Upgrade to SI Premium - Free Trial

Builders FirstSource Reports Fourth Quarter and Full-Year 2024 Results; Provides 2025 Financial Outlook

February 20, 2025 7:00 AM

IRVING, Texas--(BUSINESS WIRE)-- Builders FirstSource, Inc. (NYSE: BLDR) today reported its results for the fourth quarter and full year ended December 31, 2024.

BFS Highlights
All Year-Over-Year Comparisons Unless Otherwise Noted:

“Our fourth quarter and full year results demonstrate our resilience and ability to drive results in the face of a complex operating environment, while maintaining our focus on building for the future. The strength of our differentiated platform and our operational excellence initiatives drove a mid-teens EBITDA margin in 2024. Results this year are further proof that our success is driven by the dedication of our hardworking team members and support of our customers,” commented Peter Jackson, CEO of Builders FirstSource.

Mr. Jackson continued, “By continuing to invest in our value-added solutions and our installation business, along with leveraging cutting-edge technology, we are addressing customer challenges and serving as the supplier of choice. Our investments today in organic growth opportunities and value-enhancing acquisitions position us to perform well in any environment.”

Pete Beckmann, CFO of Builders FirstSource, added, “Our fourth quarter and full year results reflect our ability to execute our strategy by leveraging our exceptional operating platform and financial flexibility. Our business generates consistently strong free cash flow through the cycle, which we deploy under our balanced capital allocation strategy. This disciplined capital deployment framework remains in place: maintaining a fortress balance sheet, investing in organic growth, making value-enhancing acquisitions, and returning capital to shareholders through share repurchases.”

Fourth Quarter 2024 Financial Performance Highlights
All Year-Over-Year Comparisons Unless Otherwise Noted:

Net Sales

Gross Profit

Selling, General and Administrative Expenses

Interest Expense

Income Tax Expense

Net Income

Adjusted Net Income

Adjusted Diluted Earnings Per Share

Adjusted EBITDA

Full-Year 2024 Financial Performance Highlights
All Year-Over-Year Comparisons Unless Otherwise Noted:

Net Sales

Gross Profit

Selling, General and Administrative Expenses

Interest Expense

Income Tax Expense

Net Income

Adjusted Net Income

Adjusted Diluted Earnings Per Share

Adjusted EBITDA

Capital Structure, Leverage, and Liquidity Information

Productivity Savings From Operational Excellence

2025 Total Company Outlook

For 2025, the Company expects to achieve the financial performance highlighted below.

2025 Full-Year Assumptions

The Company’s anticipated 2025 performance is based on several assumptions for the full year, including the following:

Conference Call

Builders FirstSource will host a conference call and webcast on Thursday, February 20, 2025, to discuss the Company’s financial results and other business matters. The teleconference will begin at 8:00 a.m. Central Time and will be hosted by Peter Jackson, President and Chief Executive Officer, and Pete Beckmann, Chief Financial Officer.

To participate in the teleconference, please dial into the call a few minutes before the start time at 800-445-7795 (U.S. and Canada) or 785-424-1699 (international), Conference ID: BLDRQ424. A replay of the call will be available at 12:00 p.m. Central Time through Thursday, February 27, 2025. To access the replay, please dial 800-753-5575 (U.S. and Canada) or 402-220-0683 (international). The live webcast and archived replay can also be accessed on the Company's investor relations website at investors.bldr.com under the Events and Presentations section. The online archive of the webcast will be available for approximately 90 days.

Upcoming Events

Management will participate in investor meetings at the NAHB International Builders' Show in Las Vegas on February 25, 2025, the Loop Capital Conference (virtually) on March 10, 2025, and a virtual fireside chat with Benchmark and Eden Rock Advisors on March 26, 2025.

About Builders FirstSource

Headquartered in Irving, Texas, Builders FirstSource is the largest U.S. supplier of building products, prefabricated components, and value-added services to the professional market segment for new residential construction and repair and remodeling. We provide customers an integrated homebuilding solution, offering manufacturing, supply, delivery, and installation of a full range of structural and related building products. We operate in 43 states with approximately 590 locations and have a market presence in 48 of the top 50 and 91 of the top 100 MSAs, providing geographic diversity and balanced end market exposure. We service customers from strategically located distribution and manufacturing facilities (some of which are co-located) that produce value-added products such as roof and floor trusses, wall panels, stairs, vinyl windows, custom millwork, and pre-hung doors. Builders FirstSource also distributes dimensional lumber and lumber sheet goods, millwork, windows, interior and exterior doors, and other specialty building products. www.bldr.com

Forward-Looking Statements

Statements in this news release and the schedules hereto that are not purely historical facts or that necessarily depend upon future events, including statements about forecasted financial performance or other statements about anticipations, beliefs, expectations, hopes, synergies, intentions or strategies for the future, may be forward-looking statements within the meaning of Section 21E of the Securities Exchange Act of 1934, as amended. Readers are cautioned not to place undue reliance on forward-looking statements. In addition, oral statements made by our directors, officers and employees to the investor and analyst communities, media representatives and others, depending upon their nature, may also constitute forward-looking statements. As with the forward-looking statements included in this release, these forward-looking statements are by nature inherently uncertain, and actual results or events may differ materially as a result of many factors. All forward-looking statements are based upon information, assumptions, expectations, and projections about future events available to Builders FirstSource on the date this release was submitted. Builders FirstSource undertakes no obligation to publicly update or revise any forward-looking statements, whether as a result of new information, future events or otherwise. Forward-looking statements involve risks and uncertainties, many of which are beyond the Company’s control or may be currently unknown to the Company, that could cause actual events or results to differ materially from the events or results described in the forward-looking statements; such risks or uncertainties include those related to the Company’s growth strategies, including acquisitions, organic growth and digital strategies, or the dependence of the Company’s revenues and operating results on, among other things, the homebuilding industry and, to a lesser extent, repair and remodel activity, which in each case is dependent on economic conditions, including inflation, interest rates, consumer confidence, labor and supply shortages, and also lumber and other commodity prices. Builders FirstSource may not succeed in addressing these and other risks. Further information regarding factors that could affect our financial and other results can be found in the risk factors section of Builders FirstSource’s most recent annual report on Form 10-K filed with the Securities and Exchange Commission (the “SEC”) and may also be described from time to time in the other reports Builders FirstSource files with the SEC. Consequently, all forward-looking statements in this release are qualified by the factors, risks and uncertainties contained therein.

Non-GAAP Financial Measures

The financial measures entitled Adjusted EBITDA, LTM Adjusted EBITDA, Adjusted EBITDA margin, Adjusted net income, diluted Adjusted net income per share and Free cash flow are not financial measures recognized under GAAP and are therefore non-GAAP financial measures. The Company believes that these non-GAAP financial measures provide useful information to management and investors regarding certain financial and business trends relating to the Company’s financial condition and operating results.

Adjusted EBITDA is defined as GAAP net income before depreciation and amortization expense, interest expense, net, income tax expense and other non-cash or special items including stock compensation expense, acquisition and integration expense, debt issuance and refinancing costs, severance and gain on sale of assets and other one-time costs. LTM Adjusted EBITDA is defined as Adjusted EBITDA for the last twelve consecutive months. Adjusted EBITDA margin is defined as Adjusted EBITDA divided by net sales. Adjusted net income is defined as GAAP net income before non-cash or special items including acquisition and integration expense, technology implementation expense, debt issuance, and refinancing cost and amortization expense offset by the tax effect of those adjustments to net income. Adjusted net income per diluted share is defined as Adjusted net income divided by weighted average diluted common shares outstanding. Free cash flow is defined as GAAP net cash from operating activities less capital expenditures, net of proceeds from the sale of property, plant and equipment.

Company management uses Adjusted EBITDA, Adjusted EBITDA margin, Adjusted net income and diluted Adjusted net income per share as supplemental measures in its evaluation of the Company’s business, including for trend analysis, purposes of determining management incentive compensation and budgeting and planning purposes. Company management believes that these measures provide a meaningful measure of the Company’s performance and a better baseline for comparing financial performance across periods because these measures eliminate the effects of period to period changes, in the case of Adjusted EBITDA and Adjusted EBITDA margin, in taxes, costs associated with capital investments, interest expense, stock compensation expense, and other non-cash and non-recurring items and, in the case of Adjusted net income and Adjusted net income per diluted share, in certain non-recurring items. Company management also uses free cash flow as a supplemental measure in its evaluation of the Company’s business, including for purposes of its internal liquidity assessments. Company management believes that free cash flow provides a meaningful evaluation of the Company’s liquidity.

The Company believes that these non-GAAP financial measures provide additional tools for investors to use in evaluating ongoing operating results, cash flows and trends and in comparing the Company’s financial measures with other companies in the Company’s industry, which may present similar non-GAAP financial measures to investors. However, the Company’s calculations of these financial measures are not necessarily comparable to similarly titled measures reported by other companies. Company management does not consider these financial measures in isolation or as alternatives to financial measures determined in accordance with GAAP. Furthermore, items that are excluded and other adjustments and assumptions that are made in calculating these non-GAAP financial measures are significant components in understanding and assessing the Company’s financial performance. These non-GAAP financial measures should be evaluated in conjunction with, and are not a substitute for, the Company’s GAAP financial measures. Further, because these non-GAAP financial measures are not determined in accordance with GAAP and are thus susceptible to varying calculations, the non-GAAP financial measures, as presented, may not be comparable to other similarly titled measures of other companies. Reconciliations of these non-GAAP financial measures to the most directly comparable GAAP financial measures are included in the tables below.

The Company’s Adjusted EBITDA outlook, free cash flow and full-year forecast for its effective tax rate on operations exclude the impact of certain income and expense items that management believes are not part of underlying operations. These items may include, but are not limited to, loss on early extinguishment of debt, restructuring charges, certain tax items, and charges associated with non-recurring costs such as professional and legal fees associated with our acquisitions and enterprise resource planning (ERP) program. The Company’s management cannot estimate on a forward-looking basis without unreasonable effort the impact these income and expense items will have on its reported net income, operating cash flow and its reported effective tax rate because these items, which could be significant, are difficult to predict and may be highly variable. As a result, the Company does not provide a reconciliation to the most comparable GAAP financial measure for its Adjusted EBITDA or free cash flow outlook or its effective tax rate on operations forecast. Please see the Forward-Looking Statements section of this release for a discussion of certain risks relevant to the Company’s outlook.

BUILDERS FIRSTSOURCE, INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENT OF OPERATIONS

(unaudited)

Three Months Ended

Twelve Months Ended

December 31,

December 31,

(in millions, except per share amounts)

2024

2023

2024

2023

Net sales

$

3,820.3

$

4,150.9

$

16,400.5

$

17,097.3

Cost of sales

2,586.2

2,686.0

11,017.4

11,085.0

Gross margin

1,234.1

1,464.9

5,383.1

6,012.3

Selling, general and administrative expenses

930.0

974.4

3,787.8

3,836.0

Income from operations

304.1

490.5

1,595.3

2,176.3

Interest expense, net

53.1

46.8

207.7

192.1

Income before income taxes

251.0

443.7

1,387.6

1,984.2

Income tax expense

60.8

92.9

309.6

443.6

Net income

$

190.2

$

350.8

$

1,078.0

$

1,540.6

Net income per share:

Basic

$

1.66

$

2.86

$

9.13

$

12.06

Diluted

$

1.65

$

2.83

$

9.06

$

11.94

Weighted average common shares:

Basic

114,814

122,602

118,038

127,777

Diluted

115,598

123,847

118,980

128,998

BUILDERS FIRSTSOURCE, INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENT OF CASH FLOWS

(unaudited)

Three Months Ended
December 31,

Twelve Months Ended
December 31,

(in thousands)

2024

2023

2024

2023

Cash flows from operating activities:

Net income

$

190,244

$

350,693

$

1,077,898

$

1,540,555

Adjustments to reconcile net income to net cash provided by operating activities:

Depreciation and amortization

136,488

142,149

561,929

558,275

Amortization of debt discount, premium and issuance costs

1,455

1,178

5,591

4,685

Loss on extinguishment of debt

728

Deferred income taxes

26,967

(29,773

)

(19,033

)

(102,461

)

Stock-based compensation expense

12,226

12,973

63,111

48,522

Credit loss expense (benefit)

367

2,912

10,419

(11,488

)

Non-cash net loss (gain) on assets

3,972

1,447

16,972

(7,072

)

Changes in assets and liabilities, net of assets acquired and liabilities assumed:

Receivables

154,109

151,914

249,197

(12,641

)

Inventories

4,159

115,882

51,475

231,457

Contract assets

33,256

22,310

15,036

18,023

Other current assets

(7,569

)

(12,356

)

(2,828

)

10,941

Other assets and liabilities

(13,420

)

11,081

(54,429

)

(5,311

)

Accounts payable

(152,258

)

(154,826

)

(28,600

)

75,750

Accrued liabilities

2,887

14,639

(78,350

)

(9,704

)

Contract liabilities

(19,420

)

(18,524

)

4,304

(33,387

)

Net cash provided by operating activities

373,463

611,699

1,872,692

2,306,872

Cash flows from investing activities:

Cash used for acquisitions, net of cash acquired

(79,602

)

(95,767

)

(336,458

)

(238,673

)

Purchases of property, plant and equipment

(99,672

)

(99,739

)

(380,569

)

(476,335

)

Proceeds from sale of property, plant and equipment

3,439

3,309

13,994

46,715

Cash used for equity investments

(7,686

)

Net cash used in investing activities

(175,835

)

(192,197

)

(710,719

)

(668,293

)

Cash flows from financing activities:

Borrowings under revolving credit facility

1,103,000

954,000

5,128,000

Repayments under revolving credit facility

(1,321,000

)

(1,418,000

)

(4,928,000

)

Proceeds from long-term debt and other loans

1,000,000

Repayments of long-term debt and other loans

(784

)

(1,031

)

(3,397

)

(4,221

)

Payments of loan costs

(12,829

)

(1,897

)

Payments of acquisition-related deferred and contingent consideration

(14,364

)

Tax withholdings on and exercises of equity awards

(7,517

)

(3,130

)

(62,784

)

(35,233

)

Repurchase of common stock

(363,806

)

(219,281

)

(1,517,131

)

(1,811,517

)

Net cash used in financing activities

(372,107

)

(441,442

)

(1,074,505

)

(1,652,868

)

Net change in cash and cash equivalents

(174,479

)

(21,940

)

87,468

(14,289

)

Cash and cash equivalents at beginning of period

328,103

88,096

66,156

80,445

Cash and cash equivalents at end of period

$

153,624

$

66,156

$

153,624

$

66,156

BUILDERS FIRSTSOURCE, INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATED BALANCE SHEET

(unaudited)

(in thousands)

December 31,
2024

December 31,
2023

ASSETS

Current assets:

Cash and cash equivalents

$

153,624

$

66,156

Accounts receivable, less allowances of $41,233 and $42,488, respectively

1,163,147

1,436,917

Other receivables

344,342

290,310

Inventories, net

1,212,375

1,228,265

Contract assets

151,095

165,677

Other current assets

116,656

113,403

Total current assets

3,141,239

3,300,728

Property, plant and equipment, net

1,961,731

1,803,824

Operating lease right-of-use assets, net

594,301

502,184

Goodwill

3,678,504

3,556,556

Intangible assets, net

1,103,634

1,298,173

Other assets, net

103,677

37,987

Total assets

$

10,583,086

$

10,499,452

LIABILITIES AND STOCKHOLDERS' EQUITY

Current liabilities:

Accounts payable

$

868,054

$

881,384

Accrued liabilities

634,045

717,528

Contract liabilities

168,208

162,659

Current portion of operating lease liabilities

103,499

98,217

Current maturities of long-term debt

3,470

3,649

Total current liabilities

1,777,276

1,863,437

Noncurrent portion of operating lease liabilities

525,213

434,081

Long-term debt, net of current maturities, discounts and issuance costs

3,700,643

3,177,411

Deferred income taxes

148,167

167,199

Other long-term liabilities

135,317

124,973

Total liabilities

6,286,616

5,767,101

Commitments and contingencies (Note 13)

Stockholders' equity:

Preferred stock, $0.01 par value, 10,000 shares authorized; zero shares issued and outstanding

Common stock, $0.01 par value, 300,000 shares authorized; 113,578 and 121,857 shares issued and outstanding, respectively

1,136

1,219

Additional paid-in capital

4,271,269

4,270,948

Retained earnings

24,065

460,184

Total stockholders' equity

4,296,470

4,732,351

Total liabilities and stockholders' equity

$

10,583,086

$

10,499,452

BUILDERS FIRSTSOURCE, INC. AND SUBSIDIARIES

Reconciliation of GAAP Net Income to Adjusted Net Income

(unaudited)

Three Months Ended

Twelve Months Ended

December 31,

December 31,

(in millions)

2024

2023

2024

2023

Reconciliation to Adjusted Net Income:

GAAP net income

$

190.2

$

350.7

$

1,077.9

$

1,540.6

Acquisition and related expense

13.2

4.0

18.5

30.9

Technology implementation expense

20.3

29.8

66.9

81.4

Debt issuance and refinancing cost

-

-

-

0.7

Amortization expense

68.2

82.8

305.4

335.7

Tax-effect of adjustments to net income

(24.4

)

(28.0

)

(93.8

)

(107.7

)

Adjusted net income

$

267.5

$

439.3

$

1,374.9

$

1,881.6

GAAP common shares outstanding

114.8

122.6

118.0

127.8

GAAP diluted common shares outstanding

115.6

123.8

119.0

129.0

Basic adjusted net income per share:

$

2.33

$

3.58

$

11.65

$

14.73

Diluted adjusted net income per share:

$

2.31

$

3.55

$

11.56

$

14.59

BUILDERS FIRSTSOURCE, INC. AND SUBSIDIARIES

Reconciliation of GAAP Net Income to Adjusted EBITDA

(unaudited)

Three Months Ended

Twelve Months Ended

December 31,

December 31,

(in millions)

2024

2023

2024

2023

Reconciliation to Adjusted EBITDA:

GAAP net income

$

190.2

$

350.7

$

1,077.9

$

1,540.6

Interest expense, net

53.1

46.8

207.7

191.4

Income tax expense

85.2

120.9

403.4

551.3

Depreciation expense

68.3

59.3

256.5

222.6

Amortization expense

68.2

82.8

305.4

335.7

Stock compensation expense

12.2

13.0

63.1

48.5

Acquisition and related expense

13.2

4.0

18.5

30.9

Technology implementation expense

20.3

29.8

66.9

81.4

Debt issuance and refinancing cost

-

-

-

0.7

Tax-effect of adjustments to net income

(24.4

)

(28.0

)

(93.8

)

(107.7

)

Other management-identified adjustments (1)

7.3

6.2

25.1

3.9

Adjusted EBITDA

$

493.6

$

685.5

$

2,330.7

$

2,899.3

Adjusted EBITDA margin

12.9

%

16.5

%

14.2

%

17.0

%

(1) Primarily relates to severance, net gain/loss on sale of assets, and other one-time costs.

BUILDERS FIRSTSOURCE, INC. AND SUBSIDIARIES

Reconciliation of GAAP Selling, General & Administrative Expenses to Adjusted Selling, General & Administrative Expenses

(unaudited)

Three Months Ended

Twelve Months Ended

December 31,

December 31,

(in millions)

2024

2023

2024

2023

Reconciliation to Adjusted SG&A Expense:

GAAP SG&A expense

$

930.0

$

974.4

$

3,787.8

$

3,836.0

Depreciation expense

(47.2

)

(39.9

)

(177.8

)

(159.1

)

Amortization expense

(65.6

)

(82.8

)

(294.7

)

(335.7

)

Stock compensation expense

(12.2

)

(13.0

)

(63.1

)

(48.5

)

Acquisition and related expense

(13.2

)

(4.0

)

(18.5

)

(30.9

)

Technology implementation expense

(20.3

)

(29.8

)

(66.9

)

(81.4

)

Other management-identified adjustments (1)

(7.3

)

(6.2

)

(25.1

)

(3.9

)

Adjusted SG&A expense

$

764.2

$

798.7

$

3,141.7

$

3,176.5

GAAP SG&A expense as a % of sales

24.3

%

23.5

%

23.1

%

22.4

%

Adjusted SG&A expense as a % of sales

20.0

%

19.2

%

19.2

%

18.6

%

(1) Primarily relates to severance, net gain/loss on sale of assets, and other one-time costs.

BUILDERS FIRSTSOURCE, INC. AND SUBSIDIARIES

Interest Reconciliation

(unaudited)

Three Months Ended

Twelve Months Ended

December 31, 2024

December 31, 2024

(in millions)

Interest
Expense

Net Debt
Outstanding

Interest
Expense

Net Debt
Outstanding

2032 Unsecured notes @ 4.25%

$

13.8

$

1,300.0

$

55.3

$

1,300.0

2032 Unsecured notes @ 6.375%

11.2

700.0

44.6

700.0

2030 Unsecured notes @ 5.00%

6.9

550.0

27.5

550.0

2034 Unsecured notes @ 6.375%

15.9

1,000.0

53.5

1,000.0

Revolving credit facility @ 8.10% weighted average interest rate

1.1

-

9.6

-

Amortization of debt issuance costs, discount and premium

1.5

-

5.6

-

Finance leases and other finance obligations

4.8

191.4

19.4

191.4

Cash and cash equivalents

-

(153.6

)

-

(153.6

)

Total (1)

$

55.2

$

3,587.8

$

215.5

$

3,587.8

(1) Total interest expense does not include interest income of approximately $2 million and $8 million received during the three month and twelve month periods, respectively.

Three Months Ended

Twelve Months Ended

(in millions)

December 31, 2024

December 31, 2024

Free Cash Flow

Operating activities

$

373.5

$

1,872.7

Less: Capital expenditures, net of proceeds

(96.2

)

(366.6

)

Free cash flow

$

277.3

$

1,506.1

BUILDERS FIRSTSOURCE, INC. AND SUBSIDIARIES

Sales by Product Category

(unaudited)

Three Months Ended December 31,

2024

2023

(in millions)

Net Sales

% of
Net Sales

Net Sales

% of
Net Sales

% Change

Manufactured products

$

899.6

23.6

%

$

1,108.6

26.7

%

(18.9

)%

Windows, doors & millwork

$

997.8

26.1

%

$

1,046.8

25.2

%

(4.7

)%

Value-added products

1,897.4

49.7

%

2,155.4

51.9

%

(12.0

)%

Specialty building products & services

966.2

25.3

%

954.2

23.0

%

1.3

%

Lumber & lumber sheet goods

956.7

25.0

%

1,041.3

25.1

%

(8.1

)%

Total net sales

$

3,820.3

100.0

%

$

4,150.9

100.0

%

(8.0

)%

Twelve Months Ended December 31,

2024

2023

(in millions)

Net Sales

% of
Net Sales

Net Sales

% of
Net Sales

% Change

Manufactured products

$

3,931.6

24.0

%

$

4,669.1

27.3

%

(15.8

)%

Windows, doors & millwork

4,226.9

25.7

%

4,310.1

25.2

%

(1.9

)%

Value-added products

8,158.5

49.7

%

8,979.2

52.5

%

(9.1

)%

Specialty building products & services

4,050.1

24.7

%

3,992.1

23.4

%

1.5

%

Lumber & lumber sheet goods

4,191.9

25.6

%

4,126.0

24.1

%

1.6

%

Total net sales

$

16,400.5

100.0

%

$

17,097.3

100.0

%

(4.1

)%

Heather Kos

SVP, Investor Relations

Builders FirstSource, Inc.

[email protected]

Source: Builders FirstSource, Inc.

Categories

Business Wire Press Releases

Next Articles