Upgrade to SI Premium - Free Trial

Uber Announces Results for Fourth Quarter and Full Year 2024

February 5, 2025 6:55 AM

Gross Bookings grew 18% year-over-year and 21% year-over-year on a constant currency basis

Income from operations of $770 million; Adjusted EBITDA of $1.8 billion, up 44% year-over-year

Operating cash flow of $1.8 billion; Free cash flow of $1.7 billion

SAN FRANCISCO--(BUSINESS WIRE)-- Uber Technologies, Inc. (NYSE: UBER) today announced financial results for the quarter and full year ended December 31, 2024.

“Uber ended 2024 with our strongest quarter ever, as growth accelerated across MAPCs, trips, and Gross Bookings,” said Dara Khosrowshahi, CEO. “Our performance has been powered by rapid innovation and execution across multiple priorities, including the massive opportunity presented by autonomous vehicles. We enter 2025 with clear momentum and will continue to be relentless against our long-term strategy.”

“Record demand in both Mobility and Delivery helped us grow Gross Bookings faster than the high end of our guidance, and we closed out 2024 exceeding our three-year outlook for Gross Bookings, Adjusted EBITDA, and free cash flow,” said Prashanth Mahendra-Rajah, CFO. “We believe we remain undervalued despite these strong fundamentals, and plan to be active and opportunistic buyers of our stock.”

Financial Highlights for Fourth Quarter 2024

Outlook for Q1 2025

For Q1 2025, we anticipate:

Financial and Operational Highlights for Fourth Quarter 2024

Three Months Ended December 31,

(In millions, except percentages)

2023

2024

% Change

% Change
(Constant Currency (1))

Monthly Active Platform Consumers (“MAPCs”)

150

171

14

%

Trips

2,601

3,068

18

%

Gross Bookings

$

37,575

$

44,197

18

%

21

%

Revenue

$

9,936

$

11,959

20

%

21

%

Income from operations

$

652

$

770

18

%

Net income attributable to Uber Technologies, Inc. (2)

$

1,429

$

6,883

**

Adjusted EBITDA (1)

$

1,283

$

1,842

44

%

Net cash provided by operating activities

$

823

$

1,750

113

%

Free cash flow (1)

$

768

$

1,706

122

%

(1)

See “Definitions of Non-GAAP Measures” and “Reconciliations of Non-GAAP Measures” sections herein for an explanation and reconciliations of non-GAAP measures used throughout this release.

(2)

Q4 2023 net income includes a $1.0 billion net benefit (pre-tax) from revaluations of Uber’s equity investments. Q4 2024 net income includes a $6.4 billion benefit from a tax valuation release and a $556 million net benefit (pre-tax) from revaluations of Uber’s equity investments.

** Percentage not meaningful.

Full Year 2024 Financial and Operational Highlights

Year Ended December 31,

(In millions, except percentages)

2023

2024

% Change

% Change
(Constant Currency)

Trips

9,448

11,273

19

%

Gross Bookings

$

137,865

$

162,773

18

%

21

%

Revenue

$

37,281

$

43,978

18

%

19

%

Income from operations

$

1,110

$

2,799

152

%

Net income attributable to Uber Technologies, Inc. (2)

$

1,887

$

9,856

**

Adjusted EBITDA (1)

$

4,052

$

6,484

60

%

Net cash provided by operating activities (3)

$

3,585

$

7,137

99

%

Free cash flow (1), (3)

$

3,362

$

6,895

105

%

(1)

See “Definitions of Non-GAAP Measures” and “Reconciliations of Non-GAAP Measures” sections herein for an explanation and reconciliations of non-GAAP measures used throughout this release.

(2)

Net income for the year ended December 31, 2023 includes a $1.6 billion net benefit (pre-tax) from revaluations of Uber’s equity investments.

Net income for the year ended December 31, 2024 includes a $6.4 billion benefit from a tax valuation release and a $1.8 billion net benefit (pre-tax) from revaluations of Uber’s equity investments.

(3)

Net cash provided by operating activities and free cash flow during the year ended December 31, 2023 includes an approximately $622 million cash outflow related to payments of HMRC VAT for multiple assessments for the period of March 2022 to March 2023.

** Percentage not meaningful.

Results by Offering and Segment

Gross Bookings

Three Months Ended December 31,

(In millions, except percentages)

2023

2024

% Change

% Change
(Constant Currency)

Gross Bookings:

Mobility

$

19,285

$

22,798

18

%

24

%

Delivery

17,011

20,126

18

%

18

%

Freight

1,279

1,273

%

%

Total

$

37,575

$

44,197

18

%

21

%

Revenue

Three Months Ended December 31,

(In millions, except percentages)

2023

2024

% Change

% Change
(Constant Currency)

Revenue:

Mobility

$

5,537

$

6,911

25

%

26

%

Delivery

3,119

3,773

21

%

20

%

Freight

1,280

1,275

%

%

Total

$

9,936

$

11,959

20

%

21

%

Revenue Margin

Three Months Ended December 31,

2023

2024

Mobility

28.7

%

30.3

%

Delivery

18.3

%

18.7

%

Adjusted EBITDA and Segment Adjusted EBITDA

Three Months Ended December 31,

(In millions, except percentages)

2023

2024

% Change

Segment Adjusted EBITDA:

Mobility

$

1,446

$

1,769

22

%

Delivery

476

727

53

%

Freight

(14

)

(22

)

(57

)%

Corporate G&A and Platform R&D (1)

(625

)

(632

)

(1

)%

Adjusted EBITDA (2)

$

1,283

$

1,842

44

%

(1)

Includes costs that are not directly attributable to our reportable segments. Corporate G&A also includes certain shared costs such as finance, accounting, tax, human resources, information technology and legal costs. Platform R&D also includes mapping and payment technologies and support and development of the internal technology infrastructure. Our allocation methodology is periodically evaluated and may change.

(2)

“Adjusted EBITDA” is a non-GAAP measure as defined by the SEC. See “Definitions of Non-GAAP Measures” and “Reconciliations of Non-GAAP Measures” sections herein for an explanation and reconciliations of non-GAAP measures used throughout this release.

Financial Highlights for the Fourth Quarter 2024 (continued)

Mobility

Delivery

Freight

Corporate

GAAP and Non-GAAP Costs and Operating Expenses

Operating Highlights for the Fourth Quarter 2024

Platform

Mobility

Delivery

Freight

Recent Developments

Webcast and conference call information

A live audio webcast of our fourth quarter ended December 31, 2024 earnings release call will be available at https://investor.uber.com/, along with the earnings press release and slide presentation. The call begins on February 5, 2025 at 5:00 AM (PT) / 8:00 AM (ET). This press release, including the reconciliations of certain non-GAAP measures to their nearest comparable GAAP measures, is also available on that site.

We also provide announcements regarding our financial performance and other matters, including SEC filings, investor events, press and earnings releases, on our investor relations website (https://investor.uber.com/), and our blogs (https://uber.com/blog) and X accounts (@uber and @dkhos), as a means of disclosing material information and complying with our disclosure obligations under Regulation FD.

About Uber

Uber’s mission is to create opportunity through movement. We started in 2010 to solve a simple problem: how do you get access to a ride at the touch of a button? More than 58 billion trips later, we're building products to get people closer to where they want to be. By changing how people, food, and things move through cities, Uber is a platform that opens up the world to new possibilities.

Forward-Looking Statements

This press release contains forward-looking statements regarding our future business expectations which involve risks and uncertainties. Actual results may differ materially from the results predicted, and reported results should not be considered as an indication of future performance. Forward-looking statements include all statements that are not historical facts and can be identified by terms such as “anticipate,” “believe,” “contemplate,” “continue,” “could,” “estimate,” “expect,” “hope,” “intend,” “may,” “might,” “objective,” “ongoing,” “plan,” “potential,” “predict,” “project,” “should,” “target,” “will,” or “would” or similar expressions and the negatives of those terms. Forward-looking statements involve known and unknown risks, uncertainties and other factors that may cause our actual results, performance or achievements to be materially different from any future results, performance or achievements expressed or implied by the forward-looking statements. These risks, uncertainties and other factors relate to, among others: competition, managing our growth and corporate culture, financial performance, investments in new products or offerings, our ability to attract drivers, consumers and other partners to our platform, our brand and reputation and other legal and regulatory developments, particularly with respect to our relationships with drivers and couriers and the impact of the global economy, including rising inflation and interest rates. For additional information on other potential risks and uncertainties that could cause actual results to differ from the results predicted, please see our most recent quarterly report on Form 10-Q for the quarter ended September 30, 2024 and subsequent annual reports, quarterly reports and other filings filed with the Securities and Exchange Commission from time to time. All information provided in this release and in the attachments is as of the date of this press release and any forward-looking statements contained herein are based on assumptions that we believe to be reasonable as of this date. Undue reliance should not be placed on the forward-looking statements in this press release, which are based on information available to us on the date hereof. We undertake no duty to update this information unless required by law.

Non-GAAP Financial Measures

To supplement our financial information, which is prepared and presented in accordance with generally accepted accounting principles in the United States of America (“GAAP”), we use the following non-GAAP financial measures: Adjusted EBITDA; Free cash flow; Non-GAAP Costs and Operating Expenses as well as, revenue growth rates in constant currency. The presentation of this financial information is not intended to be considered in isolation or as a substitute for, or superior to, the financial information prepared and presented in accordance with GAAP. We use these non-GAAP financial measures for financial and operational decision-making and as a means to evaluate period-to-period comparisons. We believe that these non-GAAP financial measures provide meaningful supplemental information regarding our performance by excluding certain items that may not be indicative of our recurring core business operating results.

We believe that both management and investors benefit from referring to these non-GAAP financial measures in assessing our performance and when planning, forecasting, and analyzing future periods. These non-GAAP financial measures also facilitate management’s internal comparisons to our historical performance. We believe these non-GAAP financial measures are useful to investors both because (1) they allow for greater transparency with respect to key metrics used by management in its financial and operational decision-making and (2) they are used by our institutional investors and the analyst community to help them analyze the health of our business.

There are a number of limitations related to the use of non-GAAP financial measures. In light of these limitations, we provide specific information regarding the GAAP amounts excluded from these non-GAAP financial measures and evaluating these non-GAAP financial measures together with their relevant financial measures in accordance with GAAP.

For more information on these non-GAAP financial measures, please see the sections titled “Key Terms for Our Key Metrics and Non-GAAP Financial Measures,” “Definitions of Non-GAAP Measures” and “Reconciliations of Non-GAAP Measures” included at the end of this release. In regards to forward looking non-GAAP guidance, we are not able to reconcile the forward-looking non-GAAP Adjusted EBITDA measure to the closest corresponding GAAP measure without unreasonable efforts because we are unable to predict the ultimate outcome of certain significant items. These items include, but are not limited to, significant legal settlements, unrealized gains and losses on equity investments, tax and regulatory reserve changes, restructuring costs and acquisition and financing related impacts.

UBER TECHNOLOGIES, INC.

CONDENSED CONSOLIDATED BALANCE SHEETS

(In millions)

(Unaudited)

As of December 31, 2023

As of December 31, 2024

Assets

Cash and cash equivalents

$

4,680

$

5,893

Short-term investments

727

1,084

Restricted cash and cash equivalents

805

545

Accounts receivable, net

3,404

3,333

Prepaid expenses and other current assets

1,681

1,390

Total current assets

11,297

12,245

Restricted cash and cash equivalents

1,519

2,172

Restricted investments

4,779

7,019

Investments

6,101

8,460

Equity method investments

353

302

Property and equipment, net

2,073

1,952

Operating lease right-of-use assets

1,241

1,158

Intangible assets, net

1,425

1,125

Goodwill

8,151

8,066

Deferred tax assets

170

6,171

Other assets

1,590

2,574

Total assets

$

38,699

$

51,244

Liabilities, redeemable non-controlling interests and equity

Accounts payable

$

790

$

858

Short-term insurance reserves

2,077

2,754

Operating lease liabilities, current

190

175

Accrued and other current liabilities

6,397

7,689

Total current liabilities

9,454

11,476

Long-term insurance reserves

4,909

7,042

Long-term debt, net of current portion

9,459

8,347

Operating lease liabilities, non-current

1,550

1,454

Other long-term liabilities

645

449

Total liabilities

26,017

28,768

Redeemable non-controlling interests

654

93

Equity

Common stock

Additional paid-in capital

42,264

42,801

Accumulated other comprehensive loss

(421

)

(517

)

Accumulated deficit

(30,594

)

(20,726

)

Total Uber Technologies, Inc. stockholders' equity

11,249

21,558

Non-redeemable non-controlling interests

779

825

Total equity

12,028

22,383

Total liabilities, redeemable non-controlling interests and equity

$

38,699

$

51,244

UBER TECHNOLOGIES, INC.

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

(In millions, except share amounts which are reflected in thousands, and per share amounts)

(Unaudited)

Three Months Ended December 31,

Year Ended December 31,

2023

2024

2023

2024

Revenue

$

9,936

$

11,959

$

37,281

$

43,978

Costs and expenses

Cost of revenue, exclusive of depreciation and amortization shown separately below

6,057

7,234

22,457

26,651

Operations and support

702

678

2,689

2,732

Sales and marketing

935

1,209

4,356

4,337

Research and development

784

785

3,164

3,109

General and administrative

603

1,114

2,682

3,639

Depreciation and amortization

203

169

823

711

Total costs and expenses

9,284

11,189

36,171

41,179

Income from operations

652

770

1,110

2,799

Interest expense

(155

)

(117

)

(633

)

(523

)

Other income (expense), net

1,331

256

1,844

1,849

Income before income taxes and income (loss) from equity method investments

1,828

909

2,321

4,125

Provision for (benefit from) income taxes

133

(6,002

)

213

(5,758

)

Income (loss) from equity method investments

5

(10

)

48

(38

)

Net income including non-controlling interests

1,700

6,901

2,156

9,845

Less: net income (loss) attributable to non-controlling interests, net of tax

271

18

269

(11

)

Net income attributable to Uber Technologies, Inc.

$

1,429

$

6,883

$

1,887

$

9,856

Net income per share attributable to Uber Technologies, Inc. common stockholders:

Basic

$

0.69

$

3.27

$

0.93

$

4.71

Diluted

$

0.66

$

3.21

$

0.87

$

4.56

Weighted-average shares used to compute net income per share attributable to common stockholders:

Basic

2,060,885

2,105,899

2,035,651

2,094,602

Diluted

2,121,929

2,141,426

2,091,782

2,150,508

UBER TECHNOLOGIES, INC.

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

(In millions)

(Unaudited)

Three Months Ended December 31,

Year Ended December 31,

2023

2024

2023

2024

Cash flows from operating activities

Net income including non-controlling interests

$

1,700

$

6,901

$

2,156

$

9,845

Adjustments to reconcile net income to net cash provided by operating activities:

Depreciation and amortization

203

176

823

737

Bad debt expense

29

14

92

61

Stock-based compensation

469

419

1,935

1,796

Loss from sale of investments

74

Gain on business divestitures

(204

)

(204

)

Deferred income taxes

(6

)

(6,128

)

26

(6,027

)

Accretion of discounts on marketable debt securities, net

(62

)

(62

)

(154

)

(251

)

Impairments of goodwill, long-lived assets and other assets

9

86

Loss (income) from equity method investments, net

(5

)

10

(48

)

38

Unrealized gain on debt and equity securities, net

(1,000

)

(556

)

(1,610

)

(1,832

)

Unrealized foreign currency transactions

(18

)

135

138

308

Other

39

68

106

88

Change in assets and liabilities, net of impact of business acquisitions and disposals:

Accounts receivable

(395

)

246

(758

)

(142

)

Prepaid expenses and other assets

(281

)

(30

)

(1,462

)

(694

)

Operating lease right-of-use assets

50

59

191

196

Accounts payable

(22

)

62

64

86

Accrued insurance reserves

614

658

2,230

2,819

Accrued expenses and other liabilities

(254

)

(158

)

80

330

Operating lease liabilities

(43

)

(64

)

(180

)

(221

)

Net cash provided by operating activities

823

1,750

3,585

7,137

Cash flows from investing activities

Purchases of property and equipment

(55

)

(44

)

(223

)

(242

)

Purchases of non-marketable equity securities

(10

)

(1

)

(52

)

(289

)

Purchases of marketable securities

(2,844

)

(3,020

)

(8,774

)

(12,765

)

Proceeds from maturities and sales of marketable securities

2,076

4,437

5,069

10,204

Proceeds from sale of equity method investments

721

17

Other investing activities

14

61

33

(102

)

Net cash provided by (used in) investing activities

(819

)

1,433

(3,226

)

(3,177

)

Cash flows from financing activities

Proceeds from the issuance of common stock under the Employee Stock Purchase Plan

45

53

130

156

Issuance of term loan and notes, net of issuance costs

1,703

2,824

3,972

Purchase of Capped Calls

(141

)

(141

)

Principal repayment on term loan and notes

(1,525

)

(2,000

)

(2,675

)

(3,986

)

Principal repayment on Careem Notes

(25

)

Principal payments on finance leases

(53

)

(50

)

(171

)

(172

)

Repurchases of common stock

(555

)

(1,252

)

Redemption of non-controlling interests

(851

)

(851

)

Other financing activities

17

6

(37

)

46

Net cash provided by (used in) financing activities

46

(3,397

)

(95

)

(2,087

)

Effect of exchange rate changes on cash and cash equivalents, and restricted cash and cash equivalents

89

(179

)

63

(267

)

Net increase (decrease) in cash and cash equivalents, and restricted cash and cash equivalents

139

(393

)

327

1,606

Cash and cash equivalents, and restricted cash and cash equivalents

Beginning of period

6,865

9,003

6,677

7,004

End of period

$

7,004

$

8,610

$

7,004

$

8,610

Other Income (Expense), Net

The following table presents other income (expense), net (in millions):

Three Months Ended December 31,

Year Ended December 31,

2023

2024

2023

2024

(Unaudited)

Interest income

$

160

$

191

$

484

$

721

Foreign currency exchange gains (losses), net

3

(169

)

(182

)

(391

)

Gain on business divestitures (1)

204

204

Loss on sale of investments

(74

)

Unrealized gain on debt and equity securities, net (2)

1,000

556

1,610

1,832

Acquisition termination fee

(236

)

(236

)

Other, net

(36

)

(86

)

(198

)

(77

)

Other income (expense), net

$

1,331

$

256

$

1,844

$

1,849

(1)

During the three and twelve months ended December 31, 2023, gain on business divestitures represents a $204 million gain on the sale of interest in our Careem non-ridesharing business.

(2)

During the three months ended December 31, 2023, unrealized gain on debt and equity securities, net primarily represents changes in the fair value of our equity securities including: a $659 million net unrealized gain on our Aurora investment, a $414 million net unrealized gain on our Didi investment, partially offset by a $91 million net unrealized loss on our Grab investment.

During the year ended December 31, 2023, unrealized gain on debt and equity securities, net primarily represents changes in the fair value of our equity securities including: a $985 million net unrealized gain on our Aurora investment, a $443 million net unrealized gain on our Didi investment, a $84 million net unrealized gain on our Joby investment, and a $80 million net unrealized gain on our Grab investment.

During the three months ended December 31, 2024, unrealized gain on debt and equity securities, net primarily represents changes in the fair value of our equity securities including: a $493 million net unrealized gain on our Grab investment, a $124 million net unrealized gain on our Aurora investment, a $79 million net unrealized gain on our Joby investment, partially offset by a $86 million net unrealized loss on our Delivery Hero investment, and a $75 million net unrealized loss on our Didi investment.

During the year ended December 31, 2024, unrealized gain on debt and equity securities, net primarily represents changes in the fair value of our equity securities including: a $723 million net unrealized gain on our Grab investment, a $629 million net unrealized gain on our Aurora investment, and a $357 million net unrealized gain on our Didi investment.

Stock-Based Compensation Expense

The following table summarizes total stock-based compensation expense by function (in millions):

Three Months Ended December 31,

Year Ended December 31,

2023

2024

2023

2024

(Unaudited)

Operations and support

$

52

$

47

$

184

$

218

Sales and marketing

22

23

96

91

Research and development

298

260

1,215

1,104

General and administrative

97

89

440

383

Total

$

469

$

419

$

1,935

$

1,796

Key Terms for Our Key Metrics and Non-GAAP Financial Measures

Adjusted EBITDA. Adjusted EBITDA is a Non-GAAP measure. We define Adjusted EBITDA as net income (loss), excluding (i) income (loss) from discontinued operations, net of income taxes, (ii) net income (loss) attributable to non-controlling interests, net of tax, (iii) provision for (benefit from) income taxes, (iv) income (loss) from equity method investments, (v) interest expense, (vi) other income (expense), net, (vii) depreciation and amortization, (viii) stock-based compensation expense, (ix) certain legal, tax, and regulatory reserve changes and settlements, (x) goodwill and asset impairments/loss on sale of assets, (xi) acquisition, financing and divestitures related expenses, (xii) restructuring and related charges and (xiii) other items not indicative of our ongoing operating performance.

Adjusted EBITDA margin. We define Adjusted EBITDA margin as Adjusted EBITDA as a percentage of Gross Bookings. We define incremental margin as the change in Adjusted EBITDA between periods divided by the change in Gross Bookings between periods.

Aggregate Driver and Courier Earnings. Aggregate Driver and Courier Earnings refers to fares (net of Uber service fee, taxes and tolls), tips, Driver incentives and Driver benefits.

Driver(s). The term Driver collectively refers to independent providers of ride or delivery services who use our platform to provide Mobility or Delivery services, or both.

Driver or restaurant earnings. Driver or restaurant earnings refer to the net portion of the fare or the net portion of the order value that a Driver or a restaurant retains, respectively. These are generally included in aggregate Drivers and Couriers earnings.

Driver incentives. Driver incentives refer to payments that we make to Drivers, which are separate from and in addition to the Driver’s portion of the fare paid by the consumer after we retain our service fee to Drivers. For example, Driver incentives could include payments we make to Drivers should they choose to take advantage of an incentive offer and complete a consecutive number of trips or a cumulative number of trips on the platform over a defined period of time. Driver incentives are recorded as a reduction of revenue or cost of revenue, exclusive of depreciation and amortization. These incentives are generally included in aggregate Drivers and Couriers earnings.

Free cash flow. Free cash flow is a Non-GAAP measure. We define free cash flow as net cash flows from operating activities less capital expenditures.

Gross Bookings. We define Gross Bookings as the total dollar value, including any applicable taxes, tolls, and fees, of: Mobility rides, Delivery orders (in each case without any adjustment for consumer discounts and refunds, Driver and Merchant earnings, and Driver incentives) and Freight revenue. Gross Bookings do not include tips earned by Drivers. Gross Bookings are an indication of the scale of our current platform, which ultimately impacts revenue.

Monthly Active Platform Consumers (“MAPCs”). We define MAPCs as the number of unique consumers who completed a Mobility ride or received a Delivery order on our platform at least once in a given month, averaged over each month in the quarter. While a unique consumer can use multiple product offerings on our platform in a given month, that unique consumer is counted as only one MAPC.

Revenue Margin. We define Revenue Margin as revenue as a percentage of Gross Bookings.

Segment Adjusted EBITDA. We define each segment’s Adjusted EBITDA as segment revenue less direct costs and expenses of that segment as well as any applicable exclusions from Adjusted EBITDA.

Segment Adjusted EBITDA margin. We define each segment’s Adjusted EBITDA margin as the segment Adjusted EBITDA as a percentage of segment Gross Bookings.

Trips. We define Trips as the number of completed consumer Mobility rides and Delivery orders in a given period. For example, an UberX Share ride with three paying consumers represents three unique Trips, whereas an UberX ride with three passengers represents one Trip. We believe that Trips are a useful metric to measure the scale and usage of our platform.

Definitions of Non-GAAP Measures

We collect and analyze operating and financial data to evaluate the health of our business and assess our performance. In addition to revenue, net income (loss), income (loss) from operations, and other results under GAAP, we use: Adjusted EBITDA; Free cash flow; Non-GAAP Costs and Operating Expenses; as well as, revenue growth rates in constant currency, which are described below, to evaluate our business. We have included these non-GAAP financial measures because they are key measures used by our management to evaluate our operating performance. Accordingly, we believe that these non-GAAP financial measures provide useful information to investors and others in understanding and evaluating our operating results in the same manner as our management team and board of directors. Our calculation of these non-GAAP financial measures may differ from similarly-titled non-GAAP measures, if any, reported by our peer companies. These non-GAAP financial measures should not be considered in isolation from, or as substitutes for, financial information prepared in accordance with GAAP.

Adjusted EBITDA

We define Adjusted EBITDA as net income (loss), excluding (i) income (loss) from discontinued operations, net of income taxes, (ii) net income (loss) attributable to non-controlling interests, net of tax, (iii) provision for (benefit from) income taxes, (iv) income (loss) from equity method investments, (v) interest expense, (vi) other income (expense), net, (vii) depreciation and amortization, (viii) stock-based compensation expense, (ix) certain legal, tax, and regulatory reserve changes and settlements, (x) goodwill and asset impairments/loss on sale of assets, (xi) acquisition, financing and divestitures related expenses, (xii) restructuring and related charges and (xiii) other items not indicative of our ongoing operating performance.

We have included Adjusted EBITDA because it is a key measure used by our management team to evaluate our operating performance, generate future operating plans, and make strategic decisions, including those relating to operating expenses. Accordingly, we believe that Adjusted EBITDA provides useful information to investors and others in understanding and evaluating our operating results in the same manner as our management team and board of directors. In addition, it provides a useful measure for period-to-period comparisons of our business, as it removes the effect of certain non-cash expenses and certain variable charges.

Legal, tax, and regulatory reserve changes and settlements

Legal, tax, and regulatory reserve changes and settlements are primarily related to certain significant legal proceedings or governmental investigations related to worker classification definitions, or tax agencies challenging our non-income tax positions. These matters have limited precedent, cover extended historical periods and are unpredictable in both magnitude and timing, therefore are distinct from normal, recurring legal, tax and regulatory matters and related expenses incurred in our ongoing operating performance.

Limitations of Non-GAAP Financial Measures and Adjusted EBITDA Reconciliation

Adjusted EBITDA has limitations as a financial measure, should be considered as supplemental in nature, and is not meant as a substitute for the related financial information prepared in accordance with GAAP. These limitations include the following:

Constant Currency

We compare the percent change in our current period results from the corresponding prior period using constant currency disclosure. We present constant currency growth rate information to provide a framework for assessing how our underlying revenue performed excluding the effect of foreign currency rate fluctuations. We calculate constant currency by translating our current period financial results using the corresponding prior period’s monthly exchange rates for our transacted currencies other than the U.S. dollar.

Free Cash Flow

We define free cash flow as net cash flows from operating activities less capital expenditures.

Non-GAAP Costs and Operating Expenses

Costs and operating expenses are defined as: cost of revenue, exclusive of depreciation and amortization; operations and support; sales and marketing; research and development; and general and administrative expenses. We define Non-GAAP costs and operating expenses as costs and operating expenses excluding: (i) stock-based compensation expense, (ii) certain legal, tax, and regulatory reserve changes and settlements, (iii) goodwill and asset impairments/loss on sale of assets, (iv) acquisition, financing and divestiture related expenses, (v) restructuring and related charges and (vi) other items not indicative of our ongoing operating performance.

Reconciliations of Non-GAAP Measures

Adjusted EBITDA

The following table presents reconciliations of Adjusted EBITDA to the most directly comparable GAAP financial measure for each of the periods indicated:

Three Months Ended December 31,

Year Ended December 31,

(In millions)

2023

2024

2023

2024

Adjusted EBITDA reconciliation:

Net income attributable to Uber Technologies, Inc.

$

1,429

$

6,883

$

1,887

$

9,856

Add (deduct):

Net income (loss) attributable to non-controlling interests, net of tax

271

18

269

(11

)

(Income) loss from equity method investments

(5

)

10

(48

)

38

Provision for (benefit from) income taxes

133

(6,002

)

213

(5,758

)

Other (income) expense, net

(1,331

)

(256

)

(1,844

)

(1,849

)

Interest expense

155

117

633

523

Income from operations

652

770

1,110

2,799

Add (deduct):

Depreciation and amortization

203

169

823

711

Stock-based compensation expense

469

419

1,935

1,796

Legal, tax, and regulatory reserve changes and settlements

(73

)

462

9

1,123

Goodwill and asset impairments/loss on sale of assets

(1

)

6

84

3

Acquisition, financing and divestitures related expenses

9

9

36

25

Loss on lease arrangements, net

8

2

4

2

Restructuring and related charges, net

16

5

51

25

Adjusted EBITDA

$

1,283

$

1,842

$

4,052

$

6,484

Free Cash Flow

The following table presents reconciliations of free cash flow to the most directly comparable GAAP financial measure for each of the periods indicated:

Three Months Ended December 31,

Year Ended December 31,

(In millions)

2023

2024

2023

2024

Free cash flow reconciliation:

Net cash provided by operating activities

$

823

$

1,750

$

3,585

$

7,137

Purchases of property and equipment

(55

)

(44

)

(223

)

(242

)

Free cash flow

$

768

$

1,706

$

3,362

$

6,895

Non-GAAP Costs and Operating Expenses

The following tables present reconciliations of Non-GAAP costs and operating expenses to the most directly comparable GAAP financial measure for each of the periods indicated:

Three Months Ended

(In millions)

December 31, 2023

September 30, 2024

December 31, 2024

Non-GAAP Cost of revenue exclusive of depreciation and amortization reconciliation:

GAAP Cost of revenue exclusive of depreciation and amortization

$

6,057

$

6,761

$

7,234

Restructuring and related charges

(9

)

(2

)

Non-GAAP Cost of revenue exclusive of depreciation and amortization

$

6,048

$

6,761

$

7,232

Three Months Ended

(In millions)

December 31, 2023

September 30, 2024

December 31, 2024

Non-GAAP Operating Expenses

Non-GAAP Operations and support reconciliation:

GAAP Operations and support

$

702

$

687

$

678

Restructuring and related charges

(3

)

(1

)

(1

)

Goodwill and asset impairments/loss on sale of assets

(6

)

Acquisition, financing and divestitures related expenses

(1

)

Stock-based compensation expense

(52

)

(50

)

(47

)

Non-GAAP Operations and support

$

646

$

636

$

624

Non-GAAP Sales and marketing reconciliation:

GAAP Sales and marketing

$

935

$

1,096

$

1,209

Restructuring and related charges

(1

)

Stock-based compensation expense

(22

)

(23

)

(23

)

Non-GAAP Sales and marketing

$

912

$

1,073

$

1,186

Non-GAAP Research and development reconciliation:

GAAP Research and development

$

784

$

774

$

785

Restructuring and related charges

(3

)

(1

)

Stock-based compensation expense

(298

)

(268

)

(260

)

Non-GAAP Research and development

$

483

$

505

$

525

Non-GAAP General and administrative reconciliation:

GAAP General and administrative

$

603

$

630

$

1,114

Legal, tax, and regulatory reserve changes and settlements

73

(462

)

Goodwill and asset impairments/loss on sale of assets

1

Restructuring and related charges

(2

)

(2

)

Acquisition, financing and divestitures related expenses

(8

)

(8

)

(9

)

Loss on lease arrangements, net

(8

)

(2

)

Stock-based compensation expense

(97

)

(97

)

(89

)

Non-GAAP General and administrative

$

564

$

523

$

550

Investors and analysts: [email protected]

Media: [email protected]

Source: Uber Technologies, Inc.

Categories

Business Wire Press Releases

Next Articles