RTX Reports 2024 Results and Announces 2025 Outlook
RTX exceeds 2024 sales and EPS expectations*; Expects continued sales, earnings, and cash flow growth in 2025
Fourth quarter 2024
- Sales of
$21.6 billion , up 9 percent versus prior year, and up 11 percent organically* excluding divestitures - GAAP EPS was
$1.10 and included$0.30 of acquisition accounting adjustments and$0.14 of restructuring and other net significant and/or non-recurring charges - Adjusted EPS* of
$1.54 , up 19 percent versus prior year - Operating cash flow of
$1.6 billion ; free cash flow* of$0.5 billion - Company backlog of
$218 billion ; including$125 billion of commercial and$93 billion of defense - Returned
$852 million of capital to shareowners
Full year 2024
- Reported sales of
$80.7 billion - Adjusted sales* of
$80.8 billion , up 9 percent versus prior year, and up 11 percent organically* excluding divestitures - GAAP EPS was
$3.55 and included$1.20 of acquisition accounting adjustments and$0.98 of restructuring and other net significant and/or non-recurring charges - Adjusted EPS* of
$5.73 , up 13 percent versus prior year - Operating cash flow of
$7.2 billion ; free cash flow* of$4.5 billion - Returned
$3.7 billion of capital to shareowners, returning over$33 billion since the merger
Outlook for full year 2025
- Adjusted sales* of
$83.0 -$84.0 billion , including 4 to 6 percent organic growth* - Adjusted EPS* of
$6.00 -$6.15 - Free cash flow* of
$7.0 -$7.5 billion
"RTX delivered a very strong year of performance in 2024 with 11 percent organic sales growth* and 13 percent adjusted EPS growth*, including segment margin expansion* in all three businesses," said RTX President and CEO
"We have strong momentum heading into 2025 with a
Fourth quarter 2024
RTX reported fourth quarter sales of
The company reported net income attributable to common shareowners in the fourth quarter of
Summary Financial Results – Operations Attributable to Common Shareowners
4th Quarter | Twelve Months | |||||||||
($ in millions, except EPS) | 2024 | 2023 | % Change | 2024 | 2023 | % Change | ||||
Reported | ||||||||||
Sales | $ 21,623 | $ 19,927 | 9 % | $ 80,738 | $ 68,920 | 17 % | ||||
Net Income | $ 1,482 | $ 1,426 | 4 % | $ 4,774 | $ 3,195 | 49 % | ||||
EPS | $ 1.10 | $ 1.05 | 5 % | $ 3.55 | $ 2.23 | 59 % | ||||
Adjusted* | ||||||||||
Sales | $ 21,623 | $ 19,824 | 9 % | $ 80,808 | $ 74,305 | 9 % | ||||
Net Income | $ 2,071 | $ 1,753 | 18 % | $ 7,705 | $ 7,263 | 6 % | ||||
EPS | $ 1.54 | $ 1.29 | 19 % | $ 5.73 | $ 5.06 | 13 % | ||||
Operating Cash Flow | $ 1,561 | $ 4,711 | (67) % | $ 7,159 | $ 7,883 | (9) % | ||||
Free Cash Flow* | $ 492 | $ 3,906 | (87) % | $ 4,534 | $ 5,468 | (17) % | ||||
Segment Results
Collins Aerospace
4th Quarter | Twelve Months | ||||||||||
($ in millions) | 2024 | 2023 | % Change | 2024 | 2023 | % Change | |||||
Reported | |||||||||||
Sales | $ 7,537 | $ 7,120 | 6 % | 8 % | |||||||
Operating Profit | $ 1,106 | $ 1,126 | (2) % | $ 4,135 | $ 3,825 | 8 % | |||||
ROS | 14.7 % | 15.8 % | (110) | bps | 14.6 % | 14.6 % | — | bps | |||
Adjusted* | |||||||||||
Sales | $ 7,537 | $ 7,008 | 8 % | 8 % | |||||||
Operating Profit | $ 1,207 | $ 1,035 | 17 % | $ 4,496 | $ 3,896 | 15 % | |||||
ROS | 16.0 % | 14.8 % | 120 | bps | 15.9 % | 14.9 % | 100 | bps | |||
Collins Aerospace had fourth quarter 2024 reported sales of
Collins Aerospace reported operating profit of
Pratt & Whitney
4th Quarter | Twelve Months | ||||||||||
($ in millions) | 2024 | 2023 | % Change | 2024 | 2023 | % Change | |||||
Reported | |||||||||||
Sales | $ 7,569 | $ 6,439 | 18 % | NM | |||||||
Operating Profit (loss) | $ 504 | $ 382 | 32 % | $ 2,015 | NM | ||||||
ROS | 6.7 % | 5.9 % | 80 | bps | 7.2 % | (8.0) % | NM | ||||
Adjusted* | |||||||||||
Sales | $ 7,569 | $ 6,439 | 18 % | 18 % | |||||||
Operating Profit | $ 717 | $ 405 | 77 % | $ 2,281 | $ 1,688 | 35 % | |||||
ROS | 9.5 % | 6.3 % | 320 | bps | 8.1 % | 7.1 % | 100 | bps | |||
NM = Not Meaningful |
Pratt & Whitney had fourth quarter 2024 reported and adjusted sales of
Pratt & Whitney reported operating profit of
Raytheon
4th Quarter | Twelve Months | ||||||||||
($ in millions) | 2024 | 2023 | % Change | 2024 | 2023 | % Change | |||||
Reported | |||||||||||
Sales | $ 7,157 | $ 6,886 | 4 % | 1 % | |||||||
Operating Profit | $ 824 | $ 604 | 36 % | $ 2,594 | $ 2,379 | 9 % | |||||
ROS | 11.5 % | 8.8 % | 270 | bps | 9.7 % | 9.0 % | 70 | bps | |||
Adjusted* | |||||||||||
Sales | $ 7,157 | $ 6,886 | 4 % | 2 % | |||||||
Operating Profit | $ 728 | $ 618 | 18 % | $ 2,728 | $ 2,434 | 12 % | |||||
ROS | 10.2 % | 9.0 % | 120 | bps | 10.2 % | 9.2 % | 100 | bps | |||
Raytheon had fourth quarter 2024 reported and adjusted sales of
Raytheon reported operating profit of
*Adjusted net sales (also referred to as adjusted sales), organic sales, adjusted operating profit (loss) and margin, adjusted segment operating profit (loss) and margin, adjusted net income, adjusted earnings per share ("EPS"), adjusted effective tax rate and free cash flow are non-GAAP financial measures. When we provide our expectation for adjusted net sales (also referred to as adjusted sales), adjusted EPS and free cash flow on a forward-looking basis, a reconciliation of these non-GAAP financial measures to the corresponding GAAP measures (expected diluted EPS and expected cash flow from operations) is not available without unreasonable effort due to potentially high variability, complexity, and low visibility as to the items that would be excluded from the GAAP measure in the relevant future period, such as unusual gains and losses, the ultimate outcome of pending litigation, fluctuations in foreign currency exchange rates, the impact and timing of potential acquisitions and divestitures, and other structural changes or their probable significance. The variability of the excluded items may have a significant, and potentially unpredictable, impact on our future GAAP results. See "Use and Definitions of Non-GAAP Financial Measures" below for information regarding non-GAAP financial measures. |
About RTX
RTX is the world's largest aerospace and defense company. With more than 185,000 global employees, we push the limits of technology and science to redefine how we connect and protect our world. Through industry-leading businesses – Collins Aerospace, Pratt & Whitney and Raytheon – we are advancing aviation, engineering integrated defense systems for operational success, and developing next-generation technology solutions and manufacturing to help global customers address their most critical challenges. The company, with 2024 sales of more than
Conference Call on the Fourth Quarter 2024 Financial Results
RTX's financial results conference call will be held on
Use and Definitions of Non-GAAP Financial Measures
RTX Corporation ("RTX" or "the Company") reports its financial results in accordance with accounting principles generally accepted in
Non-GAAP measure | Definition |
Adjusted net sales / Adjusted sales | Represents consolidated net sales (a GAAP measure), excluding net significant and/or non-recurring items1 (hereinafter referred to as "net significant and/or non-recurring items"). |
Organic sales | Organic sales represents the change in consolidated net sales (a GAAP measure), excluding the impact of foreign currency translation, acquisitions and divestitures completed in the preceding twelve months and net significant and/or non-recurring items. |
Adjusted operating profit (loss) and margin
| Adjusted operating profit (loss) represents operating profit (loss) (a GAAP measure), excluding restructuring costs, acquisition accounting adjustments and net significant and/or non-recurring items. Adjusted operating profit margin represents adjusted operating profit (loss) as a percentage of adjusted net sales. |
Segment operating profit (loss) and margin
| Segment operating profit (loss) represents operating profit (loss) (a GAAP measure) excluding Acquisition Accounting Adjustments2, the FAS/CAS operating adjustment3, Corporate expenses and other unallocated items, and Eliminations and other. Segment operating profit margin represents segment operating profit (loss) as a percentage of segment sales (net sales, excluding Eliminations and other). |
Adjusted segment sales | Represents consolidated net sales (a GAAP measure) excluding eliminations and other and net significant and/or non-recurring items. |
Adjusted segment operating profit (loss) and margin
| Adjusted segment operating profit (loss) represents segment operating profit (loss) excluding restructuring costs, and net significant and/or non-recurring items. Adjusted segment operating profit margin represents adjusted segment operating profit (loss) as a percentage of adjusted segment sales (adjusted net sales excluding Eliminations and other). |
Adjusted net income | Adjusted net income represents net income (a GAAP measure), excluding restructuring costs, acquisition accounting adjustments and net significant and/or non-recurring items. |
Adjusted earnings per share (EPS) | Adjusted EPS represents diluted earnings per share (a GAAP measure), excluding restructuring costs, acquisition accounting adjustments and net significant and/or non-recurring items. |
Adjusted effective tax rate | Adjusted effective tax rate represents the effective tax rate (a GAAP measure), excluding the tax impact of restructuring costs, acquisition accounting adjustments and net significant and/or non-recurring items. |
Free cash flow
| Free cash flow represents cash flow from operations (a GAAP measure) less capital expenditures. Management believes free cash flow is a useful measure of liquidity and an additional basis for assessing RTX's ability to fund its activities, including the financing of acquisitions, debt service, repurchases of RTX's common stock and distribution of earnings to shareowners. |
1 Net significant and/or non-recurring items represent significant nonoperational items and/or significant operational items that may occur at irregular intervals. |
2 Acquisition Accounting Adjustments include the amortization of acquired intangible assets related to acquisitions, the amortization of the property, plant and equipment fair value adjustment acquired through acquisitions, the amortization of customer contractual obligations related to loss making or below market contracts acquired, and goodwill impairment, if applicable. |
3 The FAS/CAS operating adjustment represents the difference between the service cost component of our pension and postretirement benefit (PRB) expense under the Financial Accounting Standards (FAS) requirements of GAAP and our pension and PRB expense under |
When we provide our expectation for adjusted net sales (also referred to as adjusted sales), organic sales, adjusted operating profit (loss) and margin, adjusted segment operating profit (loss) and margin, adjusted EPS, adjusted effective tax rate, and free cash flow, on a forward-looking basis, a reconciliation of the differences between the non-GAAP expectations and the corresponding GAAP measures, as described above, generally are not available without unreasonable effort due to potentially high variability, complexity, and low visibility as to the items that would be excluded from the GAAP measure in the relevant future period, such as unusual gains and losses, the ultimate outcome of pending litigation, fluctuations in foreign currency exchange rates, the impact and timing of potential acquisitions and divestitures, and other structural changes or their probable significance. The variability of the excluded items may have a significant, and potentially unpredictable, impact on our future GAAP results.
Cautionary Statement Regarding Forward-Looking Statements This press release contains statements which, to the extent they are not statements of historical or present fact, constitute "forward-looking statements" under the securities laws. From time to time, oral or written forward-looking statements may also be included in other information released to the public. These forward-looking statements are intended to provide RTX Corporation ("RTX") management's current expectations or plans for our future operating and financial performance, based on assumptions currently believed to be valid and are not statements of historical fact. Forward-looking statements can be identified by the use of words such as "believe," "expect," "expectations," "plans," "strategy," "prospects," "estimate," "project," "target," "anticipate," "will," "should," "see," "guidance," "outlook," "goals," "objectives," "confident," "on track," "designed to, " "commit," "commitment" and other words of similar meaning. Forward-looking statements may include, among other things, statements relating to future sales, earnings, cash flow, results of operations, uses of cash, share repurchases, tax payments and rates, research and development spending, cost savings, other measures of financial performance, potential future plans, strategies or transactions, credit ratings and net indebtedness, the Pratt powder metal matter and related matters and activities, including without limitation other engine models that may be impacted, the merger (the "merger") between United Technologies Corporation ("UTC") and Raytheon Company ("Raytheon") or the spin-offs by UTC of Otis Worldwide Corporation and Carrier Global Corporation into separate independent companies (the "separation transactions") in 2020, the pending disposition of Collins' actuation and flight control business, targets and commitments (including for share repurchases or otherwise), and other statements that are not solely historical facts. All forward-looking statements involve risks, uncertainties and other factors that may cause actual results to differ materially from those expressed or implied in the forward-looking statements. For those statements, we claim the protection of the safe harbor for forward-looking statements contained in the
RTX Corporation Consolidated Statement of Operations | ||||||||
Quarter Ended | Twelve Months Ended | |||||||
(Unaudited) | (Unaudited) | |||||||
(dollars in millions, except per share amounts; shares in millions) | 2024 | 2023 | 2024 | 2023 | ||||
$ 21,623 | $ 19,927 | $ 80,738 | $ 68,920 | |||||
Costs and expenses: | ||||||||
Cost of sales | 17,388 | 15,918 | 65,328 | 56,831 | ||||
Research and development | 808 | 757 | 2,934 | 2,805 | ||||
Selling, general, and administrative | 1,574 | 1,445 | 5,806 | 5,809 | ||||
Total costs and expenses | 19,770 | 18,120 | 74,068 | 65,445 | ||||
Other income (expense), net | 258 | (30) | (132) | 86 | ||||
Operating profit | 2,111 | 1,777 | 6,538 | 3,561 | ||||
Non-service pension income | (384) | (446) | (1,518) | (1,780) | ||||
Interest expense, net | 486 | 488 | 1,862 | 1,505 | ||||
Income before income taxes | 2,009 | 1,735 | 6,194 | 3,836 | ||||
Income tax expense | 449 | 262 | 1,181 | 456 | ||||
Net income | 1,560 | 1,473 | 5,013 | 3,380 | ||||
Less: Noncontrolling interest in subsidiaries' earnings | 78 | 47 | 239 | 185 | ||||
Net income attributable to common shareowners | $ 1,482 | $ 1,426 | $ 4,774 | $ 3,195 | ||||
Earnings Per Share attributable to common shareowners: | ||||||||
Basic | $ 1.11 | $ 1.05 | $ 3.58 | $ 2.24 | ||||
Diluted | $ 1.10 | $ 1.05 | $ 3.55 | $ 2.23 | ||||
Weighted Average Shares Outstanding: | ||||||||
Basic shares | 1,334.4 | 1,354.9 | 1,332.1 | 1,426.0 | ||||
Diluted shares | 1,348.9 | 1,361.7 | 1,343.6 | 1,435.4 | ||||
RTX Corporation Segment | |||||||||||
Quarter Ended | Twelve Months Ended | ||||||||||
(Unaudited) | (Unaudited) | ||||||||||
(dollars in millions) | Reported | Adjusted | Reported | Adjusted | Reported | Adjusted | Reported | Adjusted | |||
Collins Aerospace | $ 7,537 | $ 7,537 | $ 7,120 | $ 7,008 | $ 28,284 | $ 28,284 | $ 26,253 | $ 26,198 | |||
Pratt & Whitney | 7,569 | 7,569 | 6,439 | 6,439 | 28,066 | 28,066 | 18,296 | 23,697 | |||
Raytheon | 7,157 | 7,157 | 6,886 | 6,886 | 26,713 | 26,783 | 26,350 | 26,350 | |||
Total segments | 22,263 | 22,263 | 20,445 | 20,333 | 83,063 | 83,133 | 70,899 | 76,245 | |||
Eliminations and other | (640) | (640) | (518) | (509) | (2,325) | (2,325) | (1,979) | (1,940) | |||
Consolidated | $ 21,623 | $ 21,623 | $ 19,927 | $ 19,824 | $ 80,738 | $ 80,808 | $ 68,920 | $ 74,305 | |||
Operating Profit (Loss) | |||||||||||
Collins Aerospace | $ 1,106 | $ 1,207 | $ 1,126 | $ 1,035 | $ 4,135 | $ 4,496 | $ 3,825 | $ 3,896 | |||
Pratt & Whitney | 504 | 717 | 382 | 405 | 2,015 | 2,281 | (1,455) | 1,688 | |||
Raytheon | 824 | 728 | 604 | 618 | 2,594 | 2,728 | 2,379 | 2,434 | |||
Total segments | 2,434 | 2,652 | 2,112 | 2,058 | 8,744 | 9,505 | 4,749 | 8,018 | |||
Eliminations and other | 7 | 7 | (8) | 1 | (48) | (48) | (42) | (81) | |||
Corporate expenses and other unallocated items | (7) | (4) | (110) | (70) | (933) | (107) | (275) | (169) | |||
FAS/CAS operating adjustment | 197 | 197 | 282 | 282 | 833 | 833 | 1,127 | 1,127 | |||
Acquisition accounting adjustments | (520) | — | (499) | — | (2,058) | — | (1,998) | — | |||
Consolidated | $ 2,111 | $ 2,852 | $ 1,777 | $ 2,271 | $ 6,538 | $ 10,183 | $ 3,561 | $ 8,895 | |||
Segment Operating Profit (Loss) Margin | |||||||||||
Collins Aerospace | 14.7 % | 16.0 % | 15.8 % | 14.8 % | 14.6 % | 15.9 % | 14.6 % | 14.9 % | |||
Pratt & Whitney | 6.7 % | 9.5 % | 5.9 % | 6.3 % | 7.2 % | 8.1 % | (8.0) % | 7.1 % | |||
Raytheon | 11.5 % | 10.2 % | 8.8 % | 9.0 % | 9.7 % | 10.2 % | 9.0 % | 9.2 % | |||
Total segment | 10.9 % | 11.9 % | 10.3 % | 10.1 % | 10.5 % | 11.4 % | 6.7 % | 10.5 % | |||
RTX Corporation Consolidated Balance Sheet | |||
(dollars in millions) | (Unaudited) | (Unaudited) | |
Assets | |||
Cash and cash equivalents | $ 5,578 | $ 6,587 | |
Accounts receivable, net | 10,976 | 10,838 | |
Contract assets | 14,570 | 12,139 | |
Inventory, net | 12,768 | 11,777 | |
Other assets, current | 7,241 | 7,076 | |
Total current assets | 51,133 | 48,417 | |
Customer financing assets | 2,246 | 2,392 | |
Fixed assets, net | 16,089 | 15,748 | |
Operating lease right-of-use assets | 1,864 | 1,638 | |
Goodwill | 52,789 | 53,699 | |
Intangible assets, net | 33,443 | 35,399 | |
Other assets | 5,297 | 4,576 | |
Total assets | $ 162,861 | $ 161,869 | |
Liabilities, Redeemable Noncontrolling Interest, and Equity | |||
Short-term borrowings | $ 183 | $ 189 | |
Accounts payable | 12,897 | 10,698 | |
Accrued employee compensation | 2,620 | 2,491 | |
Other accrued liabilities | 14,831 | 14,917 | |
Contract liabilities | 18,616 | 17,183 | |
Long-term debt currently due | 2,352 | 1,283 | |
Total current liabilities | 51,499 | 46,761 | |
Long-term debt | 38,726 | 42,355 | |
Operating lease liabilities, non-current | 1,632 | 1,412 | |
Future pension and postretirement benefit obligations | 2,104 | 2,385 | |
Other long-term liabilities | 6,942 | 7,511 | |
Total liabilities | 100,903 | 100,424 | |
Redeemable noncontrolling interest | 35 | 35 | |
Shareowners' Equity: | |||
Common stock | 37,434 | 37,040 | |
Treasury stock | (27,112) | (26,977) | |
Retained earnings | 53,589 | 52,154 | |
Accumulated other comprehensive loss | (3,755) | (2,419) | |
Total shareowners' equity | 60,156 | 59,798 | |
Noncontrolling interest | 1,767 | 1,612 | |
Total equity | 61,923 | 61,410 | |
Total liabilities, redeemable noncontrolling interest, and equity | $ 162,861 | $ 161,869 | |
RTX Corporation Consolidated Statement of Cash Flows | |||||||
Quarter Ended | Twelve Months Ended | ||||||
(Unaudited) | (Unaudited) | ||||||
(dollars in millions) | 2024 | 2023 | 2024 | 2023 | |||
Operating Activities: | |||||||
Net income | $ 1,560 | $ 1,473 | $ 5,013 | $ 3,380 | |||
Adjustments to reconcile net income to net cash flows provided by operating activities from: | |||||||
Depreciation and amortization | 1,139 | 1,059 | 4,364 | 4,211 | |||
Deferred income tax (benefit) provision | 72 | 326 | (47) | (402) | |||
Stock compensation cost | 109 | 106 | 437 | 425 | |||
Net periodic pension and other postretirement income | (334) | (391) | (1,326) | (1,555) | |||
Gain on sale of Cybersecurity, Intelligence and Services business, net of transaction costs | — | — | (415) | — | |||
Change in: | |||||||
Accounts receivable | (1,111) | (892) | (175) | (1,805) | |||
Contract assets | 39 | 410 | (2,414) | (753) | |||
Inventory | 231 | 326 | (1,474) | (1,104) | |||
Other current assets | (160) | (283) | (402) | (1,161) | |||
Accounts payable and accrued liabilities | (819) | 594 | 1,508 | 4,016 | |||
Contract liabilities | 676 | 1,893 | 1,872 | 2,322 | |||
Other operating activities, net | 159 | 90 | 218 | 309 | |||
Net cash flows provided by operating activities | 1,561 | 4,711 | 7,159 | 7,883 | |||
Investing Activities: | |||||||
Capital expenditures | (1,069) | (805) | (2,625) | (2,415) | |||
Dispositions of businesses, net of cash transferred | 512 | — | 1,795 | 6 | |||
Increase in other intangible assets | (164) | (215) | (611) | (751) | |||
(Payments) receipts from settlements of derivative contracts, net | (145) | 32 | (142) | 14 | |||
Other investing activities, net | 87 | 10 | 49 | 107 | |||
Net cash flows used in investing activities | (779) | (978) | (1,534) | (3,039) | |||
Financing Activities: | |||||||
Proceeds from long-term debt | — | 9,940 | — | 12,914 | |||
Repayment of long-term debt | (800) | (403) | (2,500) | (578) | |||
Proceeds from bridge loan | — | 10,000 | — | 10,000 | |||
Repayment of bridge loan | — | (10,000) | — | (10,000) | |||
Change in commercial paper, net | — | (997) | — | (524) | |||
Change in other short-term borrowings, net | (35) | 19 | (4) | 87 | |||
Dividends paid on common stock | (802) | (767) | (3,217) | (3,239) | |||
Repurchase of common stock | (50) | (10,283) | (444) | (12,870) | |||
Other financing activities, net | (181) | (127) | (452) | (317) | |||
Net cash flows used in financing activities | (1,868) | (2,618) | (6,617) | (4,527) | |||
Effect of foreign exchange rate changes on cash and cash equivalents | (39) | 14 | (28) | 18 | |||
Net increase (decrease) in cash, cash equivalents and restricted cash | (1,125) | 1,129 | (1,020) | 335 | |||
Cash, cash equivalents and restricted cash, beginning of period | 6,731 | 5,497 | 6,626 | 6,291 | |||
Cash, cash equivalents and restricted cash, end of period | 5,606 | 6,626 | 5,606 | 6,626 | |||
Less: Restricted cash, included in Other assets, current and Other assets | 28 | 39 | 28 | 39 | |||
Cash and cash equivalents, end of period | $ 5,578 | $ 6,587 | $ 5,578 | $ 6,587 | |||
RTX Corporation Reconciliation of Adjusted (Non-GAAP) Results Adjusted Sales, Adjusted Operating Profit & Operating Profit Margin | |||||||
Quarter Ended | Twelve Months Ended | ||||||
(Unaudited) | (Unaudited) | ||||||
(dollars in millions - Income (Expense)) | 2024 | 2023 | 2024 | 2023 | |||
Collins Aerospace | |||||||
Net sales | $ 7,537 | $ 7,120 | $ 28,284 | $ 26,253 | |||
Benefits related to litigation matters (1) | — | 112 | — | 55 | |||
Adjusted net sales | $ 7,537 | $ 7,008 | $ 28,284 | $ 26,198 | |||
Operating profit | $ 1,106 | $ 1,126 | $ 4,135 | $ 3,825 | |||
Restructuring | (17) | 1 | (47) | (71) | |||
Gain on sale of business, net of transaction and other related costs (1) | 99 | — | 99 | — | |||
Charge associated with initiating alternative titanium sources (1) | — | — | (175) | — | |||
Segment and portfolio transformation and divestiture costs (1) | (28) | (29) | (83) | (62) | |||
Benefits related to litigation matters (1) | — | 119 | — | 62 | |||
Impairment of contract fulfillment costs (1) | (155) | — | (155) | — | |||
Adjusted operating profit | $ 1,207 | $ 1,035 | $ 4,496 | $ 3,896 | |||
Adjusted operating profit margin | 16.0 % | 14.8 % | 15.9 % | 14.9 % | |||
Pratt & Whitney | |||||||
Net sales | $ 7,569 | $ 6,439 | $ 28,066 | $ 18,296 | |||
Powder Metal charge (1) | — | — | — | (5,401) | |||
Adjusted net sales | $ 7,569 | $ 6,439 | $ 28,066 | $ 23,697 | |||
Operating profit (loss) | $ 504 | $ 382 | $ 2,015 | $ (1,455) | |||
Restructuring | (56) | (23) | (102) | (74) | |||
Insurance settlement | — | — | 27 | — | |||
Powder Metal charge (1) | — | — | — | (2,888) | |||
Charges related to a customer insolvency (1) | — | — | — | (181) | |||
Expected settlement of a litigation matter (1) | — | — | (34) | — | |||
Customer bankruptcy (1) | (157) | — | (157) | — | |||
Adjusted operating profit | $ 717 | $ 405 | $ 2,281 | $ 1,688 | |||
Adjusted operating profit margin | 9.5 % | 6.3 % | 8.1 % | 7.1 % | |||
Raytheon | |||||||
Net sales | $ 7,157 | $ 6,886 | $ 26,713 | $ 26,350 | |||
Contract termination (1) | — | — | (70) | — | |||
Adjusted net sales | $ 7,157 | $ 6,886 | $ 26,783 | $ 26,350 | |||
Operating profit | $ 824 | $ 604 | $ 2,594 | $ 2,379 | |||
Restructuring | (6) | (9) | (36) | (42) | |||
Gain on sale of business, net of transaction and other related costs (1) | — | — | 375 | — | |||
Segment and portfolio transformation and divestiture costs (1) | — | (5) | — | (13) | |||
Contract termination (1) | — | — | (575) | — | |||
102 | — | 102 | — | ||||
Adjusted operating profit | $ 728 | $ 618 | $ 2,728 | $ 2,434 | |||
Adjusted operating profit margin | 10.2 % | 9.0 % | 10.2 % | 9.2 % | |||
Eliminations and Other | |||||||
Net sales | $ (640) | $ (518) | $ (2,325) | $ (1,979) | |||
Prior year impact from R&D capitalization IRS notice (1) | — | (9) | — | (39) | |||
Adjusted net sales | $ (640) | $ (509) | $ (2,325) | $ (1,940) | |||
Operating profit (loss) | $ 7 | $ (8) | $ (48) | $ (42) | |||
Prior year impact from R&D capitalization IRS notice (1) | — | (9) | — | (39) | |||
Gain on sale of land | — | — | — | 68 | |||
Charges related to a customer insolvency (1) | — | — | — | 10 | |||
Adjusted operating profit (loss) | $ 7 | $ 1 | $ (48) | $ (81) | |||
Corporate expenses and other unallocated items | |||||||
Operating loss | $ (7) | $ (110) | $ (933) | $ (275) | |||
Restructuring | — | (13) | (9) | (59) | |||
Tax audit settlements (1) | — | — | (68) | — | |||
Segment and portfolio transformation and divestiture costs (1) | (3) | (11) | (11) | (31) | |||
Legal matters (1) | — | — | (918) | — | |||
Expiration of tax statute of limitations | — | (16) | — | (16) | |||
Tax matters and related indemnification (1) | — | — | 180 | — | |||
Adjusted operating loss | $ (4) | $ (70) | $ (107) | $ (169) | |||
FAS/CAS Operating Adjustment | |||||||
Operating profit | $ 197 | $ 282 | $ 833 | $ 1,127 | |||
Acquisition Accounting Adjustments | |||||||
Operating loss | $ (520) | $ (499) | $ (2,058) | $ (1,998) | |||
Acquisition accounting adjustments | (520) | (499) | (2,058) | (1,998) | |||
Adjusted operating profit | $ — | $ — | $ — | $ — | |||
RTX Consolidated | |||||||
Net sales | $ 21,623 | $ 19,927 | $ 80,738 | $ 68,920 | |||
Total net significant and/or non-recurring items included in Net sales above (1) | — | 103 | (70) | (5,385) | |||
Adjusted net sales | $ 21,623 | $ 19,824 | $ 80,808 | $ 74,305 | |||
Operating profit | $ 2,111 | $ 1,777 | $ 6,538 | $ 3,561 | |||
Restructuring | (79) | (44) | (194) | (246) | |||
Acquisition accounting adjustments | (520) | (499) | (2,058) | (1,998) | |||
Total net significant and/or non-recurring items included in Operating profit above (1) | (142) | 49 | (1,393) | (3,090) | |||
Adjusted operating profit | $ 2,852 | $ 2,271 | $ 10,183 | $ 8,895 | |||
(1) | Refer to "Non-GAAP Financial Adjustments" below for a description of these adjustments. |
RTX Corporation Reconciliation of Adjusted (Non-GAAP) Results Adjusted Income, Earnings Per Share, and Effective Tax Rate | |||||||
Quarter Ended | Twelve Months | ||||||
(Unaudited) | (Unaudited) | ||||||
(dollars in millions - Income (Expense)) | 2024 | 2023 | 2024 | 2023 | |||
Net income attributable to common shareowners | $ 1,482 | $ 1,426 | $ 4,774 | $ 3,195 | |||
Total Restructuring | (79) | (44) | (194) | (246) | |||
Total Acquisition accounting adjustments | (520) | (499) | (2,058) | (1,998) | |||
Total net significant and/or non-recurring items included in Operating profit (1) | (142) | 49 | (1,393) | (3,090) | |||
Significant and/or non-recurring items included in Non-service Pension Income | |||||||
Non-service pension restructuring | — | (2) | (9) | (4) | |||
Pension curtailment related to sale of business (1) | — | — | 9 | — | |||
Significant non-recurring and non-operational items included in Interest Expense, Net | |||||||
Tax audit settlements (1) | — | — | 78 | — | |||
Benefits related to litigation matters | — | 1 | — | 1 | |||
Expiration of tax statute of limitations | — | 10 | — | 10 | |||
Tax matters and related indemnification (1) | — | — | (11) | — | |||
Tax effect of restructuring and net significant and/or non-recurring items above | 152 | 99 | 516 | 1,191 | |||
Significant and/or non-recurring items included in Income Tax Expense | |||||||
Tax audit settlements (1) | — | — | 296 | — | |||
Expiration of tax statute of limitations | — | 61 | — | 61 | |||
Prior year impact from R&D capitalization IRS notice (1) | — | (5) | — | (13) | |||
Tax matters and related indemnification (1) | — | — | (156) | — | |||
Significant and/or non-recurring items included in Noncontrolling Interest | |||||||
Noncontrolling interest share of charges related to an insurance settlement | — | — | (9) | — | |||
Noncontrolling interest share of benefits related to litigation matters (1) | — | 3 | — | 3 | |||
Noncontrolling interest share of customer insolvency charges (1) | — | — | — | 17 | |||
Less: Impact on net income (loss) attributable to common shareowners | (589) | (327) | (2,931) | (4,068) | |||
Adjusted net income attributable to common shareowners | $ 2,071 | $ 1,753 | $ 7,705 | $ 7,263 | |||
Diluted Earnings Per Share | $ 1.10 | $ 1.05 | $ 3.55 | $ 2.23 | |||
Impact on Diluted Earnings Per Share | (0.44) | (0.24) | (2.18) | (2.83) | |||
Adjusted Diluted Earnings Per Share | $ 1.54 | $ 1.29 | $ 5.73 | $ 5.06 | |||
Effective Tax Rate | 22.3 % | 15.1 % | 19.1 % | 11.9 % | |||
Impact on Effective Tax Rate | 0.4 % | (3.7) % | 0.3 % | (6.6) % | |||
Adjusted Effective Tax Rate | 21.9 % | 18.8 % | 18.8 % | 18.5 % | |||
(1) | Refer to "Non-GAAP Financial Adjustments" below for a description of these adjustments. |
RTX Corporation Reconciliation of Adjusted (Non-GAAP) Results Segment Operating Profit Margin and Adjusted Segment Operating Profit Margin | |||||||
Quarter Ended | Twelve Months Ended | ||||||
(Unaudited) | (Unaudited) | ||||||
(dollars in millions) | 2024 | 2023 | 2024 | 2023 | |||
$ 21,623 | $ 19,927 | $ 80,738 | $ 68,920 | ||||
Reconciliation to segment net sales: | |||||||
Eliminations and other | 640 | 518 | 2,325 | 1,979 | |||
Segment | $ 22,263 | $ 20,445 | $ 83,063 | $ 70,899 | |||
Reconciliation to adjusted segment net sales: | |||||||
Net significant and/or non-recurring items (1) | — | 112 | (70) | (5,346) | |||
Adjusted Segment | $ 22,263 | $ 20,333 | $ 83,133 | $ 76,245 | |||
Operating Profit | $ 2,111 | $ 1,777 | $ 6,538 | $ 3,561 | |||
Operating Profit Margin | 9.8 % | 8.9 % | 8.1 % | 5.2 % | |||
Reconciliation to segment operating profit: | |||||||
Eliminations and other | (7) | 8 | 48 | 42 | |||
Corporate expenses and other unallocated items | 7 | 110 | 933 | 275 | |||
FAS/CAS operating adjustment | (197) | (282) | (833) | (1,127) | |||
Acquisition accounting adjustments | 520 | 499 | 2,058 | 1,998 | |||
Segment Operating Profit | $ 2,434 | $ 2,112 | $ 8,744 | $ 4,749 | |||
Segment Operating Profit Margin | 10.9 % | 10.3 % | 10.5 % | 6.7 % | |||
Reconciliation to adjusted segment operating profit: | |||||||
Restructuring | (79) | (31) | (185) | (187) | |||
Net significant and/or non-recurring items (1) | (139) | 85 | (576) | (3,082) | |||
Adjusted Segment Operating Profit | $ 2,652 | $ 2,058 | $ 9,505 | $ 8,018 | |||
Adjusted Segment Operating Profit Margin | 11.9 % | 10.1 % | 11.4 % | 10.5 % | |||
(1) | Refer to "Non-GAAP Financial Adjustments" below for a description of these adjustments. |
RTX Corporation Free Cash Flow Reconciliation | |||
Quarter Ended | |||
(Unaudited) | |||
(dollars in millions) | 2024 | 2023 | |
Net cash flows provided by operating activities | $ 1,561 | $ 4,711 | |
Capital expenditures | (1,069) | (805) | |
Free cash flow | $ 492 | $ 3,906 | |
Twelve Months Ended | |||
(Unaudited) | |||
(dollars in millions) | 2024 | 2023 | |
Net cash flows provided by operating activities | $ 7,159 | $ 7,883 | |
Capital expenditures | (2,625) | (2,415) | |
Free cash flow | $ 4,534 | $ 5,468 | |
RTX Corporation Reconciliation of Adjusted (Non-GAAP) Results Organic Sales Reconciliation | |||||||
Quarter ended | |||||||
(Unaudited) | |||||||
(dollars in millions) | Total Reported | Acquisitions & | FX / Other | Organic | Prior Year | Organic Change | |
Collins Aerospace | $ 417 | $ (18) | $ (107) | $ 542 | $ 7,008 | 8 % | |
Pratt & Whitney | 1,130 | — | (25) | 1,155 | 6,439 | 18 % | |
Raytheon | 271 | (412) | 8 | 675 | 6,886 | 10 % | |
Eliminations and Other (3) | (122) | 1 | 22 | (145) | (509) | 28 % | |
Consolidated | $ 1,696 | $ (429) | $ (102) | $ 2,227 | $ 19,824 | 11 % | |
(1) | For the full Non-GAAP reconciliation of adjusted sales refer to "Reconciliation of Adjusted (Non-GAAP) Results - Adjusted Sales, Adjusted Operating Profit & Operating Profit Margin." |
(2) | Includes other significant non-operational items and/or significant operational items that may occur at irregular intervals. |
(3) | FX/Other Change includes the transactional impact of foreign exchange hedging at Pratt & Whitney Canada, which is included in Pratt & Whitney's FX/Other Change, but excluded for Consolidated RTX. |
Twelve Months Ended | |||||||
(Unaudited) | |||||||
(dollars in millions) | Total Reported | Acquisitions & | FX / Other | Organic Change | Prior Year | Organic Change | |
Collins Aerospace | $ 2,031 | $ (18) | $ (47) | $ 2,096 | $ 26,198 | 8 % | |
Pratt & Whitney | 9,770 | — | 5,384 | 4,386 | 23,697 | 19 % | |
Raytheon | 363 | (1,274) | (54) | 1,691 | 26,350 | 6 % | |
Eliminations and Other (3) | (346) | 1 | 10 | (357) | (1,940) | 18 % | |
Consolidated | $ 11,818 | $ (1,291) | $ 5,293 | $ 7,816 | $ 74,305 | 11 % | |
(1) | For the full Non-GAAP reconciliation of adjusted sales refer to "Reconciliation of Adjusted (Non-GAAP) Results - Adjusted Sales, Adjusted Operating Profit & Operating Profit Margin." |
(2) | Includes other significant non-operational items and/or significant operational items that may occur at irregular intervals. |
(3) | FX/Other Change includes the transactional impact of foreign exchange hedging at Pratt & Whitney Canada, which is included in Pratt & Whitney's FX/Other Change, but excluded for Consolidated RTX. |
Non-GAAP Financial Adjustments
Non-GAAP Adjustments | Description |
Benefits related to litigation matters | The quarter and twelve months ended |
Segment and portfolio transformation and divestiture costs | The quarters and twelve months ended |
Charge associated with initiating alternative titanium sources | The twelve months ended |
Impairment of contract fulfillment costs | The quarter and twelve months ended |
Powder Metal charge | The twelve months ended |
Charge related to a customer insolvency | The twelve months ended |
Expected settlement of a litigation matter | The twelve months ended |
Customer bankruptcy | The quarter and twelve months ended |
Contract termination | The twelve months ended |
Gain on sale of business, net of transaction and other related costs | The quarter and twelve months ended |
The quarter and twelve months ended | |
Prior year impact from R&D capitalization IRS notice | The quarter and twelve months ended |
Tax audit settlements | The twelve months ended |
Legal matters | The twelve months ended |
Tax matters and related indemnification | The twelve months ended |
Media Contact
202.384.2474
Investor Contact
781.522.5123
View original content:https://www.prnewswire.com/news-releases/rtx-reports-2024-results-and-announces-2025-outlook-302361892.html
SOURCE RTX
