Upgrade to SI Premium - Free Trial

BXP Announces Second Quarter 2025 Results

July 29, 2025 5:34 PM

Exceeded Q2 Guidance for EPS and FFO and Increased Full Year Guidance, Executed More Than 1.1 Million Square Feet of Leases in Q2 and Announces Development of 343 Madison Avenue in New York City

BOSTON--(BUSINESS WIRE)-- BXP, Inc. (NYSE: BXP), the largest publicly traded developer, owner, and manager of premier workplaces in the United States, reported results today for the second quarter ended June 30, 2025.

Financial Highlights

Second Quarter 2025:

Guidance

BXP provided guidance for third quarter 2025 EPS of $0.41 - $0.43 and FFO of $1.69 - $1.71 per diluted share, and update guidance for full year 2025 EPS of $1.74 - $1.82 and FFO of $6.84 - $6.92 per diluted share.

The midpoint of full year 2025 guidance for EPS increased by $0.12 per diluted share primarily due to the gain on sale in connection with the 17 Hartwell Avenue transaction as well as better-than-projected FFO.

The midpoint of full year 2025 guidance for FFO increased by $0.02 per diluted share due to better-than-projected portfolio performance.

See “EPS and FFO per Share Guidance” below.

Leasing & Occupancy

Development

Transactions

Sustainability & Impact

EPS and FFO per Share Guidance:

BXP’s guidance for the third quarter of 2025 and full year 2025 for EPS (diluted) and FFO per share (diluted) is set forth and reconciled below. Except as described below, the estimates reflect management’s view of current and future market conditions, including assumptions with respect to rental rates, occupancy levels, interest rates, the timing of the lease-up of available space, the timing of development cost outlays and development deliveries, and the earnings impact of the events referenced in this release and those referenced during the related conference call. The estimates do not include (1) possible future gains or losses or the impact on operating results from other possible future property acquisitions or dispositions, (2) the impacts of any other capital markets activity, (3) future write-offs or reinstatements of accounts receivable and accrued rent balances, or (4) future impairment charges. EPS estimates may fluctuate as a result of several factors, including changes in the recognition of depreciation and amortization expense, impairment losses on depreciable real estate, and any gains or losses associated with disposition activity. BXP is not able to assess at this time the potential impact of these factors on projected EPS. By definition, FFO does not include real estate-related depreciation and amortization, impairment losses on depreciable real estate, or gains or losses associated with disposition activities. There can be no assurance that BXP’s actual results will not differ materially from the estimates set forth below.

Third Quarter 2025

Full Year 2025

Low

High

Low

High

Projected EPS (diluted)

$

0.41

$

0.43

$

1.74

$

1.82

Add:

Projected Company share of real estate depreciation and amortization

1.28

1.28

5.20

5.20

Projected Company share of (gains)/losses on sales of real estate, gain on investment from unconsolidated joint venture and impairments

(0.10

)

(0.10

)

Projected FFO per share (diluted)

$

1.69

$

1.71

$

6.84

$

6.92

The reported results are unaudited and there can be no assurance that these reported results will not vary from the final information for the quarter ended June 30, 2025. In the opinion of management, BXP has made all adjustments considered necessary for a fair statement of these reported results.

BXP will host a conference call on Wednesday, July 30, 2025 at 10:00 AM Eastern Time, open to the general public, to discuss the second quarter results, provide a business update, and discuss other business matters that may be of interest to investors. Participants who would like to join the call and ask a question may register at https://register-conf.media-server.com/register/BI9be06ec42e3a4970aa69a73f7cc59906 to receive the dial-in numbers and unique PIN to access the call. There will also be a live audio, listen-only webcast of the call, which may be accessed in the Investors section of BXP’s website at https://investors.bxp.com/events-webcasts. Shortly after the call, a replay of the call will be available on BXP’s website at https://investors.bxp.com/events-webcasts for up to twelve months following the call.

Additionally, a copy of BXP’s second quarter 2025 “Supplemental Operating and Financial Data” and this press release are available in the Investors section of BXP’s website at investors.bxp.com.

BXP, Inc. (NYSE: BXP) is the largest publicly traded developer, owner, and manager of premier workplaces in the United States, concentrated in six dynamic gateway markets - Boston, Los Angeles, New York, San Francisco, Seattle, and Washington, DC. BXP has delivered places that power progress for our clients and communities for more than 50 years. BXP is a fully integrated real estate company, organized as a real estate investment trust (REIT). As of June 30, 2025, including properties owned by unconsolidated joint ventures, BXP’s portfolio totals 53.7 million square feet and 186 properties, including ten properties under construction/redevelopment. For more information about BXP, please visit our website or follow us on LinkedIn or Instagram.

This press release includes references to “BXP’s Share of annualized rental obligations.” We define rental obligations as the contractual base rents (but excluding percentage rent) and budgeted reimbursements from clients under existing leases. These amounts exclude rent abatements. Further, "annualized rental obligations" is defined as monthly rental obligations, as of the last day of the reporting period, multiplied by twelve (12). "BXP's Share" is based on annualized rental obligations for our consolidated portfolio, plus our share of annualized rental obligations from the unconsolidated joint ventures properties (calculated based on our ownership percentage), minus our partners' share of annualized rental obligations from our consolidated joint venture properties (calculated based on our partners' percentage ownership interests). Our definitions of the foregoing operating metrics may be different than those used by other companies.

This press release contains “forward-looking statements” as defined in the Private Securities Litigation Reform Act of 1995. You can identify these statements by our use of the words “anticipates,” “believes,” “budgeted,” “could,” “estimates,” “expects,” “guidance,” “intends,” “may,” “might,” “plans,” “projects,” “should,” “will,” and similar expressions that do not relate to historical matters. These statements are based on our current plans, expectations, projections and assumptions about future events. You should exercise caution in interpreting and relying on forward-looking statements because they involve known and unknown risks, uncertainties and other factors, which are, in some cases, beyond BXP’s control. If our underlying assumptions prove inaccurate, or known or unknown risks or uncertainties materialize, actual results could differ materially from those expressed or implied by the forward-looking statements. These factors include, without limitation, the risks and uncertainties related to adverse changes in general economic and capital market conditions, including continued inflation, elevated interest rates, supply chain disruptions, dislocation and volatility in capital markets, potential longer-term changes in consumer and client behavior resulting from the severity and duration of any downturn in the U.S. or global economy, general risks affecting the real estate industry (including, without limitation, the inability to enter into or renew leases on favorable terms, sustained changes in client preferences and space utilization, dependence on clients’ financial condition, and competition from other developers, owners and operators of real estate), the impact of adverse political conditions, including policy changes by the presidential administration, such as the direct and indirect negative impacts that new and increased tariffs may have on (1) our current and prospective clients and their demand for office space and (2) the costs and availability of construction materials and the economic returns on our construction and development activities, the impact of geopolitical conflicts, the uncertainties of investing in new markets, the costs and availability of financing, the effectiveness of our interest rate hedging contracts, the ability of our joint venture partners to satisfy their obligations, the effects of local, national and international economic and market conditions, the effects of acquisitions, dispositions and possible impairment charges on our operating results, the impact of newly adopted accounting principles on BXP’s accounting policies and on period-to-period comparisons of financial results, the uncertainties of costs to comply with regulatory changes and other risks and uncertainties detailed from time to time in BXP’s filings with the Securities and Exchange Commission. These forward-looking statements speak only as of the date of issuance of this report and are not guarantees of future results, performance, or achievements. BXP does not undertake a duty to update or revise any forward-looking statement whether as a result of new information, future events or otherwise, except as otherwise required by law.

Financial tables follow.

BXP, INC.

CONSOLIDATED BALANCE SHEETS

(Unaudited)

June 30, 2025

December 31, 2024

(in thousands, except for share and par value amounts)

ASSETS

Real estate, at cost

$

26,632,189

$

26,391,933

Construction in progress

1,047,687

764,640

Land held for future development

748,198

714,050

Right of use assets - finance leases

372,839

372,922

Right of use assets - operating leases

325,670

334,767

Less: accumulated depreciation

(7,863,743

)

(7,528,057

)

Total real estate

21,262,840

21,050,255

Cash and cash equivalents

446,953

1,254,882

Cash held in escrows

80,888

80,314

Investments in securities

41,062

39,706

Tenant and other receivables, net

109,683

107,453

Note receivable, net

6,711

4,947

Related party note receivables, net

88,825

88,779

Sales-type lease receivable, net

15,188

14,657

Accrued rental income, net

1,509,347

1,466,220

Deferred charges, net

809,033

813,345

Prepaid expenses and other assets

89,624

70,839

Investments in unconsolidated joint ventures

1,161,036

1,093,583

Total assets

$

25,621,190

$

26,084,980

LIABILITIES AND EQUITY

Liabilities:

Mortgage notes payable, net

$

4,278,788

$

4,276,609

Unsecured senior notes, net

9,800,577

10,645,077

Unsecured line of credit

185,000

Unsecured term loans, net

796,640

798,813

Unsecured commercial paper

750,000

500,000

Lease liabilities - finance leases

365,897

370,885

Lease liabilities - operating leases

399,174

392,686

Accounts payable and accrued expenses

480,158

401,874

Dividends and distributions payable

172,732

172,486

Accrued interest payable

120,975

128,098

Other liabilities

416,838

450,796

Total liabilities

17,766,779

18,137,324

Commitments and contingencies

Redeemable deferred stock units

6,981

9,535

Equity:

Stockholders’ equity attributable to BXP, Inc.:

Excess stock, $0.01 par value, 150,000,000 shares authorized, none issued or outstanding

Preferred stock, $0.01 par value, 50,000,000 shares authorized; none issued or outstanding

Common stock, $0.01 par value, 250,000,000 shares authorized, 158,445,177 and 158,253,895 issued and 158,366,277 and 158,174,995 outstanding at June 30, 2025 and December 31, 2024, respectively

1,584

1,582

Additional paid-in capital

6,854,753

6,836,093

Dividends in excess of earnings

(1,579,770

)

(1,419,575

)

Treasury common stock at cost, 78,900 shares at June 30, 2025 and December 31, 2024

(2,722

)

(2,722

)

Accumulated other comprehensive loss

(15,059

)

(2,072

)

Total stockholders’ equity attributable to BXP, Inc.

5,258,786

5,413,306

Noncontrolling interests:

Common units of the Operating Partnership

584,651

591,270

Property partnerships

2,003,993

1,933,545

Total equity

7,847,430

7,938,121

Total liabilities and equity

$

25,621,190

$

26,084,980

BXP, INC.

CONSOLIDATED STATEMENTS OF OPERATIONS

(Unaudited)

Three months ended June 30,

Six months ended June 30,

2025

2024

2025

2024

(in thousands, except for per share amounts)

Revenue

Lease

$

805,935

$

790,555

$

1,617,037

$

1,579,145

Parking and other

34,799

34,615

65,041

66,831

Hotel

14,773

14,812

24,370

22,998

Development and management services

8,846

6,352

18,621

12,506

Direct reimbursements of payroll and related costs from management services contracts

4,104

4,148

8,603

8,441

Total revenue

868,457

850,482

1,733,672

1,689,921

Expenses

Operating

Rental

332,062

321,426

663,640

635,583

Hotel

9,365

9,839

16,930

15,854

General and administrative

42,516

44,109

94,800

94,127

Payroll and related costs from management services contracts

4,104

4,148

8,603

8,441

Transaction costs

357

189

1,125

702

Depreciation and amortization

223,819

219,542

443,926

438,258

Total expenses

612,223

599,253

1,229,024

1,192,965

Other income (expense)

Income (loss) from unconsolidated joint ventures

(3,324

)

(5,799

)

(5,463

)

13,387

Gain on sale of real estate

18,390

18,390

Loss on sales-type lease

(2,490

)

Interest and other income (loss)

8,063

10,788

15,813

25,317

Gains (losses) from investments in securities

2,600

315

2,235

2,587

Unrealized gain (loss) on non-real estate investment

(39

)

58

(522

)

454

Impairment loss

(13,615

)

Loss from early extinguishment of debt

(338

)

Interest expense

(162,783

)

(149,642

)

(326,227

)

(311,533

)

Net income

119,141

106,949

206,046

213,553

Net income attributable to noncontrolling interests

Noncontrolling interests in property partnerships

(20,100

)

(17,825

)

(38,849

)

(35,046

)

Noncontrolling interest—common units of the Operating Partnership

(10,064

)

(9,509

)

(17,036

)

(19,009

)

Net income attributable to BXP, Inc.

$

88,977

$

79,615

$

150,161

$

159,498

Basic earnings per common share attributable to BXP, Inc.

Net income

$

0.56

$

0.51

$

0.95

$

1.02

Weighted average number of common shares outstanding

158,312

157,039

158,257

157,011

Diluted earnings per common share attributable to BXP, Inc.

Net income

$

0.56

$

0.51

$

0.95

$

1.01

Weighted average number of common and common equivalent shares outstanding

158,795

157,291

158,713

157,210

BXP, INC.

FUNDS FROM OPERATIONS (1)

(Unaudited)

Three months ended June 30,

Six months ended June 30,

2025

2024

2025

2024

(in thousands, except for per share amounts)

Net income attributable to BXP, Inc.

$

88,977

$

79,615

$

150,161

$

159,498

Add:

Noncontrolling interest - common units of the Operating Partnership

10,064

9,509

17,036

19,009

Noncontrolling interests in property partnerships

20,100

17,825

38,849

35,046

Net income

119,141

106,949

206,046

213,553

Add:

Depreciation and amortization expense

223,819

219,542

443,926

438,258

Noncontrolling interests in property partnerships’ share of depreciation and amortization

(20,945

)

(19,203

)

(41,409

)

(37,898

)

Company’s share of depreciation and amortization from unconsolidated joint ventures

16,674

19,827

34,001

40,050

Corporate-related depreciation and amortization

(600

)

(406

)

(1,316

)

(825

)

Non-real estate related amortization

2,131

2,130

4,261

4,260

Loss on sales-type lease

2,490

Impairment loss

13,615

Less:

Gain on sale of real estate

18,390

18,390

Gain on sale / consolidation included within income (loss) from unconsolidated joint ventures

21,696

Unrealized gain (loss) on non-real estate investment

(39

)

58

(522

)

454

Noncontrolling interests in property partnerships

20,100

17,825

38,849

35,046

Funds from operations (FFO) attributable to the Operating Partnership (including BXP, Inc.)

301,769

310,956

591,282

613,817

Less:

Noncontrolling interest - common units of the Operating Partnership’s share of funds from operations

30,117

32,557

59,010

64,144

Funds from operations attributable to BXP, Inc.

$

271,652

$

278,399

$

532,272

$

549,673

BXP, Inc.’s percentage share of funds from operations - basic

90.02

%

89.53

%

90.02

%

89.55

%

Weighted average shares outstanding - basic

158,312

157,039

158,257

157,011

FFO per share basic

$

1.72

$

1.77

$

3.36

$

3.50

Weighted average shares outstanding - diluted

158,795

157,291

158,713

157,210

FFO per share diluted

$

1.71

$

1.77

$

3.35

$

3.50

(1)

Pursuant to the revised definition of Funds from Operations adopted by the Board of Governors of the National Association of Real Estate Investment Trusts (“Nareit”), we calculate Funds from Operations, or “FFO,” by adjusting net income (loss) attributable to BXP, Inc. (computed in accordance with GAAP) for gains (or losses) from sales of properties, including a change in control, impairment losses on depreciable real estate consolidated on our balance sheet, impairment losses on our investments in unconsolidated joint ventures driven by a measurable decrease in the fair value of depreciable real estate held by the unconsolidated joint ventures and real estate-related depreciation and amortization. FFO is a non-GAAP financial measure, but we believe the presentation of FFO, combined with the presentation of required GAAP financial measures, has improved the understanding of operating results of REITs among the investing public and has helped make comparisons of REIT operating results more meaningful. Management generally considers FFO and FFO per share to be useful measures for understanding and comparing our operating results because, by excluding gains and losses related to sales or a change in control of previously depreciated operating real estate assets, impairment losses and real estate asset depreciation and amortization (which can differ across owners of similar assets in similar condition based on historical cost accounting and useful life estimates), FFO and FFO per share can help investors compare the operating performance of a company’s real estate across reporting periods and to the operating performance of other companies.

Our calculation of FFO may not be comparable to FFO reported by other REITs or real estate companies that do not define the term in accordance with the current Nareit definition or that interpret the current Nareit definition differently.

In order to facilitate a clear understanding of the Company’s operating results, FFO should be examined in conjunction with net income attributable to BXP, Inc. as presented in the Company’s consolidated financial statements. FFO should not be considered as a substitute for net income attributable to BXP, Inc. (determined in accordance with GAAP) or any other GAAP financial measures and should only be considered together with and as a supplement to the Company’s financial information prepared in accordance with GAAP.

BXP, INC.

PORTFOLIO LEASING PERCENTAGES

CBD Portfolio

% Occupied by Location (1)

% Leased by Location (2)

June 30, 2025

December 31, 2024

June 30, 2025

December 31, 2024

Boston

97.0

%

95.9

%

98.5

%

97.5

%

Los Angeles

86.3

%

84.9

%

86.9

%

87.4

%

New York

87.2

%

90.8

%

93.0

%

93.6

%

San Francisco

81.8

%

84.3

%

83.8

%

85.2

%

Seattle

84.6

%

81.6

%

85.9

%

83.5

%

Washington, DC

91.1

%

91.9

%

92.7

%

93.6

%

CBD Portfolio

89.9

%

90.9

%

92.5

%

92.8

%

Total Portfolio

% Occupied by Location (1)

% Leased by Location (2)

June 30, 2025

December 31, 2024

June 30, 2025

December 31, 2024

Boston

89.7

%

89.7

%

91.2

%

91.5

%

Los Angeles

86.3

%

84.9

%

86.9

%

87.4

%

New York

84.4

%

87.1

%

90.2

%

90.0

%

San Francisco

78.7

%

80.8

%

80.7

%

81.7

%

Seattle

84.6

%

81.6

%

85.9

%

83.5

%

Washington, DC

90.5

%

91.4

%

92.3

%

93.0

%

Total Portfolio

86.4

%

87.5

%

89.1

%

89.4

%

(1)

Represents signed leases for which revenue recognition has commenced in accordance with GAAP.

(2)

Represents signed leases for which revenue recognition has commenced in accordance with GAAP and signed leases for vacant space with future commencement dates.

AT BXP

Michael LaBelle

Executive Vice President,

Chief Financial Officer and Treasurer

[email protected]

Helen Han

Vice President, Investor Relations

[email protected]

Source: BXP, Inc.

Categories

Business Wire Press Releases

Next Articles