Upgrade to SI Premium - Free Trial

Dynatrace Reports Fourth Quarter and Full Year Fiscal 2025 Financial Results

May 14, 2025 6:30 AM

Exceeds high end of guidance across all FY25 metrics

Delivers FY25 Subscription Revenue growth of 20% year-over-year on a constant currency basis

Achieves FY25 GAAP Operating Margin of 11% and Non-GAAP Operating Margin of 29%

WALTHAM, Mass.--(BUSINESS WIRE)-- Dynatrace (NYSE: DT), the leading AI-powered observability platform, today announced financial results for the fourth quarter and full year ended March 31, 2025.

"Dynatrace delivered a strong finish to fiscal 2025. Our fourth quarter results exceeded guidance on all of our key operating metrics, fueled by broad consumption growth across the platform," said Rick McConnell, Chief Executive Officer of Dynatrace. "The world continues to shift to cloud and AI-native software deployments. Purpose-built for this environment, Dynatrace’s AI-powered observability platform provides customers not only with rich technical analytics but also valuable business insights. We remain focused on delivering extraordinary customer value, generating strong profitability and free cash flow, and investing thoughtfully in strategic priorities to capture the substantial opportunities we see ahead."

All growth rates are compared to the fourth quarter and full year fiscal 2024 ended March 31, 2024 unless otherwise noted.

Fourth Quarter Fiscal 2025 Financial Highlights:

Full Year Fiscal 2025 Financial Highlights:

Business Highlights:

Share Repurchase Program

_________________________
1 During fiscal 2025, Dynatrace completed an intra-entity asset transfer of the global economic rights of intellectual property (IP) from a wholly-owned U.S. subsidiary to a wholly-owned Swiss subsidiary, more closely aligning IP rights with business operations. The transfer generated an income tax benefit of $320.9 million, or $1.06 per share on a dilutive basis.

2 Forrester does not endorse any company, product, brand, or service included in its research publications and does not advise any person to select the products or services of any company or brand based on the ratings included in such publications. Information is based on the best available resources. Opinions reflect judgment at the time and are subject to change. For more information, read about Forrester’s objectivity here.

3 Gartner, Peer Insights Voice of the Customer for Observability Platforms, By Peer Contributors, 24 December 2024.

GARTNER is a registered trademark and service mark of Gartner, Inc. and/or its affiliates in the U.S. and internationally, PEER INSIGHTS is a registered trademark of Gartner, Inc. and/or its affiliates and are used herein with permission. All rights reserved.

Gartner Peer Insights content consists of the opinions of individual end users based on their own experiences, and should not be construed as statements of fact, nor do they represent the views of Gartner or its affiliates. Gartner does not endorse any vendor, product or service depicted in this content nor makes any warranties, expressed or implied, with respect to this content, about its accuracy or completeness, including any warranties of merchantability or fitness for a particular purpose.

The Gartner content described herein (the “Gartner Content”) represents research opinion or viewpoints published, as part of a syndicated subscription service, by Gartner, Inc. ("Gartner"), and is not a representation of fact. Gartner Content speaks as of its original publication date (and not as of the date of this Earnings Press Release), and the opinions expressed in the Gartner Content are subject to change without notice.

Fourth Quarter 2025 Financial Highlights

(Unaudited – In thousands, except per share data)

Three Months Ended March 31,

2025

2024

Annual recurring revenue (ARR):

Total ARR

$

1,734,164

$

1,503,819

Year-over-Year Increase

15

%

Year-over-Year Increase - constant currency (*)

17

%

Revenue:

Total revenue

$

445,165

$

380,848

Year-over-Year Increase

17

%

Year-over-Year Increase - constant currency (*)

19

%

Subscription revenue

$

423,570

$

360,109

Year-over-Year Increase

18

%

Year-over-Year Increase - constant currency (*)

20

%

GAAP Financial Measures:

GAAP income from operations

$

42,914

$

23,123

GAAP operating margin

10

%

6

%

GAAP net income

$

39,304

$

37,944

GAAP net income per share - diluted

$

0.13

$

0.13

GAAP shares outstanding - diluted

304,354

300,867

Net cash provided by operating activities

$

162,790

$

131,672

Net cash provided by operating activities as a percent of revenue

37

%

35

%

Non-GAAP Financial Measures (*):

Non-GAAP income from operations

$

117,887

$

95,093

Non-GAAP operating margin

26

%

25

%

Non-GAAP net income

$

99,047

$

89,401

Non-GAAP net income per share - diluted

$

0.33

$

0.30

Non-GAAP shares outstanding - diluted

304,354

300,867

Free Cash Flow

$

145,528

$

121,262

Free Cash Flow margin

33

%

32

%

Full Year 2025 Financial Highlights

(Unaudited – In thousands, except per share data)

Year Ended March 31,

2025

2024

Revenue:

Total revenue

$

1,698,683

$

1,430,530

Year-over-Year Increase

19

%

Year-over-Year Increase - constant currency (*)

20

%

Subscription revenue

$

1,622,163

$

1,359,354

Year-over-Year Increase

19

%

Year-over-Year Increase - constant currency (*)

20

%

GAAP Financial Measures:

GAAP income from operations

$

179,433

$

128,400

GAAP operating margin

11

%

9

%

GAAP net income (**)

$

483,684

$

154,632

GAAP net income per share - diluted (**)

$

1.59

$

0.52

GAAP shares outstanding - diluted

303,602

299,280

Net cash provided by operating activities

$

459,419

$

378,109

Net cash provided by operating activities as a percent of revenue

27

%

26

%

Non-GAAP Financial Measures (*):

Non-GAAP income from operations

$

493,540

$

398,239

Non-GAAP operating margin

29

%

28

%

Non-GAAP net income

$

422,313

$

358,117

Non-GAAP net income per share - diluted

$

1.39

$

1.20

Non-GAAP shares outstanding - diluted

303,602

299,280

Free Cash Flow

430,617

346,382

Free Cash Flow margin

25

%

24

%

* For additional information, please see the "Non-GAAP Financial Measures" and "Definitions - Non-GAAP and Other Metrics" sections of this press release.

** For additional information, please see note 1 of this press release.

Financial Outlook

Based on information available as of May 14, 2025, Dynatrace is issuing guidance for the first quarter and full year fiscal 2026 in the table below. This guidance is based on foreign exchange spot rates as of May 12, 2025. The total foreign exchange tailwind for fiscal 2026 is expected to be approximately $20 million on ARR and $17 million on revenue. This guidance also excludes the impact of any share repurchases during fiscal 2026.

Growth rates for ARR, Total revenue, and Subscription revenue are presented in constant currency to provide better visibility into the underlying growth of the business.

All growth rates are compared to the first quarter and full year of fiscal 2025 ended March 31, 2025 unless otherwise noted.

(In millions, except per share data)

First Quarter

Fiscal 2026

Full Year

Fiscal 2026*

ARR

-

$1,975 - $1,990

As reported

-

14% - 15%

Constant currency

-

13% - 14%

Total revenue

$465 - $470

$1,950 - $1,965

As reported

17% - 18%

15% - 16%

Constant currency

16% - 17%

14% - 15%

Subscription revenue

$445 - $450

$1,865 - $1,880

As reported

17% - 18%

15% - 16%

Constant currency

16% - 17%

14% - 15%

Non-GAAP income from operations

$130 - $135

$560 - $570

Non-GAAP operating margin

28% - 28.5%

29%

Non-GAAP net income

$111 - $116

$481 - $494

Non-GAAP net income per diluted share

$0.37 - $0.38

$1.56 - $1.59

Diluted weighted average shares outstanding

304 - 305

309 - 310

Free cash flow

-

$505 - $515

Free cash flow margin

-

26%

*Guidance growth rates rounded to the nearest percentage point.

Conference Call and Webcast Information

Dynatrace will host a conference call and live webcast to discuss its results and business outlook at 8:00 a.m. Eastern Time today, May 14, 2025. To access the conference call from the U.S. and Canada, dial (866) 405-1247, or internationally, dial (201) 689-8045 with event confirmation #: 13753227. The call will also be available live via webcast on the company’s website, ir.dynatrace.com.

An audio replay of the call will also be available until 11:59 p.m. Eastern Time on August 12, 2025 by dialing (877) 660-6853 from the U.S. or Canada, or for international callers by dialing (201) 612-7415 and entering event confirmation #: 13753227. In addition, an archived webcast will be available at ir.dynatrace.com.

We announce material financial information to our investors using our Investor Relations website, press releases, SEC filings and public conference calls and webcasts. We also use these channels to disclose information about the company, our planned financial and other announcements, attendance at upcoming investor and industry conferences, and for complying with our disclosure obligations under Regulation FD.

Non-GAAP Financial Measures & Key Metrics

In addition to disclosing financial measures prepared in accordance with GAAP, this press release and the accompanying tables contain certain non-GAAP financial measures as defined by Regulation G, including non-GAAP income from operations, non-GAAP operating margin, non-GAAP net income, non-GAAP net income per diluted share, and free cash flow. We also use or discuss non-GAAP financial measures in conference calls, slide presentations and webcasts.

We use these non-GAAP financial measures for financial and operational decision-making purposes, and as a means to evaluate period-to-period comparisons and liquidity. We believe that these non-GAAP financial measures provide useful information about our operating results, enhance the overall understanding of past financial performance and allow for greater transparency with respect to metrics used by our management in its financial and operational decision-making.

The presentation of the non-GAAP financial measures is not intended to be considered in isolation or as a substitute for, or superior to, the financial information prepared and presented in accordance with GAAP. Our non-GAAP financial measures may not provide information that is directly comparable to similarly titled metrics provided by other companies.

Non-GAAP financial measures are defined in this press release and the tables included in this press release include reconciliations of historical non-GAAP financial measures to their most directly comparable GAAP measures.

We also include non-GAAP financial measures in our financial outlook included in this press release. Reconciliations of forward-looking non-GAAP income from operations, non-GAAP net income, non-GAAP net income per diluted share, and free cash flow guidance to the most directly comparable GAAP measures are not available without unreasonable efforts due to the high variability, complexity, and low visibility with respect to the charges excluded from these non-GAAP measures; in particular, the measures and effects of share-based compensation expense, employer taxes and tax deductions specific to equity compensation awards that are directly impacted by future hiring, turnover and retention needs, as well as unpredictable fluctuations in our stock price. We expect the variability of the above charges to have a significant, and potentially unpredictable, impact on our future GAAP financial results.

Definitions - Non-GAAP and Other Metrics

Annual Recurring Revenue (ARR) is defined as the daily revenue of all subscription agreements that are actively generating revenue as of the last day of the reporting period multiplied by 365. We exclude from our calculation of ARR any revenues derived from month-to-month agreements and/or product usage overage billings.

Constant Currency amounts for ARR, Total Revenue and Subscription Revenue are presented to provide a framework for assessing how our underlying businesses performed excluding the effect of foreign exchange rate fluctuations. To present this information, current and comparative prior period results for entities reporting in currencies other than United States dollars are converted into United States dollars using the average exchange rates from the comparative period rather than the actual exchange rates in effect during the respective periods. All growth comparisons relate to the corresponding period in the last fiscal year.

Non-GAAP Income from Operations is defined as GAAP income from operations adjusted for the following items: share-based compensation; employer payroll taxes on employee stock transactions; amortization of intangibles; transaction, restructuring and other non-recurring or unusual items that may arise from time to time. The related margin is non-GAAP income from operations expressed as a percentage of total revenue.

Non-GAAP Net Income is defined as GAAP net income adjusted for the following items: income tax expense/benefit; non-GAAP effective cash taxes; net interest expense and income; net cash received from and paid for interest; share-based compensation; employer payroll taxes on employee stock transactions, amortization of intangibles; gains and losses on currency translation; and transaction, restructuring and other non-recurring or unusual items that may arise from time to time. Non-GAAP net income per diluted share is calculated as non-GAAP net income divided by the diluted weighted average shares outstanding used to compute GAAP net income per diluted share.

Free Cash Flow is defined as the net cash provided by or used in operating activities less capital expenditures, reflected as purchase of property and equipment and capitalized software additions in our financial statements. The related margin is free cash flow expressed as a percentage of total revenue.

About Dynatrace

Dynatrace (NYSE: DT) is advancing observability for today’s digital businesses, helping to transform the complexity of modern digital ecosystems into powerful business assets. By leveraging AI-powered insights, Dynatrace enables organizations to analyze, automate, and innovate faster to drive their business forward. To learn more about Dynatrace, visit www.dynatrace.com, visit our blog and follow us on LinkedIn and X @dynatrace.

Cautionary Language Concerning Forward-Looking Statements

This press release includes certain “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995, including statements regarding the benefits that we believe organizations receive from using Dynatrace, our focus on delivering extraordinary customer value, generating strong profitability and free cash flow, and investing thoughtfully in strategic priorities to capture the substantial opportunities we see ahead, and our financial and business outlook, including our financial guidance for the first quarter and full year of fiscal 2026. These forward-looking statements include, but are not limited to, plans, objectives, expectations and intentions and other statements contained in this press release that are not historical facts and statements identified by words such as “will,” “expects,” “anticipates,” “intends,” “plans,” “believes,” “seeks,” “estimates” or words of similar meaning. These forward-looking statements reflect our current views about our plans, intentions, expectations, strategies and prospects, which are based on the information currently available to us and on assumptions we have made. Although we believe that our plans, intentions, expectations, strategies and prospects as reflected in or suggested by those forward-looking statements are reasonable, we can give no assurance that the plans, intentions, expectations or strategies will be attained or achieved. Furthermore, actual results may differ materially from those described in the forward-looking statements and will be affected by a variety of risks and factors that are beyond our control including, without limitation, our ability to maintain our revenue growth rates in future periods; market adoption of our product offerings; continued demand for, and spending on, our solutions; our ability to innovate and develop solutions that meet customer needs, including through Davis AI; the ability of our platform and solutions to effectively interoperate with customers’ IT infrastructures; our ability to acquire new customers and retain and expand our relationships with existing customers; our ability to expand our sales and marketing capabilities; our ability to compete; our ability to maintain successful relationships with partners; security breaches, other security incidents and any real or perceived errors, failures, defects or vulnerabilities in our solutions; our ability to protect our intellectual property; our ability to hire and retain necessary qualified employees to grow our business and expand our operations; our ability to successfully complete acquisitions and to integrate newly acquired businesses and offerings; the effect on our business of the macroeconomic environment, associated global economic conditions and geopolitical disruption; and other risks set forth under the caption “Risk Factors” in our Annual Report on Form 10-K, subsequent Quarterly Reports on Form 10-Q, and our other SEC filings. We assume no obligation to update any forward-looking statements contained in this document as a result of new information, future events or otherwise.

DYNATRACE, INC.

CONSOLIDATED STATEMENTS OF OPERATIONS

(In thousands, except per share data)

Three Months Ended March 31,

Twelve Months Ended March 31,

2025

2024

2025

2024

(unaudited)

Revenue:

Subscription

$

423,570

$

360,109

$

1,622,163

$

1,359,354

Service

21,595

20,739

76,520

71,176

Total revenue

445,165

380,848

1,698,683

1,430,530

Cost of revenue:

Cost of subscription

63,265

50,181

233,299

184,765

Cost of service

21,095

17,462

73,631

65,423

Amortization of acquired technology

734

4,230

13,262

16,265

Total cost of revenue

85,094

71,873

320,192

266,453

Gross profit

360,071

308,975

1,378,491

1,164,077

Operating expenses:

Research and development

103,285

84,271

384,572

304,739

Sales and marketing

161,797

148,788

605,599

534,233

General and administrative

52,062

47,338

195,347

174,412

Amortization of other intangibles

13

5,455

13,540

22,293

Total operating expenses

317,157

285,852

1,199,058

1,035,677

Income from operations

42,914

23,123

179,433

128,400

Interest income, net

10,930

11,024

48,281

37,284

Other income (expense), net

1,860

(4,045

)

(4,285

)

(10,769

)

Income before income taxes

55,704

30,102

223,429

154,915

Income tax (expense) benefit

(16,400

)

7,842

260,255

(283

)

Net income

$

39,304

$

37,944

$

483,684

$

154,632

Net income per share:

Basic

$

0.13

$

0.13

$

1.62

$

0.53

Diluted

$

0.13

$

0.13

$

1.59

$

0.52

Weighted average shares outstanding:

Basic

299,441

296,264

298,384

294,051

Diluted

304,354

300,867

303,602

299,280

SHARE-BASED COMPENSATION

Three Months Ended March 31,

Twelve Months Ended March 31,

2025

2024

2025

2024

(unaudited)

Cost of revenue

$

9,659

$

6,962

$

36,924

$

26,622

Research and development

26,097

19,424

100,866

69,543

Sales and marketing

19,855

16,939

77,336

65,762

General and administrative

14,593

12,273

56,577

46,969

Total share-based compensation expense

$

70,204

$

55,598

$

271,703

$

208,896

DYNATRACE, INC.

CONSOLIDATED BALANCE SHEETS

(In thousands, except share data)

March 31,

2025

2024

Assets

Current assets:

Cash and cash equivalents

$

1,017,039

$

778,983

Short-term investments

96,189

57,891

Accounts receivable, net

624,437

602,739

Deferred commissions, current

109,895

98,935

Prepaid expenses and other current assets

83,901

66,749

Total current assets

1,931,461

1,605,297

Long-term investments

51,648

46,350

Property and equipment, net

61,522

53,325

Operating lease right-of-use asset, net

67,479

61,390

Goodwill

1,336,435

1,335,494

Intangible assets, net

25,534

50,995

Deferred tax assets, net

529,550

138,836

Deferred commissions, non-current

95,297

93,310

Other assets

40,752

24,782

Total assets

$

4,139,678

$

3,409,779

Liabilities and shareholders' equity

Current liabilities:

Accounts payable

$

27,286

$

21,410

Accrued expenses, current

252,503

233,675

Deferred revenue, current

1,087,518

987,953

Operating lease liabilities, current

13,979

15,513

Total current liabilities

1,381,286

1,258,551

Deferred revenue, non-current

50,989

62,308

Accrued expenses, non-current

24,452

18,404

Operating lease liabilities, non-current

61,384

54,013

Deferred tax liabilities

419

1,013

Total liabilities

1,518,530

1,394,289

Shareholders' equity:

Common shares, $0.001 par value, 600,000,000 shares authorized, 299,813,048 and 296,962,547 shares issued and outstanding at March 31, 2025 and 2024, respectively

300

297

Additional paid-in capital

2,370,563

2,249,349

Retained earnings (accumulated deficit)

284,927

(198,757

)

Accumulated other comprehensive loss

(34,642

)

(35,399

)

Total shareholders' equity

2,621,148

2,015,490

Total liabilities and shareholders' equity

$

4,139,678

$

3,409,779

DYNATRACE, INC.

CONSOLIDATED STATEMENTS OF CASH FLOWS

(In thousands)

Year Ended March 31,

2025

2024

Cash flows from operating activities:

Net income

$

483,684

$

154,632

Adjustments to reconcile net income to cash provided by operations:

Depreciation

19,236

15,499

Amortization

28,868

39,441

Share-based compensation

271,703

208,896

Deferred income taxes

(392,942

)

(59,915

)

Other

2,035

11,216

Net change in operating assets and liabilities:

Accounts receivable

(24,026

)

(161,888

)

Deferred commissions

(14,648

)

(23,520

)

Prepaid expenses and other assets

(36,593

)

(47,401

)

Accounts payable and accrued expenses

31,534

37,896

Operating leases, net

(231

)

1,026

Deferred revenue

90,799

202,227

Net cash provided by operating activities

459,419

378,109

Cash flows from investing activities:

Purchase of property and equipment

(26,106

)

(26,459

)

Capitalized software additions

(2,696

)

(5,268

)

Acquisition of businesses, net of cash acquired

(100

)

(57,111

)

Purchases of investments

(145,555

)

(104,210

)

Sales and maturities of investments

105,142

Net cash used in investing activities

(69,315

)

(193,048

)

Cash flows from financing activities:

Payments of deferred consideration related to capitalized software additions

(2,208

)

Proceeds from employee stock purchase plan

21,159

19,472

Proceeds from exercise of stock options

20,995

31,191

Repurchases of common stock

(172,618

)

Taxes paid related to net share settlement of equity awards

(18,958

)

Net cash (used in) provided by financing activities

(151,630

)

50,663

Effect of exchange rates on cash and cash equivalents

(418

)

(12,089

)

Net increase in cash and cash equivalents

238,056

223,635

Cash and cash equivalents, beginning of year

778,983

555,348

Cash and cash equivalents, end of year

$

1,017,039

$

778,983

DYNATRACE, INC.

GAAP to Non-GAAP Reconciliations

(Unaudited - In thousands)

Three Months Ended March 31, 2025

GAAP

Share-based compensation

Employer payroll taxes on employee stock transactions

Amortization of intangibles

Restructuring & other

Non-GAAP

Non-GAAP income from operations:

Cost of revenue

$

85,094

$

(9,659

)

$

(661

)

$

(734

)

$

$

74,040

Gross profit

360,071

9,659

661

734

371,125

Gross margin

81

%

83

%

Research and development

103,285

(26,097

)

(1,637

)

75,551

Sales and marketing

161,797

(19,855

)

(1,197

)

(52

)

140,693

General and administrative

52,062

(14,593

)

(475

)

36,994

Amortization of other intangibles

13

(13

)

Income from operations

$

42,914

$

70,204

$

3,970

$

747

$

52

$

117,887

Operating margin

10

%

26

%

Three Months Ended March 31, 2024

GAAP

Share-based compensation

Employer payroll taxes on employee stock transactions

Amortization of intangibles

Restructuring & other

Non-GAAP

Non-GAAP income from operations:

Cost of revenue

$

71,873

$

(6,962

)

$

(542

)

$

(4,230

)

$

$

60,139

Gross profit

308,975

6,962

542

4,230

320,709

Gross margin

81

%

84

%

Research and development

84,271

(19,424

)

(1,055

)

(26

)

63,766

Sales and marketing

148,788

(16,939

)

(1,626

)

(615

)

129,608

General and administrative

47,338

(12,273

)

(392

)

(2,431

)

32,242

Amortization of other intangibles

5,455

(5,455

)

Income from operations

$

23,123

$

55,598

$

3,615

$

9,685

$

3,072

$

95,093

Operating margin

6

%

25

%

DYNATRACE, INC.

GAAP to Non-GAAP Reconciliations

(Unaudited - In thousands, except per share data)

Three Months Ended March 31,

2025

2024

Non-GAAP net income:

Net income

$

39,304

$

37,944

Income tax expense (benefit)

16,400

(7,842

)

Non-GAAP effective cash tax

(29,616

)

(16,618

)

Interest income, net

(10,930

)

(11,024

)

Cash received from interest, net

10,776

10,926

Share-based compensation

70,204

55,598

Employer payroll taxes on employee stock transactions

3,970

3,615

Amortization of intangibles

747

9,685

Transaction, restructuring, and other

52

3,072

(Gain) loss on currency translation

(1,860

)

4,045

Non-GAAP net income

$

99,047

$

89,401

Share count:

Weighted-average shares outstanding - basic

299,441

296,264

Weighted-average shares outstanding - diluted

304,354

300,867

Shares used in non-GAAP per share calculations:

Weighted-average shares outstanding - basic

299,441

296,264

Weighted-average shares outstanding - diluted

304,354

300,867

Non-GAAP net income per share:

Net income per share - basic

$

0.13

$

0.13

Net income per share - diluted

$

0.13

$

0.13

Non-GAAP net income per share - basic

$

0.33

$

0.30

Non-GAAP net income per share - diluted

$

0.33

$

0.30

Three Months Ended March 31,

2025

2024

Free Cash Flow:

Net cash provided by operating activities

$

162,790

$

131,672

Purchase of property and equipment

(14,566

)

(9,797

)

Capitalized software additions

(2,696

)

(613

)

Free Cash Flow

$

145,528

$

121,262

DYNATRACE, INC.

GAAP to Non-GAAP Reconciliations

(Unaudited - In thousands)

Year Ended March 31, 2025

GAAP

Share-based compensation

Employer payroll taxes on employee stock transactions

Amortization of intangibles

Restructuring & other

Non-GAAP

Non-GAAP income from operations:

Cost of revenue

$

320,192

$

(36,924

)

$

(2,447

)

$

(13,262

)

$

$

267,559

Gross profit

1,378,491

36,924

2,447

13,262

1,431,124

Gross margin

81

%

84

%

Research and development

384,572

(100,866

)

(7,121

)

(3

)

276,582

Sales and marketing

605,599

(77,336

)

(4,186

)

(158

)

523,919

General and administrative

195,347

(56,577

)

(1,690

)

3

137,083

Amortization of other intangibles

13,540

(13,540

)

Income from operations

$

179,433

$

271,703

$

15,444

$

26,802

$

158

$

493,540

Operating margin

11

%

29

%

Year Ended March 31, 2024

GAAP

Share-based compensation

Employer payroll taxes on employee stock transactions

Amortization of intangibles

Restructuring & other

Non-GAAP

Non-GAAP income from operations:

Cost of revenue

$

266,453

$

(26,622

)

$

(2,058

)

$

(16,265

)

$

$

221,508

Gross profit

1,164,077

26,622

2,058

16,265

1,209,022

Gross margin

81

%

85

%

Research and development

304,739

(69,543

)

(5,446

)

(26

)

229,724

Sales and marketing

534,233

(65,762

)

(4,967

)

(216

)

463,288

General and administrative

174,412

(46,969

)

(1,517

)

(8,155

)

117,771

Amortization of other intangibles

22,293

(22,293

)

Income from operations

$

128,400

$

208,896

$

13,988

$

38,558

$

8,397

$

398,239

Operating margin

9

%

28

%

DYNATRACE, INC.

GAAP to Non-GAAP Reconciliations

(Unaudited - In thousands, except per share data)

Year Ended March 31,

2025

2024

Non-GAAP net income:

Net income

$

483,684

$

154,632

Income tax (benefit) expense

(260,255

)

283

Non-GAAP effective cash tax

(118,154

)

(75,604

)

Interest income, net

(48,281

)

(37,284

)

Cash received from interest, net

46,927

35,482

Share-based compensation

271,703

208,896

Employer payroll taxes on employee stock transactions

15,444

13,988

Amortization of intangibles

26,802

38,558

Transaction, restructuring, and other

158

8,397

Loss on currency translation

4,285

10,769

Non-GAAP net income

$

422,313

$

358,117

Share count:

Weighted-average shares outstanding - basic

298,384

294,051

Weighted-average shares outstanding - diluted

303,602

299,280

Shares used in non-GAAP per share calculations:

Weighted-average shares outstanding - basic

298,384

294,051

Weighted-average shares outstanding - diluted

303,602

299,280

Non-GAAP net income per share:

Net income per share - basic

$

1.62

$

0.53

Net income per share - diluted

$

1.59

$

0.52

Non-GAAP net income per share - basic

$

1.42

$

1.22

Non-GAAP net income per share - diluted

$

1.39

$

1.20

Year Ended March 31,

2025

2024

Free Cash Flow:

Net cash provided by operating activities

$

459,419

$

378,109

Purchase of property and equipment

(26,106

)

(26,459

)

Capitalized software additions

(2,696

)

(5,268

)

Free Cash Flow

430,617

346,382

Investor Contact:

Noelle Faris

VP, Investor Relations

[email protected]



Media Relations:

Dynatrace PR Team

[email protected]

Source: Dynatrace

Categories

Business Wire Press Releases

Next Articles