Upgrade to SI Premium - Free Trial

Sea Limited Reports Second Quarter 2025 Results

August 12, 2025 6:30 AM

SINGAPORE--(BUSINESS WIRE)-- Sea Limited (NYSE: SE) (“Sea” or the “Company”) today announced its financial results for the second quarter ended June 30, 2025.

“The momentum from our strong start to 2025 has continued into the second quarter. All three of our businesses have delivered robust, healthy growth, giving us greater confidence of delivering another great year,” said Forrest Li, Sea’s Chairman and Chief Executive Officer. “Given the high potential of our markets and the stage we are at in our business now, we will continue to prioritize growth, which will pave the way for us to maximize our long-term profitability. At the same time, our company has reached a stage where we can pursue growth opportunities while improving profitability.”

On e-commerce, he said, “After a record-high Q1, Shopee has delivered another record-breaking Q2. GMV grew 25% year-on-year in the first half, and we expect this growth momentum to carry into Q3.” On Brazil, he added, “This quarter, we celebrated Shopee’s 5-year anniversary in Brazil, and I am very proud of what the team has achieved: we have become the market leader by order volume, we continue to grow fast, and we are operating profitably. We remain committed to delivering strong, profitable growth while reinforcing our market leadership across Asia and Brazil.”

On digital financial services, Mr. Li said, “Monee has delivered excellent growth throughout the first half of the year, diversified its loan portfolio across markets and products, and maintained high asset quality through prudent risk management. It is exciting that our credit business is still in the early stages in many of our markets, reinforcing our strong conviction in Monee’s long-term growth and earnings potential.”

On digital entertainment, Mr. Li said, “Garena has delivered a very strong performance in the first half of this year. We believe Free Fire has established itself as an evergreen franchise, both sustaining its user engagement and growing its appeal in more markets globally. We are also committed to trying out new genres and new markets, and testing the boundaries of future game experiences by embracing AI. Given all of this, we are raising our full-year guidance for Garena, and expect bookings to grow more than 30% in 2025, year-on-year.”

Second Quarter 2025 Highlights

1

For a discussion of the use of non-GAAP financial measures, see “Non-GAAP Financial Measures”.

2

Off-book loans principal outstanding mainly refers to channeling arrangements, which is lending by other financial institutions on our platform.

3

GAAP revenue for the digital entertainment segment plus change in digital entertainment deferred revenue. This operating metric is used as an approximation of cash spent by our users in the applicable period that is attributable to our digital entertainment segment.

Unaudited Summary of Financial Results

(Amounts are expressed in thousands of US dollars “$” except for per share data)

For the Three Months
ended June 30,

2024

2025

$

$

YOY%

Revenue

Service revenue

3,464,276

4,798,913

38.5

%

Sales of goods

342,592

460,564

34.4

%

3,806,868

5,259,477

38.2

%

Cost of revenue

Cost of service

(1,904,316

)

(2,417,660

)

27.0

%

Cost of goods sold

(317,735

)

(432,007

)

36.0

%

(2,222,051

)

(2,849,667

)

28.2

%

Gross profit

1,584,817

2,409,810

52.1

%

Other operating income

42,563

31,903

(25.0

%)

Sales and marketing expenses

(774,768

)

(1,009,495

)

30.3

%

General and administrative expenses

(303,838

)

(323,342

)

6.4

%

Provision for credit losses

(167,415

)

(323,729

)

93.4

%

Research and development expenses

(298,465

)

(297,428

)

(0.3

%)

Total operating expenses

(1,501,923

)

(1,922,091

)

28.0

%

Operating income

82,894

487,719

488.4

%

Non-operating income, net

56,414

83,299

47.7

%

Income tax expense

(60,612

)

(144,056

)

137.7

%

Share of results of equity investees

1,215

(12,758

)

(1,150.0

%)

Net income

79,911

414,204

418.3

%

Earnings per share

attributable to Sea Limited’s ordinary shareholders:

Basic

0.14

0.68

385.7

%

Diluted

0.14

0.65

364.3

%

Change in deferred revenue of Digital Entertainment

101,258

102,159

0.9

%

Adjusted EBITDA for Digital Entertainment (1)

302,800

368,190

21.6

%

Adjusted EBITDA for E-commerce (1)

(9,180

)

227,694

(2,580.3

%)

Adjusted EBITDA for Digital Financial Services (1)

164,678

255,263

55.0

%

Adjusted EBITDA for Other Services (1)

(5,958

)

(13,766

)

131.1

%

Unallocated expenses (2)

(3,867

)

(8,137

)

110.4

%

Total adjusted EBITDA (1)

448,473

829,244

84.9

%

(1)

For a discussion of the use of non-GAAP financial measures, see “Non-GAAP Financial Measures”.

(2)

Unallocated expenses within total adjusted EBITDA are mainly related to general and corporate administrative costs such as professional fees and other miscellaneous items that are not allocated to segments. These expenses are excluded from segment results as they are not reviewed by the Chief Operating Decision Maker (“CODM”) as part of segment performance.

Three Months Ended June 30, 2025 Compared to Three Months Ended June 30, 2024

Revenue

Our total GAAP revenue increased by 38.2% to US$5.3 billion in the second quarter of 2025 from US$3.8 billion in the second quarter of 2024. The table below sets forth our revenue breakdown. Amounts are expressed in thousands of US dollars (“$”).

For the Three Months
ended June 30,

2024

2025

YOY%

$

$

Service revenue

E-commerce

2,479,830

3,312,155

33.6%

Digital Financial Services

519,338

882,808

70.0%

Digital Entertainment

435,559

559,118

28.4%

Other Services(1)

29,549

44,832

51.7%

Sales of goods

342,592

460,564

34.4%

Total revenue

3,806,868

5,259,477

38.2%

(1)

Other services are a combination of multiple business activities that do not meet the quantitative threshold to qualify as reportable segments.

Cost of Revenue

Our total cost of revenue was US$2.8 billion in the second quarter of 2025, as compared to US$2.2 billion in the second quarter of 2024. The table below sets forth our cost of revenue breakdown. Amounts are expressed in thousands of US dollars (“$”).

For the Three Months
ended June 30,

2024

2025

YOY%

$

$

Cost of service

E-commerce

1,676,782

2,120,088

26.4%

Digital Financial Services

78,927

115,899

46.8%

Digital Entertainment

139,501

171,922

23.2%

Other Services(1)

9,106

9,751

7.1%

Cost of goods sold

317,735

432,007

36.0%

Total cost of revenue

2,222,051

2,849,667

28.2%

(1)

Other services are a combination of multiple business activities that do not meet the quantitative threshold to qualify as reportable segments.

Other Operating Income

Our other operating income was US$31.9 million and US$42.6 million in the second quarter of 2025 and 2024, respectively. Other operating income mainly consists of rebates from e-commerce related logistics services providers.

Sales and Marketing Expenses

Our total sales and marketing expenses increased by 30.3% to US$1.0 billion in the second quarter of 2025 from US$774.8 million in the second quarter of 2024. The table below sets forth breakdown of the sales and marketing expenses of our major reporting segments. Amounts are expressed in thousands of US dollars (“$”).

For the Three Months
ended June 30,

2024

2025

YOY%

Sales and Marketing Expenses

$

$

E-commerce

672,944

803,431

19.4%

Digital Financial Services

54,950

122,554

123.0%

Digital Entertainment

27,069

43,103

59.2%

General and Administrative Expenses

Our general and administrative expenses increased by 6.4% to US$323.3 million in the second quarter of 2025 from US$303.8 million in the second quarter of 2024.

Provision for Credit Losses

Our provision for credit losses increased by 93.4% to US$323.7 million in the second quarter of 2025 from US$167.4 million in the second quarter of 2024.

Research and Development Expenses

Our research and development expenses were US$297.4 million in the second quarter of 2025, as compared to US$298.5 million in the second quarter of 2024, relatively flat year-on-year.

Non-operating Income or Losses, Net

Non-operating income or losses mainly consist of interest income, interest expense, investment gain (loss), foreign exchange gain (loss) and gain (loss) on debt extinguishment. We recorded a net non-operating income of US$83.3 million in the second quarter of 2025, as compared to a net non-operating income of US$56.4 million in the second quarter of 2024. The non-operating income in the second quarter of 2025 was primarily due to interest income of US$90.3 million, partially offset by interest expense of US$9.0 million.

Income Tax Expense

We had a net income tax expense of US$144.1 million and US$60.6 million in the second quarter of 2025 and 2024, respectively.

Net Income or Loss

As a result of the foregoing, we had net income of US$414.2 million in the second quarter of 2025, as compared to net income of US$79.9 million in the second quarter of 2024.

Basic and Diluted Earnings or Loss Per Share Attributable to Sea Limited’s Ordinary Shareholders

Basic earnings per share attributable to Sea Limited’s ordinary shareholders was US$0.68 in the second quarter of 2025, compared to basic earnings per share attributable to Sea Limited’s ordinary shareholders of US$0.14 in the second quarter of 2024.

Diluted earnings per share attributable to Sea Limited’s ordinary shareholders was US$0.65 in the second quarter of 2025, compared to diluted earnings per share attributable to Sea Limited’s ordinary shareholders of US$0.14 in the second quarter of 2024.

Webcast and Conference Call Information

The Company’s management will host a conference call today to review Sea’s business and financial performance.

Details of the conference call and webcast are as follows:

Date and time:

7:30 AM U.S. Eastern Time on August 12, 2025
7:30 PM Singapore / Hong Kong Time on August 12, 2025

Webcast link:

https://events.q4inc.com/attendee/970786029

A replay of the conference call will be available at the Company’s investor relations website (www.sea.com/investor/home). An archived webcast will be available at the same link above.

About Sea Limited

Sea Limited (NYSE: SE) is a leading global consumer internet company founded in Singapore in 2009. Its mission is to better the lives of consumers and small businesses with technology. Sea operates three core businesses across digital entertainment, e-commerce, as well as digital financial services, known as Garena, Shopee and Monee, respectively. Garena is a leading global online games developer and publisher. Shopee is the largest pan-regional e-commerce platform in Southeast Asia and Taiwan and has a significant presence in Latin America. Monee is a leading digital financial services provider in Southeast Asia and is growing its presence in Brazil.

Forward-Looking Statements

This announcement contains forward-looking statements. These statements are made under the “safe harbor” provisions of the U.S. Private Securities Litigation Reform Act of 1995. These forward-looking statements can be identified by terminology such as “may,” “could,” “will,” “expect,” “anticipate,” “aim,” “future,” “intend,” “plan,” “believe,” “estimate,” “likely to,” “potential,” “confident,” “guidance,” and similar statements. Among other things, statements that are not historical facts, including statements about Sea’s beliefs and expectations, the business, financial and market outlook, and projections from its management in this announcement, as well as Sea’s strategic and operational plans, contain forward-looking statements. Sea may also make written or oral forward-looking statements in its periodic reports to the U.S. Securities and Exchange Commission (the “SEC”), in its annual report to shareholders, in press releases, and other written materials, and in oral statements made by its officers, directors, or employees to third parties. Forward-looking statements involve inherent risks and uncertainties. A number of factors could cause actual results to differ materially from those contained in any forward-looking statement, including but not limited to the following: Sea’s goals and strategies; its future business development, financial condition, financial results, and results of operations; the expected growth in, and market size of, the digital entertainment, e-commerce and digital financial services industries in the markets where it operates, including segments within those industries; expected changes or guidance in its revenue, costs or expenditures; its ability to continue to source, develop and offer new and attractive online games and to offer other engaging digital entertainment content; the expected growth of its digital entertainment, e-commerce and digital financial services businesses; its expectations regarding growth in its user base, level of engagement, and monetization; its ability to continue to develop new technologies and/or upgrade its existing technologies; growth and trends of its markets and competition in its industries; government policies and regulations relating to its industries, including the effects of any government orders or actions on its businesses; general economic, political, social and business conditions in its markets; and the impact of widespread health developments. Further information regarding these and other risks is included in Sea’s filings with the SEC. All information provided in this press release and in the attachments is as of the date of this press release, and Sea undertakes no obligation to update any forward-looking statement, except as required under applicable law.

Non-GAAP Financial Measures

To supplement our consolidated financial statements, which are prepared and presented in accordance with U.S. GAAP, we use the following non-GAAP financial measures to help evaluate our operating performance:

These non-GAAP financial measures have limitations as analytical tools. None of the above financial measures should be considered in isolation or construed as an alternative to revenue, net loss/income, or any other measure of performance or as an indicator of our operating performance. These non-GAAP financial measures presented here may not be comparable to similarly titled measures presented by other companies. Other companies may calculate similarly titled measures differently, limiting their usefulness as comparative measures to Sea’s data. We compensate for these limitations by reconciling the non-GAAP financial measures to their nearest U.S. GAAP financial measures, all of which should be considered when evaluating our performance. We encourage you to review our financial information in its entirety and not rely on any single financial measure.

The tables below present selected financial information of our reporting segments, the non-GAAP financial measures that are most directly comparable to GAAP financial measures, and the related reconciliations between the financial measures. Amounts are expressed in thousands of US dollars (“$”) except for number of shares & per share data.

For the Three Months ended June 30, 2025

E-
commerce

Digital
Financial
Services

Digital
Entertainment

Other
Services(1)

Unallocated
expenses(2)

Consolidated

$

$

$

$

$

$

Operating income (loss)

154,851

243,115

275,465

(15,683

)

(170,029

)

487,719

Net effect of changes in deferred
revenue and its related cost

-

-

88,344

-

-

88,344

Depreciation and Amortization

72,843

12,148

4,381

1,917

-

91,289

Share-based compensation

-

-

-

-

161,892

161,892

Adjusted EBITDA

227,694

255,263

368,190

(13,766

)

(8,137

)

829,244

For the Three Months ended June 30, 2024

E-
commerce

Digital
Financial
Services

Digital
Entertainment

Other
Services(1)

Unallocated
expenses(2)

Consolidated

$

$

$

$

$

$

Operating (loss) income

(84,762

)

151,261

210,078

(9,003

)

(184,680

)

82,894

Net effect of changes in deferred
revenue and its related cost

-

-

86,546

-

-

86,546

Depreciation and Amortization

75,582

13,417

6,176

3,045

-

98,220

Share-based compensation

-

-

-

-

180,813

180,813

Adjusted EBITDA

(9,180

)

164,678

302,800

(5,958

)

(3,867

)

448,473

(1)

A combination of multiple business activities that do not meet the quantitative thresholds to qualify as reportable segments are grouped together as “Other Services”.

(2)

Unallocated expenses are mainly related to share-based compensation, and general and corporate administrative costs such as professional fees and other miscellaneous items that are not allocated to segments. These expenses are excluded from segment results as they are not reviewed by the CODM as part of segment performance.

UNAUDITED INTERIM CONDENSED CONSOLIDATED STATEMENT OF OPERATIONS

Amounts expressed in thousands of US dollars (“$”) except for number of shares & per share data

For the Six Months
ended June 30,

2024

2025

$

$

Revenue

Service revenue

6,872,415

9,233,450

Sales of goods

668,782

867,127

Total revenue

7,541,197

10,100,577

Cost of revenue

Cost of service

(3,775,347

)

(4,648,778

)

Cost of goods sold

(627,283

)

(805,796

)

Total cost of revenue

(4,402,630

)

(5,454,574

)

Gross profit

3,138,567

4,646,003

Operating income (expenses)

Other operating income

86,540

66,804

Sales and marketing expenses

(1,544,403

)

(1,939,194

)

General and administrative expenses

(594,692

)

(630,531

)

Provision for credit losses

(329,182

)

(605,673

)

Research and development expenses

(602,844

)

(593,286

)

Total operating expenses

(2,984,581

)

(3,701,880

)

Operating income

153,986

944,123

Interest income

178,500

179,082

Interest expense

(19,406

)

(18,055

)

Investment loss, net

(125,352

)

(1,237

)

Net gain on debt extinguishment

32,009

15,688

Foreign exchange loss

(26,878

)

(2,971

)

Income before income tax and share of results of equity investees

192,859

1,116,630

Income tax expense

(139,372

)

(280,371

)

Share of results of equity investees

3,424

(11,230

)

Net income

56,911

825,029

Net loss (income) attributable to non-controlling interests

1,290

(16,007

)

Net income attributable to Sea Limited’s ordinary shareholders

58,201

809,022

Earnings per share:

Basic

0.10

1.37

Diluted

0.10

1.30

Weighted average shares used in earnings per share computation:

Basic

571,968,378

591,566,401

Diluted

599,898,424

636,229,639

UNAUDITED INTERIM CONDENSED CONSOLIDATED BALANCE SHEETS

Amounts expressed in thousands of US dollars (“$”)

As of
December 31,

As of
June 30,

2024

2025

$

$

ASSETS

Current assets

Cash and cash equivalents

2,405,153

2,165,809

Restricted cash

1,655,171

2,075,266

Accounts receivable, net of allowance for credit losses of
$5,089 and $13,057, as of December 31, 2024 and June 30,
2025 respectively

306,657

322,357

Prepaid expenses and other assets

1,661,373

1,817,004

Loans receivable, net of allowance for credit losses of
$443,555 and $595,102, as of December 31, 2024 and June
30, 2025 respectively

4,052,215

5,589,750

Inventories, net

143,246

169,298

Short-term investments

6,215,423

7,244,913

Amounts due from related parties

418,430

355,937

Total current assets

16,857,668

19,740,334

Non-current assets

Property and equipment, net

1,097,699

1,137,765

Operating lease right-of-use assets, net

1,054,785

1,233,437

Intangible assets, net

27,310

15,315

Long-term investments

2,694,305

2,121,897

Prepaid expenses and other assets

138,839

209,507

Loans receivable, net of allowance for credit losses of
$5,780 and $13,833, as of December 31, 2024 and June 30,
2025 respectively

108,594

239,169

Restricted cash

21,261

33,434

Deferred tax assets

517,383

601,921

Goodwill

107,625

107,631

Total non-current assets

5,767,801

5,700,076

Total assets

22,625,469

25,440,410

UNAUDITED INTERIM CONDENSED CONSOLIDATED BALANCE SHEETS

Amounts expressed in thousands of US dollars (“$”)

As of
December 31,

As of
June 30,

2024

2025

$

$

LIABILITIES AND SHAREHOLDERS’ EQUITY

Current liabilities

Accounts payable

350,021

359,092

Accrued expenses and other payables

2,380,371

2,420,402

Deposits payable

2,711,693

3,413,955

Escrow payables and advances from customers

2,498,094

2,793,949

Amounts due to related parties

255,896

109,991

Borrowings

130,615

209,420

Operating lease liabilities

300,274

328,085

Convertible notes

1,147,984

1,148,803

Deferred revenue

1,405,785

1,770,249

Income tax payable

115,419

176,217

Total current liabilities

11,296,152

12,730,163

Non-current liabilities

Accrued expenses and other payables

71,678

90,636

Borrowings

249,474

306,933

Operating lease liabilities

803,502

967,781

Deferred revenue

109,895

178,360

Convertible notes

1,478,784

1,231,131

Deferred tax liabilities

408

19,403

Unrecognized tax benefits

138,000

132,100

Total non-current liabilities

2,851,741

2,926,344

Total liabilities

14,147,893

15,656,507

UNAUDITED INTERIM CONDENSED CONSOLIDATED BALANCE SHEETS

Amounts expressed in thousands of US dollars (“$”)

As of
December 31,

As of
June 30,

2024

2025

$

$

Shareholders’ equity

Class A Ordinary shares

272

274

Class B Ordinary shares

23

23

Additional paid-in capital

16,703,192

17,041,224

Accumulated other comprehensive loss

(193,148

)

(35,693

)

Statutory reserves

17,260

17,260

Accumulated deficit

(8,155,264

)

(7,346,242

)

Total Sea Limited shareholders’ equity

8,372,335

9,676,846

Non-controlling interests

105,241

107,057

Total shareholders’ equity

8,477,576

9,783,903

Total liabilities and shareholders’ equity

22,625,469

25,440,410

UNAUDITED INTERIM CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

Amounts expressed in thousands of US dollars (“$”)

For the Six Months ended
June 30,

2024

2025

$

$

Net cash generated from operating activities

1,086,362

2,372,666

Net cash used in investing activities

(1,563,708

)

(2,632,202

)

Net cash generated from financing activities

426,438

328,616

Effect of foreign exchange rate changes on cash, cash
equivalents and restricted cash

(117,636

)

123,844

Net (decrease) increase in cash, cash equivalents and restricted
cash

(168,544

)

192,924

Cash, cash equivalents and restricted cash at beginning of the
period

4,243,657

4,081,585

Cash, cash equivalents and restricted cash at end of the period

4,075,113

4,274,509

Net cash used in investing activities amounted to US$2,632 million for the six months ended June 30, 2025. This was primarily attributable to increase in loans receivable of our credit business of US$2,044 million, net placement of US$363 million in securities purchased under agreements to resell, time deposits and liquid investment products, for better cash yield management, and purchase of property and equipment of US$216 million to support the existing operations. Net cash generated from financing activities amounted to US$329 million for the six months ended June 30, 2025. This was primarily attributable to an increase in bank deposits of US$445 million as well as net proceeds from other funding sources related to credit business of US$118 million, offset by the cash used in repurchase of convertible notes of US$233 million.

UNAUDITED SEGMENT INFORMATION

The Company has three reportable segments, namely e-commerce, digital financial services and digital entertainment. The Chief Operating Decision Maker (“CODM”), comprising our senior management team, evaluates each segment's financial performance by reviewing revenue, significant operating expenses, and segment operating income or loss. To allocate resources for each segment, the CODM evaluates these results, along with certain key operating metrics of each segment. This assessment is done regularly by monitoring each segment's actual financial and operating performance against projections as part of the Company's business planning and budgeting process. Amounts are expressed in thousands of US dollars (“$”).

For the Three Months ended June 30, 2025

E-commerce

Digital Financial Services

Digital Entertainment

Other Services(1)

Total

$

$

$

$

$

Revenue

3,771,076

882,808

559,118

46,475

5,259,477

Less(2)

Cost of revenue

(2,550,913)

(115,899)

(171,922)

-

Sales and marketing expenses

(803,431)

(122,554)

(43,103)

-

Provision for credit losses

-

(315,610)

-

-

Other operating expenses(3)

(261,881)

(85,630)

(68,628)

(62,158)

Operating segment income (loss)

154,851

243,115

275,465

(15,683)

657,748

Unallocated expenses(4)

(170,029)

Operating income

487,719

Non-operating income, net

83,299

Income tax expense

(144,056)

Share of results of equity investees

(12,758)

Net income

414,204

For the Three Months ended June 30, 2024

E-commerce

Digital Financial Services

Digital Entertainment

Other Services(1)

Total

$

$

$

$

$

Revenue

2,821,269

519,338

435,559

30,702

3,806,868

Less(2)

Cost of revenue

(1,993,767)

(78,927)

(139,501)

-

Sales and marketing expenses

(672,944)

(54,950)

(27,069)

-

Provision for credit losses

-

(167,212)

-

-

Other operating expenses(3)

(239,320)

(66,988)

(58,911)

(39,705)

Operating segment (loss) income

(84,762)

151,261

210,078

(9,003)

267,574

Unallocated expenses(4)

(184,680)

Operating income

82,894

Non-operating income, net

56,414

Income tax expense

(60,612)

Share of results of equity investees

1,215

Net income

79,911

(1)

A combination of multiple business activities that do not meet the quantitative thresholds to qualify as reportable segments are grouped together as “Other Services”.

(2)

The significant expenses categories and other income amounts align with the segmental-level information that is regularly provided to the CODM.

(3)

Other operating expenses for E-commerce and Digital Entertainment include general and administrative expenses, research and development expenses and provision for credit losses, net of other operating income. Other operating expenses for Digital Financial Services include general and administrative expenses and research and development expenses, net of other operating income.

(4)

Unallocated expenses are mainly related to share-based compensation, and general and corporate administrative costs such as professional fees and other miscellaneous items that are not allocated to segments. These expenses are excluded from segment results as they are not reviewed by the CODM as part of segment performance.

For enquiries, please contact:

Investors / analysts: [email protected]

Media: [email protected]

Source: Sea Limited

Categories

Business Wire Press Releases

Next Articles