Upgrade to SI Premium - Free Trial

Ibotta Reports Fourth Quarter and Full Year 2024 Financial Results

February 26, 2025 4:02 PM

Grew full year 2024 revenue by 15% year-over-year to $367.3 million and non-GAAP revenue by 20%

Grew full year 2024 redemption revenue by 27% year-over-year to $308.8 million and non-GAAP redemption revenue by 34%

Generated full year 2024 net income of $68.7 million, representing net income as a percent of revenue of 19%, and Adjusted EBITDA of $112.2 million, representing a 31% Adjusted EBITDA margin

Generated full year 2024 cash from operating activities of $115.9 million and free cash flow of $105.7 million

DENVER--(BUSINESS WIRE)-- Ibotta, Inc. (NYSE: IBTA), which operates the largest digital promotions network in North America, today announced financial results for the fourth quarter and full year ended December 31, 2024.

“2024 was a year of significant growth and change for Ibotta,” said Ibotta CEO and founder, Bryan Leach. “We completed our IPO on the New York Stock Exchange, added Family Dollar, AppCard, Schnucks and Instacart to the IPN, and grew our non-GAAP revenue by 20% all while expanding our adjusted EBITDA margins substantially. In 2025, we are focused both on executing against our near-term financial objectives while at the same time introducing major new innovations in measurement and targeting.”

Fourth Quarter 2024 Financial Highlights:

Full Year 2024 Financial Highlights:

The following table summarizes the Company’s consolidated financial results for the quarters and fiscal years ended December 31, 2024 and 2023:

Three months ended

December 31,

Year ended December 31,

2024

2023

%

Change

2024

2023

%

Change

(in thousands, except per share figures and percentages)

GAAP Results

Redemption revenue

$

82,399

$

77,905

6

%

$

308,824

$

243,886

27

%

Revenue

$

98,380

$

99,674

(1

)%

$

367,254

$

320,037

15

%

Net income

$

76,172

$

18,646

309

%

$

68,742

$

38,117

80

%

Net income per share, diluted

$

2.27

$

0.69

229

%

$

2.56

$

1.42

80

%

Net income as a percent of revenue

77

%

19

%

19

%

12

%

Non-GAAP Results

Non-GAAP redemption revenue

$

82,399

$

77,058

7

%

$

308,824

$

230,349

34

%

Non-GAAP revenue

$

98,380

$

98,827

%

$

367,254

$

306,500

20

%

Adjusted EBITDA

$

27,768

$

32,981

(16

)%

$

112,220

$

82,832

35

%

Adjusted EBITDA margin

28

%

33

%

31

%

26

%

Adjusted net income

$

22,372

$

26,607

(16

)%

$

89,038

$

63,187

41

%

Adjusted net income per share, diluted

$

0.67

$

0.99

(32

)%

$

3.31

$

2.35

41

%

The following table summarizes the Company’s performance metrics for the quarters and fiscal years ended December 31, 2024 and 2023:

Three months ended

December 31,

Year ended December

31,

2024

2023

%

Change

2024

2023

%

Change

(in thousands, except per share figures and percentages)

Performance Metrics

Redemptions:

Direct-to-consumer redemptions

28,276

39,522

(28

)%

116,095

144,556

(20

)%

Third-party publisher redemptions

66,276

54,345

22

%

228,004

111,641

104

%

Total redemptions

94,552

93,867

1

%

344,099

256,197

34

%

Redeemers:

Direct-to-consumer redeemers

1,819

2,154

(16

)%

1,864

2,040

(9

)%

Third-party publisher redeemers

15,396

11,425

35

%

12,809

6,192

107

%

Total redeemers

17,215

13,579

27

%

14,673

8,232

78

%

Redemptions per redeemer:

Direct-to-consumer redemptions per redeemer

15.5

18.3

(15

)%

62.3

70.9

(12

)%

Third-party publisher redemptions per redeemer

4.3

4.8

(10

)%

17.8

18.0

(1

)%

Total redemptions per redeemer

5.5

6.9

(20

)%

23.5

31.1

(24

)%

Redemption revenue per redemption:

Direct-to-consumer redemption revenue per redemption

$

1.07

$

1.02

5

%

$

1.11

$

1.13

(2

)%

Third-party publisher redemption revenue per redemption

$

0.79

$

0.69

14

%

$

0.79

$

0.72

10

%

Total redemption revenue per redemption

$

0.87

$

0.83

5

%

$

0.90

$

0.95

(5

)%

Note that certain figures shown above may not recalculate due to rounding.

Full Year 2024 Business Highlights:

Financial Guidance:

First quarter 2025 outlook summary:

Guidance for Adjusted EBITDA is earnings before interest (income) expense, net, provision for (benefit from) income tax, and depreciation and amortization, and excludes stock-based compensation, change in fair value of derivative, loss on debt extinguishment, restructuring charges, and other expense, net. We have not reconciled Adjusted EBITDA to GAAP net income for our guidance because we do not provide guidance on GAAP net income and would not be able to present the various reconciling cash and non-cash items between the GAAP and non-GAAP financial measures since certain items that impact these measures are uncertain or out of our control, or cannot be reasonably predicted, including share-based compensation expense, without unreasonable effort. The actual amounts of such reconciling items could have a significant impact on the Company's GAAP net income.

Use of Non-GAAP Financial Information

Included within this press release are the non-GAAP financial measures of non-GAAP revenue, non-GAAP redemption revenue, adjusted EBITDA, adjusted EBITDA margin, adjusted net income, adjusted net income as a percent of revenue, adjusted diluted net income per share and free cash flow that supplement the condensed financial statements of the Company prepared under generally accepted accounting principles (GAAP). The non-GAAP financial information is presented for supplemental informational purposes only and is not intended to be considered in isolation or as a substitute for, or superior to, financial information prepared and presented in accordance with GAAP. Please see the accompanying tables for reconciliations of these non-GAAP financial measures to their nearest GAAP equivalents.

Non-GAAP revenue and non-GAAP redemption revenue exclude the breakage benefit. Adjusted EBITDA is earnings before interest (income) expense, net, provision for (benefit from) income tax, and depreciation and amortization, and excludes stock-based compensation, change in fair value of derivative, loss on debt extinguishment, and other expense, net. Adjusted EBITDA margin is calculated as Adjusted EBITDA as a percent of revenue. Adjusted net income excludes stock-based compensation, loss on debt extinguishment, change in fair value of derivative, and the related income tax effects. The income tax effect of non-GAAP adjustments is the difference between GAAP and non-GAAP income tax expense. Non-GAAP income tax expense is computed on non-GAAP pre-tax income (GAAP pre-tax income adjusted for non-GAAP adjustments). Adjusted diluted net income per share is calculated as adjusted net income divided by diluted weighted average common shares outstanding. Free cash flow is defined as cash provided by operating activities, less additions to property and equipment and capitalization of software development costs.

The Company's management believes that these non-GAAP measures can assist investors in evaluating the Company's operational trends, financial performance, and cash-generating capacity. Management believes these non-GAAP measures allow investors to evaluate the Company’s financial performance using some of the same measures as management. Investors are cautioned that there are material limitations associated with the use of non-GAAP financial measures versus their nearest GAAP equivalents. The Company’s definitions may differ from the definitions used by other companies and therefore comparability may be limited. In addition, other companies may not publish these or similar metrics. These non-GAAP measures are not meant to be considered in isolation or as a substitute for the comparable GAAP measures, but are included solely for informational and comparative purposes. Non-GAAP financial measures are subject to limitations and should be read only in conjunction with our consolidated financial statements prepared in accordance with GAAP. In light of these limitations, management also reviews the specific items that are excluded from our non-GAAP measures, as well as trends in these items.

Fourth Quarter and Full Year 2024 Financial Results Webcast and Conference Call Details

When:

Wednesday, February 26, 2025 at 2:30 p.m. MT/ 4:30 p.m. ET

Webcast:

ir.ibotta.com

Key Business Terms and Notes

Ibotta Performance Network (IPN): An AI-enabled technology platform that allows CPG brands to deliver digital promotions to consumers via a network of publishers, in a coordinated fashion and on a fee-per-sale basis.

One-time Breakage Benefit: On the Company’s balance sheet, the Company has a user redemption liability balance that is an accumulation of direct-to-consumer redeemers’ account balances net of estimated breakage. Consumers’ accounts that have no activity for six months are considered inactive and charged a $3.99 per month maintenance fee (i.e., breakage) until the balance is reduced to zero or new activity ensues. Every month, the user redemption liability increases by the amount credited to D2C redeemers for redemptions and is offset by D2C redeemer cash outs, actual inactivity maintenance fees, and estimated breakage. The Company estimates breakage at the time of user redemption and reduces the user redemption liability accordingly. In 2023, the Company made an update to fix a software error to correctly charge maintenance fees to all inactive D2C redeemers on a go-forward basis. This change resulted in a short-term benefit to U.S. GAAP revenue in 2023. For the quarter and year ended December 31, 2023, the breakage benefit to revenue totaled $0.8 million and $13.5 million, respectively. There was no breakage benefit associated with the quarter and year ended December 31, 2024.

Redeemers: ​​A consumer who has redeemed at least one digital offer within the time period specified. If a consumer were to redeem on more than one publisher during that period, they would be counted as multiple redeemers. Year-to-date redeemers are calculated as the average of current year quarter-to-date redeemers.

Redemptions: A verified purchase of an item qualifying for an offer by a client on the IPN.

Redemption Revenue: The Company’s customers promote their products and services to consumers through cash back offers on the IPN. The Company earns a fee per redemption which is recognized in the period in which the redemption occurred. The Company may also charge fees to set up a redemption campaign which are deferred and recognized over the average duration of historical redemption campaigns.

About Ibotta ("I bought a...")

Ibotta (NYSE: IBTA) is a leading performance marketing platform allowing brands to deliver digital promotions to over 200 million consumers through a network of publishers called the Ibotta Performance Network (IPN). The IPN allows marketers to influence what people buy, and where and how often they shop – all while paying only when their campaigns directly result in a sale. American shoppers have earned over $2.3 billion through the IPN since 2012. The largest tech IPO in history to come out of Colorado, Ibotta is headquartered in Denver, and is continually listed as a top place to work by The Denver Post and Inc. Magazine.

Forward-Looking Statements

This press release contains “forward-looking statements” within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. Any statements relating to expectations concerning matters that are not historical facts may constitute forward-looking statements. Forward-looking statements may include, without limitation, statements by our CEO and founder about our ability to transition our product and go-to-market, and the Company’s financial guidance, such as revenue and Adjusted EBITDA. When words such as “believe,” “expect,” “anticipate,” “will”, “outlook” or similar expressions are used, the Company is making forward-looking statements. Although the Company believes that the expectations reflected in such forward-looking statements are reasonable, it cannot give readers any assurance that such expectations will prove correct. These forward-looking statements involve risks, uncertainties and assumptions, including those related to the Company’s relatively limited operating history, which makes it difficult to evaluate the Company’s business and prospects, the demands and expectations of clients and the ability to attract and retain clients. The actual results may differ materially from those anticipated in the forward-looking statements as a result of numerous factors, many of which are beyond the control of the Company. These and other factors are disclosed in the Company’s reports filed from time to time with the Securities and Exchange Commission, available at www.sec.gov. Readers are urged not to place undue reliance on these forward-looking statements, which speak only as of the date of this press release. The Company does not intend to update any forward-looking statement contained in this press release to reflect events or circumstances arising after the date hereof, except as required by law.

Ibotta, Inc.

CONSOLIDATED STATEMENTS OF OPERATIONS

(In thousands, except share and per share amounts)

Three months ended

December 31,

Year Ended December 31,

2024

2023

2024

2023

Revenue

$

98,380

$

99,674

$

367,254

$

320,037

Cost of revenue(1)

15,151

12,321

50,121

43,992

Gross profit

83,229

87,353

317,133

276,045

Operating expenses(1):

Sales and marketing(2)

33,306

33,307

139,214

114,756

Research and development

15,819

13,690

63,271

49,996

General and administrative

20,246

13,453

82,739

51,633

Depreciation and amortization

888

646

3,984

3,661

Total operating expenses

70,259

61,096

289,208

220,046

Income from operations

12,970

26,257

27,925

55,999

Interest income (expense), net

4,111

(2,111

)

9,414

(6,884

)

Loss on debt extinguishment

(56

)

(9,686

)

Other expense, net

(25

)

(1,812

)

(3,157

)

(5,064

)

Income before benefit from (provision for) income taxes

17,000

22,334

24,496

44,051

Benefit from (provision for) income taxes

59,172

(3,688

)

44,246

(5,934

)

Net income

$

76,172

$

18,646

$

68,742

$

38,117

Net income per share:

Basic

$

2.48

$

2.04

$

2.85

$

4.26

Diluted

$

2.27

$

0.69

$

2.56

$

1.42

Weighted average common shares outstanding:

Basic

30,721,336

9,128,273

24,124,833

8,948,537

Diluted

33,598,707

26,998,486

26,860,931

26,921,567

(1)

Amounts include stock-based compensation expense as follows (in thousands):

Three months ended

December 31,

Year Ended
December 31,

2024

2023

2024

2023

Cost of revenue

$

485

$

155

$

1,484

$

659

Sales and marketing(2)

4,309

4,671

39,086

15,420

Research and development

2,289

514

9,325

2,074

General and administrative

5,796

469

26,321

2,015

Total stock-based compensation expense

$

12,879

$

5,809

$

76,216

$

20,168

(2)

Stock-based compensation expense included in sales and marketing includes common stock warrant expense of $2.2 million and $4.1 million recognized during the three months ended December 31, 2024 and 2023, respectively, and $29.3 million and $13.2 million recognized during the year ended December 31, 2024 and 2023, respectively.

Ibotta, Inc.

BALANCE SHEETS

(In thousands)

December 31, 2024

December 31, 2023

Assets

Current Assets:

Cash and cash equivalents

$

349,282

$

62,591

Restricted cash

408

Accounts receivable, net

220,883

226,439

Prepaid expenses and other current assets

11,168

9,314

Total current assets

581,741

298,344

Property and equipment, net

1,951

2,541

Capitalized software development costs, net

16,201

12,844

Equity investment

4,531

4,531

Deferred tax assets, net

73,211

Other long-term assets

794

1,530

Total assets

$

678,429

$

319,790

Liabilities, Redeemable Convertible Preferred Stock, and Stockholders’ Equity

Current liabilities:

Accounts payable

$

7,160

$

8,937

Due to third-party publishers

93,982

73,155

Deferred revenue

4,964

2,628

User redemption liability

74,006

84,531

Accrued expenses

17,965

24,582

Other current liabilities

6,088

4,317

Total current liabilities

204,165

198,150

Long-term liabilities:

Long-term debt, net

64,448

Convertible notes derivative liability

25,400

Other long-term liabilities

16,981

3,864

Total liabilities

221,146

291,862

Redeemable convertible preferred stock

Stockholders’ equity:

Preferred stock

Common stock

Class A common stock

Class B common stock

Additional paid-in capital

629,050

237,116

Treasury stock

(31,321

)

Accumulated deficit

(140,446

)

(209,188

)

Total stockholders' equity

457,283

27,928

Total liabilities, redeemable convertible preferred stock, and stockholders' equity

$

678,429

$

319,790

Ibotta, Inc.

CONSOLIDATED STATEMENTS OF CASH FLOWS

(In thousands)

Year Ended December 31,

2024

2023

Operating activities

Net income

$

68,742

$

38,117

Adjustments to reconcile net income to net cash provided by operating activities:

Depreciation and amortization

8,080

6,664

Impairment of capitalized software development costs

574

169

Stock-based compensation expense

46,924

6,991

Common stock warrant expense

29,292

13,177

Credit loss expense

1,215

828

Loss on extinguishment of debt

9,686

Amortization of debt discount and issuance costs

1,055

3,310

Change in fair value of convertible notes derivative liability

3,085

5,000

Other

28

62

Changes in assets and liabilities:

Accounts receivable

4,397

(105,709

)

Other current and long-term assets

(78,262

)

1,180

Accounts payable

(911

)

1,818

Due to third-party publishers

20,827

60,724

Accrued expenses

(6,360

)

5,196

Deferred revenue

2,336

(423

)

User redemption liability

(10,525

)

(13,881

)

Other current and long-term liabilities

15,734

(507

)

Net cash provided by operating activities

115,917

22,716

Investing activities

Additions to property and equipment

(871

)

(548

)

Additions to capitalized software development costs

(9,330

)

(7,680

)

Maturities of short-term investments

27,900

Net cash (used in) provided by investing activities

(10,201

)

19,672

Financing activities

Proceeds from exercise of stock options

13,478

3,049

Debt issuance costs

(808

)

(12

)

Proceeds from initial public offering, net

206,692

Purchase of treasury stock

(31,321

)

Taxes paid related to net share settlement of equity awards

(3,319

)

Deferred offering costs

(6,037

)

(652

)

Proceeds from employee stock purchase plan

2,788

Other financing activities

(90

)

Net cash provided by financing activities

181,383

2,385

Net change in cash, cash equivalents, and restricted cash

287,099

44,773

Cash, cash equivalents, and restricted cash, beginning of period

62,591

17,818

Cash, cash equivalents, and restricted cash, end of period

$

349,690

$

62,591

The following table disaggregates the Company’s direct-to-consumer and third-party publishers revenue by redemption and ad & other revenue:

Supplemental Revenue Detail

Three months ended

December 31,

Year Ended December 31,

2024

2023

%

Change

2024

2023

%

Change

(in thousands, except percentages)

Direct-to-consumer revenue

Redemption revenue

$

30,132

$

40,266

(25

)%

$

128,558

$

163,687

(21

)%

Ad & other revenue

15,981

21,769

(27

)%

58,430

76,151

(23

)%

Total direct-to-consumer revenue

46,113

62,035

(26

)%

186,988

239,838

(22

)%

Third-party publishers revenue

Redemption revenue

52,267

37,639

39

%

180,266

80,199

125

%

Ad & other revenue

%

%

Total third-party publishers revenue

52,267

37,639

39

%

180,266

80,199

125

%

Total

Redemption revenue

82,399

77,905

6

%

308,824

243,886

27

%

Ad & other revenue

15,981

21,769

(27

)%

58,430

76,151

(23

)%

Total revenue

$

98,380

$

99,674

(1

)%

$

367,254

$

320,037

15

%

Non-GAAP Financial Metrics
(In thousands, except shares, per share amounts, and percentages)

The following tables show the Company’s non-GAAP financial metrics reconciled to the comparable GAAP financial metrics included in this release:

Reconciliation of Adjusted EBITDA

Three months ended

December 31,

Year Ended December 31,

2024

2023

2024

2023

Net income

$

76,172

$

18,646

$

68,742

$

38,117

Add (deduct):

Interest (income) expense, net

(4,111

)

2,111

(9,414

)

6,884

Depreciation and amortization

1,920

914

8,080

6,664

Stock-based compensation

12,879

5,809

76,216

20,168

Change in fair value of derivative

1,800

3,085

5,000

Loss on debt extinguishment

56

9,686

Provision for (benefit from) income taxes

(59,172

)

3,688

(44,246

)

5,934

Other expense, net

24

13

71

65

Adjusted EBITDA

$

27,768

$

32,981

$

112,220

$

82,832

Revenue

$

98,380

$

99,674

$

367,254

$

320,037

Net income as a percent of revenue

77

%

19

%

19

%

12

%

Adjusted EBITDA margin

28

%

33

%

31

%

26

%

Reconciliation of Adjusted Net Income

Three months ended

December 31,

Year Ended December 31,

2024

2023

2024

2023

Net income

$

76,172

$

18,646

$

68,742

$

38,117

Stock-based compensation

12,879

5,809

76,216

20,168

Loss on debt extinguishment

56

9,686

Change in fair value of derivative

1,800

3,085

5,000

Adjustment for income taxes

(66,735

)

352

(68,691

)

(98

)

Adjusted net income

$

22,372

$

26,607

$

89,038

$

63,187

Revenue

$

98,380

$

99,674

$

367,254

$

320,037

Adjusted net income as a percent of revenue

23

%

27

%

24

%

20

%

Weighted average common shares outstanding, diluted

33,598,707

26,998,486

26,860,931

26,921,567

Net income per share, diluted

$

2.27

$

0.69

$

2.56

$

1.42

Adjusted weighted average common shares outstanding, diluted

33,598,707

26,998,486

26,860,931

26,921,567

Adjusted net income per share, diluted

$

0.67

$

0.99

$

3.31

$

2.35

Reconciliation of Non-GAAP Revenue

Three months ended

December 31,

Year Ended December 31,

2024

2023

2024

2023

Revenue

$

98,380

$

99,674

$

367,254

$

320,037

Breakage benefit

(847

)

(13,537

)

Non-GAAP revenue

$

98,380

$

98,827

$

367,254

$

306,500

Reconciliation of Non-GAAP Redemption Revenue

Three months ended

December 31,

Year Ended December 31,

2024

2023

2024

2023

Redemption revenue

$

82,399

$

77,905

$

308,824

$

243,886

Breakage benefit

(847

)

(13,537

)

Non-GAAP redemption revenue

$

82,399

$

77,058

$

308,824

$

230,349

Reconciliation of Free Cash Flow

Three months ended

December 31,

Year Ended December 31,

2024

2023

2024

2023

Net cash provided by (used in) operating activities

$

21,987

$

23,668

$

115,917

$

22,716

Additions to property and equipment

(216

)

(176

)

(871

)

(548

)

Additions to capitalized software development costs

(2,329

)

(1,809

)

(9,330

)

(7,680

)

Free cash flow

$

19,442

$

21,683

$

105,716

$

14,488

Corporate Communications

Hilary O’Byrne, [email protected]

Investor Relations

Shalin Patel, [email protected]

Source: Ibotta, Inc.

Categories

Business Wire Press Releases

Next Articles