Upgrade to SI Premium - Free Trial

Snowflake Reports Financial Results for the Fourth Quarter and Full-Year of Fiscal 2025

February 26, 2025 4:05 PM

No-Headquarters/BOZEMAN, Mont.--(BUSINESS WIRE)-- Snowflake (NYSE: SNOW), the AI Data Cloud company, today announced financial results for its fourth quarter and full-year of fiscal 2025, ended January 31, 2025.

This press release features multimedia. View the full release here: https://www.businesswire.com/news/home/20250226670487/en/

Snowflake Q4 and Full-Year FY25 Infographic (Graphic: Snowflake)

Snowflake Q4 and Full-Year FY25 Infographic (Graphic: Snowflake)

Revenue for the quarter was $986.8 million, representing 27% year-over-year growth. Product revenue for the quarter was $943.3 million, representing 28% year-over-year growth. Net revenue retention rate was 126% as of January 31, 2025. The company now has 580 customers with trailing 12-month product revenue greater than $1 million and 745 Forbes Global 2000 customers, representing 27% and 5% year-over-year growth, respectively. Remaining performance obligations were $6.9 billion, representing 33% year-over-year growth. See the section titled “Key Business Metrics” for definitions of product revenue, net revenue retention rate, customers with trailing 12-month product revenue greater than $1 million, Forbes Global 2000 customers, and remaining performance obligations.

“We delivered another strong quarter, with product revenue of $943 million, up a strong 28% year-over-year, and remaining performance obligations totaling $6.9 billion,” said Sridhar Ramaswamy, CEO of Snowflake. “Today, Snowflake is the most consequential data and AI company in the world. More than 11,000 customers are already betting their business on our easy-to-use, efficient, and trusted platform. We see tremendous opportunities ahead to support our customers throughout their end-to-end data lifecycle, and we are laser-focused on delivering on this vision.”

Fourth Quarter Fiscal 2025 GAAP and Non-GAAP Results:

The following table summarizes our financial results for the fourth quarter of fiscal 2025:

Fourth Quarter Fiscal 2025

GAAP Results

Fourth Quarter Fiscal 2025

Non-GAAP Results(1)

Amount

(millions)

Year/Year

Growth

Product revenue

$943.3

28%

Amount

(millions)

Margin

Amount

(millions)

Margin

Product gross profit

$670.1

71%

$715.3

76%

Operating income (loss)

($386.7)

(39%)

$92.8

9%

Net cash provided by operating activities

$432.7

44%

(2)

Free cash flow

$415.4

42%

Adjusted free cash flow

$423.1

43%

(1) We report non-GAAP financial measures in addition to, and not as a substitute for, or superior to, financial measures calculated in accordance with GAAP. See the section titled “Statement Regarding Use of Non-GAAP Financial Measures” for an explanation of non-GAAP financial measures, and the table titled “GAAP to Non-GAAP Reconciliations” for a reconciliation of GAAP to non-GAAP financial measures.

(2) Calculated as net cash provided by operating activities as a percentage of revenue.

Note: Fiscal year ends January 31. Numbers are rounded for presentation purposes.

Full-Year Fiscal 2025 GAAP and Non-GAAP Results:

The following table summarizes our financial results for the full-year of fiscal 2025:

Full-Year Fiscal 2025

GAAP Results

Full-Year Fiscal 2025

Non-GAAP Results(1)

Amount

(millions)

Year/Year

Growth

Product revenue

$3,462.4

30%

Amount

(millions)

Margin

Amount

(millions)

Margin

Product gross profit

$2,470.4

71%

$2,643.3

76%

Operating income (loss)

($1,456.0)

(40%)

$231.7

6%

Net cash provided by operating activities

$959.8

26%

(2)

Free cash flow

$884.1

24%

Adjusted free cash flow

$941.5

26%

(1) We report non-GAAP financial measures in addition to, and not as a substitute for, or superior to, financial measures calculated in accordance with GAAP. See the section titled “Statement Regarding Use of Non-GAAP Financial Measures” for an explanation of non-GAAP financial measures, and the table titled “GAAP to Non-GAAP Reconciliations” for a reconciliation of GAAP to non-GAAP financial measures.

(2) Calculated as net cash provided by operating activities as a percentage of revenue.

Note: Fiscal year ends January 31. Numbers are rounded for presentation purposes.

Financial Outlook:

Our guidance includes GAAP and non-GAAP financial measures.

The following table summarizes our guidance for the first quarter of fiscal 2026:

First Quarter Fiscal 2026

GAAP Guidance

First Quarter Fiscal 2026

Non-GAAP Guidance(1)

Amount

(millions)

Year/Year

Growth

Product revenue

$955 - $960

21 - 22%

Margin

Operating income

5%

Amount

(millions)

Weighted-average shares used in computing net income per share attributable to Snowflake Inc. common stockholders—diluted(2)

374

(1) We report non-GAAP financial measures in addition to, and not as a substitute for, or superior to, financial measures calculated in accordance with GAAP. See the section titled “Statement Regarding Use of Non-GAAP Financial Measures” for an explanation of non-GAAP financial measures.

(2) The potential impact of future repurchases under our stock repurchase program is not reflected in our guidance for weighted-average shares used in computing net income per share attributable to Snowflake Inc. common stockholders—diluted due to the uncertainty regarding, and the potential variability of, the timing and amount of repurchases. Additionally, the dilutive effect of the shares issuable upon conversion of our 0% convertible senior notes due 2027 and 0% convertible senior notes due 2029 (the Notes) using the if-converted method, estimated at approximately 13 million shares for the first quarter of fiscal 2026 based on the current conversion price and net of the potential antidilutive impact of the capped call transactions entered into in connection with the Notes (the Capped Calls), is reflected in our guidance for weighted-average shares used in computing net income per share attributable to Snowflake Inc. common stockholders—diluted. Upon conversion of the Notes, we may choose to satisfy our conversion obligations by paying or delivering, as the case may be, cash, shares of our common stock, or a combination of both. The Capped Calls will have an antidilutive impact when the average stock price of our common stock in a given period is higher than their exercise price. The estimated antidilutive impact of the Capped Calls reflected in our guidance is based on the market price of our common stock as of January 31, 2025, and is subject to change with future stock price movements.

The following table summarizes our guidance for the full-year of fiscal 2026:

Full-Year Fiscal 2026

GAAP Guidance

Full-Year Fiscal 2026

Non-GAAP Guidance(1)

Amount

(millions)

Year/Year

Growth

Product revenue

$4,280

24%

Margin

Product gross profit

75%

Operating income

8%

Adjusted free cash flow

25%

Amount

(millions)

Weighted-average shares used in computing net income per share attributable to Snowflake Inc. common stockholders—diluted(2)

374

(1) We report non-GAAP financial measures in addition to, and not as a substitute for, or superior to, financial measures calculated in accordance with GAAP. See the section titled “Statement Regarding Use of Non-GAAP Financial Measures” for an explanation of non-GAAP financial measures.

(2) The potential impact of future repurchases under our stock repurchase program is not reflected in our guidance for weighted-average shares used in computing net income per share attributable to Snowflake Inc. common stockholders—diluted due to the uncertainty regarding, and the potential variability of, the timing and amount of repurchases. Additionally, the dilutive effect of the shares issuable upon conversion of the Notes using the if-converted method, estimated at approximately 13 million shares for the full-year of fiscal 2026 based on the current conversion price and net of the potential antidilutive impact of the Capped Calls, is reflected in our guidance for weighted-average shares used in computing net income per share attributable to Snowflake Inc. common stockholders—diluted. Upon conversion of the Notes, we may choose to satisfy our conversion obligations by paying or delivering, as the case may be, cash, shares of our common stock or a combination of both. The Capped Calls will have an antidilutive impact when the average stock price of our common stock in a given period is higher than their exercise price. The estimated antidilutive impact of the Capped Calls reflected in our guidance is based on the market price of our common stock as of January 31, 2025, and is subject to change with future stock price movements.

A reconciliation of non-GAAP guidance measures to corresponding GAAP guidance measures is not available on a forward-looking basis without unreasonable effort due to the uncertainty regarding, and the potential variability of, expenses that may be incurred in the future. Stock-based compensation-related charges, including employer payroll tax-related items on employee stock transactions, are impacted by the timing of employee stock transactions, the future fair market value of our common stock, and our future hiring and retention needs, all of which are difficult to predict and subject to constant change. These factors could be material to our results computed in accordance with GAAP. We have provided a reconciliation of GAAP to non-GAAP financial measures in the financial statement tables for our historical non-GAAP financial results included in this release. Our fiscal year ends January 31, and numbers are rounded for presentation purposes.

Conference Call Details

The conference call will begin at 3 p.m. Mountain Time on February 26, 2025. Investors and participants may attend the call by dialing (833) 470-1428 (Access code: 180858). For investors and participants outside the United States, see global dial-in numbers at https://www.netroadshow.com/events/global-numbers?confId=73127 (Access code: 180858).

The call will also be webcast live on the Snowflake Investor Relations website at https://investors.snowflake.com.

An audio replay of the conference call and webcast will be available two hours after its completion and will be accessible for 30 days on the Snowflake Investor Relations website.

Investor Presentation Details

An investor presentation providing additional information and analysis can be found at https://investors.snowflake.com.

Statement Regarding Use of Non‑GAAP Financial Measures

We report the following non-GAAP financial measures, which have not been prepared in accordance with generally accepted accounting principles in the United States (GAAP), in addition to, and not as a substitute for, or superior to, financial measures calculated in accordance with GAAP.

We use these non-GAAP financial measures internally for financial and operational decision-making purposes and as a means to evaluate period-to-period comparisons. Non-GAAP financial measures are not meant to be considered in isolation or as a substitute for comparable GAAP financial measures and should be read only in conjunction with our condensed consolidated financial statements prepared in accordance with GAAP. Our presentation of non-GAAP financial measures may not be comparable to similar measures used by other companies. We encourage investors to carefully consider our results under GAAP, as well as our supplemental non-GAAP information and the reconciliation between these presentations, to more fully understand our business. Please see the tables included at the end of this release for the reconciliation of GAAP to non-GAAP results.

Key Business Metrics

We monitor our key business metrics, including (i) free cash flow and (ii) the other metrics set forth below to help us evaluate our business and growth trends, establish budgets, measure the effectiveness of our sales and marketing efforts, and assess operational efficiencies. See the section titled “Statement Regarding Use of Non-GAAP Financial Measures” for the definition of free cash flow. The calculation of our key business metrics may differ from other similarly titled metrics used by other companies, securities analysts, or investors.

Use of Forward-Looking Statements

This release and the accompanying oral presentation contain forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended, regarding our performance, including but not limited to statements in the section titled “Financial Outlook.” Words such as “guidance,” “outlook,” “expect,” “anticipate,” “should,” “believe,” “hope,” “target,” “project,” “plan,” “goals,” “estimate,” “potential,” “predict,” “may,” “will,” “might,” “could,” “intend,” “shall,” and variations of these terms or the negative of these terms and similar expressions are intended to identify these forward-looking statements. Other than statements of historical fact, all statements contained in this release and accompanying oral presentation are forward-looking statements, including statements regarding (i) our future operating results, targets, or financial position; (ii) our business strategy, plans, opportunities, or priorities; (iii) the release, adoption, and use of our new or enhanced products, services, and technology offerings, including those that are under development or not generally available; (iv) market size and growth, trends, and competitive considerations; (v) our vision, strategy and expected benefits relating to artificial intelligence, Snowpark, Snowflake Marketplace, the AI Data Cloud, and AI Data Clouds for specific industries or product categories, including the expected benefits and network effects of the AI Data Cloud; and (vi) the integration, interoperability, and availability of our products, services, and technology offerings with and on third-party products and platforms, including public cloud platforms.

The forward-looking statements contained in this release and the accompanying oral presentation are subject to known and unknown risks, uncertainties, assumptions, and other factors that may cause actual results or outcomes to be materially different from any future results or outcomes expressed or implied by the forward-looking statements. These risks, uncertainties, assumptions, and other factors include, but are not limited to, those related to our business and financial performance; general market and business conditions, downturns, or uncertainty, including higher inflation, higher interest rates, fluctuations or volatility in capital markets or foreign currency exchange rates, and geopolitical instability; our ability to attract and retain customers that use our platform to support their end-to-end data lifecycle; the extent to which customers continue to optimize consumption; the impact of new or optimized product features and pricing strategies on consumption, including Iceberg tables and tiered storage pricing; unforeseen technical, operational, or business challenges impacting the timing, scope, or success of strategic partnerships; the extent to which customers continue to rationalize budgets and prioritize cash flow management, including through shortened contract durations; our ability to develop new products and services and enhance existing products and services; the extent to which customer adoption of new product capabilities results in durable consumption; the growth of successful native applications on the Snowflake Marketplace; our ability to respond rapidly to emerging technology trends, including the adoption and use of artificial intelligence; our ability to execute on our business strategy, including our strategy related to artificial intelligence, the AI Data Cloud, Snowpark, and Snowflake Marketplace; our ability to increase and predict customer consumption of our platform, particularly in light of the impact of holidays on customer consumption patterns; our ability to compete effectively; our ability to increase our penetration into existing markets and enter and grow new markets, including highly-regulated markets such as financial services, healthcare, and the public sector; the impact of cybersecurity threat activity directed at our customers and any resulting reputational or financial damage; our ability to manage growth; our ability to sublease or terminate certain of our office facility commitments and the impact of related asset impairment; the impact and timing of stock repurchases under our stock repurchase program; and our ability to meet the requirements of the Notes and the settlement timing and method for the Notes and the Capped Calls.

Further information on these and additional risks, uncertainties, and other factors that could cause actual outcomes and results to differ materially from those included in or contemplated by the forward-looking statements contained in this release are included under the caption “Risk Factors” and elsewhere in our Form 10-Q for the fiscal quarter ended October 31, 2024 and other filings and reports we make with the Securities and Exchange Commission from time to time, including our Form 10-K that will be filed for the fiscal year ended January 31, 2025.

Moreover, we operate in a very competitive and rapidly changing environment, and new risks may emerge from time to time. It is not possible to predict all risks, nor can we assess the impact of all factors on our business or the extent to which any factor(s) may cause actual results or outcomes to differ materially from those contained in any forward-looking statements we may make. As a result of these risks, uncertainties, assumptions, and other factors, you should not rely on any forward-looking statements as predictions of future events. Forward-looking statements speak only as of the date the statements are made and are based on information available to us at the time those statements are made and/or management's good faith belief as of that time with respect to future events. Except as required by law, we undertake no obligation, and do not intend, to update these forward-looking statements, to review or confirm analysts’ expectations, or to provide interim reports or updates on the progress of the current financial quarter.

About Snowflake

Snowflake makes enterprise AI easy, efficient and trusted. More than 11,000 companies around the globe, including hundreds of the world’s largest, use Snowflake’s AI Data Cloud to share data, build applications, and power their business with AI. The era of enterprise AI is here. Learn more at snowflake.com (NYSE: SNOW).

Source: Snowflake Inc.

Snowflake Inc.

Condensed Consolidated Statements of Operations

(in thousands, except per share data)

(unaudited)

Three Months Ended January 31,

Twelve Months Ended January 31,

2025

2024

2025

2024

Revenue

$

986,770

$

774,699

$

3,626,396

$

2,806,489

Cost of revenue

333,184

241,804

1,214,673

898,558

Gross profit

653,586

532,895

2,411,723

1,907,931

Operating expenses:

Sales and marketing

432,683

361,822

1,672,092

1,391,747

Research and development

492,490

364,476

1,783,379

1,287,949

General and administrative

115,091

82,102

412,262

323,008

Total operating expenses

1,040,264

808,400

3,867,733

3,002,704

Operating loss

(386,678

)

(275,505

)

(1,456,010

)

(1,094,773

)

Interest income

56,310

53,761

209,009

200,663

Interest expense

(2,070

)

(2,759

)

Other income (expense), net

2,383

47,533

(35,339

)

44,887

Loss before income taxes

(330,055

)

(174,211

)

(1,285,099

)

(849,223

)

Provision for (benefit from) income taxes

(4,331

)

(4,299

)

4,113

(11,233

)

Net loss

(325,724

)

(169,912

)

(1,289,212

)

(837,990

)

Less: net income (loss) attributable to noncontrolling interest

1,750

(560

)

(3,572

)

(1,893

)

Net loss attributable to Snowflake Inc.

$

(327,474

)

$

(169,352

)

$

(1,285,640

)

$

(836,097

)

Net loss per share attributable to Snowflake Inc. common stockholders—basic and diluted

$

(0.99

)

$

(0.51

)

$

(3.86

)

$

(2.55

)

Weighted-average shares used in computing net loss per share attributable to Snowflake Inc. common stockholders—basic and diluted

331,432

331,079

332,707

328,001

Snowflake Inc.

Condensed Consolidated Balance Sheets

(in thousands)

(unaudited)

January 31, 2025

January 31, 2024

Assets

Current assets:

Cash and cash equivalents

$

2,628,798

$

1,762,749

Short-term investments

2,008,873

2,083,499

Accounts receivable, net

922,805

926,902

Deferred commissions, current

97,662

86,096

Prepaid expenses and other current assets

211,234

180,018

Total current assets

5,869,372

5,039,264

Long-term investments

656,476

916,307

Property and equipment, net

296,393

247,464

Operating lease right-of-use assets

359,439

252,128

Goodwill

1,056,559

975,906

Intangible assets, net

278,028

331,411

Deferred commissions, non-current

183,967

187,093

Other assets

333,704

273,810

Total assets

$

9,033,938

$

8,223,383

Liabilities and Stockholders’ Equity

Current liabilities:

Accounts payable

$

169,767

$

51,721

Accrued expenses and other current liabilities

515,454

446,860

Operating lease liabilities, current

35,923

33,944

Deferred revenue, current

2,580,039

2,198,705

Total current liabilities

3,301,183

2,731,230

Convertible senior notes, net

2,271,529

Operating lease liabilities, non-current

377,818

254,037

Deferred revenue, non-current

15,501

14,402

Other liabilities

61,264

33,120

Snowflake Inc. stockholders’ equity

2,999,929

5,180,308

Noncontrolling interest

6,714

10,286

Total liabilities and stockholders’ equity

$

9,033,938

$

8,223,383

Snowflake Inc.

Condensed Consolidated Statements of Cash Flows

(in thousands)

(unaudited)

Three Months Ended January 31,

Twelve Months Ended January 31,

2025

2024

2025

2024

Cash flows from operating activities:

Net loss

$

(325,724

)

$

(169,912

)

$

(1,289,212

)

$

(837,990

)

Adjustments to reconcile net loss to net cash provided by operating activities:

Depreciation and amortization

50,130

34,986

182,508

119,903

Non-cash operating lease costs

17,573

13,751

59,943

52,892

Amortization of deferred commissions

24,293

20,065

93,128

74,787

Stock-based compensation, net of amounts capitalized

428,119

305,498

1,479,314

1,168,015

Net accretion of discounts on investments

(9,565

)

(12,299

)

(43,434

)

(61,525

)

Net realized and unrealized losses (gains) on strategic investments in equity securities

(4,394

)

(45,704

)

31,420

(46,809

)

Amortization of debt issuance costs

2,070

2,759

Deferred income tax

(7,139

)

(13,655

)

(7,671

)

(26,762

)

Other

2,541

609

7,420

14,895

Changes in operating assets and liabilities, net of effects of business combinations:

Accounts receivable

(328,168

)

(417,221

)

536

(212,083

)

Deferred commissions

(38,784

)

(68,317

)

(101,569

)

(134,787

)

Prepaid expenses and other assets

(12,606

)

8,221

29,850

59,795

Accounts payable

6,131

(32,460

)

108,852

19,212

Accrued expenses and other liabilities

32,174

137,339

70,876

171,048

Operating lease liabilities

(13,367

)

(11,759

)

(47,711

)

(40,498

)

Deferred revenue

609,441

595,438

382,755

528,029

Net cash provided by operating activities

432,725

344,580

959,764

848,122

Cash flows from investing activities:

Purchases of property and equipment

(11,277

)

(13,072

)

(46,279

)

(35,086

)

Capitalized internal-use software development costs

(6,005

)

(7,029

)

(29,433

)

(34,133

)

Cash paid for business combinations, net of cash, cash equivalents, and restricted cash acquired

(13,180

)

3,828

(30,305

)

(275,706

)

Purchases of intangible assets

(28,744

)

Purchases of investments

(280,258

)

(380,877

)

(2,569,243

)

(2,476,206

)

Sales of investments

10,179

64,573

11,266

Maturities and redemptions of investments

525,429

919,719

2,802,082

3,670,867

Settlement of cash flow hedges

(749

)

Net cash provided by investing activities

224,888

522,569

190,646

832,258

Cash flows from financing activities:

Proceeds from exercise of stock options

9,674

18,340

44,886

57,194

Proceeds from issuance of common stock under employee stock purchase plan

77,053

61,234

Taxes paid related to net share settlement of equity awards

(129,542

)

(106,971

)

(489,149

)

(380,799

)

Repurchases of common stock

(1,932,333

)

(591,732

)

Payments of deferred purchase consideration for business combinations

(250

)

(250

)

Gross proceeds from issuance of convertible senior notes

2,300,000

Cash paid for issuance costs on convertible senior notes

(31,230

)

Purchases of capped calls related to convertible senior notes

(195,500

)

Net cash used in financing activities

(120,118

)

(88,631

)

(226,523

)

(854,103

)

Effect of exchange rate changes on cash, cash equivalents, and restricted cash

(5,055

)

2,564

(6,186

)

(2,031

)

Net increase in cash, cash equivalents, and restricted cash

532,440

781,082

917,701

824,246

Cash, cash equivalents, and restricted cash—beginning of period

2,166,238

999,895

1,780,977

956,731

Cash, cash equivalents, and restricted cash—end of period

$

2,698,678

$

1,780,977

$

2,698,678

$

1,780,977

Snowflake Inc.

GAAP to Non-GAAP Reconciliations

(in thousands, except per share data and percentages)

(unaudited)

Three Months Ended January 31,

Twelve Months Ended January 31,

2025

2024

2025

2024

Amount

Amount as a

% of Revenue

Amount

Amount as a

% of Revenue

Amount

Amount as a

% of Revenue

Amount

Amount as a

% of Revenue

Revenue:

Product revenue

$

943,303

96%

$

738,090

95%

$

3,462,422

95%

$

2,666,849

95%

Professional services and other revenue

43,467

4%

36,609

5%

163,974

5%

139,640

5%

Revenue

$

986,770

100%

$

774,699

100%

$

3,626,396

100%

$

2,806,489

100%

Year-over-year growth

27

%

32

%

29

%

36

%

Cost of revenue:

GAAP cost of product revenue

$

273,208

$

192,776

$

992,069

$

701,200

Adjustments:

Stock-based compensation-related charges

(33,541

)

(20,928

)

(122,794

)

(78,900

)

Amortization of acquired intangibles

(11,670

)

(9,760

)

(42,478

)

(31,403

)

Restructuring charges(1)

(7,678

)

Non-GAAP cost of product revenue

$

227,997

$

162,088

$

819,119

$

590,897

GAAP cost of professional services and other revenue

$

59,976

$

49,028

$

222,604

$

197,358

Adjustments:

Stock-based compensation-related charges

(15,753

)

(13,380

)

(57,424

)

(58,231

)

Amortization of acquired intangibles

(1,662

)

(1,663

)

(6,614

)

(6,434

)

Non-GAAP cost of professional services and other revenue

$

42,561

$

33,985

$

158,566

$

132,693

GAAP cost of revenue

$

333,184

34%

$

241,804

31%

$

1,214,673

33%

$

898,558

32%

Adjustments:

Stock-based compensation-related charges

(49,294

)

(34,308

)

(180,218

)

(137,131

)

Amortization of acquired intangibles

(13,332

)

(11,423

)

(49,092

)

(37,837

)

Restructuring charges(1)

(7,678

)

Non-GAAP cost of revenue

$

270,558

27%

$

196,073

25%

$

977,685

27%

$

723,590

26%

Gross profit (loss):

GAAP product gross profit

$

670,095

$

545,314

$

2,470,353

$

1,965,649

Adjustments:

Stock-based compensation-related charges

33,541

20,928

122,794

78,900

Amortization of acquired intangibles

11,670

9,760

42,478

31,403

Restructuring charges(1)

7,678

Non-GAAP product gross profit

$

715,306

$

576,002

$

2,643,303

$

2,075,952

GAAP professional services and other revenue gross loss

$

(16,509

)

$

(12,419

)

$

(58,630

)

$

(57,718

)

Adjustments:

Stock-based compensation-related charges

15,753

13,380

57,424

58,231

Amortization of acquired intangibles

1,662

1,663

6,614

6,434

Non-GAAP professional services and other revenue gross profit

$

906

$

2,624

$

5,408

$

6,947

GAAP gross profit

$

653,586

66%

$

532,895

69%

$

2,411,723

67%

$

1,907,931

68%

Adjustments:

Stock-based compensation-related charges

49,294

34,308

180,218

137,131

Amortization of acquired intangibles

13,332

11,423

49,092

37,837

Restructuring charges(1)

7,678

Non-GAAP gross profit

$

716,212

73%

$

578,626

75%

$

2,648,711

73%

$

2,082,899

74%

Gross margin:

GAAP product gross margin

71

%

74

%

71

%

74

%

Adjustments:

Stock-based compensation-related charges as a % of product revenue

4

%

3

%

4

%

3

%

Amortization of acquired intangibles as a % of product revenue

1

%

1

%

1

%

1

%

Restructuring charges as a % of product revenue

%

%

%

%

Non-GAAP product gross margin

76

%

78

%

76

%

78

%

GAAP professional services and other revenue gross margin

(38

%)

(34

%)

(36

%)

(41

%)

Adjustments:

Stock-based compensation-related charges as a % of professional services and other revenue

36

%

36

%

35

%

41

%

Amortization of acquired intangibles as a % of professional services and other revenue

4

%

5

%

4

%

5

%

Non-GAAP professional services and other revenue gross margin

2

%

7

%

3

%

5

%

GAAP gross margin

66

%

69

%

67

%

68

%

Adjustments:

Stock-based compensation-related charges as a % of revenue

6

%

5

%

5

%

5

%

Amortization of acquired intangibles as a % of revenue

1

%

1

%

1

%

1

%

Restructuring charges as a % of revenue

%

%

%

%

Non-GAAP gross margin

73

%

75

%

73

%

74

%

Operating expenses:

GAAP sales and marketing expense

$

432,683

44%

$

361,822

47%

$

1,672,092

46%

$

1,391,747

50%

Adjustments:

Stock-based compensation-related charges

(95,718

)

(77,121

)

(349,529

)

(319,979

)

Amortization of acquired intangibles

(8,021

)

(7,800

)

(31,358

)

(30,235

)

Non-GAAP sales and marketing expense

$

328,944

33%

$

276,901

36%

$

1,291,205

36%

$

1,041,533

37%

GAAP research and development expense

$

492,490

50%

$

364,476

47%

$

1,783,379

49%

$

1,287,949

46%

Adjustments:

Stock-based compensation-related charges

(256,850

)

(181,059

)

(874,765

)

(663,471

)

Amortization of acquired intangibles

(3,679

)

(3,682

)

(14,638

)

(12,384

)

Restructuring charges(1)

(1,151

)

(11,014

)

Non-GAAP research and development expense

$

230,810

24%

$

179,735

23%

$

882,962

24%

$

612,094

22%

GAAP general and administrative expense

$

115,091

11%

$

82,102

11%

$

412,262

12%

$

323,008

11%

Adjustments:

Stock-based compensation-related charges

(47,260

)

(27,816

)

(159,781

)

(108,942

)

Amortization of acquired intangibles

(451

)

(451

)

(1,794

)

(1,789

)

Expenses associated with acquisitions and strategic investments

(3,006

)

(2,811

)

(7,105

)

(12,715

)

Restructuring charges(1)

(761

)

(761

)

Non-GAAP general and administrative expense

$

63,613

7%

$

51,024

7%

$

242,821

7%

$

199,562

7%

GAAP total operating expenses

$

1,040,264

105%

$

808,400

105%

$

3,867,733

107%

$

3,002,704

107%

Adjustments:

Stock-based compensation-related charges

(399,828

)

(285,996

)

(1,384,075

)

(1,092,392

)

Amortization of acquired intangibles

(12,151

)

(11,933

)

(47,790

)

(44,408

)

Expenses associated with acquisitions and strategic investments

(3,006

)

(2,811

)

(7,105

)

(12,715

)

Restructuring charges(1)

(1,912

)

(11,775

)

Non-GAAP total operating expenses

$

623,367

64%

$

507,660

66%

$

2,416,988

67%

$

1,853,189

66%

Operating income (loss):

GAAP operating loss

$

(386,678

)

(39%)

$

(275,505

)

(36%)

$

(1,456,010

)

(40%)

$

(1,094,773

)

(39%)

Adjustments:

Stock-based compensation-related charges(2)

449,122

320,304

1,564,293

1,229,523

Amortization of acquired intangibles

25,483

23,356

96,882

82,245

Expenses associated with acquisitions and strategic investments

3,006

2,811

7,105

12,715

Restructuring charges(1)

1,912

19,453

Non-GAAP operating income

$

92,845

9%

$

70,966

9%

$

231,723

6%

$

229,710

8%

Operating margin:

GAAP operating margin

(39

%)

(36

%)

(40

%)

(39

%)

Adjustments:

Stock-based compensation-related charges as a % of revenue

45

%

42

%

42

%

44

%

Amortization of acquired intangibles as a % of revenue

3

%

3

%

3

%

3

%

Expenses associated with acquisitions and strategic investments as a % of revenue

%

%

%

%

Restructuring charges as a % of revenue

%

%

1

%

%

Non-GAAP operating margin

9

%

9

%

6

%

8

%

Net income (loss):

GAAP net loss

$

(325,724

)

(33%)

$

(169,912

)

(22%)

$

(1,289,212

)

(36%)

$

(837,990

)

(30%)

Adjustments:

Stock-based compensation-related charges(2)

449,122

320,304

1,564,293

1,229,523

Amortization of acquired intangibles

25,483

23,356

96,882

82,245

Expenses associated with acquisitions and strategic investments

3,006

2,811

7,105

12,715

Restructuring charges(1)

1,912

19,453

Amortization of debt issuance costs

2,070

2,759

Income tax effect related to the above adjustments and acquisitions

(43,731

)

(49,087

)

(101,289

)

(134,801

)

Non-GAAP net income

$

112,138

11%

$

127,472

16%

$

299,991

8%

$

351,692

13%

Net income (loss) attributable to Snowflake Inc.:

GAAP net loss attributable to Snowflake Inc.

$

(327,474

)

(33%)

$

(169,352

)

(22%)

$

(1,285,640

)

(36%)

$

(836,097

)

(30%)

Adjustments:

Stock-based compensation-related charges(2)

449,122

320,304

1,564,293

1,229,523

Amortization of acquired intangibles

25,483

23,356

96,882

82,245

Expenses associated with acquisitions and strategic investments

3,006

2,811

7,105

12,715

Restructuring charges(1)

1,912

19,453

Amortization of debt issuance costs

2,070

2,759

Income tax effect related to the above adjustments and acquisitions

(43,731

)

(49,087

)

(101,289

)

(134,801

)

Adjustments attributable to noncontrolling interest, net of tax

1,727

(62

)

(2,222

)

(236

)

Non-GAAP net income attributable to Snowflake Inc.

$

112,115

11%

$

127,970

17%

$

301,341

8%

$

353,349

13%

Net income (loss) per share attributable to Snowflake Inc. common stockholders—basic and diluted:

GAAP net loss per share attributable to Snowflake Inc. common stockholders—basic and diluted

$

(0.99

)

$

(0.51

)

$

(3.86

)

$

(2.55

)

Weighted-average shares used in computing GAAP net loss per share attributable to Snowflake Inc. common stockholders—basic and diluted

331,432

331,079

332,707

328,001

Non-GAAP net income per share attributable to Snowflake Inc. common stockholders—basic

$

0.34

$

0.39

$

0.90

$

1.08

Weighted-average shares used in computing non-GAAP net income per share attributable to Snowflake Inc. common stockholders—basic

331,432

331,079

332,707

328,001

Non-GAAP net income per share attributable to Snowflake Inc. common stockholders—diluted

$

0.30

$

0.35

$

0.83

$

0.98

GAAP weighted-average shares used in computing GAAP net loss per share attributable to Snowflake Inc. common stockholders—basic and diluted

331,432

331,079

332,707

328,001

Add: Effect of potentially dilutive common stock equivalents

24,819

32,678

25,600

34,063

Add: Effect of convertible senior notes, net of antidilutive impact of capped call transactions

14,432

5,067

Non-GAAP weighted-average shares used in computing non-GAAP net income per share attributable to Snowflake Inc. common stockholders—diluted(3)

370,683

363,757

363,374

362,064

Free cash flow and adjusted free cash flow:

GAAP net cash provided by operating activities

$

432,725

44%

$

344,580

44%

$

959,764

26%

$

848,122

30%

Adjustments:

Purchases of property and equipment

(11,277

)

(13,072

)

(46,279

)

(35,086

)

Capitalized internal-use software development costs

(6,005

)

(7,029

)

(29,433

)

(34,133

)

Non-GAAP free cash flow

415,443

42%

324,479

42%

884,052

24%

778,903

28%

Adjustments:

Net cash paid (received) on payroll tax-related items on employee stock transactions(4)

7,644

(182

)

57,474

31,282

Non-GAAP adjusted free cash flow

$

423,087

43%

$

324,297

42%

$

941,526

26%

$

810,185

29%

Non-GAAP free cash flow margin

42

%

42

%

24

%

28

%

Non-GAAP adjusted free cash flow margin

43

%

42

%

26

%

29

%

GAAP net cash provided by investing activities

$

224,888

$

522,569

$

190,646

$

832,258

GAAP net cash used in financing activities

$

(120,118

)

$

(88,631

)

$

(226,523

)

$

(854,103

)

(1) Restructuring charges relate to certain costs incurred by us during the three and twelve months ended January 31, 2025 in connection with a restructuring plan for a majority-owned subsidiary.

(2) Stock-based compensation-related charges included employer payroll tax-related expenses on employee stock transactions of approximately $11.1 million and $51.9 million for the three and twelve months ended January 31, 2025, respectively, and $11.0 million and $45.5 million for the three and twelve months ended January 31, 2024, respectively.

(3) For the periods in which we had non-GAAP net income, the non-GAAP weighted-average shares used in computing non-GAAP net income per share attributable to Snowflake Inc. common stockholders—diluted included (a) the effect of all potentially dilutive common stock equivalents (stock options, restricted stock units, and employee stock purchase rights under our 2020 Employee Stock Purchase Plan) and (b) the potential dilutive effect of shares issuable upon conversion of the Notes using the if-converted method, starting from the issuance date of the Notes. The Capped Calls entered into in connection with the Notes had no material antidilutive impact for any of the historical periods presented. The potential dilutive effect of outstanding restricted stock units with performance conditions not yet satisfied is included in the non-GAAP weighted-average number of diluted shares at forecasted attainment levels to the extent we believe it is probable that the performance conditions will be met.

(4) The amounts for the three and twelve months ended January 31, 2025 do not include employee payroll taxes of $129.5 million and $489.1 million, respectively, and the amounts for the three and twelve months ended January 31, 2024 do not include employee payroll taxes of $107.0 million and $380.8 million, respectively, related to net share settlement of employee restricted stock units, which were reflected as cash outflows for financing activities.

Investor Contact

Jimmy Sexton

[email protected]

Press Contact

Eszter Szikora

[email protected]

Source: Snowflake Inc.

Categories

Business Wire Press Releases

Next Articles