Upgrade to SI Premium - Free Trial

Informatica Reports Fourth Quarter and Full-Year 2024 Financial Results

February 13, 2025 4:05 PM

REDWOOD CITY, Calif.--(BUSINESS WIRE)-- Informatica (NYSE: INFA), an enterprise cloud data management leader, today announced financial results for its fourth quarter and full-year 2024, ended December 31, 2024.

This press release features multimedia. View the full release here: https://www.businesswire.com/news/home/20250213877283/en/

Source: Informatica Q4 2024

Source: Informatica Q4 2024

"The power of our cloud-only, consumption-driven strategy was evident throughout 2024, as highlighted by 34% growth in Cloud Subscription ARR, a Cloud Subscription Net Revenue Retention of 124% and 32.8% Non-GAAP Operating Margin,” said Amit Walia, Chief Executive Officer at Informatica. “Although we encountered unexpected headwinds in the fourth quarter, we're entering 2025 with strong fundamentals and clear line of sight to reaching $1 billion in Cloud Subscription ARR by the end of the year."

Fourth Quarter 2024 Financial Highlights:

Full-Year 2024 Financial Highlights:

The Company has included a new eight-quarter table in this press release titled “Disaggregation of Revenues” to help better understand the timing of the components of total revenue, including revenue recognized ratably over time and revenue recognized at a point in time per ASC 606 accounting standards.

A reconciliation of GAAP to non-GAAP financial measures has been provided in the tables included in this press release. An explanation of these measures is also included below under the heading “Non-GAAP Financial Measures.”

Fourth Quarter 2024 Business Highlights:

Product Innovation:

Industry Recognition:

Secondary Offering:

Share Repurchase:

Upcoming Events:

First Quarter and Full-Year 2025 Financial Outlook

The Company provides the financial guidance below based on current market conditions and expectations and it is subject to various important cautionary factors described below. Guidance includes the impact from expected foreign exchange headwinds versus the prior year comparable periods.

Based on information available as of February 13, 2025, guidance for the first quarter 2025 is as follows:

First Quarter 2025 Ending March 31, 2025:

Based on information available as of February 13, 2025, guidance for the full-year 2025 is as follows:

Full-Year 2025 Ending December 31, 2025:

The Company’s forecast is based upon market-based forward FX rates as of the date of the forecast. On a constant currency basis using FX rates experienced in 2024, the FX impact to fiscal 2025 guidance of expected forward FX rates is as follows:

Q1 2025

Full-Year 2025

Total Revenues

~$6.7m negative impact y/y

~$20.0m negative impact y/y

Total ARR

~$1.3m negative impact y/y

~$5.0m negative impact y/y

Cloud Subscription ARR

~$0.6m negative impact y/y

~$2.0m negative impact y/y

In addition to the above guidance, the Company is also providing first quarter and full-year 2025 cash paid for interest estimates for modeling purposes. For the first quarter 2025, we estimate cash paid for interest to be approximately $30 million. For the full-year 2025, we estimate cash paid for interest to be approximately $118 million, using forward rates based on 1-month SOFR and a credit spread of 225 basis points.

In addition to the above guidance, the Company is also providing a first quarter and full-year 2025 weighted-average number of basic and diluted share estimates for modeling purposes. For the first quarter 2025, we expect basic weighted-average shares outstanding to be approximately 304.4 million shares and diluted weighted-average shares outstanding to be approximately 312.0 million shares. For the full-year 2025, we expect basic weighted-average shares outstanding to be approximately 308.6 million shares and diluted weighted-average shares outstanding to be approximately 316.4 million shares. These share count forecasts do not include the impact of any share buybacks the Company may pursue in the future.

Reconciliation of Non-GAAP Operating Income and Adjusted Unlevered Free Cash Flow after-tax guidance to the most directly comparable GAAP measures is not available without unreasonable effort, as certain items cannot be reasonably predicted because of their high variability, complexity, and low visibility. In particular, the measures and effects of our stock-based compensation expense specific to our equity compensation awards and employer payroll tax-related items on employee stock transactions are directly impacted by the timing of employee stock transactions and unpredictable fluctuations in our stock price, which we expect to have a significant impact on our future GAAP financial results.

Webcast and Conference Call

A conference call to discuss Informatica’s fourth quarter and full-year 2024 financial results and financial outlook for the first quarter and full-year 2025 is scheduled for 2:00 p.m. Pacific Time today. To participate, please dial 1-833-470-1428 from the U.S. or 1-404-975-4839 from international locations. The conference passcode is 968255. A live webcast of the conference call will be available on the Investor Relations section of Informatica’s website at investors.informatica.com where presentation materials will also be posted prior to the conference call. A replay will be available online approximately two hours following the live call for a period of 30 days.

Forward-Looking Statements

This press release and the related conference call and webcast contain forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. These statements may relate to, but are not limited to, expectations of future operating results or financial performance, including our GAAP and non-GAAP guidance for the first quarter and 2025 fiscal year, the effect of foreign currency exchange rates, the effect of macroeconomic conditions, management’s plans, priorities, initiatives, and strategies, our efforts to reduce operating expenses and adjust cash flows in light of current business needs and priorities, our expected costs related to restructuring and related charges, including the timing of such charges, the impact of the restructuring and related charges on our business, results of operations and financial condition, plans regarding the distribution of Class A common stock by certain of our stockholders, plans regarding our stock repurchase authorization, management's estimates and expectations regarding growth of our business, the potential benefits realized by customers by the use of artificial intelligence and machine learning in our products and the potential benefits realized by customers from our cloud modernization programs, market, and partnerships. Forward-looking statements are inherently subject to risks and uncertainties, some of which cannot be predicted or quantified. In some cases, you can identify forward-looking statements because they contain words such as “anticipate,” “believe,” “contemplate,” “continue,” “could,” “estimate,” “expect,” “intend,” “may,” “plan,” “potential,” “predict,” “project,” “should,” “target,” “toward,” “will,” or “would,” or the negative of these words or other similar terms or expressions. You should not put undue reliance on any forward-looking statements. Forward-looking statements should not be read as a guarantee of future performance or results and will not necessarily be accurate indications of the times at, or by, which such performance or results will be achieved, if at all.

Forward-looking statements are based on information available at the time those statements are made and are based on current expectations, estimates, forecasts, and projections as well as the beliefs and assumptions of management as of that time with respect to future events. These statements are subject to risks and uncertainties, many of which involve factors or circumstances that are beyond our control, that could cause actual performance or results to differ materially from those expressed in or suggested by the forward-looking statements. In light of these risks and uncertainties, the forward-looking events and circumstances discussed in this press release and the related conference call and webcast may not occur and actual results could differ materially from those anticipated or implied in the forward-looking statements. These risks, uncertainties, assumptions, and other factors include, but are not limited to, those related to our business and financial performance, the effects of adverse global macroeconomic conditions and geopolitical uncertainty, our ability to attract and retain customers, our ability to develop new products and services and enhance existing products and services, our ability to respond rapidly to emerging technology trends, our ability to execute on our business strategy, including our strategy related to the Informatica IDMC platform and key partnerships, our ability to increase and predict customer consumption of our platform, our ability to compete effectively, and our ability to manage growth.

Further information on these and additional risks, uncertainties, and other factors that could cause actual outcomes and results to differ materially from those included in or contemplated by the forward-looking statements contained in this press release and the related conference call and webcast are included under the caption “Risk Factors” and elsewhere in our Annual Report on Form 10-K that was filed for the fiscal year ended December 31, 2023, and other filings and reports we make with the Securities and Exchange Commission from time to time, including our Annual Report on Form 10-K that will be filed for the fiscal year ended December 31, 2024. All forward-looking statements contained herein are based on information available to us as of the date hereof and we do not assume any obligation to update these statements as a result of new information or future events.

Non-GAAP Financial Measures and Key Business Metrics

We review several operating and financial metrics, including the following unaudited non-GAAP financial measures and key business metrics to evaluate our business, measure our performance, identify trends affecting our business, formulate business plans, and make strategic decisions:

Non-GAAP Financial Measures

In addition to our results determined in accordance with U.S. generally accepted accounting principles (GAAP), we believe the following non-GAAP measures are useful in evaluating our operating performance. We use the following non-GAAP financial measures to evaluate our ongoing operations and for internal planning and forecasting purposes. We believe that these non-GAAP financial measures, when taken collectively, may be helpful to investors because they provide consistency and comparability with past financial performance. However, non-GAAP financial measures are presented for supplemental informational purposes only, have limitations as an analytical tool, and should not be considered in isolation or as a substitute for financial information presented in accordance with GAAP. In addition, other companies, including companies in our industry, may calculate similarly titled non-GAAP measures differently or may use other measures to evaluate their performance, all of which could reduce the usefulness of our non-GAAP financial measures as tools for comparison. A reconciliation is provided below for our non-GAAP financial measures to the most directly comparable financial measures stated in accordance with GAAP. Investors are encouraged to review the related GAAP financial measures and the reconciliation of these non-GAAP financial measures to their most directly comparable GAAP financial measures, and not to rely on any single financial measure to evaluate our business. Starting the second quarter of fiscal year 2024, we adjusted certain of our non-GAAP metrics for employer payroll tax expense related to equity incentive plans, as the amount of employer payroll tax expense is dependent on our stock price and other factors that are beyond our control and does not correlate to the operation of our business. The stock-based compensation related employer tax-related expense for comparative periods were immaterial and are not reflected in the prior period balances.

Non-GAAP Income from Operations and Operating Margin and Non-GAAP Net Income exclude the effect of stock-based compensation expense-related charges, including employer payroll tax-related items on employee stock transactions starting Q2 2024, amortization of acquired intangibles, expenses associated with acquisitions, debt refinancing costs, sponsor-related costs and expenses associated with restructuring efforts, and are adjusted for income tax effects. We believe the presentation of operating results that exclude these non-cash or non-recurring items provides useful supplemental information to investors and facilitates the analysis of our operating results and comparison of operating results across reporting periods.

Adjusted EBITDA represents GAAP net income (loss) as adjusted for income tax benefit (expense), interest income, interest expense, debt refinancing costs, other income (expense) net, stock-based compensation-related charges, including employer payroll tax-related items on employee stock transactions starting Q2 2024, amortization of intangibles, expenses associated with restructuring efforts, expenses associated with acquisitions, sponsor-related costs and depreciation. We believe adjusted EBITDA is an important metric for understanding our business to assess our relative profitability adjusted for balance sheet debt levels.

Adjusted Unlevered Free Cash Flow (after-tax) represents operating cash flow less purchases of property and equipment and is adjusted for interest payments, equity compensation payments, sponsor-related costs, expenses associated with acquisitions and restructuring costs (including payments for impaired leases). We believe this measure provides useful supplemental information to investors because it is an indicator of our liquidity over the long term needed to maintain and grow our core business operations. We also provide actual and forecast cash interest expense to aid in the calculation of adjusted free cash flow (after-tax).

Key Business Metrics

Annual Recurring Revenue ("ARR") represents the expected annual billing amounts from all active maintenance and subscription agreements. ARR is calculated based on the contract Monthly Recurring Revenue (MRR) multiplied by 12. MRR is calculated based on the accounting adjusted total contract value divided by the number of months of the agreement based on the start and end dates of each contracted line item. The aggregate ARR calculated at the end of each reported period represents the value of all contracts that are active as of the end of the period, including those contracts that have expired but are still under negotiation for renewal. We typically allow for a grace period of up to 6 months past the original contract expiration quarter during which we engage in the renewal process before we report the contract as lost/inactive. This grace-period ARR amount has been less than 2% of the reported ARR in each period presented. If there is an actual cancellation of an ARR contract, we remove that ARR value at that time. We believe ARR is an important metric for understanding our business since it tracks the annualized cash value collected over a 12-month period for all of our recurring contracts, irrespective of whether it is a maintenance contract on a perpetual license, a ratable cloud contract, or a self-managed term-based subscription license. ARR should be viewed independently of total revenue and deferred revenue related to our software and services contracts and is not intended to be combined with or to replace either of those items.

Cloud Subscription Annual Recurring Revenue ("Cloud Subscription ARR") represents the portion of ARR that is attributable to our hosted cloud contracts. We believe that Cloud Subscription ARR is a helpful metric for understanding our business since it represents the approximate annualized cash value collected over a 12-month period for all of our recurring Cloud contracts. Cloud Subscription ARR is a subset of our overall Subscription ARR, and by providing this breakdown of Cloud Subscription ARR, it provides visibility on the size and growth rate of our Cloud Subscription ARR within our overall Subscription ARR. Cloud Subscription ARR should be viewed independently of subscription revenue and deferred revenue related to our subscription contracts and is not intended to be combined with or to replace either of those items.

Subscription Annual Recurring Revenue ("Subscription ARR") represents the portion of ARR only attributable to our subscription contracts. Subscription ARR includes Cloud Subscription ARR and self-managed Subscription Annual Recurring Revenue. We believe that Subscription ARR is a helpful metric for understanding our business since it represents the approximate annualized cash value collected over a 12-month period for all of our recurring subscription contracts. Subscription ARR excludes maintenance contracts on our perpetual licenses. Subscription ARR should be viewed independently of subscription revenue and deferred revenue related to our subscription contracts and is not intended to be combined with or to replace either of those items.

Maintenance Annual Recurring Revenue ("Maintenance ARR") represents the portion of ARR only attributable to our maintenance contracts. We believe that Maintenance ARR is a helpful metric for understanding our business since it represents the approximate annualized cash value collected over a 12-month period for all our maintenance contracts. Maintenance ARR includes maintenance contracts supporting our perpetual licenses. Maintenance ARR should be viewed independently of maintenance revenue and deferred revenue related to our maintenance contracts and is not intended to be combined with or to replace either of those items. As we continue to shift our focus from perpetual to cloud, we expect Maintenance ARR will decrease in future quarters.

Cloud Subscription Net Retention Rate ("Cloud Subscription NRR") compares the contract value for Cloud Subscription ARR from the same set of customers at the end of a period compared to the prior year. We treat divisions, segments or subsidiaries inside companies as separate customers when defining the End-user level. We treat divisions, segments, or subsidiaries of a company as one customer when defining the Global Parent level. Global Parent customers are determined using Dun & Bradstreet GDUNS identifiers. To calculate our Cloud Subscription NRR for a particular period, we first establish the Cloud Subscription ARR value at the end of the prior year period. We subsequently measure the Cloud Subscription ARR value at the end of the current period from the same cohort of customers. Cloud Subscription NRR is then calculated by dividing the aggregate Cloud Subscription ARR in the current period by the prior year period. An increase in the Cloud Subscription NRR occurs as a result of price increases on existing contracts, higher consumption of existing products, and sales of additional new subscription products to existing customers exceeding losses from subscription contracts due to price decreases, usage decreases and cancellations. We believe Cloud Subscription NRR is an important metric for understanding our business since it measures the rate at which we are able to sell additional products into our cloud subscription customer base.

Subscription Net Retention Rate ("Subscription NRR") compares the contract value for Subscription ARR from the same set of customers at the end of a period compared to the prior year. We treat divisions, segments, or subsidiaries inside companies as separate customers when defining the End-user level. To calculate our Subscription NRR for a particular period, we first establish the Subscription ARR value at the end of the prior-year period. We subsequently measure the Subscription ARR value at the end of the current period from the same cohort of customers. The net retention rate is then calculated by dividing the aggregate Subscription ARR in the current period by the prior-year period. An increase in the Subscription NRR occurs as a result of price increases on existing contracts, higher consumption of existing products, and sales of additional new subscription products to existing customers exceeding losses from subscription contracts due to price decreases, usage decreases and cancellations. Our Cloud Subscription NRR continues to outpace total Subscription NRR as self-managed subscription customers are moving to cloud offerings which is net neutral to Subscription NRR but will be additive to Cloud Subscription NRR for the same cohort of customers.

Revenue Disaggregation

Revenue recognized over time:

Revenue recognized at a point in time:

Revenue recognized as services are provided:

(i) Included in Subscription revenue on the consolidated statements of operations.
(ii) Included in Maintenance and Professional services revenue on the consolidated statements of operations.
(iii) The Company previously presented Perpetual license revenues separately. Because revenues for perpetual licenses are not material for current or past periods due to our transition to a cloud-only, consumption-driven strategy, the Company has combined these amounts into Self-managed subscription license recognized at a point in time and retrospectively adjusted past periods for comparative purposes.

Gartner Disclaimer: Gartner does not endorse any vendor, product or service depicted in its research publications, and does not advise technology users to select only those vendors with the highest ratings or other designation. Gartner research publications consist of the opinions of Gartner’s research organization and should not be construed as statements of fact. Gartner disclaims all warranties, expressed or implied, with respect to this research, including any warranties of merchantability or fitness for a particular purpose. Gartner and Magic Quadrant are a registered trademark of Gartner, Inc. and/or its affiliates in the U.S. and internationally and are used herein with permission. All rights reserved.

About Informatica

Informatica (NYSE: INFA), a leader in enterprise AI-powered cloud data management, brings data and AI to life by empowering businesses to realize the transformative power of their most critical assets. We have created a new category of software, the Informatica Intelligent Data Management Cloud™ (IDMC). IDMC is an end-to-end data management platform, powered by CLAIRE AI, that connects, manages and unifies data across any multi-cloud or hybrid system, democratizing data and enabling enterprises to modernize and advance their business strategies. Customers in approximately 100 countries, including more than 80 of the Fortune 100, rely on Informatica to drive data-led digital transformation. Informatica. Where data and AI come to life.

INFORMATICA INC.

CONSOLIDATED STATEMENTS OF OPERATIONS

(in thousands, except per share data)

(Unaudited)

Three Months Ended December 31,

Twelve Months Ended December 31,

2024

2023

2024

2023

Revenues:

Subscription revenue

$

297,449

$

302,428

$

1,101,687

$

1,006,791

Maintenance and professional services

130,856

142,750

538,331

588,369

Total revenues

428,305

445,178

1,640,018

1,595,160

Cost of revenues:

Subscription costs

50,677

44,018

193,655

158,016

Maintenance and professional services

28,369

39,957

128,642

168,513

Amortization of acquired technology

888

2,990

3,896

11,766

Total cost of revenues

79,934

86,965

326,193

338,295

Gross profit

348,371

358,213

1,313,825

1,256,865

Operating expenses:

Research and development

75,953

79,464

315,157

335,072

Sales and marketing

133,707

135,218

552,110

528,253

General and administrative

41,041

40,681

185,156

162,708

Amortization of intangible assets

28,547

34,394

121,849

137,514

Restructuring

5,697

31,624

12,505

59,755

Total operating expenses

284,945

321,381

1,186,777

1,223,302

Income from operations

63,426

36,832

127,048

33,563

Interest income

14,436

11,736

56,437

39,686

Interest expense

(32,289

)

(39,552

)

(146,064

)

(151,396

)

Other income (expense), net

22,569

(7,705

)

15,744

975

Income (loss) before income taxes

68,142

1,311

53,165

(77,172

)

Income tax expense (benefit)

58,388

(62,950

)

43,234

48,111

Net income (loss)

$

9,754

$

64,261

$

9,931

$

(125,283

)

Net income (loss) per share attributable to Class A and Class B-1 common stockholders - basic

$

0.03

$

0.22

$

0.03

$

(0.43

)

Net income (loss) per share attributable to Class A and Class B-1 common stockholders - diluted

$

0.03

$

0.21

$

0.03

$

(0.43

)

Weighted-average shares used in computing net income (loss) per share - basic

305,268

292,851

301,778

288,581

Weighted-average shares used in computing net income (loss) per share - diluted

313,851

304,826

313,491

288,581

INFORMATICA INC.

CONSOLIDATED BALANCE SHEETS

(in thousands, except par value data)

(Unaudited)

December 31,

December 31,

2024

2023

Assets

Current assets:

Cash and cash equivalents

$

912,460

$

732,443

Short-term investments

319,951

259,828

Accounts receivable, net of allowances of $6,618 and $4,414, respectively

509,826

500,068

Contract assets, net

60,343

79,864

Prepaid expenses and other current assets

184,939

180,383

Total current assets

1,987,519

1,752,586

Property and equipment, net

138,999

149,266

Operating lease right-of-use-assets

48,438

57,799

Goodwill

2,326,831

2,361,643

Customer relationships intangible asset, net

550,404

669,781

Other intangible assets, net

5,681

17,393

Deferred tax assets

18,267

15,237

Other assets

203,393

178,377

Total assets

$

5,279,532

$

5,202,082

Liabilities and Stockholders’ Equity

Current liabilities:

Accounts payable

$

27,155

$

18,050

Accrued liabilities

57,696

61,194

Accrued compensation and related expenses

148,248

167,427

Current operating lease liabilities

13,686

16,411

Current portion of long-term debt

18,750

18,750

Income taxes payable

5,815

4,305

Deferred revenue

819,367

767,244

Total current liabilities

1,090,717

1,053,381

Long-term operating lease liabilities

37,771

46,003

Long-term deferred revenue

13,910

19,482

Long-term debt, net

1,790,401

1,805,960

Deferred tax liabilities

7,828

22,425

Long-term income taxes payable

24,276

37,679

Other liabilities

7,315

4,554

Total liabilities

2,972,218

2,989,484

Stockholders’ equity:

Class A common stock; $0.01 par value per share; 2,000,000 and 2,000,000 shares authorized as of December 31, 2024 and December 31, 2023, respectively; Total of 259,485 and 250,874 shares issued and outstanding as of December 31, 2024 and December 31, 2023, respectively

2,596

2,510

Class B-1 common stock; $0.01 par value per share; 200,000 and 200,000 shares authorized as of December 31, 2024 and December 31, 2023, respectively ; Total of 44,050 shares issued and outstanding as of December 31, 2024 and December 31, 2023, respectively

440

440

Class B-2 common stock; $0.00001 par value per share, 200,000 and 200,000 shares authorized as of December 31, 2024 and December 31, 2023, respectively ; Total of 44,050 shares issued and outstanding as of December 31, 2024 and December 31, 2023, respectively

Additional paid-in-capital

3,670,371

3,540,502

Accumulated other comprehensive loss

(67,383

)

(22,370

)

Accumulated deficit

(1,298,710

)

(1,308,484

)

Total stockholders’ equity

2,307,314

2,212,598

Total liabilities and stockholders’ equity

$

5,279,532

$

5,202,082

INFORMATICA INC.

CONSOLIDATED STATEMENTS OF CASH FLOWS

(in thousands)

(unaudited)

Three Months Ended

December 31,

Twelve Months Ended

December 31,

2024

2023

2024

2023

Operating activities:

Net income (loss)

$

9,754

$

64,261

$

9,931

$

(125,283

)

Adjustments to reconcile net income (loss) to net cash provided by operating activities:

Depreciation and amortization

3,567

4,839

13,544

17,513

Non-cash operating lease costs

3,615

3,525

14,542

16,325

Stock-based compensation

61,688

56,041

257,288

218,099

Deferred income taxes

(17,770

)

(3,365

)

(17,603

)

991

Amortization of intangible assets and acquired technology

29,435

37,384

125,745

149,280

Amortization of debt issuance costs

956

883

3,679

3,457

Amortization of investment discount, net of premium

(982

)

(1,446

)

(5,052

)

(4,422

)

Debt refinancing costs

1,366

Changes in operating assets and liabilities:

Accounts receivable

(238,027

)

(220,851

)

(19,460

)

(38,301

)

Prepaid expenses and other assets

(1,136

)

(24,003

)

7,337

1,891

Accounts payable and accrued liabilities

63,972

87,309

(31,511

)

(20,758

)

Income taxes payable

50,109

(67,792

)

(7,800

)

(35,218

)

Deferred revenue

181,677

164,257

57,844

82,773

Net cash provided by operating activities

146,858

101,042

409,850

266,347

Investing activities:

Purchases of property and equipment

(1,607

)

(1,624

)

(3,944

)

(6,543

)

Purchases of investments

(129,943

)

(73,400

)

(523,876

)

(328,473

)

Maturities of investments

104,800

72,100

455,232

252,107

Sales of investments

39,510

Business acquisitions, net of cash acquired

(12,476

)

Other

1,878

Net cash used in investing activities

(26,750

)

(2,924

)

(70,710

)

(55,875

)

Financing activities:

Payment of debt

(4,686

)

(4,688

)

(20,721

)

(18,752

)

Payment of debt refinancing costs

(1,349

)

Proceeds from issuance of debt

1,971

Proceeds from issuance of common stock under employee stock purchase plan

25,267

28,229

Payments for dividends related to Class B-2 shares

(12

)

(12

)

Payments for share repurchases

(101,854

)

(101,854

)

Payments for taxes related to net share settlement of equity awards

(23,026

)

(18,624

)

(121,845

)

(44,876

)

Proceeds from issuance of shares under equity plans

9,223

37,087

72,329

56,779

Net cash (used in) / provided by financing activities

(120,343

)

13,775

(146,214

)

21,368

Effect of foreign exchange rate changes on cash and cash equivalents

(19,878

)

8,443

(12,909

)

2,724

Net increase in cash and cash equivalents

(20,113

)

120,336

180,017

234,564

Cash and cash equivalents at beginning of period

932,573

612,107

732,443

497,879

Cash and cash equivalents at end of period

$

912,460

$

732,443

$

912,460

$

732,443

Supplemental disclosures:

Cash paid for interest

$

32,470

$

38,251

$

144,362

$

147,340

Cash paid for income taxes, net of refunds

$

26,049

$

8,232

$

68,637

$

82,342

INFORMATICA INC.

NON-GAAP FINANCIAL MEASURES AND KEY BUSINESS METRICS

(in thousands, except per share data)

(unaudited)

RECONCILIATIONS OF GAAP TO NON-GAAP

Reconciliation of GAAP net income (loss) to Non-GAAP net income

Three Months Ended December 31,

Twelve Months Ended December 31,

2024

2023

2024

2023

(in thousands)

(in thousands)

GAAP net income (loss)

$

9,754

$

64,261

$

9,931

$

(125,283

)

Stock-based compensation-related charges(1)

63,010

56,041

263,088

218,099

Amortization of intangibles

29,435

37,384

125,745

149,280

Restructuring

5,697

31,624

12,505

59,755

Debt refinancing costs

1,366

Acquisition-related costs

7,569

1,584

Sponsor-related costs

730

1,503

Income tax effect

19,975

(92,013

)

(63,702

)

(32,744

)

Non-GAAP net income

$

128,601

$

97,297

$

358,005

$

270,691

Net income (loss) per share:

Net income (loss) per share—basic

$

0.03

$

0.22

$

0.03

$

(0.43

)

Net income (loss) per share—diluted

$

0.03

$

0.21

$

0.03

$

(0.43

)

Non-GAAP net income per share—basic

$

0.42

$

0.33

$

1.19

$

0.94

Non-GAAP net income per share—diluted

$

0.41

$

0.32

$

1.14

$

0.92

Share count (in thousands):

Weighted-average shares used in computing Net income (loss) per share—basic

305,268

292,851

301,778

288,581

Weighted-average shares used in computing Net income (loss) per share—diluted

313,851

304,826

313,491

288,581

Weighted-average shares used in computing Non-GAAP net income per share—basic

305,268

292,851

301,778

288,581

Weighted-average shares used in computing Non-GAAP net income per share—diluted

313,851

304,826

313,491

295,279

(1) Beginning with the second quarter of 2024, the Company adjusted for employer payroll tax-related items on employee stock transactions in certain non-GAAP metrics. The stock-based compensation related employer tax-related expense for comparative periods were immaterial and are not reflected in the balances above.

Reconciliation of GAAP income (loss) from operations to Non-GAAP income from operations

Three Months Ended December 31,

Twelve Months Ended December 31,

2024

2023

2024

2023

(in thousands)

(in thousands)

GAAP income from operations

$

63,426

$

36,832

$

127,048

$

33,563

Stock-based compensation-related charges

63,010

56,041

263,088

218,099

Amortization of intangibles

29,435

37,384

125,745

149,280

Restructuring

5,697

31,624

12,505

59,755

Acquisition-related costs

7,569

1,584

Sponsor-related costs

730

1,503

Non-GAAP income from operations

$

162,298

$

161,881

$

537,458

$

462,281

GAAP operating margin (% of total revenue)

14.8

%

8.3

%

7.7

%

2.1

%

Non-GAAP operating margin (% of total revenue)

37.9

%

36.4

%

32.8

%

29.0

%

INFORMATICA INC.

NON-GAAP FINANCIAL MEASURES AND KEY BUSINESS METRICS

Adjusted EBITDA Reconciliation

Three Months Ended

December 31,

Twelve Months Ended

December 31,

2024

2023

2024

2023

(in thousands)

(in thousands)

GAAP net income (loss)

$

9,754

$

64,261

$

9,931

$

(125,283

)

Income tax expense (benefit)

58,388

(62,950

)

43,234

48,111

Interest income

(14,436

)

(11,736

)

(56,437

)

(39,686

)

Interest expense

32,289

39,552

146,064

151,396

Debt refinancing costs

1,366

Other expense (income), net

(22,569

)

7,705

(17,110

)

(975

)

Stock-based compensation-related charges

63,010

56,041

263,088

218,099

Amortization of intangibles

29,435

37,384

125,745

149,280

Restructuring

5,697

31,624

12,505

59,755

Acquisition-related costs

7,569

1,584

Sponsor-related costs

730

1,503

Depreciation

3,572

4,543

13,388

17,083

Adjusted EBITDA

$

165,870

$

166,424

$

550,846

$

479,364

Adjusted Unlevered Free Cash Flows

Three Months Ended December 31,

Twelve Months Ended December 31,

2024

2023

2024

2023

(in thousands, except percentages)

(in thousands, except percentages)

Total GAAP Revenue

$

428,305

$

445,178

$

1,640,018

$

1,595,160

Net cash provided by operating activities

$

146,858

$

101,042

$

409,850

$

266,347

Less: Purchases of property, plant, and equipment

(1,607

)

(1,624

)

(3,944

)

(6,543

)

Add: Equity compensation payments

257

425

Add: Restructuring costs

1,833

16,829

19,992

43,593

Add: Acquisition-related costs

531

7,510

Add: Sponsor-related costs

805

1,304

Adjusted Free Cash Flows (after-tax)(1)

$

148,420

$

116,504

$

434,712

$

303,822

Add: Cash paid for interest

32,470

38,251

144,362

147,340

Adjusted Unlevered Free Cash Flows (after-tax)(1)

$

180,890

$

154,755

$

579,074

$

451,162

Adjusted Free Cash Flows (after-tax) margin(1)

35

%

26

%

27

%

19

%

Adjusted Unlevered Free Cash Flows (after-tax) margin(1)

42

%

35

%

35

%

28

%

(1) Includes cash tax payments of $26.0 million and $8.2 million for the three months ended December 31, 2024 and 2023, respectively, and cash tax payments of $68.6 million and $82.3 million for the year ended December 31, 2024 and 2023, respectively.

Key Business Metrics

The following are our key business metrics as of December 31, 2024 and 2023.

December 31,

2024

2023

(in thousands, except percentages)

Cloud Subscription Annual Recurring Revenue

$

827,307

$

616,792

Self-managed Subscription Annual Recurring Revenue

447,135

515,874

Subscription Annual Recurring Revenue

1,274,442

1,132,666

Maintenance Annual Recurring Revenue on Perpetual Licenses

451,015

493,579

Total Annual Recurring Revenue

$

1,725,457

$

1,626,245

Subscription Net Retention Rate (End-user level)

104

%

106

%

Cloud Subscription Net Retention Rate (End-user level)

117

%

119

%

Cloud Subscription Net Retention Rate (Global Parent level)

124

%

125

%

INFORMATICA INC.

SUPPLEMENTAL INFORMATION

Additional Business Metrics

December 31,

2024

2023

Maintenance Renewal Rate

92

%

95

%

Subscription Renewal Rate

90

%

92

%

Total Cloud Subscription Annual Recurring Revenue customers

2,468

2,288

Customers that spend more than $1 million in Subscription Annual Recurring Revenue (1)

284

240

Customers that spend more than $100,000 in Subscription Annual Recurring Revenue (2)

2,110

1,988

Cloud transactions processed per month in trillions (3)

110.7

86.0

(1) Total number of customers that spend more than $1 million in Subscription Annual Recurring Revenue.

(2) Total number of customers that spend more than $100,000 in Subscription Annual Recurring Revenue.

(3) Total number of cloud transactions processed on our platform per month in trillions, which measures data processed.

Disaggregation of Revenues

Three Months Ended

December 31,

2024

September 30,

2024

June 30,

2024

March 31,

2024

December 31,

2023

September 30,

2023

June 30,

2023

March 31,

2023

(in thousands)

Revenues:

Cloud subscription(i)

$

186,808

$

175,809

$

161,422

$

151,438

$

140,319

$

128,581

$

119,244

$

111,778

Self-managed subscription support and other(i)

44,800

46,627

48,908

48,591

50,910

51,542

51,467

51,595

Maintenance(ii)

110,888

115,309

116,482

117,678

121,475

124,267

124,851

125,375

Total revenue recognized over time

342,496

337,745

326,812

317,707

312,704

304,390

295,562

288,748

Self-managed subscription license recognized at a point in time(i)(iii)

65,841

65,498

53,976

51,969

111,199

81,910

56,891

51,355

Total subscription and maintenance revenue

408,337

403,243

380,788

369,676

423,903

386,300

352,453

340,103

Professional services(ii)

19,968

19,238

19,837

18,931

21,275

22,263

23,535

25,328

Total revenues

$

428,305

$

422,481

$

400,625

$

388,607

$

445,178

$

408,563

$

375,988

$

365,431

(i) Included in Subscription revenue on the consolidated statements of operations.

(ii) Included in Maintenance and Professional services revenue on the consolidated statements of operations.

(iii) The Company previously presented Perpetual license revenue separately. Because revenue for perpetual licenses are not material for current or past periods due to our transition to a cloud-only, consumption-driven strategy, the Company has combined these amounts into Self-managed subscription license recognized at a point in time and retrospectively adjusted past periods for comparative purposes.

Revenue recognized over time refers to ratable recognition over the contractual term. Revenue recognized at a point in time refers to recognition upon the later of when the software license is made available or the contractual term commences. Professional services are recognized as services are provided.

Net Debt Reconciliation

December 31,

2024

2023

(in millions)

Dollar Term Loan

$

1,823

$

1,842

Less: Cash, cash equivalents, and short-term investments

(1,232

)

(992

)

Total net debt

$

591

$

850

Investor Relations:

Victoria Hyde-Dunn

[email protected]

Public Relations:

[email protected]

Source: Informatica

Categories

Business Wire Press Releases

Next Articles