Upgrade to SI Premium - Free Trial

Upstart Announces Fourth Quarter and Full Year 2024 Results

February 11, 2025 4:05 PM

SAN MATEO, Calif.--(BUSINESS WIRE)-- Upstart Holdings, Inc. (NASDAQ: UPST), the leading artificial intelligence (AI) lending marketplace, today announced financial results for the quarter and full year ended December 31, 2024. Upstart will host a conference call and webcast at 1:30 p.m. Pacific Time today. An earnings presentation and link to the webcast are available at ir.upstart.com.

“In Q4 of 2024, our business grew dramatically across all product categories, delivered Adjusted EBITDA at levels not seen since the first quarter of 2022, and came within a whisker of returning to GAAP profitability,” said Dave Girouard, co-founder and CEO of Upstart. “We launched into 2025 with unparalleled energy and optimism for the future of Upstart AI lending and the mission we’re on together.”

Fourth Quarter 2024 Financial Highlights

Fiscal Year 2024 Financial Highlights

Key Operating Metrics

Three Months Ended
December 31,

Year Ended
December 31,

2023

2024

2023

2024

Transaction Volume, Dollars(1)

$

1,253,223

$

2,107,473

$

4,645,669

$

5,930,029

Transaction Volume, Number of Loans(2)

129,664

245,663

437,659

697,092

Conversion Rate

11.6%

19.3%

9.7%

16.5%

Percentage of Loans Fully Automated

89%

91%

87%

91%

(1)

Dollars in thousands

(2)

Transaction Volume, Number of Loans is shown in ones for the periods presented.

Financial Outlook

For the first quarter of 2025, Upstart expects:

For full year 2025, Upstart expects:

Upstart AI Day

Upstart will host “Upstart AI Day” on May 14, 2025, in New York City where members of the leadership team will discuss the Company’s technology along with its business model and strategy. A live audio webcast and presentation slides will be posted on the day of the event to the Company’s investor relations website at ir.upstart.com.

Key Operating Metrics and Non-GAAP Financial Measures

For a description of our key operating measures, please see the section titled “Key Operating Metrics” below.

Reconciliations of non-GAAP financial measures to the most directly comparable financial results as determined in accordance with GAAP are included at the end of this press release following the accompanying financial data. For a description of these non-GAAP financial measures, including the reasons management uses each measure, please see the section titled "About Non-GAAP Financial Measures” below.

Conference Call and Webcast

About Upstart

Upstart (NASDAQ: UPST) is the leading AI lending marketplace, connecting millions of consumers to more than 100 banks and credit unions that leverage Upstart’s AI models and cloud applications to deliver superior credit products. With Upstart AI, lenders can approve more borrowers at lower rates across races, ages, and genders, while delivering the exceptional digital-first experience customers demand. More than 80% of borrowers are approved instantly, with no human involvement required by the Company. Founded in 2012, Upstart’s platform includes personal loans, automotive retail and refinance loans, home equity lines of credit, and small-dollar “relief” loans. Upstart is based in San Mateo, California, and also has offices in Columbus, Ohio, New York, New York, and Austin, Texas.

Forward-Looking Statements

This press release contains forward-looking statements, including but not limited to, statements regarding our outlook for the first quarter of 2025 and the full fiscal year, continuing to strengthen our position as the fintech leader in artificial intelligence, and our growth expectations. You can identify forward-looking statements by the fact that they do not relate strictly to historical or current facts. These statements may include words such as "anticipate", "estimate", "expect", "project", "plan", "intend", “target”, “aim”, "believe", "may", "will", "should", “becoming”, “look forward”, “could”, "can have", "likely" and other words and terms of similar meaning in connection with any discussion of the timing or nature of future operating or financial performance or other events. Forward-looking statements give our current expectations and projections relating to our financial condition; macroeconomic factors; plans; objectives; product development; growth opportunities; assumptions; risks; future performance; business; investments; and results of operations, including revenue (including revenue from fees and net interest income (loss)), contribution margin, net income (loss), non-GAAP adjusted net income (loss), Adjusted EBITDA, basic weighted-average share count and diluted weighted-average share count. Neither we nor any other person assumes responsibility for the accuracy and completeness of any of these forward-looking statements. The forward-looking statements included in this press release and on the related conference call and webcast relate only to events as of the date hereof. Upstart undertakes no obligation to update or revise any forward-looking statement as a result of new information, future events or otherwise, except as otherwise required by law.

All forward-looking statements are subject to risks and uncertainties that may cause actual results to differ materially from those that we expected. More information about factors that could affect our results of operations and risks and uncertainties are provided in our public filings with the Securities and Exchange Commission (the "SEC"), copies of which may be obtained by visiting our investor relations website at www.upstart.com or the SEC’s website at www.sec.gov. These risks and uncertainties include, but are not limited to, our ability to manage the adverse effects of macroeconomic conditions and disruptions in the banking sector and credit markets, including inflation and related changes in interest rates and monetary policy; our ability to access sufficient loan funding, including through securitizations, committed capital and other co-investment arrangements, whole loan sales, and warehouse credit facilities; the effectiveness of our credit decisioning models and risk management efforts, including reflecting the impact of macroeconomic conditions on borrowers' credit risk; our ability to retain existing, and attract new, lending partners; our future growth prospects and financial performance; our ability to manage risks associated with the loans on our balance sheet; our ability to improve and expand our platform and products; and our ability to operate successfully in a highly-regulated industry.

Key Operating Metrics

We review a number of operating metrics, including transaction volume, dollars; transaction volume, number of loans; and conversion rate to evaluate our business, measure our performance, identify trends affecting our business, formulate business plans and make strategic decisions.

We define “transaction volume, dollars” as the total principal of loan originations (or committed amounts for HELOCs) facilitated on our marketplace during the periods presented. We define “transaction volume, number of loans” as the number of loan originations (or commitments issued for HELOCs) facilitated on our marketplace during the periods presented. We believe these metrics are good proxies for our overall scale and reach as a platform.

We define “conversion rate” as the transaction volume, number of loans in a period divided by the number of rate inquiries received that we estimate to be legitimate, which we record when a borrower requests a loan offer on our platform. We track this metric to understand the impact of improvements to the efficiency of our borrower funnel on our overall growth.

About Non-GAAP Financial Measures

In addition to our results determined in accordance with generally accepted accounting principles in the United States (“GAAP”), we believe the non-GAAP measures of Contribution Profit, Contribution Margin, Adjusted EBITDA, Adjusted EBITDA Margin, Adjusted Net Income (Loss), and Adjusted Net Income (Loss) Per Share are useful in evaluating our operating performance. Certain of these non-GAAP measures exclude stock-based compensation and certain payroll tax expense, expense on convertible notes, depreciation, amortization, as well as certain items that are not related to core business and ongoing operations, such as gain on debt extinguishment, net gain on lease modification, and reorganization expenses. We exclude stock-based compensation, expense on convertible notes and other non-operating expenses because they are non-cash in nature and are excluded in order to facilitate comparisons to other companies’ results.

We believe non-GAAP information is useful in evaluating the operating results, ongoing operations, and for internal planning and forecasting purposes. We also believe that non-GAAP financial measures provide consistency and comparability with past financial performance and assist investors with comparing Upstart to other companies, some of which use similar non-GAAP financial measures to supplement their GAAP results. However, non-GAAP financial measures are presented for supplemental informational purposes only and should not be considered a substitute for, or superior to, financial information presented in accordance with GAAP and may be different from similarly titled non-GAAP financial measures used by other companies.

Key limitations of our non-GAAP financial measures include:

Reconciliation tables of the most comparable GAAP financial measures to the non-GAAP financial measures used in this press release are included below. Upstart has not reconciled the forward-looking non-GAAP measures to comparable forward-looking GAAP measures because of the potential variability and uncertainty of incurring these costs and expenses in the future. Accordingly, a reconciliation is not available without unreasonable effort.

UPSTART HOLDINGS, INC.

CONSOLIDATED BALANCE SHEETS

(In Thousands, Except Share and Per Share Data)

December 31,

December 31,

2023

2024

Assets

Cash and cash equivalents

$

368,405

$

788,422

Restricted cash

99,382

187,841

Loans (at fair value)(1)

1,156,413

806,304

Property, equipment, and software, net

42,655

39,013

Operating lease right of use assets

54,694

43,455

Beneficial interest assets (at fair value)

41,012

176,848

Non-marketable equity securities

41,250

41,250

Goodwill

67,062

67,062

Other assets (includes $48,897 and $107,627 at fair value as of December 31, 2023 and December 31, 2024, respectively)

146,227

216,763

Total assets

$

2,017,100

$

2,366,958

Liabilities and Stockholders’ Equity

Liabilities:

Payable to investors

$

53,580

$

60,173

Borrowings

1,040,424

1,402,168

Payable to securitization note holders (at fair value)

141,416

87,321

Accrued expenses and other liabilities (includes $10,510 and $15,883 at fair value as of December 31, 2023 and December 31, 2024, respectively)

84,051

133,800

Operating lease liabilities

62,324

50,278

Total liabilities

1,381,795

1,733,740

Stockholders’ equity:

Common stock, $0.0001 par value; 700,000,000 shares authorized; 86,330,303 and 93,469,721, shares issued and outstanding as of December 31, 2023 and December 31, 2024, respectively

9

9

Additional paid-in capital

917,872

1,044,366

Accumulated deficit

(282,576

)

(411,157

)

Total stockholders’ equity

635,305

633,218

Total liabilities and stockholders’ equity

$

2,017,100

$

2,366,958

(1)

Includes $179.1 million and $102.9 million of loans, at fair value, contributed as collateral for the consolidated securitization as of December 31, 2023 and December 31, 2024, respectively.

UPSTART HOLDINGS, INC.

CONSOLIDATED STATEMENTS OF OPERATIONS and COMPREHENSIVE LOSS

(In Thousands, Except Share and Per Share Data)

(Unaudited)

Three Months Ended
December 31,

Year Ended
December 31,

2023

2024

2023

2024

Revenue:

Revenue from fees, net(2)

$

152,846

$

199,276

$

560,431

$

635,466

Interest income, interest expense, and fair value adjustments, net:

Interest income(1)

52,073

41,461

168,996

186,360

Interest expense(1)

(14,066

)

(7,431

)

(34,894

)

(40,433

)

Fair value and other adjustments(1)

(50,541

)

(14,342

)

(180,971

)

(144,865

)

Total interest income, interest expense, and fair value adjustments, net

(12,534

)

19,688

(46,869

)

1,062

Total revenue

140,312

218,964

513,562

636,528

Operating expenses:

Sales and marketing

38,772

55,463

127,143

166,800

Customer operations

36,117

40,602

150,418

157,996

Engineering and product development

57,152

67,222

280,138

253,653

General, administrative, and other

55,772

60,427

212,388

230,935

Total operating expenses

187,813

223,714

770,087

809,384

Loss from operations

(47,501

)

(4,750

)

(256,525

)

(172,856

)

Other income, net

6,345

6,136

21,206

18,793

Expense on convertible notes

(1,179

)

(4,030

)

(4,706

)

(7,694

)

Gain on debt extinguishment

33,361

Net loss before income taxes

(42,335

)

(2,644

)

(240,025

)

(128,396

)

Provision for income taxes

63

111

107

185

Net loss

$

(42,398

)

$

(2,755

)

$

(240,132

)

$

(128,581

)

Net loss per share, basic

$

(0.50

)

$

(0.03

)

$

(2.87

)

$

(1.44

)

Net loss per share, diluted

$

(0.50

)

$

(0.03

)

$

(2.87

)

$

(1.44

)

Weighted-average number of shares outstanding used in computing net loss per share, basic

85,569,351

92,174,306

83,765,896

89,450,038

Weighted-average number of shares outstanding used in computing net loss per share, diluted

85,569,351

92,174,306

83,765,896

89,450,038

(1)

Balances for the three months ended December 31, 2023 include $9.6 million of interest income, ($3.0) million of interest expense, and ($5.9) million of fair value and other adjustments, net related to the consolidated securitization. Balances for the three months ended December 31, 2024 include $5.9 million of interest income, ($2.1) million of interest expense, and ($3.8) million of fair value and other adjustments, net related to the consolidated securitization. Balances for the year ended December 31, 2023 include $19.7 million of interest income, ($6.7) million of interest expense, and ($5.5) million of fair value and other adjustments, net related to the consolidated securitization. Balances for the year ended December 31, 2024 include $29.0 million of interest income, ($9.6) million of interest expense, and ($29.4) million of fair value and other adjustments, net related to the consolidated securitization.

(2)

The following table presents revenue from fees disaggregated by type of service for the periods presented as follows:

Three Months Ended
December 31,

Year Ended
December 31,

2023

2024

2023

2024

Revenue from fees, net:

Platform and referral fees, net

$

118,261

$

165,758

$

414,120

$

502,411

Servicing and other fees, net

34,585

33,518

146,311

133,055

Total revenue from fees, net

$

152,846

$

199,276

$

560,431

$

635,466

UPSTART HOLDINGS, INC.

CONSOLIDATED STATEMENTS OF CASH FLOWS

(In Thousands)

Year Ended December 31,

2023

2024

Cash flows from operating activities

Net loss

$

(240,132

)

$

(128,581

)

Adjustments to reconcile net loss to net cash provided by (used in) operating activities:

Change in fair value of loans

190,320

125,002

Change in fair value of servicing assets

22,171

16,490

Change in fair value of servicing liabilities

(2,013

)

(1,246

)

Change in fair value of beneficial interest assets

21,672

5,151

Change in fair value of beneficial interest liabilities

4,817

12,568

Change in fair value of other financial instruments

(2,145

)

4,130

Stock-based compensation

175,039

133,400

Gain on loan servicing rights, net

(13,713

)

(15,449

)

Gain on debt extinguishment

(33,361

)

Depreciation and amortization

24,903

20,549

Loan premium amortization

(3,869

)

(17,021

)

Non-cash interest expense and other

3,057

3,217

Net changes in operating assets and liabilities:

Purchases of loans held-for-sale

(3,006,510

)

(4,309,268

)

Proceeds from sale of loans held-for-sale

2,514,627

4,101,937

Principal payments received for loans held-for-sale

189,746

192,889

Principal payments received for loans held by consolidated securitization

24,832

47,997

Payments on beneficial interest liabilities

(596

)

(6,700

)

Other assets

(8,932

)

(8,690

)

Operating lease liability and right-of-use asset

(6,822

)

(807

)

Payable to investors for beneficial interest assets(1)

5,792

Accrued expenses and other liabilities

(3,956

)

44,124

Net cash provided by (used in) operating activities

(111,712

)

186,331

Cash flows from investing activities

Purchases and originations of loans held-for-investment

(157,223

)

(323,096

)

Proceeds from sale of loans held-for-investment

972

Principal payments received for loans held-for-investment

102,446

145,266

Principal payments received for notes receivable and repayments of residual certificates

4,328

5,917

Settlements of beneficial interest assets

(4,469

)

Purchases of property and equipment

(1,527

)

(837

)

Capitalized software costs

(10,559

)

(9,153

)

Acquisition of beneficial interest assets

(56,892

)

(63,284

)

Proceeds from beneficial interest assets

11,930

Net cash used in investing activities

(118,455

)

(237,726

)

Cash flows from financing activities

Proceeds from warehouse borrowings

626,910

387,281

Proceeds from convertible notes issuance, net of debt issuance costs paid to lender

913,440

Payment of debt issuance costs to third party

(3,945

)

Repayments of warehouse borrowings

(575,937

)

(357,352

)

Payments for repurchases of convertible notes

(325,344

)

Purchase of capped calls

(40,883

)

Settlement of capped calls

580

Principal payments made on securitization notes

(23,320

)

(55,368

)

Payable to investors(1)

(48,781

)

12,385

Proceeds from issuance of securitization notes

165,318

Proceeds from issuance of common stock under employee stock purchase plan

8,431

7,685

Proceeds from exercise of stock options

12,881

21,414

Taxes paid related to net share settlement of equity awards

(15

)

(22

)

Net cash provided by financing activities

165,487

559,871

Change in cash, cash equivalents and restricted cash

(64,680

)

508,476

Cash, cash equivalents and restricted cash

Cash, cash equivalents and restricted cash at beginning of year

532,467

467,787

Cash, cash equivalents and restricted cash at end of year

$

467,787

$

976,263

(1)

During the year ended December 31, 2024, the Company elected to change the presentation of changes in payable to investors balance on the consolidated statement of cash flows. Under the new presentation, a portion of the payable to investors balance related to fiduciary cash was reclassified from operating to financing activities.

UPSTART HOLDINGS, INC.

RECONCILIATION OF GAAP TO NON-GAAP FINANCIAL MEASURES

(In Thousands, Except Share and Per Share Data)

(Unaudited)

Three Months Ended
December 31,

Year Ended
December 31,

2023

2024

2023

2024

Revenue from fees, net

$

152,846

$

199,276

$

560,431

$

635,466

Loss from operations

(47,501

)

(4,750

)

(256,525

)

(172,856

)

Operating Margin

(31

)%

(2

)%

(46

)%

(27

)%

Sales and marketing, net of borrower acquisition costs(1)

$

10,614

$

11,231

$

36,626

$

41,783

Customer operations, net of borrower verification and servicing costs(2)

7,024

7,456

33,798

29,080

Engineering and product development

57,152

67,222

280,138

253,653

General, administrative, and other

55,772

60,427

212,388

230,935

Interest income, interest expense, and fair value adjustments, net

12,534

(19,688

)

46,869

(1,062

)

Contribution Profit

$

95,595

$

121,898

$

353,294

$

381,533

Contribution Margin

63

%

61

%

63

%

60

%

(1)

Borrower acquisition costs were $28.2 million and $44.2 million for the three months ended December 31, 2023 and 2024, respectively, and $90.5 million and $125.0 million for year ended December 31, 2023 and 2024, respectively. Borrower acquisition costs consist of our sales and marketing expenses adjusted to exclude costs not directly attributable to attracting a new borrower, such as payroll-related expenses for our business development and marketing teams, as well as other operational, brand awareness and marketing activities. These costs do not include reorganization expenses.

(2)

Borrower verification and servicing costs were $29.1 million and $33.1 million for the three months ended December 31, 2023 and 2024, respectively, and $116.6 million and $128.9 million for year ended December 31, 2023 and 2024. Borrower verification and servicing costs consist of payroll and other personnel-related expenses for personnel engaged in loan onboarding, verification and servicing, as well as servicing system costs. It excludes payroll and personnel-related expenses and stock-based compensation for certain members of our customer operations team whose work is not directly attributable to onboarding and servicing loans. These costs do not include reorganization expenses.

UPSTART HOLDINGS, INC.

RECONCILIATION OF GAAP TO NON-GAAP FINANCIAL MEASURES

(In Thousands, Except Share and Per Share Data)

(Unaudited)

Three Months Ended
December 31,

Year Ended
December 31,

2023

2024

2023

2024

Total revenue

$

140,312

$

218,964

$

513,562

$

636,528

Net loss

(42,398

)

(2,755

)

(240,132

)

(128,581

)

Net Loss Margin

(30

)%

(1

)%

(47

)%

(20

)%

Adjusted to exclude the following:

Stock-based compensation and certain payroll tax expenses(1)

$

33,409

$

32,087

$

178,400

$

139,726

Depreciation and amortization

9,103

4,699

24,903

20,549

Reorganization expenses

603

15,536

4,382

Expense on convertible notes

1,179

4,030

4,706

7,694

Gain on debt extinguishment

(33,361

)

Net gain on lease modification

(737

)

(737

)

Provision for income taxes

63

111

107

185

Adjusted EBITDA

$

619

$

38,775

$

(17,217

)

$

10,594

Adjusted EBITDA Margin

%

18

%

(3

)%

2

%

(1)

Payroll tax expenses include the employer payroll tax-related expense on employee stock transactions, as the amount is dependent on our stock price and other factors that are beyond our control and do not correlate to the operation of our business.

UPSTART HOLDINGS, INC.

RECONCILIATION OF GAAP TO NON-GAAP FINANCIAL MEASURES

(In Thousands, Except Share and Per Share Data)

(Unaudited)

Three Months Ended
December 31,

Year Ended
December 31,

2023

2024

2023

2024

Net loss

$

(42,398

)

$

(2,755

)

$

(240,132

)

$

(128,581

)

Adjusted to exclude the following:

Stock-based compensation and certain payroll tax expenses(1)

33,409

32,087

178,400

139,726

Reorganization expenses

603

15,536

4,382

Gain on debt extinguishment

(33,361

)

Net gain on lease modification

(737

)

(737

)

Adjusted Net Income (Loss)

$

(9,726

)

$

29,935

$

(46,933

)

$

(17,834

)

Net loss per share:

Basic

$

(0.50

)

$

(0.03

)

$

(2.87

)

$

(1.44

)

Diluted

$

(0.50

)

$

(0.03

)

$

(2.87

)

$

(1.44

)

Adjusted Net Income (Loss) Per Share:

Basic

$

(0.11

)

$

0.32

$

(0.56

)

$

(0.20

)

Diluted

$

(0.11

)

$

0.26

$

(0.56

)

$

(0.20

)

Weighted-average common shares outstanding:

Basic

85,569,351

92,174,306

83,765,896

89,450,038

Diluted

85,569,351

116,330,130

83,765,896

89,450,038

(1)

Payroll tax expenses include the employer payroll tax-related expense on employee stock transactions, as the amount is dependent on our stock price and other factors that are beyond our control and do not correlate to the operation of our business.

Press

Tom Brennan

[email protected]

Investors

Sonya Banerjee

[email protected]

Source: Upstart Holdings, Inc.

Categories

Business Wire Press Releases

Next Articles