Upgrade to SI Premium - Free Trial

Victory Capital Reports Record Fourth-Quarter and Full-Year Earnings Per Share

February 6, 2025 4:30 PM

Fourth-Quarter Highlights

SAN ANTONIO, Texas--(BUSINESS WIRE)-- Victory Capital Holdings, Inc. (NASDAQ: VCTR) (“Victory Capital” or “the Company”) today reported financial results for the quarter ended December 31, 2024.

“2024 was a transformational year for Victory Capital,” said David Brown, Chairman and Chief Executive Officer. “During 2024, we entered into a strategic relationship with Amundi Asset Management S.A.S ("Amundi”) that will elevate our Company in several ways. Through the acquisition of its U.S. business, the former Pioneer Investments, we will further diversify and deepen our investment capabilities as well as strengthen our U.S. intermediary distribution efforts. Simultaneously, the 15-year exclusive distribution agreement will globalize our Company by substantially broadening and deepening our distribution reach outside of the U.S.

“We remain on track to close the acquisition by the end of the first quarter of 2025, and we are reaffirming our previous guidance of $100 million in expense synergies.

“Our business and financial performance for the fourth quarter and full year produced record results. We achieved the highest adjusted earnings per diluted share with tax benefit, adjusted EBITDA, and adjusted EBITDA margin in the history of our firm for both the quarterly and full-year periods.

“Our Investment Franchises and Solutions platform continued to deliver strong investment performance for our clients. The percentage of our AUM outperforming benchmarks over the respective 3-, 5-, and 10-year periods was 59%, 73%, and 79% at year end. In addition, 66% of our AUM in mutual funds and ETFs was rated four or five stars overall by Morningstar.

“We continued to return capital to our shareholders during the quarter. In December, the Board authorized a new $200 million share repurchase program expanding on the prior $100 million authorization that was completed during the quarter. The Board also authorized a 7% increase in our quarterly cash dividend to $0.47 per share, which will be paid in March and is the highest quarterly dividend payout in our Company history.

“As always, we continue to focus on serving our clients, which is our top priority.”

1 Total AUM includes both discretionary and non-discretionary client assets.

2 The Company reports its financial results in accordance with generally accepted accounting principles (“GAAP”). Adjusted EBITDA and Adjusted Net Income are not defined by GAAP and should not be regarded as an alternative to any measurement under GAAP. Please refer to the section “Information Regarding Non-GAAP Financial Measures” at the end of this press release for an explanation of Non-GAAP financial measures and a reconciliation to the nearest GAAP financial measure.

The table below presents AUM, and certain GAAP and non-GAAP (“adjusted”) financial results. Due to rounding, AUM values and other amounts in this press release may not add up precisely to the totals provided.

(in millions except per share amounts or as otherwise noted)

For the Three Months Ended

For the Year Ended

December 31,

September 30,

December 31,

December 31,

December 31,

2024

2024

2023

2024

2023

Assets Under Management1
Ending $

171,930

$

176,113

$

161,322

$

171,930

$

161,322

Average

175,741

171,876

151,870

169,658

153,455

AUM Long-term Flows2
Long-term Gross $

6,615

$

5,876

$

6,357

$

25,255

$

22,651

Long-term Net

(1,729

)

(2,631

)

(1,334

)

(7,090

)

(5,584

)

AUM Money Market/Short-term Flows
Money Market / Short-term Gross $

178

$

244

$

188

$

912

$

853

Money Market / Short-term Net

(140

)

(5

)

(47

)

(287

)

(391

)

AUM Total Flows
Total Gross $

6,793

$

6,120

$

6,545

$

26,167

$

23,504

Total Net

(1,870

)

(2,636

)

(1,381

)

(7,377

)

(5,976

)

Consolidated Financial Results (GAAP)
Revenue $

232.4

$

225.6

$

205.8

$

893.5

$

821.0

AUM revenue realization (in bps)

52.5

52.1

53.6

52.6

53.4

Operating expenses

120.6

105.3

119.5

466.0

492.6

Income from operations

111.7

120.4

86.3

427.5

328.5

Operating margin

48.1

%

53.3

%

41.9

%

47.8

%

40.0

%

Net income

76.9

82.0

55.2

288.9

213.2

Earnings per diluted share $

1.17

$

1.24

$

0.82

$

4.38

$

3.12

Cash flow from operations

91.8

99.8

97.1

340.0

330.3

Adjusted Performance Results (Non-GAAP)3
Adjusted EBITDA $

125.5

$

121.3

$

107.6

$

475.6

$

418.0

Adjusted EBITDA margin

54.0

%

53.7

%

52.3

%

53.2

%

50.9

%

Adjusted net income

85.0

78.9

67.4

312.9

269.7

Tax benefit of goodwill and acquired intangible assets

10.1

10.1

9.7

40.2

38.3

Adjusted net income with tax benefit

95.1

89.0

77.0

353.1

307.9

Adjusted net income with tax benefit per diluted share $

1.45

$

1.35

$

1.15

$

5.36

$

4.51

1 Total AUM includes both discretionary assets under management and non-discretionary assets under advisement and excludes other assets.

2 Long-term AUM is defined as total AUM excluding Money Market and Short-term assets.

3 The Company reports its financial results in accordance with GAAP. Adjusted EBITDA and Adjusted Net Income are not defined by GAAP and should not be regarded as an alternative to any measurement under GAAP. Please refer to the section “Information Regarding Non-GAAP Financial Measures” at the end of this press release for an explanation of Non-GAAP financial measures and a reconciliation to the nearest GAAP financial measure.

AUM, Flows and Investment Performance

At December 31, 2024, Victory Capital had total client assets of $176.1 billion, assets under management of $171.9 billion, and other assets of $4.2 billion. Total AUM decreased by $4.2 billion to $171.9 billion at December 31, 2024, compared with $176.1 billion at September 30, 2024. The decrease was due to negative market action of $2.2 billion and net outflows of $1.9 billion. Total gross flows for the fourth quarter were $6.8 billion, including long-term gross flows of $6.6 billion.

As of December 31, 2024, Victory Capital offered 124 investment strategies through its 11 autonomous Investment Franchises and Solutions Platform. The table below presents outperformance against benchmarks by AUM as of December 31, 2024.

Percentage of AUM Outperforming Benchmark

Trailing

Trailing

Trailing

Trailing

1-Year

3-Years

5-Years

10-Years

47%

59%

73%

79%

Fourth Quarter 2024 Compared with Third Quarter 2024

Revenue increased 3.0% to $232.4 million in the fourth quarter, compared with $225.6 million in the third quarter, primarily due to higher average AUM over the comparable period. GAAP operating margin contracted 520 basis points in the fourth quarter to 48.1%, down from 53.3% in the third quarter primarily due to a $15.6 million increase in compensation related expenses partially offset by a $2.9 million decrease in acquisition-related costs. Fourth quarter GAAP net income decreased 6.2% to $76.9 million, or $1.17 per diluted share, down from $82.0 million, or $1.24 per diluted share, in the prior quarter.

Adjusted net income with tax benefit increased 6.8% to $95.1 million, or $1.45 per diluted share in the fourth quarter, up from $89.0 million, or $1.35 per diluted share, in the third quarter. Adjusted EBITDA increased 3.5% to $125.5 million in the fourth quarter, versus $121.3 million in the third quarter. Adjusted EBITDA margin expanded 30 basis points in the fourth quarter of 2024 to 54.0% compared with 53.7% in the prior quarter.

Fourth Quarter 2024 Compared with Fourth Quarter 2023

Revenue for the three months ended December 31, 2024, increased 12.9% to $232.4 million, compared with $205.8 million in the same quarter of 2023 as a result of higher average AUM over the comparable period. Operating expenses increased 1.0% to $120.6 million, compared with $119.5 million in last year’s fourth quarter due to the combination of increases in compensation and acquisition related expenses, partially offset by a non-cash difference in amounts recorded to the change in the fair value of consideration payable for acquisitions as well as a decrease in general and administrative expenses. GAAP operating margin expanded 620 basis points to 48.1% in the fourth quarter, from 41.9% in the same quarter of 2023. GAAP net income increased 39.4% to $76.9 million, or $1.17 per diluted share, in the fourth quarter compared with $55.2 million, or $0.82 per diluted share, in the same quarter of 2023.

Adjusted net income with tax benefit increased 23.5% to $95.1 million, or $1.45 per diluted share, in the fourth quarter, compared with $77.0 million, or $1.15 per diluted share in the same quarter last year. Adjusted EBITDA increased 16.7% to $125.5 million, compared with $107.6 million in the same quarter of last year. Year-over-year, adjusted EBITDA margin expanded 170 basis points to 54.0% in the fourth quarter of 2024, compared with 52.3% in the same quarter last year.

Year Ended December 31, 2024 Compared with Year Ended December 31, 2023

Revenue for the year ended December 31, 2024, increased 8.8% to $893.5 million, compared with $821.0 million in the same period of 2023. The increase was primarily due to higher average AUM.

Operating expenses decreased 5.4% to $466.0 million for the year ended December 31, 2024, compared with $492.6 million in the same period in 2023 due to the combination of a non-cash $20.5 million difference in amounts recorded to the change in the fair value of consideration payable for acquisitions as well as a decreases in compensation related expenses, distribution and other asset based expenses, and depreciation and amortization expense, partially offset by an increase in acquisition-related costs. GAAP operating margin was 47.8% for the year ended December 31, 2024, a 780 basis point increase from the 40.0% recorded in the same period in 2023. GAAP net income increased 35.5% to $288.9 million, or $4.38 per diluted share, in 2024 compared with $213.2 million, or $3.12 per diluted share, in 2023.

Adjusted net income with tax benefit increased 14.7% to $353.1 million for the year ended December 31, 2024, up from $307.9 million in 2023. On a per-share basis, adjusted net income with tax benefit increased 18.8% to $5.36 per diluted share for the year ended December 31, 2024 compared to $4.51 per diluted share in 2023. For the year ended December 31, 2024, adjusted EBITDA increased 13.8% to $475.6 million, compared with $418.0 million for the same period in 2023. Year-over-year, adjusted EBITDA margin expanded 230 basis points to 53.2% for the year ended December 31, 2024, compared with 50.9% in the previous year.

Balance Sheet / Capital Management

The total debt outstanding as of December 31, 2024 was approximately $972 million and consisted of an existing term loan balance of $625 million and the 2021 Incremental Term Loans balance of $347 million.

The Company’s Board of Directors approved a regular quarterly cash dividend of $0.47 per share. The dividend is payable on March 10, 2025, to shareholders of record on February 18, 2025.

Conference Call, Webcast and Slide Presentation

The Company will host a conference call tomorrow morning, February 7, at 8:00 a.m. ET to discuss the results. Analysts and investors may participate in the question-and-answer session. To participate in the conference call, please call 1-800-715-9871 (domestic) or 1-646-307-1963 (international), shortly before 8:00 a.m. ET and reference the Victory Capital Conference Call. A live, listen-only webcast will also be available via the investor relations section of the Company’s website at https://ir.vcm.com. Prior to the call, a supplemental slide presentation that will be used during the conference call will be available on the Events and Presentations page of the Company’s investor relations website. For anyone who is unable to join the live event, an archive of the webcast will be available for replay shortly after the call concludes.

About Victory Capital

Victory Capital is a diversified global asset management firm with total assets under management of $171.9 billion, and $176.1 billion in total client assets, as of December 31, 2024. The Company employs a next-generation business strategy that combines boutique investment qualities with the benefits of a fully integrated, centralized operating and distribution platform.

Victory Capital provides specialized investment strategies to institutions, intermediaries, retirement platforms and individual investors. With 11 autonomous Investment Franchises and a Solutions Business, Victory Capital offers a wide array of investment products and services, including mutual funds, ETFs, separately managed accounts, alternative investments, third-party ETF model strategies, collective investment trusts, private funds, a 529 Education Savings Plan, and brokerage services.

Victory Capital is headquartered in San Antonio, Texas, with offices and investment professionals in the U.S. and around the world. To learn more please visit www.vcm.com or follow Victory Capital on Facebook, Twitter, and LinkedIn.

FORWARD-LOOKING STATEMENTS

This earnings release may contain forward-looking statements within the meaning of applicable U.S. federal and non-U.S. securities laws. These statements may include, without limitation, any statements preceded by, followed by or including words such as “target,” “believe,” “expect,” “aim,” “intend,” “may,” “anticipate,” “assume,” “budget,” “continue,” “estimate,” “future,” “objective,” “outlook,” “plan,” “potential,” “predict,” “project,” “will,” “can have,” “likely,” “should,” “would,” “could” and other words and terms of similar meaning or the negative thereof and include, but are not limited to, statements regarding the proposed transaction and the outlook for Victory Capital’s or Amundi’s future business and financial performance. Such forward-looking statements involve known and unknown risks, uncertainties and other important factors beyond Victory Capital’s and Amundi’s control and could cause Victory Capital’s and Amundi’s actual results, performance or achievements to be materially different from the expected results, performance or achievements expressed or implied by such forward-looking statements.

Although it is not possible to identify all such risks and factors, they include, among others, the following: continued geopolitical uncertainty including the conflicts in Ukraine and Israel, risks that the conditions to closing the transaction with Amundi US will be satisfied and the transaction will close on the anticipated timeline, if at all; risks associated with expected benefits, or impact on our business, of the proposed transaction, including our ability to achieve any expected synergies; reductions in AUM based on investment performance, client withdrawals, difficult market conditions and other factors such as a pandemic; the nature of the Company’s contracts and investment advisory agreements; the Company’s ability to maintain historical returns and sustain its historical growth; the Company’s dependence on third parties to market its strategies and provide products or services for the operation of its business; the Company’s ability to retain key investment professionals or members of its senior management team; the Company’s reliance on the technology systems supporting its operations; the Company’s ability to successfully acquire and integrate new companies; the concentration of the Company’s investments in long-only small- and mid-cap equity and U.S. clients; risks and uncertainties associated with non-U.S. investments; the Company’s efforts to establish and develop new teams and strategies; the ability of the Company’s investment teams to identify appropriate investment opportunities; the Company’s ability to limit employee misconduct; the Company’s ability to meet the guidelines set by its clients; the Company’s exposure to potential litigation (including administrative or tax proceedings) or regulatory actions; the Company’s ability to implement effective information and cyber security policies, procedures and capabilities; the Company’s substantial indebtedness; the potential impairment of the Company’s goodwill and intangible assets; disruption to the operations of third parties whose functions are integral to the Company’s ETF platform; the Company’s determination that Victory Capital is not required to register as an "investment company" under the 1940 Act; the fluctuation of the Company’s expenses; the Company’s ability to respond to recent trends in the investment management industry; the level of regulation on investment management firms and the Company’s ability to respond to regulatory developments; the competitiveness of the investment management industry; the level of control over the Company retained by Crestview GP; and other risks and factors listed under "Risk Factors" and elsewhere in the Company’s filings with the SEC.

Such forward-looking statements are based on numerous assumptions regarding Victory Capital’s present and future business strategies and the environment in which it will operate in the future. Any forward-looking statement made in this press release speaks only as of the date hereof. Except as required by law, Victory Capital assumes no obligation to update these forward-looking statements, or to update the reasons actual results could differ materially from those anticipated in the forward-looking statements, even if new information becomes available in the future.

Victory Capital Holdings, Inc. and Subsidiaries

Unaudited Consolidated Statements of Operations

(in thousands except per share data and percentages)

For the Three Months Ended

For the Year Ended

December 31,

September 30,

December 31,

December 31,

December 31,

2024

2024

2023

2024

2023

Revenue
Investment management fees $

183,826

$

177,809

$

160,677

$

704,583

$

640,876

Fund administration and distribution fees

48,545

47,819

45,117

188,894

180,152

Total revenue

232,371

225,628

205,794

893,477

821,028

Expenses
Personnel compensation and benefits

58,857

43,243

53,949

217,214

220,992

Distribution and other asset-based expenses

36,924

36,828

36,438

146,489

149,596

General and administrative

14,268

14,029

16,702

56,694

56,287

Depreciation and amortization

7,514

7,510

7,984

30,176

41,647

Change in value of consideration payable for acquisition of business

294

(1,600

)

4,000

2,694

23,236

Acquisition-related costs

2,135

5,075

83

11,285

217

Restructuring and integration costs

634

180

320

1,411

595

Total operating expenses

120,626

105,265

119,476

465,963

492,570

Income from operations

111,745

120,363

86,318

427,514

328,458

Operating margin

48.1

%

53.3

%

41.9

%

47.8

%

40.0

%

Other income (expense)
Interest income and other income (expense)

1,768

3,551

3,765

10,441

8,732

Interest expense and other financing costs

(14,657

)

(16,414

)

(16,561

)

(63,836

)

(61,282

)

Loss on debt extinguishment

(263

)

(363

)

Total other expense, net

(13,152

)

(12,863

)

(12,796

)

(53,758

)

(52,550

)

Income before income taxes

98,593

107,500

73,522

373,756

275,908

Income tax expense

(21,654

)

(25,517

)

(18,316

)

(84,892

)

(62,751

)

Net income $

76,939

$

81,983

$

55,206

$

288,864

$

213,157

Earnings per share of common stock
Basic $

1.19

$

1.26

$

0.85

$

4.47

$

3.22

Diluted

1.17

1.24

0.82

4.38

3.12

Weighted average number of shares outstanding
Basic

64,428

64,875

65,309

64,607

66,202

Diluted

65,519

66,057

66,935

65,928

68,214

Dividends declared per share $

0.44

$

0.41

$

0.32

$

1.555

$

1.28

Victory Capital Holdings, Inc. and Subsidiaries

Reconciliation of GAAP to Non-GAAP Measures1

(unaudited; in thousands except per share data and percentages)

For the Three Months Ended

For the Year Ended

December 31,

September 30,

December 31,

December 31,

December 31,

2024

2024

2023

2024

2023

Net income (GAAP) $

76,939

$

81,983

$

55,206

$

288,864

$

213,157

Income tax expense

(21,654

)

(25,517

)

(18,316

)

(84,892

)

(62,751

)

Income before income taxes $

98,593

$

107,500

$

73,522

$

373,756

$

275,908

Interest expense

13,971

15,649

15,532

60,799

57,820

Depreciation

2,228

2,210

2,273

8,959

8,842

Other business taxes

376

366

305

1,525

1,707

Amortization of acquisition-related intangible assets

5,286

5,300

5,711

21,217

32,805

Stock-based compensation

1,007

972

1,503

4,246

6,496

Acquisition, restructuring and exit costs

3,063

(11,513

)

5,586

1,735

28,982

Debt issuance costs

981

775

3,128

3,385

5,394

Adjusted EBITDA $

125,505

$

121,259

$

107,560

$

475,622

$

417,954

Adjusted EBITDA margin

54.0

%

53.7

%

52.3

%

53.2

%

50.9

%

Net income (GAAP) $

76,939

$

81,983

$

55,206

$

288,864

$

213,157

Adjustment to reflect the operating performance of the Company
Other business taxes

376

366

305

1,525

1,707

Amortization of acquisition-related intangible assets

5,286

5,300

5,711

21,217

32,805

Stock-based compensation

1,007

972

1,503

4,246

6,496

Acquisition, restructuring and exit costs

3,063

(11,513

)

5,586

1,735

28,982

Debt issuance costs

981

775

3,128

3,385

5,394

Tax effect of above adjustments

(2,679

)

1,025

(4,061

)

(8,028

)

(18,847

)

Adjusted net income $

84,973

$

78,908

$

67,378

$

312,944

$

269,694

Adjusted net income per diluted share $

1.30

$

1.19

$

1.01

$

4.75

$

3.95

Tax benefit of goodwill and acquired intangible assets $

10,141

$

10,141

$

9,655

$

40,171

$

38,252

Tax benefit of goodwill and acquired intangible assets per diluted share $

0.15

$

0.15

$

0.14

$

0.61

$

0.56

Adjusted net income with tax benefit $

95,114

$

89,049

$

77,033

$

353,115

$

307,946

Adjusted net income with tax benefit per diluted share $

1.45

$

1.35

$

1.15

$

5.36

$

4.51

1 The Company reports its financial results in accordance with GAAP. Adjusted EBITDA and Adjusted Net Income are not defined by GAAP and should not be regarded as an alternative to any measurement under GAAP. Please refer to the section “Information Regarding Non-GAAP Financial Measures” at the end of this press release for an explanation of Non-GAAP financial measures and a reconciliation to the nearest GAAP financial measure.

Victory Capital Holdings, Inc. and Subsidiaries

Unaudited Consolidated Balance Sheets

(In thousands, except for shares)

December 31, 2024 December 31, 2023
Assets
Cash and cash equivalents $

126,731

$

123,547

Investment management fees receivable

83,307

71,888

Fund administration and distribution fees receivable

16,014

14,238

Other receivables

1,346

1,444

Prepaid expenses

8,634

5,785

Investments in proprietary funds, at fair value

605

534

Deferred compensation plan investments, at fair value

34,608

31,274

Property and equipment, net

11,874

19,578

Goodwill

981,805

981,805

Other intangible assets, net

1,260,614

1,281,832

Other assets

22,053

10,691

Total assets $

2,547,591

$

2,542,616

Liabilities and stockholders' equity
Accounts payable and accrued expenses $

57,951

$

56,477

Accrued compensation and benefits

51,648

55,456

Consideration payable for acquisition of business

139,894

217,200

Deferred compensation plan liability

34,608

31,274

Deferred tax liability, net

157,120

128,714

Other liabilities

20,871

11,225

Long-term debt(1)

963,862

989,269

Total liabilities

1,425,954

1,489,615

Stockholders' equity:
Common stock; $0.01 par value per share: 2024 - 600,000,000 shares authorized, 83,947,949 shares issued and 63,653,212 shares outstanding; 2023 - 600,000,000 shares authorized, 82,404,305 shares issued and 64,254,714 shares outstanding

839

824

Additional paid-in capital

752,371

728,283

Treasury stock, at cost: 2024 - 20,294,737 shares; 2023 - 18,149,591 shares

(574,856

)

(444,286

)

Accumulated other comprehensive income

18,683

31,328

Retained earnings

924,600

736,852

Total stockholders' equity

1,121,637

1,053,001

Total liabilities and stockholders’ equity $

2,547,591

$

2,542,616

1 Balances at December 31, 2024 and 2023 are shown net of unamortized loan discount and debt issuance costs in the amount of $8.3 million and $12.4 million, respectively. The gross amount of the debt outstanding was $972.2 million and $1,001.7 million as of December 31, 2024 and 2023, respectively.

Victory Capital Holdings, Inc. and Subsidiaries

Total Client Assets

(unaudited; in millions)

For the Three Months Ended

December 31,

September 30,

December 31,

2024

2024

2023

Beginning AUM $

176,113

$

168,681

$

148,879

Beginning other assets1

4,981

5,094

4,627

Beginning total client assets

181,094

173,775

153,506

AUM net cash flows

(1,870

)

(2,636

)

(1,381

)

Other assets net cash flows

(675

)

(446

)

200

Total client assets net cash flows

(2,545

)

(3,082

)

(1,181

)

AUM market appreciation (depreciation)

(2,237

)

10,076

13,853

Other assets market appreciation (depreciation)

(141

)

333

462

Total client assets market appreciation (depreciation)

(2,378

)

10,409

14,315

AUM realizations and distributions

(2

)

(27

)

Acquired & divested assets / Net transfers

(76

)

(7

)

(2

)

Ending AUM

171,930

176,113

161,322

Ending other assets

4,165

4,981

5,289

Ending total client assets

176,096

181,094

166,611

Average total client assets2

180,104

176,806

156,734

For the Year Ended

December 31,

December 31,

2024

2023

Beginning AUM $

161,322

$

147,762

Beginning other assets1

5,289

5,190

Beginning total client assets

166,611

152,952

AUM net cash flows

(7,377

)

(5,976

)

Other assets net cash flows

(1,627

)

(591

)

Total client assets net cash flows

(9,004

)

(6,567

)

AUM market appreciation (depreciation)

18,100

21,188

Other assets market appreciation (depreciation)

504

690

Total client assets market appreciation (depreciation)

18,604

21,878

AUM realizations and distributions

(2

)

(100

)

Acquired & divested assets / Net transfers

(113

)

(1,552

)

Ending AUM

171,930

161,322

Ending other assets

4,165

5,289

Ending total client assets

176,096

166,611

Average total client assets3

174,542

158,268

1 Includes low-fee (2 to 4 bps) institutional assets, previously reported in the Solutions asset class within the by asset class table and in Separate Accounts and Other Pooled Vehicles within the by vehicle table. These assets are included as part of Victory’s Regulatory Assets Under Management reported in Form ADV Part 1.

2 For the three-month periods ending December 31, 2024, September 30, 2024 and December 31, 2023 total client assets revenue realization was 51.3 basis points, 50.8 basis points and 52.1 basis points, respectively.

3 For the year ended December 31, 2024 and 2023 total client assets revenue realization was 51.2 basis points and 51.9 basis points, respectively.

Victory Capital Holdings, Inc. and Subsidiaries

Total Assets Under Management1

(unaudited; in millions)

For the Three Months Ended

December 31,

September 30,

December 31,

2024

2024

2023

Beginning assets under management $

176,113

$

168,681

$

148,879

Gross client cash inflows

6,793

6,120

6,545

Gross client cash outflows

(8,663

)

(8,756

)

(7,926

)

Net client cash flows

(1,870

)

(2,636

)

(1,381

)

Market appreciation (depreciation)

(2,237

)

10,076

13,853

Realizations and distributions

(2

)

(27

)

Acquired & divested assets / Net Transfers

(76

)

(7

)

(2

)

Ending assets under management

171,930

176,113

161,322

Average assets under management

175,741

171,876

151,870

For the Year Ended

December 31,

December 31,

2024

2023

Beginning assets under management $

161,322

$

147,762

Gross client cash inflows

26,167

23,504

Gross client cash outflows

(33,545

)

(29,480

)

Net client cash flows

(7,377

)

(5,976

)

Market appreciation (depreciation)

18,100

21,188

Realizations and distributions

(2

)

(100

)

Acquired assets / Net transfers

(113

)

(1,552

)

Ending assets under management

171,930

161,322

Average assets under management

169,658

153,455

1 Total AUM includes both discretionary assets under management and non-discretionary assets under advisement and excludes other assets.

Victory Capital Holdings, Inc. and Subsidiaries

Other Assets (Institutional)1

(unaudited; in millions)

For the Three Months

December 31,

September 30,

December 31,

2024

2024

2023

Beginning other assets (institutional) $

4,981

$

5,094

$

4,627

Gross client cash inflows

200

Gross client cash outflows

(675

)

(446

)

Net client cash flows

(675

)

(446

)

200

Market appreciation (depreciation)

(141

)

333

462

Realizations and distributions

Acquired & divested assets / Net transfers

Ending other assets (institutional)

4,165

4,981

5,289

Average other assets (institutional)2

4,363

4,930

4,864

For the Year Ended

December 31,

December 31,

2024

2023

Beginning other assets (institutional) $

5,289

$

5,190

Gross client cash inflows

467

600

Gross client cash outflows

(2,094

)

(1,191

)

Net client cash flows

(1,627

)

(591

)

Market appreciation (depreciation)

504

690

Realizations and distributions

Acquired & divested assets / Net transfers

Ending other assets (institutional)

4,165

5,289

Average other assets (institutional)3

4,883

4,813

1 Includes low-fee (2 to 4 bps) institutional assets, previously reported in the Solutions asset class within the by asset class table and in Separate Accounts and Other Pooled Vehicles within the by vehicle table. These assets are included as part of Victory’s Regulatory Assets Under Management reported in Form ADV Part 1.

2 For the three-month periods ending December 31, 2024, September 30, 2024 and December 31, 2023 total other assets (institutional) revenue realization was 3.2 basis points, 3.4 basis points and 3.6 basis points, respectively.

3 For the year ended December 31, 2024 and 2023 total other assets (institutional) revenue realization was 3.4 basis points and 3.6 basis points, respectively.

Victory Capital Holdings, Inc. and Subsidiaries

Assets Under Management by Asset Class

(unaudited; in millions)

For the Three Months Ended By Asset Class
Global /
U.S. Mid U.S. Small Fixed U.S. Large Non-U.S. Alternative Total Money Market/ Total
Cap Equity Cap Equity Income Cap Equity Equity Solutions Investments Long-term Short-term AUM1
December 31, 2024
Beginning assets under management $

32,333

$

15,591

$

25,081

$

14,239

$

19,752

$

62,544

$

3,178

$

172,720

$

3,393

$

176,113

Gross client cash inflows

1,163

393

987

75

1,535

2,291

170

6,615

178

6,793

Gross client cash outflows

(1,881

)

(1,215

)

(1,391

)

(413

)

(1,023

)

(2,037

)

(384

)

(8,344

)

(319

)

(8,663

)

Net client cash flows

(718

)

(822

)

(404

)

(338

)

513

254

(214

)

(1,729

)

(140

)

(1,870

)

Market appreciation (depreciation)

(1,008

)

21

(342

)

279

(1,143

)

(100

)

13

(2,279

)

43

(2,237

)

Realizations and distributions

Acquired assets / Net transfers

(24

)

(6

)

66

(32

)

(26

)

(105

)

3

(125

)

48

(76

)

Ending assets under management $

30,584

$

14,785

$

24,402

$

14,148

$

19,095

$

62,593

$

2,980

$

168,586

$

3,344

$

171,930

September 30, 2024
Beginning assets under management $

31,015

$

15,182

$

24,398

$

13,983

$

18,459

$

58,936

$

3,390

$

165,362

$

3,320

$

168,681

Gross client cash inflows

975

584

1,344

73

578

2,143

179

5,876

244

6,120

Gross client cash outflows

(2,300

)

(1,278

)

(1,640

)

(486

)

(485

)

(1,877

)

(443

)

(8,508

)

(249

)

(8,756

)

Net client cash flows

(1,325

)

(694

)

(296

)

(413

)

94

265

(263

)

(2,631

)

(5

)

(2,636

)

Market appreciation (depreciation)

2,649

1,105

973

690

1,212

3,368

51

10,049

27

10,076

Realizations and distributions

(2

)

(2

)

(2

)

Acquired assets / Net transfers

(5

)

(2

)

6

(21

)

(13

)

(25

)

3

(58

)

51

(7

)

Ending assets under management $

32,333

$

15,591

$

25,081

$

14,239

$

19,752

$

62,544

$

3,178

$

172,720

$

3,393

$

176,113

December 31, 2023
Beginning assets under management $

28,235

$

14,650

$

23,790

$

11,596

$

14,807

$

49,371

$

3,222

$

145,671

$

3,208

$

148,879

Gross client cash inflows

1,008

555

1,072

62

1,251

1,910

498

6,357

188

6,545

Gross client cash outflows

(1,548

)

(938

)

(1,890

)

(329

)

(657

)

(1,977

)

(352

)

(7,691

)

(234

)

(7,926

)

Net client cash flows

(541

)

(383

)

(818

)

(267

)

595

(67

)

146

(1,334

)

(47

)

(1,381

)

Market appreciation (depreciation)

2,917

1,698

1,392

1,320

1,387

5,012

91

13,816

38

13,853

Realizations and distributions

(27

)

(27

)

(27

)

Acquired assets / Net transfers

(8

)

(6

)

(8

)

(15

)

(16

)

(20

)

(1

)

(74

)

72

(3

)

Ending assets under management $

30,604

$

15,959

$

24,355

$

12,635

$

16,772

$

54,296

$

3,431

$

158,051

$

3,271

$

161,322

1Total AUM includes both discretionary assets under management and non-discretionary assets under advisement and excludes other assets.

Victory Capital Holdings, Inc. and Subsidiaries

Assets Under Management by Asset Class

(unaudited; in millions)

For the Year Ended By Asset Class
Global /
U.S. Mid U.S. Small Fixed U.S. Large Non-U.S. Alternative Total Money Market/ Total
Cap Equity Cap Equity Income Cap Equity Equity Solutions Investments Long-term Short-term AUM1
December 31, 2024
Beginning assets under management $

30,604

$

15,959

$

24,355

$

12,635

$

16,772

$

54,296

$

3,431

$

158,051

$

3,271

$

161,322

Gross client cash inflows

4,516

2,043

4,912

284

3,762

8,634

1,105

25,255

912

26,167

Gross client cash outflows

(7,685

)

(4,195

)

(5,905

)

(1,540

)

(2,893

)

(8,509

)

(1,618

)

(32,345

)

(1,200

)

(33,545

)

Net client cash flows

(3,169

)

(2,152

)

(993

)

(1,256

)

869

125

(513

)

(7,090

)

(287

)

(7,377

)

Market appreciation (depreciation)

3,189

1,035

924

2,873

1,570

8,290

47

17,929

172

18,100

Realizations and distributions

(2

)

(2

)

(2

)

Acquired assets / Net transfers

(40

)

(58

)

116

(104

)

(115

)

(118

)

17

(301

)

188

(113

)

Ending assets under management $

30,584

$

14,785

$

24,402

$

14,148

$

19,095

$

62,593

$

2,980

$

168,586

$

3,344

$

171,930

December 31, 20231
Beginning assets under management $

27,892

$

15,103

$

26,353

$

10,973

$

14,160

$

46,317

$

3,663

$

144,460

$

3,302

$

147,762

Gross client cash inflows

5,090

2,741

4,024

284

2,581

6,337

1,593

22,651

853

23,504

Gross client cash outflows

(5,536

)

(3,859

)

(6,129

)

(1,286

)

(2,304

)

(7,119

)

(2,002

)

(28,235

)

(1,245

)

(29,480

)

Net client cash flows

(446

)

(1,117

)

(2,105

)

(1,002

)

276

(781

)

(409

)

(5,584

)

(391

)

(5,976

)

Market appreciation (depreciation)

3,153

1,978

1,595

2,809

2,431

8,804

270

21,039

149

21,188

Realizations and distributions

(100

)

(100

)

(100

)

Acquired assets / Net transfers

5

(4

)

(1,487

)

(145

)

(96

)

(43

)

7

(1,763

)

211

(1,552

)

Ending assets under management $

30,604

$

15,959

$

24,355

$

12,635

$

16,772

$

54,296

$

3,431

$

158,051

$

3,271

$

161,322

1Total AUM includes both discretionary assets under management and non-discretionary assets under advisement and excludes other assets.

Victory Capital Holdings, Inc. and Subsidiaries

Assets Under Management by Vehicle

(unaudited; in millions)

For the Three Months Ended By Vehicle
Separate
Accounts
Mutual and Other
Funds1 ETFs2 Vehicles3 Total AUM4
December 31, 2024
Beginning assets under management $

117,044

$

6,694

$

52,375

$

176,113

Gross client cash inflows

3,545

1,167

2,082

6,793

Gross client cash outflows

(5,865

)

(130

)

(2,667

)

(8,663

)

Net client cash flows

(2,320

)

1,036

(586

)

(1,870

)

Market appreciation (depreciation)

(1,063

)

(146

)

(1,028

)

(2,237

)

Realizations and distributions

Acquired assets / Net transfers

(15

)

(76

)

15

(76

)

Ending assets under management $

113,645

$

7,508

$

50,777

$

171,930

September 30, 2024
Beginning assets under management $

112,584

$

5,440

$

50,657

$

168,681

Gross client cash inflows

3,553

992

1,575

6,120

Gross client cash outflows

(5,526

)

(158

)

(3,073

)

(8,756

)

Net client cash flows

(1,973

)

834

(1,498

)

(2,636

)

Market appreciation (depreciation)

6,443

426

3,208

10,076

Realizations and distributions

(2

)

(2

)

Acquired assets / Net transfers

(10

)

(7

)

10

(7

)

Ending assets under management $

117,044

$

6,694

$

52,375

$

176,113

December 31, 2023
Beginning assets under management $

101,138

$

4,710

$

43,031

$

148,879

Gross client cash inflows

4,126

343

2,076

6,545

Gross client cash outflows

(5,887

)

(356

)

(1,682

)

(7,926

)

Net client cash flows

(1,761

)

(13

)

394

(1,381

)

Market appreciation (depreciation)

9,466

273

4,115

13,853

Realizations and distributions

(27

)

(27

)

Acquired assets / Net transfers

(41

)

39

(3

)

Ending assets under management $

108,802

$

4,970

$

47,551

$

161,322

1 Includes institutional and retail share classes, money market and VIP funds.

2 Represents only ETF assets held by third parties. Excludes ETF assets held by other Victory Capital products.

3 Includes collective trust funds, wrap program accounts, UMAs, UCITS, private funds and non-U.S. domiciled pooled vehicles.

4 Total AUM includes both discretionary assets under management and non-discretionary assets under advisement and excludes other assets.

Victory Capital Holdings, Inc. and Subsidiaries

Assets Under Management by Vehicle

(unaudited; in millions)

For the Year Ended By Vehicle
Separate
Accounts
Mutual and Other
Funds1 ETFs2 Vehicles3 Total
December 31, 2024
Beginning assets under management $

108,802

$

4,970

$

47,551

$

161,322

Gross client cash inflows

14,954

3,089

8,124

26,167

Gross client cash outflows

(22,408

)

(915

)

(10,222

)

(33,545

)

Net client cash flows

(7,454

)

2,174

(2,097

)

(7,377

)

Market appreciation (depreciation)

12,561

404

5,136

18,100

Realizations and distributions

(2

)

(2

)

Acquired assets / Net transfers

(263

)

(40

)

189

(113

)

Ending assets under management $

113,645

$

7,508

$

50,777

$

171,930

December 31, 2023
Beginning assets under management $

99,447

$

5,627

$

42,688

$

147,762

Gross client cash inflows

15,594

969

6,942

23,504

Gross client cash outflows

(21,276

)

(1,567

)

(6,637

)

(29,480

)

Net client cash flows

(5,682

)

(599

)

305

(5,976

)

Market appreciation (depreciation)

15,114

(56

)

6,130

21,188

Realizations and distributions

(100

)

(100

)

Acquired assets / Net transfers4

(77

)

(3

)

(1,471

)

(1,552

)

Ending assets under management $

108,802

$

4,970

$

47,551

$

161,322

1 Includes institutional and retail share classes, money market and VIP funds.

2 Represents only ETF assets held by third parties. Excludes ETF assets held by other Victory Capital products.

3 Includes collective trust funds, wrap program accounts, UMAs, UCITS, private funds and non-U.S. domiciled pooled vehicles.

4 Total AUM includes both discretionary assets under management and non-discretionary assets under advisement and excludes other assets.

Information Regarding Non-GAAP Financial Measures

Victory Capital uses non-GAAP financial measures referred to as Adjusted EBITDA and Adjusted Net Income to measure the operating profitability of the Company. These measures eliminate the impact of one-time acquisition, restructuring and integration costs and demonstrate the ongoing operating earnings metrics of the Company. The Company has included these non-GAAP measures to provide investors with the same financial metrics used by management to assess the operating performance of the Company.

Adjusted EBITDA

Adjustments made to GAAP Net Income to calculate Adjusted EBITDA, as applicable, are:

Adjusted Net Income

Adjustments made to GAAP Net Income to calculate Adjusted Net Income, as applicable, are:

Tax Benefit of Goodwill and Acquired Intangible Assets

Due to Victory Capital’s acquisitive nature, tax deductions allowed on acquired intangible assets and goodwill provide it with additional significant supplemental economic benefit. The tax benefit of goodwill and intangible assets represent the tax benefits associated with deductions allowed for intangible assets and goodwill generated from prior acquisitions in which the Company received a step-up in basis for tax purposes. Acquired intangible assets and goodwill may be amortized for tax purposes, generally over a 15-year period. The tax benefit from amortization on these assets is included to show the full economic benefit of deductions for all acquired intangible assets with a step-up in tax basis.

Investors:

Matthew Dennis, CFA

Chief of Staff

Director, Investor Relations

216-898-2412

[email protected]

Media:

Jessica Davila

Director, Global Communications

210-694-9693

[email protected]

Source: Victory Capital Holdings, Inc.

Categories

Business Wire Press Releases

Next Articles