

(480,440

)

(480,440

)

(480,440

)

Other intangible assets, net

(26,436

)

(34,318

)

(37,207

)

Preferred Stock, no par value

(537,145

)

(537,145

)

(537,145

)

Tangible common equity

$

4,774,716

$

4,192,654

$

4,301,184

Total Synovus Financial Corp. shareholders’ equity to total assets ratio

9.62

%

8.71

%

8.99

%

Tangible common equity ratio

7.96

7.02

7.28

Amounts may not total due to rounding

Media Contact

Audria Belton

Media Relations

[email protected]

Investor Contact

Jennifer H. Demba, CFA

Investor Relations

[email protected]

Source: Synovus Financial Corp.

Categories

Business Wire Press Releases

Next Articles