Upgrade to SI Premium - Free Trial

Civitas Resources, Inc. Reports Fourth Quarter and Full Year 2024 Results

February 24, 2025 4:16 PM

DENVER--(BUSINESS WIRE)-- Civitas Resources, Inc. (NYSE: CIVI) (the "Company" or "Civitas") today reported its fourth quarter and full year 2024 financial and operating results. A webcast and conference call to review these results and the Company’s 2025 outlook is planned for 6:30 a.m. MT (8:30 a.m. ET), on Tuesday, February 25, 2025. Participation details are available in this release, and supplemental materials can be accessed on the Company's website, www.civitasresources.com.

Key Fourth Quarter and Full Year 2024 Results

Three Months Ended
December 31, 2024

Twelve Months Ended
December 31, 2024

Net Income ($MM)

$151

$839

Adjusted Net Income ($MM)(1)

$171

$842

Operating Cash Flow ($MM)

$858

$2,865

Adjusted EBITDAX ($MM)(1)

$895

$3,652

Sales Volumes (MBoe/d)

352

345

Oil Volumes (MBbl/d)

164

159

Capital Expenditures ($MM)

$278

$1,933

Adjusted Free Cash Flow ($MM)(1)

$519

$1,266

(1) Non-GAAP financial measure; see attached reconciliation schedules at the end of this release for reconciliations to the most directly comparable GAAP financial measures.

Management Quote

“The Civitas team performed well in 2024, establishing a successful operational track record in our first full year of operating in the Permian Basin and building on our strong momentum in the DJ Basin. Our high-quality assets and strong execution delivered in-line to better-than-expected sales volumes, capital expenditures, and operating costs. Along with enhancing our portfolio returns through sustainable capital efficiency gains and improved cycle times, we also expanded our asset base with attractive inventory adds in our core areas. All of these actions strengthened our business and our long-term free cash flow outlook,” said President and CEO Chris Doyle.

Fourth Quarter 2024 Financial and Operating Results

Total sales and oil volumes increased 1% and 3% sequentially to 352 MBoe/d and 164 MBbl/d, respectively. Sales volumes in the fourth quarter were split 50% Permian Basin and 50% DJ Basin, as the DJ Basin grew significantly following a high number of third quarter turn-in-lines. Supported by strong sales volumes and commodity price realizations, higher than expected revenues offset higher cash operating costs, primarily occurring in the Permian Basin, as a result of winterization efforts and increased workover and maintenance activities.

Capital expenditures of $278 million were consistent with plan and reflected continued efficiency gains, as the Company drilled, completed, and turned to sales 21, 34, and 4 net operated wells, respectively, in the Permian Basin, and 9, 3, and 28 net operated wells, respectively, in the DJ Basin. The Company's average lateral length completed in the quarter was approximately 2.2 miles and 3.0 miles for the Permian Basin and DJ Basin, respectively.

Long-term debt was reduced by $350 million in the fourth quarter, while the Company also returned $205 million to its shareholders, including $48 million in dividends and $157 million in share repurchases. The Company repurchased nearly 3.5% of its outstanding shares in the fourth quarter.

2024 Financial Highlights

(1) Non-GAAP financial measure; see attached reconciliation schedules at the end of this release for reconciliations to the most directly comparable GAAP financial measures.

2024 Operational Highlights

2024 Strategic Highlights

Webcast / Conference Call Information

The Company plans to host a webcast and conference call at 6:30 a.m. MT (8:30 a.m. ET) on February 25, 2025. The dial-in number for the call is 888-510-2535, with passcode 4872770. A live webcast and replay of this event will be available on the Investor Relations section of the Company’s website at www.civitasresources.com.

About Civitas Resources, Inc.

Civitas Resources, Inc. is an independent exploration and production company focused on the acquisition, development and production of crude oil and liquids-rich natural gas from its premier assets in the DJ Basin in Colorado and the Permian Basin in Texas and New Mexico. Civitas’ proven business model to maximize shareholder returns is focused on four key strategic pillars: generating significant free cash flow, maintaining a premier balance sheet, returning capital to shareholders, and demonstrating ESG leadership. For more information about Civitas, please visit www.civitasresources.com.

Schedule 1: Consolidated Statements of Operations

(in thousands, except for per share amounts, unaudited)

Three Months Ended
December 31,

Twelve Months Ended
December 31,

2024

2023

2024

2023

Operating net revenues:

Crude oil, natural gas, and NGL sales

$

1,291,745

$

1,125,730

$

5,202,408

$

3,473,821

Other operating income

1,121

1,045

4,400

5,419

Total operating net revenues

1,292,866

1,126,775

5,206,808

3,479,240

Operating expenses:

Lease operating expense

173,005

109,560

577,837

301,288

Midstream operating expense

11,313

10,039

48,038

45,080

Gathering, transportation, and processing

97,894

80,880

377,678

290,645

Severance and ad valorem taxes

86,307

88,293

377,388

276,535

Exploration

587

632

14,322

2,178

Depreciation, depletion, and amortization

544,568

416,634

2,056,427

1,171,192

Transaction costs

682

24,251

31,419

84,328

General and administrative expense

53,223

54,524

226,965

161,077

Other operating expense

6,192

2,182

17,330

7,437

Total operating expenses

973,771

786,995

3,727,404

2,339,760

Other income (expense):

Derivative gain (loss), net

(11,437

)

129,881

37,490

9,307

Interest expense

(113,860

)

(90,071

)

(456,303

)

(182,740

)

Loss on property transactions, net

(1,136

)

(2,566

)

(254

)

Other income (expense)

7,099

(695

)

24,670

33,661

Total other income (expense)

(119,334

)

39,115

(396,709

)

(140,026

)

Income from operations before income taxes

199,761

378,895

1,082,695

999,454

Income tax expense

(48,651

)

(76,028

)

(243,972

)

(215,166

)

Net income

$

151,110

$

302,867

$

838,723

$

784,288

Earnings per common share

Basic

$

1.57

$

3.23

$

8.48

$

9.09

Diluted

$

1.57

$

3.20

$

8.46

$

9.02

Weighted-average common shares outstanding:

Basic

96,254

93,774

98,865

86,240

Diluted

96,394

94,519

99,176

86,988

Schedule 2: Consolidated Statement of Cash Flows

(in thousands, unaudited)

Three Months Ended December 31,

Twelve Months Ended December 31,

2024

2023

2024

2023

Cash flows from operating activities:

Net income

$

151,109

$

302,867

$

838,723

$

784,288

Adjustments to reconcile net income to net cash provided by operating activities:

Depreciation, depletion, and amortization

544,568

416,634

2,056,427

1,171,192

Stock-based compensation

12,150

9,354

48,272

34,931

Derivative (gain) loss, net

11,437

(129,881

)

(37,490

)

(9,307

)

Derivative cash settlement gain (loss), net

12,147

(23,339

)

6,435

(68,246

)

Amortization of deferred financing costs and deferred acquisition consideration

13,775

3,587

52,702

9,293

Loss on property transactions, net

1,136

2,566

254

Deferred income tax expense

48,378

106,191

235,773

245,163

Other, net

4,084

(330

)

1,084

(740

)

Changes in operating assets and liabilities, net

Accounts receivable, net

(58,057

)

760

(23,036

)

(39,869

)

Prepaid expenses and other

(12,856

)

19,141

(17,644

)

19,987

Accounts payable, accrued expenses, and other liabilities

130,199

138,204

(298,584

)

91,814

Net cash provided by operating activities

858,070

843,188

2,865,228

2,238,760

Cash flows from investing activities:

Acquisitions of businesses, net of cash acquired

(5,121

)

(905,096

)

(3,655,612

)

Acquisitions of crude oil and natural gas properties

(23,096

)

(93,880

)

(47,440

)

(154,855

)

Deposits for acquisitions

(161,250

)

(161,250

)

Capital expenditures for drilling and completion activities and other fixed assets

(292,319

)

(570,269

)

(1,924,426

)

(1,352,388

)

Proceeds from property transactions

45,544

84,692

208,824

90,456

Purchases of carbon credits and renewable energy credits

(1,826

)

(287

)

(5,744

)

(6,151

)

Other, net

(177

)

2,000

(3,355

)

Net cash used in investing activities

(271,697

)

(746,292

)

(2,671,882

)

(5,243,155

)

Cash flows from financing activities:

Proceeds from credit facility

250,000

1,000,000

1,900,000

2,120,000

Payments to credit facility

(600,000

)

(900,000

)

(2,200,000

)

(1,370,000

)

Proceeds from issuance of senior notes

987,500

3,653,750

Payment of deferred financing costs and other

(1,215

)

(2,879

)

(7,724

)

(45,788

)

Dividends paid

(47,629

)

(149,289

)

(493,842

)

(660,320

)

Common stock repurchased and retired

(157,444

)

(427,305

)

(320,398

)

Payment of employee tax withholdings in exchange for the return of common stock

(396

)

(114

)

(12,037

)

(13,416

)

Other, net

(938

)

(727

)

(3,427

)

(752

)

Net cash provided by (used in) financing activities

(557,622

)

934,491

(1,244,335

)

3,363,076

Net change in cash, cash equivalents, and restricted cash

28,751

1,031,387

(1,050,989

)

358,681

Cash, cash equivalents, and restricted cash:

Beginning of period (1)

47,075

95,428

1,126,815

768,134

End of period (1)

$

75,826

$

1,126,815

$

75,826

$

1,126,815

(1) The balance includes $0.1 million of restricted cash consisting of funds for road maintenance and repairs that is presented in other noncurrent assets within our balance sheets for all periods presented prior to September 30, 2024. These funds were released to the Company during the third quarter of 2024. In addition, the December 31, 2023 balance includes $1.9 million of interest earned on cash held in escrow that is presented in deposits for acquisitions within our balance sheets for the period ended December 31, 2023.

Schedule 3: Consolidated Balance Sheets

(in thousands)

December 31,

2024

2023

ASSETS

Current assets:

Cash and cash equivalents

$

75,826

$

1,124,797

Accounts receivable, net:

Crude oil and natural gas sales

646,290

505,961

Joint interest and other

125,047

247,228

Derivative assets

66,517

35,192

Deposits for acquisitions

163,164

Prepaid expenses and other

74,638

68,070

Total current assets

988,318

2,144,412

Property and equipment (successful efforts method):

Proved properties

16,897,070

12,738,568

Less: accumulated depreciation, depletion, and amortization

(4,287,752

)

(2,339,541

)

Total proved properties, net

12,609,318

10,399,027

Unproved properties

630,727

821,939

Wells in progress

505,556

536,858

Other property and equipment, net of accumulated depreciation of $9,382 in 2024 and $9,808 in 2023

48,757

62,392

Total property and equipment, net

13,794,358

11,820,216

Derivative assets

17,037

8,233

Other noncurrent assets

144,407

124,458

Total assets

$

14,944,120

$

14,097,319

LIABILITIES AND STOCKHOLDERS’ EQUITY

Current liabilities:

Accounts payable and accrued expenses

$

560,893

$

565,708

Production taxes payable

322,976

421,045

Crude oil and natural gas revenue distribution payable

702,130

766,123

Derivative liability

22,178

18,096

Deferred acquisition consideration

478,749

Other liabilities

118,168

80,915

Total current liabilities

2,205,094

1,851,887

Long-term liabilities:

Debt, net

4,493,531

4,785,732

Ad valorem taxes

294,058

307,924

Derivative liability

13,016

Deferred income tax liabilities, net

800,554

564,781

Asset retirement obligations

399,002

305,716

Other long-term liabilities

110,119

99,958

Total liabilities

8,315,374

7,915,998

Commitments and contingencies

Stockholders’ equity:

Preferred stock, $.01 par value, 25,000,000 shares authorized, none outstanding

Common stock, $.01 par value, 225,000,000 shares authorized, 93,933,857 and 93,774,901 issued and outstanding as of December 31, 2024 and 2023, respectively

5,006

5,004

Additional paid-in capital

5,095,298

4,964,450

Retained earnings

1,528,442

1,211,867

Total stockholders’ equity

6,628,746

6,181,321

Total liabilities and stockholders’ equity

$

14,944,120

$

14,097,319

Schedule 4: Average Sales Volumes and Prices
(unaudited)

The following table presents crude oil, natural gas, and NGL sales volumes by operating region as well as consolidated average sales prices for the periods presented:

Three Months Ended

Twelve Months Ended

December 31, 2024

September 30, 2024

December 31, 2024

December 31, 2023

Average sales volumes per day

Crude oil (MBbl/d)

DJ Basin

84

71

74

79

Permian Basin

80

88

85

21

Total

164

159

159

100

Natural gas (MMcf/d)

DJ Basin

309

311

320

302

Permian Basin

286

292

278

64

Total

595

603

598

366

Natural gas liquids (MBbl/d)

DJ Basin

41

37

38

39

Permian Basin

49

52

48

12

Total

90

89

86

51

Average sales volumes per day (MBoe/d)

DJ Basin

176

159

165

169

Permian Basin

176

189

179

44

Total(1)

352

348

345

213

Average sales prices (before derivatives):

Crude oil (per Bbl)

$

69.96

$

75.46

$

75.26

$

75.57

Natural gas (per Mcf)

$

1.14

$

0.17

$

0.77

$

2.28

Natural gas liquids (per Bbl)

$

21.47

$

19.38

$

21.09

$

21.35

Total (per Boe)

$

39.90

$

39.70

$

41.24

$

44.86

____________________

(1) Items may not recalculate due to rounding.

Schedule 5: Adjusted Net Income
(in thousands, except per share amounts, unaudited)

Adjusted Net Income is a supplemental non-GAAP financial measure that is used by management to present a more comparable, recurring profitability between periods. We believe that Adjusted Net Income provides external users of our consolidated financial statements with additional information to assist in their analysis of the Company. The Company defines Adjusted Net Income as net income after adjusting for (1) the impact of certain non-cash items and one-time transactions and correspondingly (2) the related tax effect in each period. Adjusted Net Income is not a measure of net income as determined by GAAP and should not be considered in isolation or as a substitute for net income, net cash provided by operating activities, or other profitability or liquidity measures prepared under GAAP.

The following table presents a reconciliation of the GAAP financial measure of net income to the non-GAAP financial measure of Adjusted Net Income.

Three Months Ended

Twelve Months Ended

December 31, 2024

September 30, 2024

December 31, 2024

December 31, 2023

Net income

$

151,110

$

295,803

$

838,723

$

784,288

Adjustments to net income:

Unused commitments(1)

1,232

1,117

1,730

5,013

Transaction costs

682

140

31,419

84,328

Loss on property transactions, net

1,136

2,566

254

Derivative (gain) loss, net

11,437

(151,029

)

(37,490

)

(9,307

)

Derivative cash settlement gain (loss), net

12,147

18,195

6,435

(68,246

)

Total adjustments to net income before taxes

26,634

(131,577

)

4,660

12,042

Tax effect of adjustments

(6,499

)

31,578

(1,049

)

(2,589

)

Total adjustments to net income after taxes

20,135

(99,999

)

3,611

9,453

Adjusted Net Income

$

171,245

$

195,804

$

842,334

$

793,741

Adjusted Net Income per diluted share

$

1.78

$

1.99

$

8.49

$

9.12

Diluted weighted-average common shares outstanding

96,394

98,224

99,176

86,988

1) Included as a portion of other operating expense in the consolidated statements of operations.

Schedule 6: Adjusted EBITDAX
(in thousands, unaudited)

Adjusted EBITDAX is a supplemental non-GAAP financial measure that represents earnings before interest, income taxes, depreciation, depletion, and amortization, exploration expense, and other non-cash and non-recurring charges. Adjusted EBITDAX excludes certain items that we believe affect the comparability of operating results and can exclude items that are generally non-recurring in nature or whose timing and/or amount cannot be reasonably estimated. We present Adjusted EBITDAX because we believe it provides useful additional information to investors and analysts, as a performance measure, for analysis of our ability to internally generate funds for exploration, development, acquisitions, and to service debt. We are also subject to financial covenants under our revolving credit facility based on Adjusted EBITDAX ratios. In addition, Adjusted EBITDAX is widely used by professional research analysts and others in the valuation, comparison, and investment recommendations of companies in the crude oil and natural gas exploration and production industry. Adjusted EBITDAX should not be considered in isolation or as a substitute for net income, net cash provided by operating activities, or other profitability or liquidity measures prepared under GAAP. Because Adjusted EBITDAX excludes some, but not all items that affect net income and may vary among companies, the Adjusted EBITDAX amounts presented may not be comparable to similar metrics of other companies.

The following table presents a reconciliation of the GAAP financial measure of net income to the non-GAAP financial measure of Adjusted EBITDAX:

Three Months Ended

Twelve Months Ended

December 31, 2024

September 30, 2024

December 31, 2024

December 31, 2023

Net Income

$

151,110

$

295,803

$

838,723

$

784,288

Total adjustments to net income before taxes (from schedule 4)

26,634

(131,577

)

4,660

12,042

Exploration

587

861

14,322

2,178

Depreciation, depletion, and amortization

544,568

523,929

2,056,427

1,171,192

Stock-based compensation(1)

12,150

12,661

48,272

34,931

Interest expense

113,860

117,760

456,303

182,740

Interest income(2)

(2,334

)

(2,650

)

(11,058

)

(33,347

)

Income tax expense

48,651

93,309

243,972

215,166

Adjusted EBITDAX

$

895,226

$

910,096

$

3,651,621

$

2,369,190

(1) Included as a portion of general and administrative expense in the consolidated statements of operations.

(2) Included as a portion of other income in the consolidated statements of operations.

Schedule 7: Adjusted Free Cash Flow
(in thousands, unaudited)

Adjusted Free Cash Flow is a supplemental non-GAAP financial measure that is calculated as net cash provided by operating activities before changes in operating assets and liabilities and less exploration and development of crude oil and natural gas properties, changes in working capital related to capital expenditures, and purchases of carbon credits. We believe that Adjusted Free Cash Flow provides additional information that may be useful to investors and analysts in evaluating our ability to generate cash from our existing crude oil and natural gas assets to fund future exploration and development activities and to return cash to stockholders. Adjusted Free Cash Flow is a supplemental measure of liquidity and should not be viewed as a substitute for cash flows from operations because it excludes certain required cash expenditures.

The following table presents a reconciliation of the GAAP financial measure of net cash provided by operating activities to the non-GAAP financial measure of Adjusted Free Cash Flow:

Three Months Ended

Twelve Months Ended

December 31, 2024

September 30, 2024

December 31, 2024

December 31, 2023

Net cash provided by operating activities

$

858,070

$

835,038

$

2,865,228

$

2,238,760

Add back: changes in operating assets and liabilities, net

(59,285

)

(28,270

)

339,264

(71,932

)

Cash flow from operations before changes in operating assets and liabilities

798,785

806,768

3,204,492

2,166,828

Less: Cash paid for capital expenditures for drilling and completion activities and other fixed assets

(292,319

)

(541,410

)

(1,924,426

)

(1,352,388

)

Less: Changes in working capital related to capital expenditures

14,115

103,021

(8,208

)

(12,349

)

Capital expenditures

(278,204

)

(438,389

)

(1,932,634

)

(1,364,737

)

Less: Purchases of carbon credits and renewable energy credits

(1,826

)

(2,032

)

(5,744

)

(6,151

)

Adjusted Free Cash Flow

$

518,755

$

366,347

$

1,266,114

$

795,940

Capital expenditures by operating region

DJ Basin

$

78,223

$

208,530

$

813,750

$

890,962

Permian Basin

199,955

228,910

1,117,686

473,933

Other/Corporate

25

951

1,199

(158

)

Total

$

278,203

$

438,391

$

1,932,635

$

1,364,737

Schedule 8: Estimated Proved Reserves

A summary of our changes in quantities of total proved reserves for the year ended December 31, 2024 is as follows:

Proved Reserve Roll-Forward

(in MBoe)

Net Proved
Reserves

Balance as of December 31, 2023

697,799

Extensions, discoveries, and other additions

101,817

Production

(126,135

)

Divestiture of reserves

(22,929

)

Removed from capital program

(24,064

)

Acquisition of reserves

179,348

Revisions to previous estimates

(8,112

)

Balance as of December 31, 2024

797,724

The table below sets forth information regarding our estimated proved reserves by category and operating region as of December 31, 2024:

Operating Region/Area

Crude Oil
(MBbls)

Natural Gas
(MMcf)

NGL (MBbls)

Crude Oil
Equivalent
(MBoe)

Proved developed reserves:

DJ Basin

103,812

647,550

79,431

291,168

Permian Basin

131,814

676,306

123,751

368,283

Total proved developed reserves

235,626

1,323,856

203,182

659,451

Proved undeveloped reserves:

DJ Basin

34,045

99,276

11,883

62,474

Permian Basin

35,690

116,386

20,711

75,799

Total proved undeveloped reserves

69,735

215,662

32,594

138,273

Proved reserves:

DJ Basin

137,857

746,826

91,314

353,642

Permian Basin

167,504

792,692

144,462

444,082

Total proved reserves(1)

305,361

1,539,518

235,776

797,724

____________________

(1) Items may not recalculate due to rounding.

For further information, please contact:

Investor Relations:

Brad Whitmarsh, 832.736.8909, [email protected]

Mae Herrington, 832.913.5444, [email protected]

Media:

Rich Coolidge, [email protected]

Source: Civitas Resources, Inc.

Categories

Business Wire Press Releases

Next Articles