CISCO REPORTS SECOND QUARTER EARNINGS
News Summary:
- Broad-based strength in product orders demonstrating growing demand for Cisco technologies
- Product orders up 29% year over year; up 11% excluding Splunk
- AI Infrastructure orders of more than
$350 million , bringing the total for 1HFY25 to approximately$700 million
- Revenue of
$14.0 billion , above the high end of our guidance range - Strong profitability:
- GAAP gross margin of 65.1% and non-GAAP gross margin of 68.7%
- GAAP EPS of
$0.61 and non-GAAP EPS of$0.94 , above the high end of our guidance range
- Quarterly dividend increased to
$0.41 per share, up 3%, and additional$15 billion authorized for stock repurchases - Q2 FY 2025 Results:
- Revenue: $14.0 billion
- Increase of 9% year over year
- Earnings per Share: GAAP:
$0.61 ; Non-GAAP: $0.94- GAAP EPS decreased 6% year over year
- Non-GAAP EPS increased 8% year over year
- Revenue: $14.0 billion
- Q3 FY 2025 Guidance:
- Revenue:
$13.9 billion to$14.1 billion - Earnings per Share: GAAP:
$0.57 to$0.61 ; Non-GAAP:$0.90 to$0.92
- Revenue:
- FY 2025 Guidance:
- Revenue:
$56.0 billion to$56.5 billion - Earnings per Share: GAAP:
$2.40 to$2.52 ; Non-GAAP:$3.68 to$3.74
- Revenue:
Cisco today reported second quarter results for the period ended
"Cisco's strong quarterly results were driven by accelerating customer demand for our technology," said
"Q2 was another quarter of solid execution which drove revenue and EPS above our guidance ranges. Splunk continues to perform in line with our expectations on the top line, and was accretive to Q2 non-GAAP EPS, earlier than we had planned," said Scott Herren, CFO of Cisco. "Our strong cash flows have led us to increase our annual dividend again this year, as well as our overall share repurchase authorization."
GAAP Results | ||||||
Q2 FY 2025 | Q2 FY 2024 | Vs. Q2 FY 2024 | ||||
Revenue | $ 14.0 billion | $ 12.8 billion | 9 % | |||
Net Income | $ 2.4 billion | $ 2.6 billion | (8) % | |||
Diluted Earnings per Share (EPS) | $ 0.61 | $ 0.65 | (6) % | |||
Non-GAAP Results | ||||||
Q2 FY 2025 | Q2 FY 2024 | Vs. Q2 FY 2024 | ||||
Net Income | $ 3.8 billion | $ 3.5 billion | 6 % | |||
EPS | $ 0.94 | $ 0.87 | 8 % | |||
Reconciliations between net income, EPS, and other measures on a GAAP and non-GAAP basis are provided in the tables located in the section entitled "Reconciliations of GAAP to non-GAAP Measures."
Cisco Increases Quarterly Dividend; Stock Repurchase Program Authorization Increased
Cisco has declared a quarterly dividend of
Cisco's board of directors has also approved a
Financial Summary
All comparative percentages are on a year-over-year basis unless otherwise noted.
Q2 FY 2025 Highlights
Revenue -- Total revenue was
Revenue by geographic segment was:
Gross Margin -- On a GAAP basis, total gross margin, product gross margin, and services gross margin were 65.1%, 63.7%, and 68.9%, respectively, as compared with 64.2%, 62.7%, and 68.2%, respectively, in the second quarter of fiscal 2024.
On a non-GAAP basis, total gross margin, product gross margin, and services gross margin were 68.7%, 67.7%, and 71.6%, respectively, as compared with 66.7%, 65.2%, and 70.5%, respectively, in the second quarter of fiscal 2024.
Total gross margins by geographic segment were: 67.6% for the
Operating Expenses -- On a GAAP basis, operating expenses were
Operating Income -- GAAP operating income was
Provision for Income Taxes -- The GAAP tax provision rate was 15.9%. The non-GAAP tax provision rate was 19.0%.
Net Income and EPS -- On a GAAP basis, net income was
Cash Flow from Operating Activities --
Balance Sheet and Other Financial Highlights
Cash and Cash Equivalents and Investments --
Remaining Performance Obligations (RPO) --
Deferred Revenue --
Capital Allocation -- In the second quarter of fiscal 2025, we returned
Acquisitions
In the second quarter of fiscal 2025, we closed the acquisition of Deeper Insights AI Ltd., a privately held AI services company.
Guidance
Cisco estimates the following results for the third quarter of fiscal 2025:
Q3 FY 2025 | ||
Revenue | ||
Non-GAAP gross margin | 67% – 68% | |
Non-GAAP operating margin | 33% – 34% | |
Non-GAAP EPS |
Gross margin guidance includes the estimated impact of proposed tariffs on
Cisco estimates that GAAP EPS will be
Cisco estimates the following results for fiscal 2025:
FY 2025 | ||
Revenue | ||
Non-GAAP EPS |
Gross margin guidance includes the estimated impact of proposed tariffs on
Cisco estimates that GAAP EPS will be
Our Q3 FY 2025 guidance assumes an effective tax provision rate of approximately 17% for GAAP and approximately 19% for non-GAAP results. Our FY 2025 guidance assumes an effective tax provision rate of approximately 9% for GAAP and approximately 19% for non-GAAP results.
A reconciliation between the guidance on a GAAP and non-GAAP basis is provided in the tables entitled "GAAP to non-GAAP Guidance" located in the section entitled "Reconciliations of GAAP to non-GAAP Measures."
Editor's Notes:
- Q2 fiscal year 2025 conference call to discuss Cisco's results along with its guidance will be held on
Wednesday, February 12, 2025 at1:30 p.m. Pacific Time . Conference call number is 1-888-848-6507 (United States ) or 1-212-519-0847 (international). - Conference call replay will be available from
4:00 p.m. Pacific Time ,February 12, 2025 to4:00 p.m. Pacific Time ,February 18, 2025 at 1-800-395-6236 (United States ) or 1-203-369-3270 (international). The replay will also be available via webcast on the Cisco Investor Relations website at https://investor.cisco.com. - Additional information regarding Cisco's financials, as well as a webcast of the conference call with visuals designed to guide participants through the call, will be available at
1:30 p.m. Pacific Time ,February 12, 2025 . Text of the conference call's prepared remarks will be available within 24 hours of completion of the call. The webcast will include both the prepared remarks and the question-and-answer session. This information, along with the GAAP to non-GAAP reconciliation information, will be available on the Cisco Investor Relations website at https://investor.cisco.com.
CISCO SYSTEMS, INC. CONSOLIDATED STATEMENTS OF OPERATIONS (In millions, except per-share amounts) (Unaudited) | |||||||
Three Months Ended | Six Months Ended | ||||||
REVENUE: | |||||||
Product | $ 10,234 | $ 9,232 | $ 20,348 | $ 20,371 | |||
Services | 3,757 | 3,559 | 7,484 | 7,088 | |||
Total revenue | 13,991 | 12,791 | 27,832 | 27,459 | |||
COST OF SALES: | |||||||
Product | 3,713 | 3,443 | 7,239 | 7,400 | |||
Services | 1,167 | 1,131 | 2,361 | 2,285 | |||
Total cost of sales | 4,880 | 4,574 | 9,600 | 9,685 | |||
GROSS MARGIN | 9,111 | 8,217 | 18,232 | 17,774 | |||
OPERATING EXPENSES: | |||||||
Research and development | 2,299 | 1,943 | 4,585 | 3,856 | |||
Sales and marketing | 2,672 | 2,458 | 5,424 | 4,964 | |||
General and administrative | 752 | 642 | 1,547 | 1,314 | |||
Amortization of purchased intangible assets | 265 | 66 | 530 | 133 | |||
Restructuring and other charges | 10 | 12 | 675 | 135 | |||
Total operating expenses | 5,998 | 5,121 | 12,761 | 10,402 | |||
OPERATING INCOME | 3,113 | 3,096 | 5,471 | 7,372 | |||
Interest income | 238 | 324 | 524 | 684 | |||
Interest expense | (404) | (120) | (822) | (231) | |||
Other income (loss), net | (60) | (139) | (19) | (222) | |||
Interest and other income (loss), net | (226) | 65 | (317) | 231 | |||
INCOME BEFORE PROVISION FOR INCOME TAXES | 2,887 | 3,161 | 5,154 | 7,603 | |||
Provision for income taxes | 459 | 527 | 15 | 1,331 | |||
NET INCOME | $ 2,428 | $ 2,634 | $ 5,139 | $ 6,272 | |||
Net income per share: | |||||||
Basic | $ 0.61 | $ 0.65 | $ 1.29 | $ 1.55 | |||
Diluted | $ 0.61 | $ 0.65 | $ 1.28 | $ 1.54 | |||
Shares used in per-share calculation: | |||||||
Basic | 3,981 | 4,055 | 3,986 | 4,056 | |||
Diluted | 4,005 | 4,073 | 4,008 | 4,079 | |||
CISCO SYSTEMS, INC. REVENUE BY SEGMENT (In millions, except percentages) | ||||||||
Three Months Ended | Six Months Ended | |||||||
Amount | Y/Y % | Amount | Y/Y % | |||||
Revenue: | ||||||||
$ 8,202 | 9 % | $ 16,454 | — % | |||||
EMEA | 3,855 | 11 % | 7,444 | 4 % | ||||
APJC | 1,934 | 8 % | 3,934 | 4 % | ||||
Total | $ 13,991 | 9 % | $ 27,832 | 1 % | ||||
Amounts may not sum and percentages may not recalculate due to rounding. |
CISCO SYSTEMS, INC. GROSS MARGIN PERCENTAGE BY SEGMENT (In percentages) | ||||
Three Months Ended | Six Months Ended | |||
Gross Margin Percentage: | ||||
67.6 % | 68.6 % | |||
EMEA | 71.3 % | 70.8 % | ||
APJC | 68.3 % | 67.3 % | ||
CISCO SYSTEMS, INC. REVENUE FOR GROUPS OF SIMILAR PRODUCTS AND SERVICES (In millions, except percentages) | ||||||||
Three Months Ended | Six Months Ended | |||||||
Amount | Y/Y % | Amount | Y/Y % | |||||
Revenue: | ||||||||
Networking | $ 6,850 | (3) % | $ 13,603 | (14) % | ||||
Security | 2,111 | 117 % | 4,129 | 108 % | ||||
Collaboration | 996 | 1 % | 2,081 | (1) % | ||||
Observability | 277 | 47 % | 535 | 42 % | ||||
Total Product | 10,234 | 11 % | 20,348 | — % | ||||
Services | 3,757 | 6 % | 7,484 | 6 % | ||||
Total | $ 13,991 | 9 % | $ 27,832 | 1 % | ||||
Excluding Splunk, Security and Observability grew 4% and 3% year over year, respectively, in the second quarter of fiscal 2025. |
Amounts may not sum and percentages may not recalculate due to rounding. |
CISCO SYSTEMS, INC. CONDENSED CONSOLIDATED BALANCE SHEETS (In millions) (Unaudited) | |||
ASSETS | |||
Current assets: | |||
Cash and cash equivalents | $ 8,556 | $ 7,508 | |
Investments | 8,297 | 10,346 | |
Accounts receivable, net of allowance of | 5,669 | 6,685 | |
Inventories | 2,927 | 3,373 | |
Financing receivables, net | 3,074 | 3,338 | |
Other current assets | 6,158 | 5,612 | |
Total current assets | 34,681 | 36,862 | |
Property and equipment, net | 1,992 | 2,090 | |
Financing receivables, net | 3,240 | 3,376 | |
Goodwill | 58,719 | 58,660 | |
Purchased intangible assets, net | 10,139 | 11,219 | |
Deferred tax assets | 6,591 | 6,262 | |
Other assets | 6,013 | 5,944 | |
TOTAL ASSETS | $ 121,375 | $ 124,413 | |
LIABILITIES AND EQUITY | |||
Current liabilities: | |||
Short-term debt | $ 11,413 | $ 11,341 | |
Accounts payable | 1,902 | 2,304 | |
Income taxes payable | 1,884 | 1,439 | |
Accrued compensation | 3,299 | 3,608 | |
Deferred revenue | 15,999 | 16,249 | |
Other current liabilities | 5,522 | 5,643 | |
Total current liabilities | 40,019 | 40,584 | |
Long-term debt | 19,625 | 19,621 | |
Income taxes payable | 1,756 | 3,985 | |
Deferred revenue | 11,796 | 12,226 | |
Other long-term liabilities | 2,649 | 2,540 | |
Total liabilities | 75,845 | 78,956 | |
Total equity | 45,530 | 45,457 | |
TOTAL LIABILITIES AND EQUITY | $ 121,375 | $ 124,413 | |
CISCO SYSTEMS, INC. CONSOLIDATED STATEMENTS OF CASH FLOWS (In millions) (Unaudited) | |||
Six Months Ended | |||
|
| ||
Cash flows from operating activities: | |||
Net income | $ 5,139 | $ 6,272 | |
Adjustments to reconcile net income to net cash provided by operating activities: | |||
Depreciation, amortization, and other | 1,550 | 823 | |
Share-based compensation expense | 1,748 | 1,463 | |
Provision for receivables | 7 | 12 | |
Deferred income taxes | (382) | (816) | |
(Gains) losses on divestitures, investments and other, net | (5) | 205 | |
Change in operating assets and liabilities, net of effects of acquisitions and divestitures: | |||
Accounts receivable | 969 | 941 | |
Inventories | 441 | 442 | |
Financing receivables | 330 | (33) | |
Other assets | (427) | (403) | |
Accounts payable | (359) | (476) | |
Income taxes, net | (2,285) | (4,656) | |
Accrued compensation | (293) | (763) | |
Deferred revenue | (555) | 293 | |
Other liabilities | 24 | (125) | |
Net cash provided by operating activities | 5,902 | 3,179 | |
Cash flows from investing activities: | |||
Purchases of investments | (2,261) | (2,253) | |
Proceeds from sales of investments | 1,791 | 2,484 | |
Proceeds from maturities of investments | 2,703 | 4,044 | |
Acquisitions, net of cash and cash equivalents acquired and divestitures | (257) | (878) | |
Purchases of investments in privately held companies | (137) | (50) | |
Return of investments in privately held companies | 94 | 123 | |
Acquisition of property and equipment | (427) | (304) | |
Other | (5) | (1) | |
Net cash provided by investing activities | 1,501 | 3,165 | |
Cash flows from financing activities: | |||
Issuances of common stock | 320 | 349 | |
Repurchases of common stock - repurchase program | (3,243) | (2,504) | |
Shares repurchased for tax withholdings on vesting of restricted stock units | (655) | (581) | |
Short-term borrowings, original maturities of 90 days or less, net | 1,012 | 1,398 | |
Issuances of debt | 10,406 | 2,537 | |
Repayments of debt | (11,382) | (750) | |
Dividends paid | (3,185) | (3,163) | |
Other | (2) | (7) | |
Net cash used in financing activities | (6,729) | (2,721) | |
Effect of foreign currency exchange rate changes on cash, cash equivalents, restricted cash and restricted cash equivalents | (8) | (32) | |
Net increase in cash, cash equivalents, restricted cash and restricted cash equivalents | 666 | 3,591 | |
Cash, cash equivalents, restricted cash and restricted cash equivalents, beginning of period | 8,842 | 11,627 | |
Cash, cash equivalents, restricted cash and restricted cash equivalents, end of period | $ 9,508 | $ 15,218 | |
Supplemental cash flow information: | |||
Cash paid for interest | $ 769 | $ 203 | |
Cash paid for income taxes, net | $ 2,682 | $ 6,804 | |
CISCO SYSTEMS, INC. REMAINING PERFORMANCE OBLIGATIONS (In millions, except percentages) | |||||||||||
Amount | Y/Y% | Amount | Y/Y% | Amount | Y/Y% | ||||||
Product | $ 20,321 | 25 % | $ 19,882 | 24 % | $ 16,249 | 12 % | |||||
Services | 20,947 | 8 % | 20,108 | 7 % | 19,407 | 12 % | |||||
Total | $ 41,268 | 16 % | $ 39,990 | 15 % | $ 35,656 | 12 % | |||||
We expect 51% of total RPO at |
CISCO SYSTEMS, INC. DEFERRED REVENUE (In millions) | |||||
Deferred revenue: | |||||
Product | $ 13,033 | $ 12,941 | $ 11,640 | ||
Services | 14,762 | 14,561 | 14,131 | ||
Total | $ 27,795 | $ 27,502 | $ 25,771 | ||
Reported as: | |||||
Current | $ 15,999 | $ 15,615 | $ 14,011 | ||
Noncurrent | 11,796 | 11,887 | 11,760 | ||
Total | $ 27,795 | $ 27,502 | $ 25,771 | ||
CISCO SYSTEMS, INC. DIVIDENDS PAID AND REPURCHASES OF COMMON STOCK (In millions, except per-share amounts) | ||||||||||||
DIVIDENDS | STOCK REPURCHASE PROGRAM | TOTAL | ||||||||||
Quarter Ended | Per Share | Amount | Shares | Weighted-Average | Amount | Amount | ||||||
Fiscal 2025 | ||||||||||||
$ 0.40 | $ 1,593 | 21 | $ 58.58 | $ 1,236 | $ 2,829 | |||||||
$ 0.40 | $ 1,592 | 40 | $ 49.56 | $ 2,003 | $ 3,595 | |||||||
Fiscal 2024 | ||||||||||||
$ 0.40 | $ 1,606 | 43 | $ 46.80 | $ 2,002 | $ 3,608 | |||||||
$ 0.40 | $ 1,615 | 26 | $ 49.22 | $ 1,256 | $ 2,871 | |||||||
$ 0.39 | $ 1,583 | 25 | $ 49.54 | $ 1,254 | $ 2,837 | |||||||
$ 0.39 | $ 1,580 | 23 | $ 54.53 | $ 1,252 | $ 2,832 | |||||||
CISCO SYSTEMS, INC. RECONCILIATIONS OF GAAP TO NON-GAAP MEASURES
GAAP TO NON-GAAP NET INCOME (In millions) | |||||||
Three Months Ended | Six Months Ended | ||||||
|
|
|
| ||||
GAAP net income | $ 2,428 | $ 2,634 | $ 5,139 | $ 6,272 | |||
Adjustments to cost of sales: | |||||||
Share-based compensation expense | 151 | 139 | 282 | 242 | |||
Amortization of acquisition-related intangible assets | 335 | 175 | 654 | 356 | |||
Acquisition/divestiture-related costs | 17 | 1 | 36 | 1 | |||
Total adjustments to GAAP cost of sales | 503 | 315 | 972 | 599 | |||
Adjustments to operating expenses: | |||||||
Share-based compensation expense | 765 | 662 | 1,444 | 1,212 | |||
Amortization of acquisition-related intangible assets | 265 | 66 | 530 | 133 | |||
Acquisition/divestiture-related costs | 205 | 64 | 490 | 139 | |||
— | — | — | (2) | ||||
Significant asset impairments and restructurings | 10 | 12 | 675 | 135 | |||
Total adjustments to GAAP operating expenses | 1,245 | 804 | 3,139 | 1,617 | |||
Adjustments to interest and other income (loss), net: | |||||||
(Gains) and losses on investments | 7 | 88 | (91) | 139 | |||
Total adjustments to GAAP interest and other income (loss), net | 7 | 88 | (91) | 139 | |||
Total adjustments to GAAP income before provision for income taxes | 1,755 | 1,207 | 4,020 | 2,355 | |||
Income tax effect of non-GAAP adjustments | (423) | (303) | (899) | (561) | |||
Significant tax matters (1) | — | — | (829) | — | |||
Total adjustments to GAAP provision for income taxes | (423) | (303) | (1,728) | (561) | |||
Non-GAAP net income | $ 3,760 | $ 3,538 | $ 7,431 | $ 8,066 | |||
(1) The six months ended |
CISCO SYSTEMS, INC. RECONCILIATIONS OF GAAP TO NON-GAAP MEASURES
GAAP TO NON-GAAP EPS | |||||||
Three Months Ended | Six Months Ended | ||||||
|
|
|
| ||||
GAAP EPS | $ 0.61 | $ 0.65 | $ 1.28 | $ 1.54 | |||
Adjustments to GAAP: | |||||||
Share-based compensation expense | 0.23 | 0.20 | 0.43 | 0.36 | |||
Amortization of acquisition-related intangible assets | 0.15 | 0.06 | 0.30 | 0.12 | |||
Acquisition/divestiture-related costs | 0.06 | 0.02 | 0.13 | 0.03 | |||
Significant asset impairments and restructurings | — | — | 0.17 | 0.03 | |||
(Gains) and losses on investments | — | 0.02 | (0.02) | 0.03 | |||
Income tax effect of non-GAAP adjustments | (0.11) | (0.07) | (0.22) | (0.14) | |||
Significant tax matters | — | — | (0.21) | — | |||
Non-GAAP EPS | $ 0.94 | $ 0.87 | $ 1.85 | $ 1.98 | |||
Amounts may not sum due to rounding. |
CISCO SYSTEMS, INC. RECONCILIATIONS OF GAAP TO NON-GAAP MEASURES
GROSS MARGINS, OPERATING EXPENSES, OPERATING MARGINS, INTEREST AND OTHER INCOME (LOSS), NET, AND (In millions, except percentages) | |||||||||||||||||||
Three Months Ended | |||||||||||||||||||
Product Gross | Services Gross | Total Gross | Operating Expenses | Y/Y | Operating | Y/Y | Interest and other income (loss), net | Net | Y/Y | ||||||||||
GAAP amount | 17 % | 1 % | (8) % | ||||||||||||||||
% of revenue | 63.7 % | 68.9 % | 65.1 % | 42.9 % | 22.3 % | (1.6) % | 17.4 % | ||||||||||||
Adjustments to GAAP amounts: | |||||||||||||||||||
Share-based compensation expense | 65 | 86 | 151 | 765 | 916 | — | 916 | ||||||||||||
Amortization of acquisition-related intangible assets | 335 | — | 335 | 265 | 600 | — | 600 | ||||||||||||
Acquisition/divestiture-related costs | 3 | 14 | 17 | 205 | 222 | — | 222 | ||||||||||||
Significant asset impairments and restructurings | — | — | — | 10 | 10 | — | 10 | ||||||||||||
(Gains) and losses on investments | — | — | — | — | — | 7 | 7 | ||||||||||||
Income tax effect/significant tax matters | — | — | — | — | — | — | (423) | ||||||||||||
Non-GAAP amount | 10 % | 15 % | 6 % | ||||||||||||||||
% of revenue | 67.7 % | 71.6 % | 68.7 % | 34.0 % | 34.7 % | (1.6) % | 26.9 % | ||||||||||||
Three Months Ended | |||||||||||||
Product Gross | Services Gross Margin | Total Gross | Operating Expenses | Operating Income | Interest and other income | Net Income | |||||||
GAAP amount | $ 5,789 | $ 2,428 | $ 8,217 | $ 5,121 | $ 3,096 | $ 65 | $ 2,634 | ||||||
% of revenue | 62.7 % | 68.2 % | 64.2 % | 40.0 % | 24.2 % | 0.5 % | 20.6 % | ||||||
Adjustments to GAAP amounts: | |||||||||||||
Share-based compensation expense | 58 | 81 | 139 | 662 | 801 | — | 801 | ||||||
Amortization of acquisition-related intangible assets | 175 | — | 175 | 66 | 241 | — | 241 | ||||||
Acquisition/divestiture-related costs | 1 | — | 1 | 64 | 65 | — | 65 | ||||||
Significant asset impairments and restructurings | — | — | — | 12 | 12 | — | 12 | ||||||
(Gains) and losses on investments | — | — | — | — | — | 88 | 88 | ||||||
Income tax effect/significant tax matters | — | — | — | — | — | — | (303) | ||||||
Non-GAAP amount | $ 6,023 | $ 2,509 | $ 8,532 | $ 4,317 | $ 4,215 | $ 153 | $ 3,538 | ||||||
% of revenue | 65.2 % | 70.5 % | 66.7 % | 33.8 % | 33.0 % | 1.2 % | 27.7 % | ||||||
Amounts may not sum and percentages may not recalculate due to rounding. |
CISCO SYSTEMS, INC. RECONCILIATIONS OF GAAP TO NON-GAAP MEASURES
GROSS MARGINS, OPERATING EXPENSES, OPERATING MARGINS, INTEREST AND OTHER INCOME (LOSS), NET, AND (In millions, except percentages) | |||||||||||||||||||
Six Months Ended | |||||||||||||||||||
Product Gross Margin | Services Gross Margin | Total Gross | Operating | Y/Y | Operating | Y/Y | Interest and other income | Net Income | Y/Y | ||||||||||
GAAP amount | 23 % | (26) % | (18) % | ||||||||||||||||
% of revenue | 64.4 % | 68.5 % | 65.5 % | 45.9 % | 19.7 % | (1.1) % | 18.5 % | ||||||||||||
Adjustments to GAAP amounts: | |||||||||||||||||||
Share-based compensation expense | 122 | 160 | 282 | 1,444 | 1,726 | — | 1,726 | ||||||||||||
Amortization of acquisition-related intangible assets | 654 | — | 654 | 530 | 1,184 | — | 1,184 | ||||||||||||
Acquisition/divestiture-related costs | 8 | 28 | 36 | 490 | 526 | — | 526 | ||||||||||||
Significant asset impairments and restructurings | — | — | — | 675 | 675 | — | 675 | ||||||||||||
(Gains) and losses on investments | — | — | — | — | — | (91) | (91) | ||||||||||||
Income tax effect/significant tax matters | — | — | — | — | — | — | (1,728) | ||||||||||||
Non-GAAP amount | 10 % | — % | (8) % | ||||||||||||||||
% of revenue | 68.3 % | 71.0 % | 69.0 % | 34.6 % | 34.4 % | (1.5) % | 26.7 % | ||||||||||||
Six Months Ended | |||||||||||||
Product Gross | Services Gross | Total Gross | Operating Expenses | Operating Income | Interest and | Net Income | |||||||
GAAP amount | $ 4,803 | $ 7,372 | $ 231 | $ 6,272 | |||||||||
% of revenue | 63.7 % | 67.8 % | 64.7 % | 37.9 % | 26.8 % | 0.8 % | 22.8 % | ||||||
Adjustments to GAAP amounts: | |||||||||||||
Share-based compensation expense | 100 | 142 | 242 | 1,212 | 1,454 | — | 1,454 | ||||||
Amortization of acquisition-related intangible assets | 356 | — | 356 | 133 | 489 | — | 489 | ||||||
Acquisition/divestiture-related costs | 1 | — | 1 | 139 | 140 | — | 140 | ||||||
Significant asset impairments and restructurings | — | — | — | 135 | 135 | — | 135 | ||||||
— | — | — | (2) | (2) | — | (2) | |||||||
(Gains) and losses on investments | — | — | — | — | — | 139 | 139 | ||||||
Income tax effect/significant tax matters | — | — | — | — | — | — | (561) | ||||||
Non-GAAP amount | $ 4,945 | $ 8,785 | $ 9,588 | $ 370 | $ 8,066 | ||||||||
% of revenue | 65.9 % | 69.8 % | 66.9 % | 32.0 % | 34.9 % | 1.3 % | 29.4 % | ||||||
Amounts may not sum and percentages may not recalculate due to rounding. |
CISCO SYSTEMS, INC. RECONCILIATIONS OF GAAP TO NON-GAAP MEASURES
EFFECTIVE TAX RATE (In percentages) | |||||||
Three Months Ended | Six Months Ended | ||||||
|
|
|
| ||||
GAAP effective tax rate | 15.9 % | 16.7 % | 0.3 % | 17.5 % | |||
Total adjustments to GAAP provision for income taxes | 3.1 % | 2.3 % | 18.7 % | 1.5 % | |||
Non-GAAP effective tax rate | 19.0 % | 19.0 % | 19.0 % | 19.0 % | |||
GAAP TO NON-GAAP GUIDANCE | ||||||
Q3 FY 2025 | Gross Margin Rate | Operating Margin Rate | Earnings per Share (1) | |||
GAAP | 64% – 65% | 21% – 22% | ||||
Estimated adjustments for: | ||||||
Share-based compensation expense | 1.0 % | 7.0 % | ||||
Amortization of acquisition-related intangible assets and acquisition/divestiture-related costs | 2.0 % | 5.0 % | ||||
Non-GAAP | 67% – 68% | 33% – 34% | ||||
FY 2025 | Earnings per Share (1) | |
GAAP | ||
Estimated adjustments for: | ||
Share-based compensation expense | ||
Amortization of acquisition-related intangible assets and acquisition/divestiture-related costs | ||
Significant asset impairments and restructurings | ||
(Gains) and losses on investments | ( | |
Significant tax matters | ( | |
Non-GAAP |
(1) Estimated adjustments to GAAP earnings per share are shown after income tax effects. |
Except as noted above, this guidance does not include the effects of any future acquisitions/divestitures, significant asset impairments and restructurings, significant litigation settlements and other contingencies, gains and losses on investments, significant tax matters, or other items, which may or may not be significant. |
Forward Looking Statements, Non-GAAP Information and Additional Information
This release may be deemed to contain forward-looking statements, which are subject to the safe harbor provisions of the Private Securities Litigation Reform Act of 1995. These forward-looking statements include, among other things, statements regarding future events (such as customer demand and our position to help our customers scale their network infrastructure, increase their data capacity requirements, and adopt best-in-class AI security) and the future financial performance of Cisco (including the guidance for Q3 FY 2025 and full year FY 2025) that involve risks and uncertainties. Readers are cautioned that these forward-looking statements are only predictions and may differ materially from actual future events or results due to a variety of factors, including: business and economic conditions and growth trends in the networking industry, our customer markets and various geographic regions; global economic conditions and uncertainties in the geopolitical environment; our development and use of artificial intelligence; overall information technology spending; the growth and evolution of the Internet and levels of capital spending on Internet-based systems; variations in customer demand for products and services, including sales to the service provider market, cloud, enterprise and other customer markets; the return on our investments in certain key priority areas, and in certain geographical locations, as well as maintaining leadership in Networking and services; the timing of orders and manufacturing and customer lead times; supply constraints; changes in customer order patterns or customer mix; insufficient, excess or obsolete inventory; variability of component costs; variations in sales channels, product costs or mix of products sold; our ability to successfully acquire businesses and technologies and to successfully integrate and operate these acquired businesses and technologies; our ability to achieve expected benefits of our partnerships; increased competition in our product and services markets, including the data center market; dependence on the introduction and market acceptance of new product offerings and standards; rapid technological and market change; manufacturing and sourcing risks; product defects and returns; litigation involving patents, other intellectual property, antitrust, stockholder and other matters, and governmental investigations; our ability to achieve the benefits of restructurings and possible changes in the size and timing of related charges; cyber attacks, data breaches or other incidents; vulnerabilities and critical security defects; our ability to protect personal data; evolving regulatory uncertainty; terrorism; natural catastrophic events (including as a result of global climate change); any pandemic or epidemic; our ability to achieve the benefits anticipated from our investments in sales, engineering, service, marketing and manufacturing activities; our ability to recruit and retain key personnel; our ability to manage financial risk, and to manage expenses during economic downturns; risks related to the global nature of our operations, including our operations in emerging markets; currency fluctuations and other international factors; changes in provision for income taxes, including changes in tax laws and regulations or adverse outcomes resulting from examinations of our income tax returns; potential volatility in operating results; and other factors listed in Cisco's most recent reports on Forms 10-Q and 10-K filed on
This release includes non-GAAP net income, non-GAAP gross margins, non-GAAP operating expenses, non-GAAP operating income and margin, non-GAAP effective tax rates, non-GAAP interest and other income (loss), net, and non-GAAP net income per share data for the periods presented. It also includes future estimated ranges for gross margin, operating margin, tax provision rate and EPS on a non-GAAP basis.
These non-GAAP measures are not in accordance with, or an alternative for, measures prepared in accordance with generally accepted accounting principles (GAAP) and may be different from non-GAAP measures used by other companies. In addition, these non-GAAP measures are not based on any comprehensive set of accounting rules or principles. Cisco believes that non-GAAP measures have limitations in that they do not reflect all of the amounts associated with Cisco's results of operations as determined in accordance with GAAP and that these measures should only be used to evaluate Cisco's results of operations in conjunction with the corresponding GAAP measures.
Cisco believes that the presentation of non-GAAP measures when shown in conjunction with the corresponding GAAP measures, provides useful information to investors and management regarding financial and business trends relating to its financial condition and its historical and projected results of operations.
For its internal budgeting process, Cisco's management uses financial statements that do not include, when applicable, share-based compensation expense, amortization of acquisition-related intangible assets, acquisition/divestiture-related costs, significant asset impairments and restructurings, significant litigation settlements and other contingencies,
About Cisco
Cisco (NASDAQ: CSCO) is the worldwide technology leader that is revolutionizing the way organizations connect and protect in the AI era. For more than 40 years, Cisco has securely connected the world. With its industry leading AI-powered solutions and services, Cisco enables its customers, partners and communities to unlock innovation, enhance productivity and strengthen digital resilience. With purpose at its core, Cisco remains committed to creating a more connected and inclusive future for all. Discover more on The Newsroom and follow us on X at @Cisco.
Copyright © 2025 Cisco and/or its affiliates. All rights reserved. Cisco and the Cisco logo are trademarks or registered trademarks of Cisco and/or its affiliates in the
RSS Feed for Cisco: https://newsroom.cisco.com/rss-feeds
View original content to download multimedia:https://www.prnewswire.com/news-releases/cisco-reports-second-quarter-earnings-302375275.html
SOURCE Cisco Systems, Inc.
