Omnicom Reports Fourth Quarter and Full Year 2024 Results
2024 Fourth Quarter:
- Revenue of
$4.3 billion , with organic growth of 5.2% - Net income of
$448.0 million - Diluted earnings per share of
$2.26 ;$2.41 Non-GAAP adjusted - Operating income of
$685.3 million ; Non-GAAP Adj. EBITA of$722.2 million with 16.7% margin
2024 Full Year:
- Revenue of
$15.7 billion , with organic growth of 5.2% - Net income of
$1,480.6 million - Diluted earnings per share of
$7.46 ;$8.06 Non-GAAP adjusted - Operating income of
$2,274.6 million ; Non-GAAP Adj. EBITA of$2,434.5 million with 15.5% margin
"With 5.2% organic revenue growth for both the fourth quarter and full year, and even higher growth in adjusted EBITA and adjusted EPS, our strong operational execution gives us confidence for continued strength in 2025," said
Fourth Quarter 2024 Results
$ in millions, except per share amounts | Three Months Ended | |||||
2024 | 2023 | |||||
Revenue | $ 4,322.2 | $ 4,060.9 | ||||
Operating Income | 685.3 | 646.7 | ||||
Operating Income Margin | 15.9 % | 15.9 % | ||||
Net Income1 | 448.0 | 425.7 | ||||
Net Income per Share - Diluted1 | $ 2.26 | $ 2.13 | ||||
Non-GAAP Measures:1 | ||||||
EBITA | 707.6 | 663.3 | ||||
EBITA Margin | 16.4 % | 16.3 % | ||||
Adjusted EBITA | 722.2 | 677.8 | ||||
Adjusted EBITA Margin | 16.7 % | 16.7 % | ||||
Non-GAAP Adjusted Net Income per Share - Diluted | $ 2.41 | $ 2.26 | ||||
1) See notes on page 15. |
Revenue
Revenue in the fourth quarter of 2024 increased
Organic growth by discipline in the fourth quarter of 2024 compared to the fourth quarter of 2023 was as follows: 7.1% for Media & Advertising, 9.1% for Precision Marketing, 10.3% for Public Relations, 1.8% for Execution & Support, and 4.9% for Experiential, partially offset by declines of 4.3% for Healthcare, and 11.6% for Branding & Retail Commerce.
Organic growth by region in the fourth quarter of 2024 compared to the fourth quarter of 2023 was as follows: 9.9% for
Expenses
Operating expenses increased
Salary and service costs increased
Occupancy and other costs, which are less directly linked to changes in revenue than salary and service costs, increased
SG&A expenses decreased
Operating Income
Operating income increased
Interest Expense, net
Net interest expense in the fourth quarter of 2024 increased
Income Taxes
Our effective tax rate for the fourth quarter of 2024 was 26.4% compared to 26.5% for the fourth quarter of 2023.
Net Income – Omnicom Group Inc. and Diluted Net Income per Share
Net income - Omnicom Group Inc. for the fourth quarter of 2024 increased
EBITA
EBITA increased
Full Year 2024 Results
$ in millions, except per share amounts | Twelve Months Ended | |||||
2024 | 2023 | |||||
Revenue | $ 15,689.1 | $ 14,692.2 | ||||
Operating Income | 2,274.6 | 2,104.7 | ||||
Operating Income Margin | 14.5 % | 14.3 % | ||||
Net Income1 | 1,480.6 | 1,391.4 | ||||
Net Income per Share - Diluted1 | $ 7.46 | $ 6.91 | ||||
Non-GAAP Measures:1 | ||||||
EBITA | 2,362.1 | 2,166.5 | ||||
EBITA Margin | 15.1 % | 14.7 % | ||||
Adjusted EBITA | 2,434.5 | 2,293.7 | ||||
Adjusted EBITA Margin | 15.5 % | 15.6 % | ||||
Non-GAAP Adjusted Net Income per Share - Diluted | $ 8.06 | $ 7.64 | ||||
1) See notes on page 15. |
Revenue
Revenue in 2024 increased
Organic growth by discipline in 2024 compared to 2023 was as follows: 7.8% for Media & Advertising, 3.8% for Precision Marketing, 3.7% for Public Relations, and 15.4% for Experiential, partially offset by declines of 0.4% for Healthcare, 0.5% for Execution & Support, and 6.2% for Branding & Retail Commerce.
Organic growth by region in 2024 compared to 2023 was as follows: 6.8% for
Expenses
Operating expenses increased
Salary and service costs increased
Occupancy and other costs, which are less directly linked to changes in revenue than salary and service costs, increased
SG&A expenses increased
Operating Income
Operating income increased
Interest Expense, net
Net interest expense in 2024 increased
Income Taxes
Our effective tax rate in 2024 was unchanged year-over-year at 26.3%.
Net Income – Omnicom Group Inc. and Diluted Net Income per Share
Net income - Omnicom Group Inc. for 2024 increased
EBITA
EBITA increased
Risks and Uncertainties
Global economic disruptions, including geopolitical events, international hostilities, acts of terrorism, public health crises, inflation or stagflation, tariffs and other trade barriers, central bank interest rate policies in countries that comprise our major markets and labor and supply chain challenges could cause economic uncertainty and volatility. The impact of these issues on our business will vary by geographic market and discipline. We monitor economic conditions closely, as well as client revenue levels and other factors. In response to reductions in revenue, we can take actions to align our cost structure with changes in client demand and manage our working capital. However, there can be no assurance as to the effectiveness of our efforts to mitigate any impact of the current and future adverse economic conditions, reductions in client revenue, changes in client creditworthiness and other developments.
Definitions - Components of Revenue Change
We use certain terms in describing the components of the change in revenue above.
Foreign exchange rate impact: calculated by translating the current period's local currency revenue using the prior period average exchange rates to derive current period constant currency revenue. The foreign exchange rate impact is the difference between the current period revenue in
Acquisition revenue, net of disposition revenue: Acquisition revenue is calculated as if the acquisition occurred twelve months prior to the acquisition date by aggregating the comparable prior period revenue of acquisitions through the acquisition date. As a result, acquisition revenue excludes the positive or negative difference between our current period revenue subsequent to the acquisition date, and the comparable prior period revenue and the positive or negative growth after the acquisition date is attributed to organic growth. Disposition revenue is calculated as if the disposition occurred twelve months prior to the disposition date by aggregating the comparable prior period revenue of disposals through such date. The acquisition revenue and disposition revenue amounts are netted in the description above.
Organic growth: calculated by subtracting the foreign exchange rate impact component and the acquisition revenue, net of disposition revenue component from total revenue growth.
Conference Call
Omnicom will host a conference call to review its financial results on
Corporate Responsibility
At Omnicom, we are committed to promoting responsible practices and making positive contributions to society around the globe. Please explore our website (omnicomgroup.com/corporate-responsibility) for highlights of our progress across the areas on which we focus: Empower People, Protect Our Planet, Lead Responsibly.
About Omnicom
Omnicom (NYSE: OMC) is a leading provider of data-inspired, creative marketing and sales solutions. Omnicom's iconic agency brands are home to the industry's most innovative communications specialists who are focused on driving intelligent business outcomes for their clients. The company offers a wide range of services in advertising, strategic media planning and buying, precision marketing, retail and digital commerce, branding, experiential, public relations, healthcare marketing and other specialty marketing services to over 5,000 clients in more than 70 countries. For more information, visit www.omnicomgroup.com.
Non-GAAP Financial Measures
We present financial measures determined in accordance with generally accepted accounting principles in
Forward-Looking Statements
Certain statements in this document contain forward-looking statements, including statements within the meaning of the Private Securities Litigation Reform Act of 1995. In addition, from time to time, the Company or its representatives have made, or may make, forward-looking statements, orally or in writing. These statements may discuss goals, intentions and expectations as to future plans, trends, events, results of operations or financial position, or otherwise, based on current beliefs of the Company's management as well as assumptions made by, and information currently available to, the Company's management. Forward-looking statements may be accompanied by words such as "aim," "anticipate," "believe," "plan," "could," "should," "would," "estimate," "expect," "forecast," "future," "guidance," "intend," "may," "will," "possible," "potential," "predict," "project" or similar words, phrases or expressions. These forward-looking statements are subject to various risks and uncertainties, many of which are outside the Company's control. Therefore, you should not place undue reliance on such statements. Factors that could cause actual results to differ materially from those in the forward-looking statements include: the risks relating to the pending Merger with IPG, including: that the Merger may not be completed in a timely manner or at all; delays, unanticipated costs or restrictions resulting from regulatory review of the Merger; uncertainties associated with the Merger may cause a loss of both companies' management personnel and other key employees, and cause disruptions to both companies' business relationships; the Merger Agreement subjects the Company and IPG to restrictions on business activities prior to the effective time of the Merger; the Company and IPG are expected to incur significant costs in connection with the Merger and integration; litigation risks relating to the Merger; the business and operations of both companies may not be integrated successfully in the expected time frame; the Merger may result in a loss of both companies' clients, service providers, vendors, joint venture participants and other business counterparties; and the combined company may fail to realize all of the anticipated benefits of the Merger or fail to effectively manage its expanded operations; adverse economic conditions, including those caused by geopolitical events, international hostilities, acts of terrorism, public health crises, high and sustained inflation in countries that comprise our major markets, high interest rates, and labor and supply chain issues affecting the distribution of our clients' products; international, national, or local economic conditions that could adversely affect the Company or its clients; losses on media purchases and production costs incurred on behalf of clients; reductions in client spending, a slowdown in client payments, and a deterioration or disruption in the credit markets; the ability to attract new clients and retain existing clients in the manner anticipated; changes in client advertising, marketing, and corporate communications requirements; failure to manage potential conflicts of interest between or among clients; unanticipated changes related to competitive factors in the advertising, marketing, and corporate communications industries; unanticipated changes to, or the ability to hire and retain key personnel; currency exchange rate fluctuations; reliance on information technology systems and risks related to cybersecurity incidents; effective management of the risks, challenges and efficiencies presented by utilizing Artificial Intelligence (AI) technologies and related partnerships in our business; changes in legislation or governmental regulations affecting the Company or its clients; risks associated with assumptions the Company makes in connection with its acquisitions, critical accounting estimates and legal proceedings; the Company's international operations, which are subject to the risks of currency repatriation restrictions, social or political conditions, and an evolving regulatory environment in high-growth markets and developing countries; and risks related to our environmental, social, and governance goals and initiatives, including impacts from regulators and other stakeholders, and the impact of factors outside of our control on such goals and initiatives. The foregoing list of factors is not exhaustive. You should carefully consider the foregoing factors and the other risks and uncertainties that may affect the Company's business, including those described in Item 1A, "Risk Factors" and Item 7, "Management's Discussion and Analysis of Financial Condition and Results of Operations" in our Annual Report on Form 10-K and in other documents filed from time to time with the Securities and Exchange Commission. Except as required under applicable law, the Company does not assume any obligation to update these forward-looking statements.
ADDITIONAL INFORMATION ABOUT THE TRANSACTION WITH IPG AND WHERE TO FIND IT
In connection with the proposed transaction, Omnicom and IPG have filed a joint proxy statement with the SEC on
Investors and security holders are able to obtain free copies of the registration statement and joint proxy statement/prospectus and other documents containing important information about Omnicom, IPG and the proposed transaction, through the website maintained by the SEC at http://www.sec.gov. Copies of the registration statement and joint proxy statement/prospectus and other documents (if and when available) filed with the SEC by Omnicom may be obtained free of charge on Omnicom's website at https://investor.omnicomgroup.com/financials/sec-filings/default.aspx or, alternatively, by directing a request by mail to Omnicom's Corporate Secretary at Omnicom Group Inc.,
PARTICIPANTS IN THE SOLICITATION
Omnicom, IPG and certain of their respective directors and executive officers may be deemed to be participants in the solicitation of proxies in respect of the proposed transaction. Information about the directors and executive officers of Omnicom, including a description of their direct or indirect interests, by security holdings or otherwise, is set forth in Omnicom's Annual Report on Form 10-K, including under the heading "Information About Our Executive Officers," and proxy statement for Omnicom's 2024 Annual Meeting of Stockholders, which was filed with the SEC on
OMNICOM GROUP INC. AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF INCOME (Unaudited) (In millions, except per share amounts) | ||||||||
Three Months Ended | Full Year | |||||||
2024 | 2023 | 2024 | 2023 | |||||
Revenue | $ 4,322.2 | $ 4,060.9 | $ 15,689.1 | $ 14,692.2 | ||||
Operating Expenses: | ||||||||
Salary and service costs | 3,143.8 | 2,954.0 | 11,432.5 | 10,701.2 | ||||
Occupancy and other costs | 320.5 | 290.9 | 1,274.4 | 1,168.8 | ||||
Real estate and other repositioning costs1 | — | — | 57.8 | 191.5 | ||||
Gain on disposition of subsidiary1 | — | — | — | (78.8) | ||||
Cost of services | 3,464.3 | 3,244.9 | 12,764.7 | 11,982.7 | ||||
Selling, general and administrative expenses | 112.3 | 115.6 | 408.1 | 393.7 | ||||
Depreciation and amortization | 60.3 | 53.7 | 241.7 | 211.1 | ||||
Total operating expenses1 | 3,636.9 | 3,414.2 | 13,414.5 | 12,587.5 | ||||
Operating Income | 685.3 | 646.7 | 2,274.6 | 2,104.7 | ||||
Interest Expense | 65.0 | 52.6 | 247.9 | 218.5 | ||||
Interest Income | 26.9 | 25.8 | 100.9 | 106.7 | ||||
Income Before Income Taxes and Income From Equity Method Investments | 647.2 | 619.9 | 2,127.6 | 1,992.9 | ||||
Income Tax Expense1 | 170.6 | 164.2 | 560.5 | 524.9 | ||||
Income From Equity Method Investments | 2.3 | 2.1 | 6.9 | 5.2 | ||||
Net Income1 | 478.9 | 457.8 | 1,574.0 | 1,473.2 | ||||
Net Income Attributed To Noncontrolling Interests | 30.9 | 32.1 | 93.4 | 81.8 | ||||
Net Income - Omnicom Group Inc.1 | $ 448.0 | $ 425.7 | $ 1,480.6 | $ 1,391.4 | ||||
Net Income Per Share - Omnicom Group Inc.: | ||||||||
Basic | $ 2.28 | $ 2.15 | $ 7.54 | $ 6.98 | ||||
Diluted1 | $ 2.26 | $ 2.13 | $ 7.46 | $ 6.91 | ||||
Dividends Declared Per Common Share | $ 0.70 | $ 0.70 | $ 2.80 | $ 2.80 | ||||
Operating income margin | 15.9 % | 15.9 % | 14.5 % | 14.3 % | ||||
Non-GAAP Measures:4 | ||||||||
EBITA2 | $ 707.6 | $ 663.3 | $ 2,362.1 | $ 2,166.5 | ||||
EBITA Margin2 | 16.4 % | 16.3 % | 15.1 % | 14.7 % | ||||
EBITA - Adjusted1,2 | $ 722.2 | $ 677.8 | $ 2,434.5 | $ 2,293.7 | ||||
EBITA Margin - Adjusted1,2 | 16.7 % | 16.7 % | 15.5 % | 15.6 % | ||||
Non-GAAP Adjusted Net Income Per Share - Omnicom Group Inc. - Diluted1,3 | $ 2.41 | $ 2.26 | $ 8.06 | $ 7.64 | ||||
1) | See Notes 3-5 on page 15. |
2) | See Note 6 on page 15 for the definition of EBITA. |
3) | Beginning with the first quarter of 2024, Adjusted Net Income per Share - Diluted excludes after-tax amortization of acquired intangible assets and internally developed strategic platform assets. We believe these measures are useful in evaluating the impact of these items on operating performance and allows for comparability between reporting periods. |
4) | See Non-GAAP reconciliations starting on page 12. |
OMNICOM GROUP INC. AND SUBSIDIARIES DETAIL OF OPERATING EXPENSES (Unaudited) (In millions) | |||||||
Three Months Ended | Full Year | ||||||
2024 | 2023 | 2024 | 2023 | ||||
Revenue | $ 4,322.2 | $ 4,060.9 | $ 15,689.1 | $ 14,692.2 | |||
Operating Expenses: | |||||||
Salary and service costs: | |||||||
Salary and related costs | 1,910.3 | 1,906.1 | 7,441.4 | 7,212.8 | |||
Third-party service costs1 | 1,054.8 | 884.0 | 3,348.6 | 2,917.9 | |||
Third-party incidental costs2 | 178.7 | 163.9 | 642.5 | 570.5 | |||
Total salary and service costs | 3,143.8 | 2,954.0 | 11,432.5 | 10,701.2 | |||
Occupancy and other costs | 320.5 | 290.9 | 1,274.4 | 1,168.8 | |||
Real estate and other repositioning costs3 | — | — | 57.8 | 191.5 | |||
Gain on disposition of subsidiary3 | — | — | — | (78.8) | |||
Cost of services | 3,464.3 | 3,244.9 | 12,764.7 | 11,982.7 | |||
Selling, general and administrative expenses | 112.3 | 115.6 | 408.1 | 393.7 | |||
Depreciation and amortization | 60.3 | 53.7 | 241.7 | 211.1 | |||
Total operating expenses | 3,636.9 | 3,414.2 | 13,414.5 | 12,587.5 | |||
Operating Income | $ 685.3 | $ 646.7 | $ 2,274.6 | $ 2,104.7 | |||
1) | Third-party service costs include third-party supplier costs when we act as principal in providing services to our clients. |
2) | Third-party incidental costs primarily consist of client-related travel and incidental out-of-pocket costs, which we bill back to the client directly at our cost and which we are required to include in revenue. |
3) | See Notes 3-5 on page 15. |
OMNICOM GROUP INC. AND SUBSIDIARIES RECONCILIATION OF NON-GAAP FINANCIAL MEASURES (Unaudited) (In millions) | |||||||
Three Months Ended | Full Year | ||||||
2024 | 2023 | 2024 | 2023 | ||||
Net Income - Omnicom Group Inc. | $ 448.0 | $ 425.7 | $ 1,480.6 | $ 1,391.4 | |||
Net Income Attributed To Noncontrolling Interests | 30.9 | 32.1 | 93.4 | 81.8 | |||
Net Income | 478.9 | 457.8 | 1,574.0 | 1,473.2 | |||
Income From Equity Method Investments | 2.3 | 2.1 | 6.9 | 5.2 | |||
Income Tax Expense | 170.6 | 164.2 | 560.5 | 524.9 | |||
Income Before Income Taxes and Income From Equity Method Investments | 647.2 | 619.9 | 2,127.6 | 1,992.9 | |||
Interest Expense | 65.0 | 52.6 | 247.9 | 218.5 | |||
Interest Income | 26.9 | 25.8 | 100.9 | 106.7 | |||
Operating Income | 685.3 | 646.7 | 2,274.6 | 2,104.7 | |||
Add back: amortization of acquired intangible assets and internally developed strategic platform assets1 | 22.3 | 16.6 | 87.5 | 61.8 | |||
Earnings before interest, taxes and amortization of intangible assets ("EBITA")1 | $ 707.6 | $ 663.3 | $ 2,362.1 | $ 2,166.5 | |||
Amortization of other purchased and internally developed software | 4.7 | 4.8 | 18.1 | 18.5 | |||
Depreciation | 33.3 | 32.3 | 136.1 | 130.8 | |||
EBITDA | $ 745.6 | $ 700.4 | $ 2,516.3 | $ 2,315.8 | |||
EBITA | $ 707.6 | $ 663.3 | $ 2,362.1 | $ 2,166.5 | |||
Real estate and other repositioning costs2 | — | — | 57.8 | 191.5 | |||
Gain on disposition of subsidiary2 | — | — | — | (78.8) | |||
Acquisition transaction costs2 | 14.6 | 14.5 | 14.6 | 14.5 | |||
EBITA - Adjusted1,2 | $ 722.2 | $ 677.8 | $ 2,434.5 | $ 2,293.7 | |||
Revenue | $ 4,322.2 | $ 4,060.9 | $ 15,689.1 | $ 14,692.2 | |||
Non-GAAP Measures: | |||||||
EBITA1 | $ 707.6 | $ 663.3 | $ 2,362.1 | $ 2,166.5 | |||
EBITA Margin1 | 16.4 % | 16.3 % | 15.1 % | 14.7 % | |||
EBITA - Adjusted1,2 | $ 722.2 | $ 677.8 | $ 2,434.5 | $ 2,293.7 | |||
EBITA Margin - Adjusted1 | 16.7 % | 16.7 % | 15.5 % | 15.6 % | |||
1) See Note 6 on page 15 for the definition of EBITA. | |
2) See Notes 3-5 on page 15. | |
The above table reconciles the |
OMNICOM GROUP INC. AND SUBSIDIARIES RECONCILIATION OF NON-GAAP FINANCIAL MEASURES (Unaudited) (In millions) | ||||||||||||
Three Months Ended | ||||||||||||
Reported | Non- | Non- | Reported | Non- | Non- | |||||||
Revenue | $ 4,322.2 | $ — | $ 4,322.2 | $ 4,060.9 | $ — | $ 4,060.9 | ||||||
Operating Expenses1 | 3,636.9 | (14.6) | 3,622.3 | 3,414.2 | (14.5) | 3,399.7 | ||||||
Operating Income | 685.3 | 14.6 | 699.9 | 646.7 | 14.5 | 661.2 | ||||||
Operating Income Margin | 15.9 % | 16.2 % | 15.9 % | 16.3 % | ||||||||
Full Year | ||||||||||||
Reported | Non- | Non- | Reported | Non- | Non- | |||||||
Revenue | $ 15,689.1 | $ — | $ 15,689.1 | $ 14,692.2 | $ — | $ 14,692.2 | ||||||
Operating Expenses1 | 13,414.5 | (72.4) | 13,342.1 | 12,587.5 | (127.2) | 12,460.3 | ||||||
Operating Income | 2,274.6 | 72.4 | 2,347.0 | 2,104.7 | 127.2 | 2,231.9 | ||||||
Operating Income Margin | 14.5 % | 15.0 % | 14.3 % | 15.2 % | ||||||||
Three Months Ended | Full Year | ||||||||||
2024 | 2023 | 2024 | 2023 | ||||||||
Net | Net Income | Net | Net Income | Net | Net Income | Net | Net Income | ||||
Net Income - Omnicom Group Inc. - Reported | $ 448.0 | $ 2.26 | $ 425.7 | $ 2.13 | $ 1,480.6 | $ 7.46 | $ 1,391.4 | $ 6.91 | |||
Real estate and other repositioning costs1 | — | — | — | — | 42.9 | 0.22 | 145.5 | 0.72 | |||
Gain on disposition of subsidiary1 | — | — | — | — | — | — | (55.9) | (0.28) | |||
Acquisition transaction costs1 | 13.1 | 0.07 | 13.0 | 0.07 | 13.1 | 0.06 | 13.0 | 0.06 | |||
Amortization of acquired intangible assets and internally developed strategic platform assets (after-tax)2 | 16.5 | 0.08 | 12.2 | 0.06 | 64.7 | 0.32 | 45.7 | 0.23 | |||
Non-GAAP Net Income - Omnicom Group Inc. - Adjusted2,3 | $ 477.6 | $ 2.41 | $ 450.9 | $ 2.26 | $ 1,601.3 | $ 8.06 | $ 1,539.7 | $ 7.64 | |||
1) | See Notes 3-5 on page 15. |
2) | Beginning with the first quarter of 2024, Adjusted Net Income per Share - Diluted excludes after-tax amortization of acquired intangible assets and internally developed strategic platform assets. We believe these measures are useful in evaluating the impact of these items on operating performance and allows for comparability between reporting periods. |
3) | Weighted-average diluted shares for the three months ended |
NOTES: | |
1) | Net Income and Net Income per Share for Omnicom Group Inc. |
2) | See non-GAAP reconciliations starting on page 12. |
3) | For the twelve months ended |
4) | There were no repositioning costs impacting the three months ended |
5) | For the twelve months ended |
6) | Beginning with the first quarter of 2024, we define EBITA as earnings before interest, taxes and amortization of acquired intangible assets and internally developed strategic platform assets. As a result, we reclassified the prior year periods to be consistent with the revised definition, which reduced EBITA from previously reported amounts. |
View original content:https://www.prnewswire.com/news-releases/omnicom-reports-fourth-quarter-and-full-year-2024-results-302368034.html
SOURCE Omnicom Group Inc.
