Upgrade to SI Premium - Free Trial

Builders FirstSource Reports First Quarter 2025 Results

May 1, 2025 7:00 AM

IRVING, Texas--(BUSINESS WIRE)-- Builders FirstSource, Inc. (NYSE: BLDR) today reported its results for the first quarter ended March 31, 2025.

First Quarter 2025 Highlights
All Year-Over-Year Comparisons Unless Otherwise Noted:

"Given the current environment, I'm proud of our resilient results in the first quarter. These results reflect the strength of our differentiated product portfolio and our focus on operational excellence. While macro and industry dynamics continue to be unsettled, we remain confident in our ability to navigate any challenges by staying rooted in our strategy and focusing on the factors within our control. During these uncertain times, our role as trusted partners is vital as we help customers address affordability challenges and increase efficiency. We are laying the groundwork for future growth, and as the market recovers, we expect to outperform," commented Peter Jackson, CEO of Builders FirstSource.

Mr. Jackson continued, "We are committed to advancing our strong foundation and driving value creation for customers through investments in innovation. Our significant investments in value-added products, digital tools, and internal systems are cementing our leading industry position."

Pete Beckmann, CFO of Builders FirstSource, added, "Our first quarter results were driven by our durable business model and unwavering commitment to executing our strategy. We have a proven track record of generating strong free cash flow through the cycle and deploying capital in a disciplined manner in line with our capital allocation priorities. Our scale, differentiated platform, and talented team members give us confidence that we can compound value into the future. Despite the competitive environment, we are staying focused and investing for our future success."

First Quarter 2025 Financial Performance Highlights
All Year-Over-Year Comparisons Unless Otherwise Noted:

Net Sales

Gross Profit

Selling, General and Administrative Expenses

Interest Expense

Income Tax Expense

Net Income

Adjusted Net Income

Adjusted Earnings Per Diluted Share

Adjusted EBITDA

Capital Structure, Leverage, and Liquidity Information

Productivity Savings From Operational Excellence

2025 Full Year Total Company Outlook

For 2025, the Company expects to achieve the financial performance highlighted below. Projected Net Sales and Adjusted EBITDA include the expected impact of price, commodities, and margins for 2025.

2025 Full Year Assumptions

The Company’s anticipated 2025 performance is based on several assumptions for the full year, including the following:

Conference Call

Builders FirstSource will host a conference call and webcast on Thursday, May 1, 2025, to discuss the Company’s financial results and other business matters. The teleconference will begin at 8:00 a.m. Central Time and will be hosted by Peter Jackson, Chief Executive Officer, and Pete Beckmann, Chief Financial Officer.

To participate in the teleconference, please dial into the call a few minutes before the start time at 800-445-7795 (U.S. and Canada) or 785-424-1699 (international), Conference ID: BLDRQ125. A replay of the call will be available at 12:00 p.m. Central Time through Thursday, May 8, 2025. To access the replay, please dial 800-839-5127 (U.S. and Canada) or 402-220-2692 (international). The live webcast and archived replay can also be accessed on the Company's investor relations website at investors.bldr.com under the Events and Presentations section. The online archive of the webcast will be available for approximately 90 days.

Upcoming Events

Management will participate in investor meetings at the Oppenheimer Industrial Growth Conference virtually on May 6, 2025, and the Truist Securities Industrials and Services Conference in Philadelphia on May 8, 2025.

About Builders FirstSource

Headquartered in Irving, Texas, Builders FirstSource is the largest U.S. supplier of building products, prefabricated components, and value-added services to the professional market segment for new residential construction and repair and remodeling. We provide customers an integrated homebuilding solution, offering manufacturing, supply, delivery, and installation of a full range of structural and related building products. We operate in 43 states with approximately 595 locations and have a market presence in 48 of the top 50 and 92 of the top 100 MSAs, providing geographic diversity and balanced end market exposure. We service customers from strategically located distribution and manufacturing facilities (some of which are co-located) that produce value-added products such as roof and floor trusses, wall panels, stairs, vinyl windows, custom millwork, and pre-hung doors. Builders FirstSource also distributes dimensional lumber and lumber sheet goods, millwork, windows, interior and exterior doors, and other specialty building products. www.bldr.com

Forward-Looking Statements

Statements in this news release and the schedules hereto that are not purely historical facts or that necessarily depend upon future events, including statements about forecasted financial performance or other statements about anticipations, beliefs, expectations, hopes, synergies, intentions or strategies for the future, may be forward-looking statements within the meaning of Section 21E of the Securities Exchange Act of 1934, as amended. Readers are cautioned not to place undue reliance on forward-looking statements. In addition, oral statements made by our directors, officers and employees to the investor and analyst communities, media representatives and others, depending upon their nature, may also constitute forward-looking statements. As with the forward-looking statements included in this release, these forward-looking statements are by nature inherently uncertain, and actual results or events may differ materially as a result of many factors. All forward-looking statements are based upon information available to Builders FirstSource on the date this release was submitted. Builders FirstSource undertakes no obligation to publicly update or revise any forward-looking statements, whether as a result of new information, future events or otherwise. Forward-looking statements involve risks and uncertainties, many of which are beyond the Company’s control or may be currently unknown to the Company, that could cause actual events or results to differ materially from the events or results described in the forward-looking statements; such risks or uncertainties include those related to the Company’s growth strategies, including acquisitions, organic growth and digital strategies, or the dependence of the Company’s revenues and operating results on, among other things, the homebuilding industry and, to a lesser extent, repair and remodel activity, which in each case is dependent on economic conditions, including inflation, interest rates, consumer confidence, labor and supply shortages, and also lumber and other commodity prices. Builders FirstSource may not succeed in addressing these and other risks. Further information regarding factors that could affect our financial and other results can be found in the risk factors section of Builders FirstSource’s most recent annual report on Form 10-K filed with the Securities and Exchange Commission (the “SEC”) and may also be described from time to time in the other reports Builders FirstSource files with the SEC. Consequently, all forward-looking statements in this release are qualified by the factors, risks and uncertainties contained therein.

Non-GAAP Financial Measures

The financial measures entitled Adjusted EBITDA, LTM Adjusted EBITDA, Adjusted EBITDA margin, Adjusted net income, basic Adjusted net income per share, diluted Adjusted net income per share, Adjusted SG&A, Adjusted SG&A as a percent of net sales, and Free cash flow are not financial measures recognized under GAAP and are therefore non-GAAP financial measures. The Company believes that these non-GAAP financial measures provide useful information to management and investors regarding certain financial and business trends relating to the Company’s financial condition and operating results.

Adjusted EBITDA is defined as GAAP net income before depreciation and amortization expense, net interest expense, income tax expense and other non-cash or special items including stock compensation expense, acquisition and related expense, technology implementation expense, debt issuance and refinancing costs, severance and gain on sale of assets and other one-time costs partially offset by the tax effect of those adjustments to net income. LTM Adjusted EBITDA is defined as Adjusted EBITDA for the last twelve consecutive months. Adjusted EBITDA margin is defined as Adjusted EBITDA divided by net sales. Adjusted net income is defined as GAAP net income before non-cash or special items including acquisition and related expense, technology implementation expense, debt issuance and refinancing cost and amortization expense partially offset by the tax effect of those adjustments to net income. Basic Adjusted net income per share is defined as Adjusted net income divided by weighted average basic common shares outstanding while diluted Adjusted net income per share is defined as Adjusted net income divided by weighted average diluted common shares outstanding. Adjusted SG&A is defined as GAAP SG&A expense before non-cash or special items including depreciation expense, amortization expense, stock compensation expense, acquisition and related expense, and technology implementation expense. Adjusted SG&A as a percent of sales is defined as Adjusted SG&A divided by net sales. Free cash flow is defined as GAAP net cash from operating activities less capital expenditures, net of proceeds from the sale of property, plant and equipment.

Company management uses Adjusted EBITDA, Adjusted EBITDA margin, Adjusted net income, basic Adjusted net income per share and diluted Adjusted net income per share as supplemental measures in its evaluation of the Company’s business, including for trend analysis, purposes of determining management incentive compensation and budgeting and planning purposes. Company management believes that these measures provide a meaningful measure of the Company’s performance and a better baseline for comparing financial performance across periods because these measures eliminate the effects of period to period changes, in the case of Adjusted EBITDA and Adjusted EBITDA margin, in taxes, costs associated with capital investments, net interest expense, stock compensation expense, and other non-cash and non-recurring items and, in the case of Adjusted net income and Adjusted net income per diluted share, in certain non-recurring items. Company management also uses free cash flow as a supplemental measure in its evaluation of the Company’s business, including for purposes of its internal liquidity assessments. Company management believes that free cash flow provides a meaningful evaluation of the Company’s liquidity.

The Company believes that these non-GAAP financial measures provide additional tools for investors to use in evaluating ongoing operating results, cash flows and trends and in comparing the Company’s financial measures with other companies in the Company’s industry, which may present similar non-GAAP financial measures to investors. However, the Company’s calculations of these financial measures are not necessarily comparable to similarly titled measures reported by other companies. Company management does not consider these financial measures in isolation or as alternatives to financial measures determined in accordance with GAAP. Furthermore, items that are excluded and other adjustments and assumptions that are made in calculating these non-GAAP financial measures are significant components in understanding and assessing the Company’s financial performance. These non-GAAP financial measures should be evaluated in conjunction with, and are not a substitute for, the Company’s GAAP financial measures. Further, because these non-GAAP financial measures are not determined in accordance with GAAP and are thus susceptible to varying calculations, the non-GAAP financial measures, as presented, may not be comparable to other similarly titled measures of other companies. Reconciliations of these non-GAAP financial measures to the most directly comparable GAAP financial measures are included in the tables below.

The Company’s Adjusted EBITDA outlook, free cash flow and full-year forecast for its effective tax rate on operations exclude the impact of certain income and expense items that management believes are not part of underlying operations. These items may include, but are not limited to, loss on early extinguishment of debt, restructuring charges, certain tax items, and charges associated with non-recurring costs such as professional and legal fees associated with our acquisitions and enterprise resource planning (ERP) program. The Company’s management cannot estimate on a forward-looking basis without unreasonable effort the impact these income and expense items will have on its reported net income, operating cash flow and its reported effective tax rate because these items, which could be significant, are difficult to predict and may be highly variable. As a result, the Company does not provide a reconciliation to the most comparable GAAP financial measure for its Adjusted EBITDA or free cash flow outlook or its effective tax rate on operations forecast. Please see the Forward-Looking Statements section of this release for a discussion of certain risks relevant to the Company’s outlook.

BUILDERS FIRSTSOURCE, INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENT OF OPERATIONS

(unaudited)

Three Months Ended
March 31,

(in thousands, except per share amounts)

2025

2024

Net sales

$

3,657,496

$

3,891,352

Cost of sales

2,542,255

2,591,498

Gross margin

1,115,241

1,299,854

Selling, general and administrative expenses

930,800

926,257

Income from operations

184,441

373,597

Interest expense, net

64,892

48,336

Income before income taxes

119,549

325,261

Income tax expense

23,245

66,480

Net income

$

96,304

$

258,781

Net income per share:

Basic

$

0.85

$

2.12

Diluted

$

0.84

$

2.10

Weighted average common shares:

Basic

113,675

121,972

Diluted

114,339

123,371

BUILDERS FIRSTSOURCE, INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENT OF CASH FLOWS

(unaudited)

Three Months Ended
March 31,

(in thousands)

2025

2024

Cash flows from operating activities:

Net income

$

96,304

$

258,781

Adjustments to reconcile net income to net cash provided by operating activities:

Depreciation and amortization

145,031

140,381

Deferred income taxes

(10,638

)

(8,368

)

Stock-based compensation expense

14,238

16,900

Other non-cash adjustments

(6,774

)

179

Changes in assets and liabilities, net of assets acquired and liabilities assumed:

Receivables

30,599

136,636

Inventories, net

(82,503

)

(126,707

)

Contract assets

(10,851

)

(7,638

)

Other current assets

(15,013

)

(7,048

)

Other assets and liabilities

(16,213

)

(16,664

)

Accounts payable

142,891

143,616

Accrued liabilities

(166,294

)

(222,715

)

Contract liabilities

11,551

9,834

Net cash provided by operating activities

132,328

317,187

Cash flows from investing activities:

Cash used for acquisitions, net of cash acquired

(824,795

)

(58,705

)

Purchases of property, plant and equipment

(99,974

)

(93,212

)

Proceeds from sale of property, plant and equipment

12,713

3,567

Cash used for equity investments

(2,686

)

Net cash used in investing activities

(912,056

)

(151,036

)

Cash flows from financing activities:

Borrowings under revolving credit facility

1,142,000

422,000

Repayments under revolving credit facility

(367,000

)

(886,000

)

Proceeds from long-term debt and other loans

1,000,000

Repayments of long-term debt and other loans

(754

)

(879

)

Payments of loan costs

(12,529

)

Payments of acquisition-related deferred and contingent consideration

(322

)

(8,900

)

Tax withholdings on and exercises of equity awards

(20,102

)

(31,723

)

Repurchase of common stock

(12,347

)

(16,801

)

Net cash provided by financing activities

741,475

465,168

Net change in cash and cash equivalents

(38,253

)

631,319

Cash and cash equivalents at beginning of period

153,624

66,156

Cash and cash equivalents at end of period

$

115,371

$

697,475

BUILDERS FIRSTSOURCE, INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATED BALANCE SHEET

(unaudited)

(in thousands, except per share amounts)

March 31,
2025

December 31,
2024

ASSETS

Current assets:

Cash and cash equivalents

$

115,371

$

153,624

Accounts receivable, less allowances of $44,993 and $41,233, respectively

1,251,571

1,163,147

Other receivables

270,218

344,342

Inventories, net

1,348,909

1,212,375

Contract assets

161,946

151,095

Other current assets

132,390

116,656

Total current assets

3,280,405

3,141,239

Property, plant and equipment, net

2,171,209

1,961,731

Operating lease right-of-use assets, net

597,125

594,301

Goodwill

3,969,019

3,678,504

Intangible assets, net

1,318,297

1,103,634

Other assets, net

111,560

103,677

Total assets

$

11,447,615

$

10,583,086

LIABILITIES AND STOCKHOLDERS' EQUITY

Current liabilities:

Accounts payable

$

1,022,022

$

868,054

Accrued liabilities

483,399

634,045

Contract liabilities

184,746

168,208

Current portion of operating lease liabilities

104,045

103,499

Current maturities of long-term debt

7,244

3,470

Total current liabilities

1,801,456

1,777,276

Noncurrent portion of operating lease liabilities

525,677

525,213

Long-term debt, net of current maturities, discounts and issuance costs

4,472,260

3,700,643

Deferred income taxes

137,528

148,167

Other long-term liabilities

136,534

135,317

Total liabilities

7,073,455

6,286,616

Commitments and contingencies (Note 11)

Stockholders' equity:

Preferred stock, $0.01 par value, 10,000 shares authorized; zero shares issued and outstanding

Common stock, $0.01 par value, 300,000 shares authorized; 113,726 and 113,578 shares issued and outstanding at March 31, 2025, and December 31, 2024, respectively

1,137

1,136

Additional paid-in capital

4,265,403

4,271,269

Retained earnings

107,620

24,065

Total stockholders' equity

4,374,160

4,296,470

Total liabilities and stockholders' equity

$

11,447,615

$

10,583,086

BUILDERS FIRSTSOURCE, INC. AND SUBSIDIARIES

Reconciliation of GAAP Net Income to Adjusted Net Income

(unaudited)

Three Months Ended

Twelve Months Ended

March 31,

March 31,

(in millions)

2025

2024

2025

Reconciliation to Adjusted Net Income:

GAAP net income

$

96.3

$

258.8

$

915.4

Acquisition and related expense

3.4

0.6

21.3

Technology implementation expense

24.1

9.8

81.2

Amortization expense

73.3

79.9

298.8

Tax-effect of adjustments to net income

(24.2

)

(21.7

)

(96.3

)

Adjusted net income

$

172.9

$

327.4

$

1,220.4

GAAP common shares outstanding

113.7

122.0

GAAP diluted common shares outstanding

114.3

123.4

Basic adjusted net income per share:

$

1.52

$

2.68

Diluted adjusted net income per share:

$

1.51

$

2.65

BUILDERS FIRSTSOURCE, INC. AND SUBSIDIARIES

Reconciliation of GAAP Net Income to Adjusted EBITDA

(unaudited)

Three Months Ended

Twelve Months Ended

March 31,

March 31,

(in millions)

2025

2024

2025

Reconciliation to Adjusted EBITDA:

GAAP net income

$

96.3

$

258.8

$

915.4

Interest expense, net

64.9

48.3

224.3

Income tax expense

47.4

88.2

362.7

Depreciation expense

71.7

60.5

267.8

Amortization expense

73.3

79.9

298.8

Stock compensation expense

14.2

16.9

60.4

Acquisition and related expense

3.4

0.6

21.3

Technology implementation expense

24.1

9.8

81.2

Tax-effect of adjustments to net income

(24.2

)

(21.7

)

(96.3

)

Other management-identified adjustments (1)

(1.9

)

(0.4

)

23.5

Adjusted EBITDA

$

369.2

$

540.9

$

2,159.1

Adjusted EBITDA margin

10.1

%

13.9

%

13.4

%

(1) Primarily relates to severance, net gain/loss on sale of assets, and other one-time costs.

BUILDERS FIRSTSOURCE, INC. AND SUBSIDIARIES

Reconciliation of GAAP Selling, General & Administrative Expenses to Adjusted Selling, General & Administrative Expenses

(unaudited)

Three Months Ended

March 31,

(in millions)

2025

2024

Reconciliation to Adjusted SG&A Expense:

GAAP SG&A expense

$

930.8

$

926.3

Depreciation expense

(49.4

)

(42.0

)

Amortization expense

(70.6

)

(77.2

)

Stock compensation expense

(14.2

)

(16.9

)

Acquisition and related expense

(3.4

)

(0.6

)

Technology implementation expense

(24.1

)

(9.8

)

Other management-identified adjustments (1)

1.9

0.4

Adjusted SG&A expense

$

771.0

$

780.2

GAAP SG&A expense as a % of sales

25.4

%

23.8

%

Adjusted SG&A expense as a % of sales

21.1

%

20.0

%

(1) Primarily relates to severance, net gain/loss on sale of assets, and other one-time costs.

BUILDERS FIRSTSOURCE, INC. AND SUBSIDIARIES

Interest Reconciliation

(unaudited)

Three Months Ended

March 31, 2025

(in millions)

Interest Expense

Net Debt Outstanding

Revolving credit facility @ 5.40% weighted average interest rate

$

11.2

$

775.0

2032 Unsecured notes @ 4.25%

13.8

1,300.0

2034 Unsecured notes @ 6.375%

15.9

1,000.0

2032 Unsecured notes @ 6.375%

11.2

700.0

2030 Unsecured notes @ 5.00%

6.9

550.0

Amortization of debt issuance costs, discount and premium

1.5

-

Finance leases and other finance obligations

5.0

190.7

Cash

-

(115.4

)

Total (1)

$

65.5

$

4,400.3

(1) Total interest expense does not include interest income of approximately $0.6 million received during the three month period.

BUILDERS FIRSTSOURCE, INC. AND SUBSIDIARIES

Free Cash Flow

(unaudited)

Three Months Ended

(in millions)

March 31, 2025

Free Cash Flow

Operating activities

$

132.3

Less: Capital expenditures, net of proceeds

(87.3

)

Free cash flow

$

45.0

BUILDERS FIRSTSOURCE, INC. AND SUBSIDIARIES

Sales by Product Category

(unaudited)

Three Months Ended March 31,

2025

2024

(in millions)

Net Sales

% of
Net Sales

Net Sales

% of
Net Sales

% Change

Manufactured products

$

846.3

23.1

%

$

979.2

25.2

%

(13.6

)%

Windows, doors & millwork

$

922.8

25.3

%

$

1,030.4

26.4

%

(10.4

)%

Value-added products

1,769.1

48.4

%

2,009.6

51.6

%

(12.0

)%

Specialty building products & services

914.0

25.0

%

902.8

23.2

%

1.2

%

Lumber & lumber sheet goods

974.4

26.6

%

979.0

25.2

%

(0.5

)%

Total net sales

$

3,657.5

100.0

%

$

3,891.4

100.0

%

(6.0

)%

Heather Kos

SVP, Investor Relations

Builders FirstSource, Inc.

[email protected]

Source: Builders FirstSource, Inc.

Categories

Business Wire Press Releases

Next Articles