Upgrade to SI Premium - Free Trial

Genius Sports Reports Fourth Quarter and Full-Year 2024 Results and Announces 2025 Outlook for 21% Group Revenue Growth and 20% Group Adj. EBITDA Margin

March 4, 2025 7:00 AM

LONDON & NEW YORK--(BUSINESS WIRE)-- Genius Sports Limited (NYSE: GENI) (“Genius Sports” or the “Group”), the official data, technology and broadcast partner that powers the global ecosystem connecting sports, betting and media, today announced financial results for its fiscal fourth quarter and full year ended December 31, 2024.

“2024 was a defining year for commercial execution, with the renewal of key contracts and reinforcement of our solid infrastructure that lays the foundation for sustainable growth and profitability over the next several years,” said Mark Locke, Genius Sports Co-Founder and CEO. “We have consistently exceeded expectations, bolstered our technology advantage, and strengthened our balance sheet, now positioning Genius Sports for continued success in 2025 and a clear path to achieve greater scale.”

$ in thousands

Q424

Q423

%

Group Revenue

175,531

127,172

38.0

%

Betting Technology, Content & Services

128,210

86,706

47.9

%

Media Technology, Content & Services

29,759

28,546

4.2

%

Sports Technology & Services

17,562

11,920

47.3

%

Group Net Loss

(28,212

)

(38,452

)

26.6

%

Group Adjusted EBITDA

32,373

11,958

170.7

%

Group Adjusted EBITDA Margin

18.4

%

9.4

%

900

bps

$ in thousands

FY 2024

FY 2023

%

Group Revenue

510,894

412,977

23.7

%

Betting Technology, Content & Services

354,856

274,235

29.4

%

Media Technology, Content & Services

105,313

91,605

15.0

%

Sports Technology & Services

50,725

47,137

7.6

%

Group Net Loss

(63,040

)

(85,534

)

26.3

%

Group Adjusted EBITDA

85,739

53,345

60.7

%

Group Adjusted EBITDA Margin

16.8

%

12.9

%

390

bps

Q4 2024 Financial Highlights

Full Year 2024 Financial Highlights

Q4 2024 Business Highlights

Financial Outlook

Genius Sports expects to generate Group Revenue of approximately $620 million and Group Adjusted EBITDA of approximately $125 million in 2025. This implies year-over-year Group Revenue and Adj. EBITDA growth of 21% and 46%, respectively. Genius Sports also expects to continue to increase its annual cash flow in the full year of 2025.

Genius Sports Limited

Condensed Consolidated Statements of Operations

(Unaudited)

(Amounts in thousands, except share and per share data)

Three Months Ended

Year Ended

December 31,

December 31,

2024

2023

2024

2023

Revenue

$

175,531

$

127,172

$

510,894

$

412,977

Cost of revenue

128,081

116,656

382,187

343,972

Gross profit

47,450

10,516

128,707

69,005

Operating expenses:

Sales and marketing

9,880

9,625

37,411

29,432

Research and development

4,893

7,874

24,576

26,070

General and administrative

40,156

27,076

123,011

85,167

Transaction expenses

(278

)

338

2,246

2,494

Total operating expense

54,651

44,913

187,244

143,163

Loss from operations

(7,201

)

(34,397

)

(58,537

)

(74,158

)

Interest (expense) income, net

(80

)

580

921

1,953

Loss on disposal of assets

(129

)

(259

)

(147

)

(291

)

Gain (loss) on fair value remeasurement of contingent consideration

1,024

(110

)

1,024

(2,919

)

Change in fair value of derivative warrant liabilities

(534

)

Loss on abandonment of assets

(11,226

)

(11,226

)

(Loss) gain on foreign currency

(26,709

)

5,788

(9,519

)

3,875

Total other expense

(25,894

)

(5,227

)

(7,721

)

(9,142

)

Loss before income taxes

(33,095

)

(39,624

)

(66,258

)

(83,300

)

Income tax benefit (expense)

3,895

423

(509

)

(5,340

)

Gain from equity method investment

988

749

3,727

3,106

Net loss

$

(28,212

)

$

(38,452

)

$

(63,040

)

$

(85,534

)

Loss per share attributable to common stockholders:

Basic and diluted

$

(0.12

)

$

(0.17

)

$

(0.27

)

$

(0.38

)

Weighted average common stock outstanding:

Basic and diluted

229,654,827

227,480,271

229,509,169

225,882,254

Genius Sports Limited

Condensed Consolidated Balance Sheets

(Amounts in thousands, except share and per share data)

(Unaudited)

December 31,

December 31,

2024

2023

ASSETS

Current assets:

Cash and cash equivalents

$

110,213

$

100,331

Restricted cash, current

25,026

Accounts receivable, net

85,491

71,088

Contract assets

30,632

38,802

Prepaid expenses

27,333

27,231

Other current assets

9,902

7,329

Total current assets

288,597

244,781

Property and equipment, net

19,016

11,552

Intangible assets, net

115,539

129,670

Operating lease right-of-use assets

7,488

7,011

Goodwill

326,011

326,011

Deferred tax asset

1,192

Investments

31,717

26,399

Restricted cash, non-current

25,462

Other assets

2,706

4,838

Total assets

$

792,266

$

775,724

LIABILITIES AND SHAREHOLDERS’ EQUITY

Current liabilities:

Accounts payable

$

36,661

$

57,379

Accrued expenses

79,172

56,331

Deferred revenue

73,388

44,345

Current debt

19

7,573

Operating lease liabilities, current

3,003

3,610

Other current liabilities

9,327

13,676

Total current liabilities

201,570

182,914

Long-term debt – less current portion

19

Deferred tax liability

13,802

15,335

Operating lease liabilities, non-current

4,489

3,501

Other liabilities

936

Total liabilities

219,861

202,705

Shareholders’ equity

Common stock, $0.01 par value, unlimited shares authorized, 215,261,974 shares issued and 211,156,026 shares outstanding at December 31, 2024; unlimited shares authorized, 213,224,868 shares issued and 209,118,920 shares outstanding at December 31, 2023

2,153

2,132

B Shares, $0.0001 par value, 22,500,000 shares authorized, 18,500,000 shares issued and outstanding at December 31, 2024 and December 31, 2023

2

2

Additional paid-in capital

1,700,065

1,646,082

Treasury stock, at cost, 4,105,948 shares at December 31, 2024 and December 31, 2023

(17,653

)

(17,653

)

Accumulated deficit

(1,087,527

)

(1,024,487

)

Accumulated other comprehensive loss

(24,635

)

(33,057

)

Total shareholders’ equity

572,405

573,019

Total liabilities and shareholders’ equity

$

792,266

$

775,724

Genius Sports Limited

Condensed Consolidated Statements of Cash Flows (Unaudited)

(Amounts in thousands)

Year Ended December 31,

2024

2023

Cash Flows from operating activities:

Net loss

$

(63,040

)

$

(85,534

)

Adjustments to reconcile net loss to net cash provided by operating activities:

Depreciation and amortization

72,572

77,308

Loss on disposal of assets

147

291

(Gain) loss on fair value remeasurement of contingent consideration

(1,024

)

2,919

Stock-based compensation

54,475

35,318

Change in fair value of derivative warrant liabilities

534

Non-cash consideration, net

(2,283

)

(684

)

Non-cash interest expense, net

258

Non-cash lease expense

4,604

3,929

Amortization of contract cost

1,280

1,009

Deferred income taxes

(2,724

)

(444

)

Allowance for expected credit losses

1,630

2,518

Gain from equity method investment

(3,727

)

(3,106

)

Loss on abandonment of assets

11,226

Loss (gain) on foreign currency remeasurement

9,238

(5,571

)

Changes in operating assets and liabilities

Accounts receivable

(15,860

)

(32,489

)

Contract assets

8,170

1,610

Prepaid expenses

(101

)

(8,643

)

Other current assets

(754

)

1,156

Other assets

(1,014

)

(1,495

)

Accounts payable

(20,718

)

22,065

Accrued expenses

22,841

(3,513

)

Deferred revenue

27,603

906

Other current liabilities

(4,727

)

(1,936

)

Operating lease liabilities

(4,727

)

(3,672

)

Other liabilities

916

Net cash provided by operating activities

81,861

14,876

Cash flows from investing activities:

Purchases of property and equipment

(11,391

)

(3,569

)

Capitalization of internally developed software costs

(51,963

)

(44,158

)

Capitalization of installation costs

(902

)

Distributions from equity method investments

1,561

1,555

Purchases of intangible assets

(1,416

)

Proceeds from disposal of assets

10

18

Net cash used in investing activities

(62,685

)

(47,570

)

Cash flows from financing activities:

Repayment of loans and mortgage

(22

)

(21

)

Proceeds from exercise of Public Warrants

6,812

Repayment of promissory notes

(7,575

)

(7,387

)

Net cash used in financing activities

(7,597

)

(596

)

Effect of exchange rate changes on cash, cash equivalents and restricted cash

(2,133

)

63

Net increase (decrease) in cash, cash equivalents and restricted cash

9,446

(33,227

)

Cash, cash equivalents and restricted cash at beginning of period

125,793

159,020

Cash, cash equivalents and restricted cash at end of period

$

135,239

$

125,793

Supplemental disclosure of cash activities:

Cash paid during the period for interest

$

1,224

$

8

Cash paid during the period for income taxes

$

2,478

$

4,490

Supplemental disclosure of noncash investing and financing activities:

Acquisition of common shares by subsidiary in connection with warrant redemptions

$

$

17,653

Issuance of common stock in connection with business combinations

$

$

10,157

Genius Sports Limited

Reconciliation of U.S. GAAP Net loss to Adjusted EBITDA

(Unaudited)

(Amounts in thousands)

Three Months Ended December 31,

Year Ended December 31,

2024

2023

2024

2023

Net loss

$

(28,212

)

$

(38,452

)

$

(63,040

)

$

(85,534

)

Adjusted for:

Net, interest expense (income)

80

(580

)

(921

)

(1,953

)

Income tax (benefit) expense

(3,895

)

(423

)

509

5,340

Amortization of acquired intangibles (1)

2,183

10,305

24,136

40,476

Other depreciation and amortization (2)

13,522

14,244

49,716

37,841

Stock-based compensation (3)

21,098

16,070

55,657

35,462

Transaction expenses

(278

)

338

2,246

2,494

Litigation and related costs (4)

1,932

876

7,575

2,289

Change in fair value of derivative warrant liabilities

534

(Gain) loss on fair value remeasurement of contingent consideration

(1,024

)

110

(1,024

)

2,919

Loss on abandonment of assets

11,226

11,226

Loss (gain) on foreign currency

26,709

(5,788

)

9,519

(3,875

)

Other (5)

258

4,032

1,366

6,126

Adjusted EBITDA

$

32,373

$

11,958

$

85,739

$

53,345

____________

(1)

Includes amortization of intangible assets generated through business acquisitions (inclusive of amortization for marketing products, acquired technology, and historical data rights related to the acquisition of a majority interest in Genius in 2018).

(2)

Includes depreciation of Genius’ property and equipment, amortization of contract costs, and amortization of internally developed software and other intangible assets. Excludes amortization of intangible assets generated through business acquisitions.

(3)

Includes restricted shares, stock options, equity-settled restricted share units, cash-settled restricted share units and equity-settled performance-based restricted share units granted to employees and directors (including related employer payroll taxes) and equity-classified non-employee awards issued to suppliers.

(4)

Includes litigation and related costs incurred by the Company relating to discrete and non-routine legal proceedings that are not part of the normal operations of the Company’s business. For the three and twelve months ended December 31, 2024 and 2023, legal proceedings included Sportscastr litigation and dMY litigation (see Note 16 "Commitments and Contingencies" to the Company's condensed consolidated financial statements included in the Company's Current Report on Form 6-K furnished with the U.S. Securities and Exchange Commission (the "SEC") on November 12, 2024), and Spirable litigation (see Item 3.D "Risks Related to Legal Matters and Regulations" in the Company's Annual Report on Form 20-F filed with the SEC on March 15, 2024 for further details). All other legal proceedings are expensed as part of our on-going operations and included in general and administrative expenses.

(5)

Includes professional fees for finance transformation project, expenses incurred related to earn-out payments on historical acquisitions, gain/loss on disposal of assets, severance costs and non-recurring compensation payments.

Webcast and Conference Call Details

Genius Sports management will host a conference call and webcast today at 8:00AM ET to discuss the Group’s fourth quarter results.

The live conference call and webcast may be accessed on the Genius Sports investor relations website at investors.geniussports.com along with Genius’ earnings press release and related materials. A replay of the webcast will be available on the website within 24 hours after the call.

About Genius Sports

Genius Sports is the official data, technology and broadcast partner that powers the global ecosystem connecting sports, betting and media. Our technology is used in over 150 countries worldwide, creating highly immersive products that enrich fan experiences for the entire sports industry.

We are the trusted partner to over 400 sports organizations, including many of the world’s largest leagues and federations such as the NFL, EPL, FIBA, NCAA, NASCAR, AFA and Liga MX.

Genius Sports is uniquely positioned through cutting-edge technology, scale and global reach to support our partners. Our innovative use of big data, computer vision, machine learning, and augmented reality, connects the entire sports ecosystem from the rights holder all the way through to the fan.

Non-GAAP Financial Measures

This press release includes non-GAAP financial measures not presented in accordance with U.S. GAAP. A reconciliation of the most comparable GAAP measure to its non-GAAP measure is included above.

Adjusted EBITDA

We present Group adjusted EBITDA and Group adjusted EBITDA margin, non-GAAP performance measures, to supplement our results presented in accordance with U.S. GAAP. Group Adjusted EBITDA is defined as earnings before interest, income tax, depreciation and amortization and other items that are unusual or not related to Genius’ revenue-generating operations, including but not limited to stock-based compensation expense (including related employer payroll taxes), litigation and related costs, transaction expenses and gain or loss on foreign currency.

Group Adjusted EBITDA is used by management to evaluate Genius’ core operating performance on a comparable basis and to make strategic decisions. Genius believes Group Adjusted EBITDA is useful to investors for the same reasons as well as in evaluating Genius’ operating performance against competitors, which commonly disclose similar performance measures. However, Genius’ calculation of Group Adjusted EBITDA may not be comparable to other similarly titled performance measures of other companies. Group Adjusted EBITDA and Group Adjusted EBITDA margin are not intended to be a substitute for any US GAAP financial measure.

We do not provide a reconciliation of Group adjusted EBITDA to consolidated net income/(loss) on a forward-looking basis because we are unable to forecast certain items required to develop meaningful comparable GAAP financial measures without unreasonable efforts. These items are difficult to predict and estimate and are primarily dependent on future events. The impact of these items could be significant to our projections.

Forward-Looking Statements

This press release contains forward-looking statements as defined in Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended, that involve significant risks and uncertainties. All statements other than statements of historical facts are forward-looking statements. These forward-looking statements include information about our possible or assumed future results of operations or our performance. Words such as “expects,” “intends,” “plans,” “believes,” “anticipates,” “estimates,” and variations of such words and similar expressions are intended to identify such forward looking statements. Although we believe that the forward-looking statements contained in this press release are based on reasonable assumptions, you should be aware that many factors could affect our actual financial results or results of operations and could cause actual results to differ materially from those in such forward-looking statements, including but not limited to: risks related to our reliance on relationships with sports organizations and the potential loss of such relationships or failure to renew or expand existing relationships; fraud, corruption or negligence related to sports events, or by our employees or contracted statisticians; risks related to changes in domestic and foreign laws and regulations or their interpretation; compliance with applicable data protection and privacy laws; pending litigation and investigations; the failure to protect or enforce our proprietary and intellectual property rights; claims for intellectual property infringement; our reliance on information technology; elevated interest rates and inflationary pressures, including fluctuating foreign currency and exchange rates; risks related to domestic and international political and macroeconomic uncertainty; and other factors included under the heading “Risk Factors” in our Annual Report on Form 20-F filed with the SEC on March 15, 2024.

Readers are cautioned not to place undue reliance on these forward-looking statements, which speak only as of the date of this press release. Although we believe that the expectations reflected in such forward-looking statements are reasonable, there can be no assurance that such expectations will prove to be correct. These statements involve known and unknown risks and are based upon a number of assumptions and estimates which are inherently subject to significant uncertainties and contingencies, many of which are beyond our control. Actual results may differ materially from those expressed or implied by such forward-looking statements. We undertake no obligation to publicly update or revise any forward-looking statements contained in this press release, or the documents to which we refer readers in this press release, to reflect any change in our expectations with respect to such statements or any change in events, conditions or circumstances upon which any statement is based.

Media

Chris Dougan, Chief Communications Officer

+1 (202) 766-4430

[email protected]



Investors

Brandon Bukstel , Investor Relations Manager

+1 (954)-554-7932

[email protected]

Source: Genius Sports

Categories

Business Wire Press Releases

Next Articles