Upgrade to SI Premium - Free Trial

Snowflake Reports Financial Results for the First Quarter of Fiscal 2026

May 21, 2025 4:05 PM

No-Headquarters/BOZEMAN, Mont.--(BUSINESS WIRE)-- Snowflake (NYSE: SNOW), the AI Data Cloud company, today announced financial results for its first quarter of fiscal 2026, ended April 30, 2025.

This press release features multimedia. View the full release here: https://www.businesswire.com/news/home/20250521451903/en/

Snowflake Q1 FY26 Infographic (Graphic: Snowflake)

Snowflake Q1 FY26 Infographic (Graphic: Snowflake)

Revenue for the quarter was $1.0 billion, representing 26% year-over-year growth. Product revenue for the quarter was $996.8 million, representing 26% year-over-year growth. Net revenue retention rate was 124% as of April 30, 2025. The company now has 606 customers with trailing 12-month product revenue greater than $1 million and 754 Forbes Global 2000 customers, representing 27% and 4% year-over-year growth, respectively. Remaining performance obligations were $6.7 billion, representing 34% year-over-year growth. See the section titled “Key Business Metrics” for definitions of product revenue, net revenue retention rate, customers with trailing 12-month product revenue greater than $1 million, Forbes Global 2000 customers, and remaining performance obligations.

“Snowflake delivered another strong quarter, with product revenue of $997 million, up a strong 26% year-over-year, and remaining performance obligations totaling $6.7 billion," said Sridhar Ramaswamy, CEO of Snowflake. “Snowflake’s mission is to empower every enterprise to achieve its full potential through data and AI. Our focus on making the Snowflake platform easy to use, to enable fluid access to data wherever it sits, and trusted for enterprise-grade performance, is what makes us differentiated and beloved by more than 11,000 customers. We see an enormous opportunity ahead as we extend this value throughout the full data lifecycle.”

First Quarter Fiscal 2026 GAAP and Non-GAAP Results:

The following table summarizes our financial results for the first quarter of fiscal 2026:

First Quarter Fiscal 2026

GAAP Results

First Quarter Fiscal 2026

Non-GAAP Results(1)

Amount

(millions)

Year/Year Growth

Product revenue

$996.8

26%

Amount

(millions)

Margin

Amount

(millions)

Margin

Product gross profit

$711.5

71%

$754.1

76%

Operating income (loss)

($447.3)

(43%)

$91.7

9%

Net cash provided by operating activities

$228.4

22%

(2)

Free cash flow

$183.4

18%

Adjusted free cash flow

$206.3

20%

(1) We report non-GAAP financial measures in addition to, and not as a substitute for, or superior to, financial measures calculated in accordance with GAAP. See the section titled “Statement Regarding Use of Non-GAAP Financial Measures” for an explanation of non-GAAP financial measures, and the table titled “GAAP to Non-GAAP Reconciliations” for a reconciliation of GAAP to non-GAAP financial measures.

(2) Calculated as net cash provided by operating activities as a percentage of revenue.

Note: Fiscal year ends January 31. Numbers are rounded for presentation purposes.

Financial Outlook:

Our guidance includes GAAP and non-GAAP financial measures.

The following table summarizes our guidance for the second quarter of fiscal 2026:

Second Quarter Fiscal 2026

GAAP Guidance

Second Quarter Fiscal 2026

Non-GAAP Guidance(1)

Amount

(millions)

Year/Year Growth

Product revenue

$1,035 - $1,040

25%

Margin

Operating income

8%

Amount

(millions)

Weighted-average shares used in computing net income per share attributable to Snowflake Inc. common stockholders—diluted(2)

371

(1) We report non-GAAP financial measures in addition to, and not as a substitute for, or superior to, financial measures calculated in accordance with GAAP. See the section titled “Statement Regarding Use of Non-GAAP Financial Measures” for an explanation of non-GAAP financial measures.

(2) The potential impact of future repurchases under our stock repurchase program is not reflected in our guidance for weighted-average shares used in computing net income per share attributable to Snowflake Inc. common stockholders—diluted due to the uncertainty regarding, and the potential variability of, the timing and amount of repurchases. Additionally, the dilutive effect of the shares issuable upon conversion of our 0% convertible senior notes due 2027 and 0% convertible senior notes due 2029 (the Notes) using the if-converted method, estimated at approximately 14 million shares for the second quarter of fiscal 2026 based on the current conversion price and net of the potential antidilutive impact of the capped call transactions entered into in connection with the Notes (the Capped Calls), is reflected in our guidance for weighted-average shares used in computing net income per share attributable to Snowflake Inc. common stockholders—diluted. Upon conversion of the Notes, we may choose to satisfy our conversion obligations by paying or delivering, as the case may be, cash, shares of our common stock, or a combination of both. The Capped Calls will have an antidilutive impact when the average stock price of our common stock in a given period is higher than their exercise price. The estimated antidilutive impact of the Capped Calls reflected in our guidance is based on the market price of our common stock as of April 30, 2025, and is subject to change with future stock price movements.

The following table summarizes our guidance for the full-year of fiscal 2026:

Full-Year Fiscal 2026

GAAP Guidance

Full-Year Fiscal 2026

Non-GAAP Guidance(1)

Amount

(millions)

Year/Year Growth

Product revenue

$4,325

25%

Margin

Product gross profit

75%

Operating income

8%

Adjusted free cash flow

25%

Amount

(millions)

Weighted-average shares used in computing net income per share attributable to Snowflake Inc. common stockholders—diluted(2)

372

(1) We report non-GAAP financial measures in addition to, and not as a substitute for, or superior to, financial measures calculated in accordance with GAAP. See the section titled “Statement Regarding Use of Non-GAAP Financial Measures” for an explanation of non-GAAP financial measures.

(2) The potential impact of future repurchases under our stock repurchase program is not reflected in our guidance for weighted-average shares used in computing net income per share attributable to Snowflake Inc. common stockholders—diluted due to the uncertainty regarding, and the potential variability of, the timing and amount of repurchases. Additionally, the dilutive effect of the shares issuable upon conversion of the Notes using the if-converted method, estimated at approximately 14 million shares for the full-year of fiscal 2026 based on the current conversion price and net of the potential antidilutive impact of the Capped Calls, is reflected in our guidance for weighted-average shares used in computing net income per share attributable to Snowflake Inc. common stockholders—diluted. Upon conversion of the Notes, we may choose to satisfy our conversion obligations by paying or delivering, as the case may be, cash, shares of our common stock or a combination of both. The Capped Calls will have an antidilutive impact when the average stock price of our common stock in a given period is higher than their exercise price. The estimated antidilutive impact of the Capped Calls reflected in our guidance is based on the market price of our common stock as of April 30, 2025, and is subject to change with future stock price movements.

A reconciliation of non-GAAP guidance measures to corresponding GAAP guidance measures is not available on a forward-looking basis without unreasonable effort due to the uncertainty regarding, and the potential variability of, expenses that may be incurred in the future. Stock-based compensation-related charges, including employer payroll tax-related items on employee stock transactions, are impacted by the timing of employee stock transactions, the future fair market value of our common stock, and our future hiring and retention needs, all of which are difficult to predict and subject to constant change. These factors could be material to our results computed in accordance with GAAP. We have provided a reconciliation of GAAP to non-GAAP financial measures in the financial statement tables for our historical non-GAAP financial results included in this release. Our fiscal year ends January 31, and numbers are rounded for presentation purposes.

Conference Call Details

The conference call will begin at 3 p.m. Mountain Time on May 21, 2025. Investors and participants may attend the call by dialing (833) 470-1428 (Access code: 692434). For investors and participants outside the United States, see global dial-in numbers at https://www.netroadshow.com/events/global-numbers?confId=73127 (Access code: 692434).

The call will also be webcast live on the Snowflake Investor Relations website at https://investors.snowflake.com.

An audio replay of the conference call and webcast will be available two hours after its completion and will be accessible for 30 days on the Snowflake Investor Relations website.

Investor Presentation Details

An investor presentation providing additional information and analysis can be found at https://investors.snowflake.com.

Statement Regarding Use of Non‑GAAP Financial Measures

We report the following non-GAAP financial measures, which have not been prepared in accordance with generally accepted accounting principles in the United States (GAAP), in addition to, and not as a substitute for, or superior to, financial measures calculated in accordance with GAAP.

We use these non-GAAP financial measures internally for financial and operational decision-making purposes and as a means to evaluate period-to-period comparisons. Non-GAAP financial measures are not meant to be considered in isolation or as a substitute for comparable GAAP financial measures and should be read only in conjunction with our condensed consolidated financial statements prepared in accordance with GAAP. Our presentation of non-GAAP financial measures may not be comparable to similar measures used by other companies. We encourage investors to carefully consider our results under GAAP, as well as our supplemental non-GAAP information and the reconciliation between these presentations, to more fully understand our business. Please see the tables included at the end of this release for the reconciliation of GAAP to non-GAAP results.

Key Business Metrics

We monitor our key business metrics, including (i) free cash flow and (ii) the other metrics set forth below to help us evaluate our business and growth trends, establish budgets, measure the effectiveness of our sales and marketing efforts, and assess operational efficiencies. See the section titled “Statement Regarding Use of Non-GAAP Financial Measures” for the definition of free cash flow. The calculation of our key business metrics may differ from other similarly titled metrics used by other companies, securities analysts, or investors.

Use of Forward‑Looking Statements

This release and the accompanying oral presentation contain forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended, regarding our performance, including but not limited to statements in the section titled “Financial Outlook.” Words such as “guidance,” “outlook,” “expect,” “anticipate,” “should,” “believe,” “hope,” “target,” “project,” “plan,” “goals,” “estimate,” “potential,” “predict,” “may,” “will,” “might,” “could,” “intend,” “shall,” and variations of these terms or the negative of these terms and similar expressions are intended to identify these forward-looking statements. Other than statements of historical fact, all statements contained in this release and accompanying oral presentation are forward-looking statements, including statements regarding (i) our future operating results, targets, or financial position; (ii) our business strategy, plans, opportunities, or priorities; (iii) the release, adoption, and use of our new or enhanced products, services, and technology offerings, including those that are under development or not generally available; (iv) market size and growth, trends, and competitive considerations; (v) our vision, strategy and expected benefits relating to artificial intelligence, Snowpark, Snowflake Marketplace, the AI Data Cloud, and AI Data Clouds for specific industries or product categories, including the expected benefits and network effects of the AI Data Cloud; and (vi) the integration, interoperability, and availability of our products, services, and technology offerings with and on third-party products and platforms, including public cloud platforms.

The forward-looking statements contained in this release and the accompanying oral presentation are subject to known and unknown risks, uncertainties, assumptions, and other factors that may cause actual results or outcomes to be materially different from any future results or outcomes expressed or implied by the forward-looking statements. These risks, uncertainties, assumptions, and other factors include, but are not limited to, those related to our business and financial performance; general market and business conditions, downturns, or uncertainty, including higher inflation, tariffs and trade wars, higher interest rates, fluctuations or volatility in capital markets or foreign currency exchange rates, and geopolitical instability; our ability to attract and retain customers that use our platform to support their end-to-end data lifecycle; the extent to which customers continue to optimize consumption; the impact of new or optimized product features and pricing strategies on consumption, including Iceberg tables and tiered storage pricing; unforeseen technical, operational, or business challenges impacting the timing, scope, or success of strategic partnerships; the extent to which customers continue to rationalize budgets and prioritize cash flow management, including through shortened contract durations; our ability to develop new products and services and enhance existing products and services; the extent to which customer adoption of new product capabilities results in durable consumption; the growth of successful native applications on the Snowflake Marketplace; our ability to respond rapidly to emerging technology trends, including the adoption and use of artificial intelligence; our ability to execute on our business strategy, including our strategy related to artificial intelligence, the AI Data Cloud, Snowpark, and Snowflake Marketplace; our ability to increase and predict customer consumption of our platform, particularly in light of the impact of holidays on customer consumption patterns; our ability to compete effectively; our ability to increase our penetration into existing markets and enter and grow new markets, including highly-regulated markets such as financial services, healthcare, and the public sector; the impact of cybersecurity threat activity directed at our customers and any resulting reputational or financial damage; our ability to manage growth; our ability to sublease or terminate certain of our office facility commitments and the impact of related asset impairment; the impact and timing of stock repurchases under our stock repurchase program; and our ability to meet the requirements of the Notes and the settlement timing and method for the Notes and the Capped Calls.

Further information on these and additional risks, uncertainties, and other factors that could cause actual outcomes and results to differ materially from those included in or contemplated by the forward-looking statements contained in this release are included under the caption “Risk Factors” and elsewhere in our Form 10-K for the fiscal year ended January 31, 2025 and other filings and reports we make with the Securities and Exchange Commission from time to time, including our Form 10-Q that will be filed for the fiscal quarter ended April 30, 2025.

Moreover, we operate in a very competitive and rapidly changing environment, and new risks may emerge from time to time. It is not possible to predict all risks, nor can we assess the impact of all factors on our business or the extent to which any factor(s) may cause actual results or outcomes to differ materially from those contained in any forward-looking statements we may make. As a result of these risks, uncertainties, assumptions, and other factors, you should not rely on any forward-looking statements as predictions of future events. Forward-looking statements speak only as of the date the statements are made and are based on information available to us at the time those statements are made and/or management's good faith belief as of that time with respect to future events. Except as required by law, we undertake no obligation, and do not intend, to update these forward-looking statements, to review or confirm analysts’ expectations, or to provide interim reports or updates on the progress of the current financial quarter.

About Snowflake

Snowflake is the platform for the AI era, making it easy for enterprises to innovate faster and get more value from data. More than 11,000 companies around the globe, including hundreds of the world’s largest, use Snowflake’s AI Data Cloud to build, use and share data, applications and AI. With Snowflake, data and AI are transformative for everyone. Learn more at snowflake.com (NYSE: SNOW).

Source: Snowflake Inc.

Snowflake Inc.

Condensed Consolidated Statements of Operations

(in thousands, except per share data)

(unaudited)

Three Months Ended April 30,

2025

2024

Revenue

$

1,042,074

$

828,709

Cost of revenue

348,786

272,517

Gross profit

693,288

556,192

Operating expenses:

Sales and marketing

458,554

400,822

Research and development

472,404

410,794

General and administrative

209,587

93,148

Total operating expenses

1,140,545

904,764

Operating loss

(447,257

)

(348,572

)

Interest income

53,163

54,779

Interest expense

(2,071

)

Other expense, net

(28,058

)

(21,302

)

Loss before income taxes

(424,223

)

(315,095

)

Provision for income taxes

5,729

2,721

Net loss

(429,952

)

(317,816

)

Less: net income (loss) attributable to noncontrolling interest

140

(828

)

Net loss attributable to Snowflake Inc.

$

(430,092

)

$

(316,988

)

Net loss per share attributable to Snowflake Inc. common stockholders—basic and diluted

$

(1.29

)

$

(0.95

)

Weighted-average shares used in computing net loss per share attributable to Snowflake Inc. common stockholders—basic and diluted

332,657

333,584

Snowflake Inc.

Condensed Consolidated Balance Sheets

(in thousands)

(unaudited)

April 30, 2025

January 31, 2025

Assets

Current assets:

Cash and cash equivalents

$

2,243,083

$

2,628,798

Short-term investments

1,667,601

2,008,873

Accounts receivable, net

530,517

922,805

Deferred commissions, current

104,187

97,662

Prepaid expenses and other current assets

240,586

211,234

Total current assets

4,785,974

5,869,372

Long-term investments

956,144

656,476

Property and equipment, net

290,332

296,393

Operating lease right-of-use assets

261,971

359,439

Goodwill

1,056,559

1,056,559

Intangible assets, net

253,944

278,028

Deferred commissions, non-current

182,761

183,967

Other assets

369,722

333,704

Total assets

$

8,157,407

$

9,033,938

Liabilities and Stockholders’ Equity

Current liabilities:

Accounts payable

$

155,263

$

169,767

Accrued expenses and other current liabilities

528,380

515,454

Operating lease liabilities, current

37,098

35,923

Deferred revenue, current

2,309,803

2,580,039

Total current liabilities

3,030,544

3,301,183

Convertible senior notes, net

2,273,600

2,271,529

Operating lease liabilities, non-current

377,065

377,818

Deferred revenue, non-current

13,724

15,501

Other liabilities

47,620

61,264

Snowflake Inc. stockholders’ equity

2,408,000

2,999,929

Noncontrolling interest

6,854

6,714

Total liabilities and stockholders’ equity

$

8,157,407

$

9,033,938

Snowflake Inc.

Condensed Consolidated Statements of Cash Flows

(in thousands)

(unaudited)

Three Months Ended April 30,

2025

2024

Cash flows from operating activities:

Net loss

$

(429,952

)

$

(317,816

)

Adjustments to reconcile net loss to net cash provided by operating activities:

Depreciation and amortization

48,804

40,221

Non-cash operating lease costs

17,842

13,722

Amortization of deferred commissions

25,796

22,764

Stock-based compensation, net of amounts capitalized

379,460

331,936

Net accretion of discounts on investments

(7,652

)

(11,992

)

Net realized and unrealized losses on strategic investments in equity securities

29,685

20,695

Amortization of debt issuance costs

2,071

Asset impairment related to office facility exit

106,488

Other

(5,174

)

669

Changes in operating assets and liabilities:

Accounts receivable

393,657

579,319

Deferred commissions

(31,114

)

(14,940

)

Prepaid expenses and other assets

(17,852

)

(1,111

)

Accounts payable

(4,423

)

21,244

Accrued expenses and other liabilities

3,935

(54,688

)

Operating lease liabilities

(11,838

)

(13,374

)

Deferred revenue

(271,360

)

(261,181

)

Net cash provided by operating activities

228,373

355,468

Cash flows from investing activities:

Purchases of property and equipment

(44,989

)

(16,519

)

Capitalized internal-use software development costs

(7,404

)

Purchases of investments

(1,012,575

)

(1,078,261

)

Sales of investments

17,399

30,360

Maturities and redemptions of investments

984,182

921,395

Settlement of cash flow hedges

(749

)

Net cash used in investing activities

(55,983

)

(151,178

)

Cash flows from financing activities:

Proceeds from exercise of stock options

6,260

10,686

Proceeds from issuance of common stock under employee stock purchase plan

53,193

46,735

Taxes paid related to net share settlement of equity awards

(132,498

)

(174,590

)

Repurchases of common stock

(490,638

)

(516,329

)

Payments of deferred purchase consideration for business combinations

(374

)

Net cash used in financing activities

(564,057

)

(633,498

)

Effect of exchange rate changes on cash, cash equivalents, and restricted cash

12,397

(2,633

)

Net decrease in cash, cash equivalents, and restricted cash

(379,270

)

(431,841

)

Cash, cash equivalents, and restricted cash—beginning of period

2,698,678

1,780,977

Cash, cash equivalents, and restricted cash—end of period

$

2,319,408

$

1,349,136

Snowflake Inc.

GAAP to Non-GAAP Reconciliations

(in thousands, except per share data and percentages)

(unaudited)

Three Months Ended April 30,

2025

2024

Amount

Amount as a % of Revenue

Amount

Amount as a % of Revenue

Revenue:

Product revenue

$

996,813

96%

$

789,587

95%

Professional services and other revenue

45,261

4%

39,122

5%

Revenue

$

1,042,074

100%

$

828,709

100%

Year-over-year growth

26

%

33

%

Cost of revenue:

GAAP cost of product revenue

$

285,276

$

219,657

Adjustments:

Stock-based compensation-related charges

(30,852

)

(27,235

)

Amortization of acquired intangibles

(11,735

)

(10,147

)

Non-GAAP cost of product revenue

$

242,689

$

182,275

GAAP cost of professional services and other revenue

$

63,510

$

52,860

Adjustments:

Stock-based compensation-related charges

(14,641

)

(13,915

)

Amortization of acquired intangibles

(1,608

)

(1,627

)

Non-GAAP cost of professional services and other revenue

$

47,261

$

37,318

GAAP cost of revenue

$

348,786

33%

$

272,517

33%

Adjustments:

Stock-based compensation-related charges

(45,493

)

(41,150

)

Amortization of acquired intangibles

(13,343

)

(11,774

)

Non-GAAP cost of revenue

$

289,950

28%

$

219,593

26%

Gross profit (loss):

GAAP product gross profit

$

711,537

$

569,930

Adjustments:

Stock-based compensation-related charges

30,852

27,235

Amortization of acquired intangibles

11,735

10,147

Non-GAAP product gross profit

$

754,124

$

607,312

GAAP professional services and other revenue gross loss

$

(18,249

)

$

(13,738

)

Adjustments:

Stock-based compensation-related charges

14,641

13,915

Amortization of acquired intangibles

1,608

1,627

Non-GAAP professional services and other revenue gross profit (loss)

$

(2,000

)

$

1,804

GAAP gross profit

$

693,288

67%

$

556,192

67%

Adjustments:

Stock-based compensation-related charges

45,493

41,150

Amortization of acquired intangibles

13,343

11,774

Non-GAAP gross profit

$

752,124

72%

$

609,116

74%

Gross margin:

GAAP product gross margin

71

%

72

%

Adjustments:

Stock-based compensation-related charges as a % of product revenue

4

%

4

%

Amortization of acquired intangibles as a % of product revenue

1

%

1

%

Non-GAAP product gross margin

76

%

77

%

GAAP professional services and other revenue gross margin

(40

%)

(35

%)

Adjustments:

Stock-based compensation-related charges as a % of professional services and other revenue

32

%

36

%

Amortization of acquired intangibles as a % of professional services and other revenue

4

%

4

%

Non-GAAP professional services and other revenue gross margin

(4

%)

5

%

GAAP gross margin

67

%

67

%

Adjustments:

Stock-based compensation-related charges as a % of revenue

4

%

6

%

Amortization of acquired intangibles as a % of revenue

1

%

1

%

Non-GAAP gross margin

72

%

74

%

Operating expenses:

GAAP sales and marketing expense

$

458,554

44%

$

400,822

48%

Adjustments:

Stock-based compensation-related charges

(92,911

)

(80,621

)

Amortization of acquired intangibles

(7,760

)

(7,630

)

Non-GAAP sales and marketing expense

$

357,883

34%

$

312,571

38%

GAAP research and development expense

$

472,404

46%

$

410,794

50%

Adjustments:

Stock-based compensation-related charges

(230,945

)

(204,041

)

Amortization of acquired intangibles

(2,645

)

(3,600

)

Restructuring charges, net(1)

8

Non-GAAP research and development expense

$

238,822

23%

$

203,153

25%

GAAP general and administrative expense

$

209,587

20%

$

93,148

11%

Adjustments:

Stock-based compensation-related charges

(39,373

)

(34,577

)

Amortization of acquired intangibles

(337

)

(441

)

Expenses associated with acquisitions and strategic investments

(378

)

(982

)

Restructuring charges, net(1)

750

Asset impairment related to office facility exit(2)

(106,488

)

Non-GAAP general and administrative expense

$

63,761

6%

$

57,148

7%

GAAP total operating expenses

$

1,140,545

110%

$

904,764

109%

Adjustments:

Stock-based compensation-related charges

(363,229

)

(319,239

)

Amortization of acquired intangibles

(10,742

)

(11,671

)

Expenses associated with acquisitions and strategic investments

(378

)

(982

)

Restructuring charges, net(1)

758

Asset impairment related to office facility exit(2)

(106,488

)

Non-GAAP total operating expenses

$

660,466

63%

$

572,872

70%

Operating income (loss):

GAAP operating loss

$

(447,257

)

(43%)

$

(348,572

)

(42%)

Adjustments:

Stock-based compensation-related charges(3)

408,722

360,389

Amortization of acquired intangibles

24,085

23,445

Expenses associated with acquisitions and strategic investments

378

982

Restructuring charges, net(1)

(758

)

Asset impairment related to office facility exit(2)

106,488

Non-GAAP operating income

$

91,658

9%

$

36,244

4%

Operating margin:

GAAP operating margin

(43

%)

(42

%)

Adjustments:

Stock-based compensation-related charges as a % of revenue

40

%

43

%

Amortization of acquired intangibles as a % of revenue

2

%

3

%

Expenses associated with acquisitions and strategic investments as a % of revenue

%

%

Restructuring charges, net as a % of revenue

%

%

Asset impairment related to office facility exit as a % of revenue

10

%

%

Non-GAAP operating margin

9

%

4

%

Net income (loss):

GAAP net loss

$

(429,952

)

(41%)

$

(317,816

)

(38%)

Adjustments:

Stock-based compensation-related charges(3)

408,722

360,389

Amortization of acquired intangibles

24,085

23,445

Expenses associated with acquisitions and strategic investments

378

982

Restructuring charges, net(1)

(758

)

Asset impairment related to office facility exit(2)

106,488

Amortization of debt issuance costs

2,071

Income tax effect related to the above adjustments and acquisitions

(23,462

)

(15,555

)

Non-GAAP net income

$

87,572

8%

$

51,445

6%

Net income (loss) attributable to Snowflake Inc.:

GAAP net loss attributable to Snowflake Inc.

$

(430,092

)

(41%)

$

(316,988

)

(38%)

Adjustments:

Stock-based compensation-related charges(3)

408,722

360,389

Amortization of acquired intangibles

24,085

23,445

Expenses associated with acquisitions and strategic investments

378

982

Restructuring charges, net(1)

(758

)

Asset impairment related to office facility exit(2)

106,488

Amortization of debt issuance costs

2,071

Income tax effect related to the above adjustments and acquisitions

(23,462

)

(15,555

)

Adjustments attributable to noncontrolling interest, net of tax

(147

)

(113

)

Non-GAAP net income attributable to Snowflake Inc.

$

87,285

8%

$

52,160

6%

Net income (loss) per share attributable to Snowflake Inc. common stockholders—basic and diluted:

GAAP net loss per share attributable to Snowflake Inc. common stockholders—basic and diluted

$

(1.29

)

$

(0.95

)

Weighted-average shares used in computing GAAP net loss per share attributable to Snowflake Inc. common stockholders—basic and diluted

332,657

333,584

Non-GAAP net income per share attributable to Snowflake Inc. common stockholders—basic

$

0.26

$

0.16

Weighted-average shares used in computing non-GAAP net income per share attributable to Snowflake Inc. common stockholders—basic

332,657

333,584

Non-GAAP net income per share attributable to Snowflake Inc. common stockholders—diluted

$

0.24

$

0.14

GAAP weighted-average shares used in computing GAAP net loss per share attributable to Snowflake Inc. common stockholders—basic and diluted

332,657

333,584

Add: Effect of potentially dilutive common stock equivalents

24,033

29,730

Add: Effect of convertible senior notes, net of antidilutive impact of capped call transactions

14,230

Non-GAAP weighted-average shares used in computing non-GAAP net income per share attributable to Snowflake Inc. common stockholders—diluted(4)

370,920

363,314

Free cash flow and adjusted free cash flow:

GAAP net cash provided by operating activities

$

228,373

22%

$

355,468

43%

Adjustments:

Purchases of property and equipment

(44,989

)

(16,519

)

Capitalized internal-use software development costs

(7,404

)

Non-GAAP free cash flow

183,384

18%

331,545

40%

Adjustments:

Net cash paid on payroll tax-related items on employee stock transactions(5)

22,885

34,146

Non-GAAP adjusted free cash flow

$

206,269

20%

$

365,691

44%

Non-GAAP free cash flow margin

18

%

40

%

Non-GAAP adjusted free cash flow margin

20

%

44

%

GAAP net cash used in investing activities

$

(55,983

)

$

(151,178

)

GAAP net cash used in financing activities

$

(564,057

)

$

(633,498

)

(1) Restructuring charges, net represent certain costs incurred by us in connection with a restructuring plan for a majority-owned subsidiary, net of associated income and recoveries.

(2) Asset impairment related to office facility exit primarily relates to our San Mateo office facility, which we ceased using during the three months ended April 30, 2025. There was no associated sublease income for the historical periods presented.

(3) Stock-based compensation-related charges included employer payroll tax-related expenses on employee stock transactions of approximately $19.5 million and $21.9 million for the three months ended April 30, 2025 and 2024, respectively.

(4) For the periods in which we had non-GAAP net income, the non-GAAP weighted-average shares used in computing non-GAAP net income per share attributable to Snowflake Inc. common stockholders—diluted included (a) the effect of all potentially dilutive common stock equivalents (stock options, restricted stock units, and employee stock purchase rights under our 2020 Employee Stock Purchase Plan) and (b) the potential dilutive effect of shares issuable upon conversion of the Notes using the if-converted method, starting from the issuance date of the Notes. The Capped Calls entered into in connection with the Notes had no material antidilutive impact for any of the historical periods presented. The potential dilutive effect of outstanding restricted stock units with performance conditions not yet satisfied is included in the non-GAAP weighted-average number of diluted shares at forecasted attainment levels to the extent we believe it is probable that the performance conditions will be met.

(5) The amounts for the three months ended April 30, 2025 and 2024 do not include employee payroll taxes of $132.5 million and $174.6 million, respectively, related to net share settlement of employee restricted stock units, which were reflected as cash outflows for financing activities.

Investor Contact

Jimmy Sexton

[email protected]

Press Contact

Eszter Szikora

[email protected]

Source: Snowflake Inc.

Categories

Business Wire Press Releases

Next Articles