Upgrade to SI Premium - Free Trial

ACI Worldwide, Inc. Reports Financial Results for the Quarter Ended September 30, 2024

November 7, 2024 6:00 AM

Q3 2024 HIGHLIGHTS

OMAHA, Neb.--(BUSINESS WIRE)-- ACI Worldwide (NASDAQ: ACIW), an original innovator in global payments technology, announced financial results today for the quarter ended September 30, 2024.

“We are very pleased with our third quarter results and the continued positive momentum in the business. We saw particular strength within our Bank and Merchant segments and are once again raising our full-year outlook,” said Thomas Warsop, president and CEO of ACI Worldwide. “This year the team has done a tremendous job signing renewal contracts earlier in the year. This initiative is enabling our commercial team to spend more time on prospects and winning new business, which has allowed us to outperform our forecasts. Further, signing these new contracts earlier in the year helps reduce the heavy seasonality we have historically seen and simply reduces the risk of attaining our full-year financial guidance.

“Our pipelines remain strong across our segments, and we are well-positioned for future growth as we continue to invest in innovation, execute on our strategy, and deliver value to our customers and shareholders.”

“Our cash flow from operating activities increased 114% over Q3 last year and we exited the quarter with net debt leverage ratio of 1.6x adjusted EBITDA, with approximately $650 million in liquidity,” said Scott Behrens, chief financial officer of ACI Worldwide. “Our strong cash flow growth and our lowest leverage in over a decade, combined with our improved outlook for 2024 and our expectations for continued strength in 2025, enable us to reduce our long-term stated leverage target from 2.5x to 2.0x. We will continue to maintain a disciplined, long-term focused capital allocation strategy that balances re-investment in the business, accretive M&A and share repurchases, while maintaining a strong balance sheet with ample liquidity and financial flexibility.”

FINANCIAL SUMMARY

In Q3 2024, revenue was $452 million, up 24% from Q3 2023. Net income was $81 million, up 115% from $38 million in Q3 2023. Adjusted EBITDA in Q3 2024 was $167 million, up 61% from Q3 2023. Cash flow from operating activities in Q3 2024 was $54 million, up 114% from $25 million in Q3 2023.

ACI ended Q3 2024 with $178 million in cash on hand and a debt balance of $1 billion, which represents a net debt leverage ratio of 1.6x adjusted EBITDA.

During the quarter the company repurchased approximately 200,000 shares for $8 million in capital and year-to-date 2024 has repurchased approximately 4 million shares for $128 million in capital. At the end of the quarter, the company had $372 million remaining available on the share repurchase authorization.

RAISING 2024 GUIDANCE

For the full year of 2024, we are raising our guidance for both revenue and adjusted EBITDA. We now expect revenue to be in the range of $1.567 billion to $1.601 billion, up from the range of $1.557 billion to $1.591 billion. We now expect adjusted EBITDA to be in the range of $433 million to $448 million, up from the range of $423 million to $438 million.

CONFERENCE CALL TO DISCUSS FINANCIAL RESULTS

Today, management will host a conference call at 8:30 a.m. ET to discuss these results. Interested persons may access a real-time audio broadcast of the teleconference at http://investor.aciworldwide.com/ or use the following number for dial-in participation: toll-free 1 (888) 660-6377 and conference code 3153574.

About ACI Worldwide

ACI Worldwide, an original innovator in global payments technology, delivers transformative software solutions that power intelligent payments orchestration in real time so banks, billers, and merchants can drive growth, while continuously modernizing their payment infrastructures, simply and securely. With nearly 50 years of trusted payments expertise, we combine our global footprint with a local presence to offer enhanced payment experiences to stay ahead of constantly changing payment challenges and opportunities.

© Copyright ACI Worldwide, Inc. 2024.

ACI, ACI Worldwide, ACI Payments, Inc., ACI Pay, Speedpay and all ACI product/solution names are trademarks or registered trademarks of ACI Worldwide, Inc., or one of its subsidiaries, in the United States, other countries or both. Other parties' trademarks referenced are the property of their respective owners.

To supplement our financial results presented on a GAAP basis, we use the non-GAAP measures indicated in the tables, which exclude significant transaction-related expenses, as well as other significant non-cash expenses such as depreciation, amortization, and stock-based compensation, that we believe are helpful in understanding our past financial performance and our future results. The presentation of these non-GAAP financial measures should be considered in addition to our GAAP results and are not intended to be considered in isolation or as a substitute for the financial information prepared and presented in accordance with GAAP. Management generally compensates for limitations in the use of non-GAAP financial measures by relying on comparable GAAP financial measures and providing investors with a reconciliation of non-GAAP financial measures only in addition to and in conjunction with results presented in accordance with GAAP.

We believe that these non-GAAP financial measures reflect an additional way to view aspects of our operations that, when viewed with our GAAP results, provide a more complete understanding of factors and trends affecting our business. Certain non-GAAP measures include:

FORWARD-LOOKING STATEMENTS

This press release contains forward-looking statements based on current expectations that involve a number of risks and uncertainties. Generally, forward-looking statements do not relate strictly to historical or current facts and may include words or phrases such as “believes,” “will,” “expects,” “anticipates,” “intends,” and words and phrases of similar impact. The forward-looking statements are made pursuant to safe harbor provisions of the Private Securities Litigation Reform Act of 1995.

Forward-looking statements in this press release include, but are not limited to: (i) the continued positive momentum in the business, (ii) our pipelines remain strong across our segments, and we are well-positioned for future growth as we continue to invest in innovation, execute on our strategy, and deliver value to our customers and shareholders, (iii) we will continue to maintain a disciplined, long-term focused capital allocation strategy that balances re-investment in the business, accretive M&A and share repurchases, while maintaining a strong balance sheet with ample liquidity and financial flexibility (iv) target leverage and full-year 2024 revenue and adjusted EBITDA financial guidance.

All of the foregoing forward-looking statements are expressly qualified by the risk factors discussed in our filings with the Securities and Exchange Commission. Such factors include, but are not limited to, increased competition, business interruptions or failure of our information technology and communication systems, security breaches or viruses, our ability to attract and retain senior management personnel and skilled technical employees, future acquisitions, strategic partnerships and investments, divestitures and other restructuring activities, implementation and success of our strategy, impact if we convert some or all on-premise licenses from fixed-term to subscription model, anti-takeover provisions, exposure to credit or operating risks arising from certain payment funding methods, customer reluctance to switch to a new vendor, our ability to adequately defend our intellectual property, litigation, consent orders and other compliance agreements, our offshore software development activities, risks from operating internationally, including fluctuations in currency exchange rates, events in eastern Europe and the Middle East, adverse changes in the global economy, compliance of our products with applicable legislation, governmental regulations and industry standards, the complexity of our products and services and the risk that they may contain hidden defects, complex regulations applicable to our payments business, our compliance with privacy and cybersecurity regulations, exposure to unknown tax liabilities, changes in tax laws and regulations, consolidations and failures in the financial services industry, volatility in our stock price, demand for our products, failure to obtain renewals of customer contracts or to obtain such renewals on favorable terms, delay or cancellation of customer projects or inaccurate project completion estimates, impairment of our goodwill or intangible assets, the accuracy of management’s backlog estimates, the cyclical nature of our revenue and earnings and the accuracy of forecasts due to the concentration of revenue-generating activity during the final weeks of each quarter, restrictions and other financial covenants in our debt agreements, our existing levels of debt, events outside of our control including natural disasters, wars, and outbreaks of disease, and revenues or revenue mix. For a detailed discussion of these risk factors, parties that are relying on the forward-looking statements should review our filings with the Securities and Exchange Commission, including our most recently filed Annual Report on Form 10-K and our Quarterly Reports on Form 10-Q.

ACI WORLDWIDE, INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATED BALANCE SHEETS

(unaudited and in thousands)

September 30,
2024

December 31,
2023

ASSETS

Current assets

Cash and cash equivalents

$

177,860

$

164,239

Receivables, net of allowances

424,518

452,337

Settlement assets

428,479

723,039

Prepaid expenses

31,878

31,479

Other current assets

22,865

35,551

Total current assets

1,085,600

1,406,645

Noncurrent assets

Accrued receivables, net

338,977

313,983

Property and equipment, net

31,441

37,856

Operating lease right-of-use assets

29,181

34,338

Software, net

90,313

108,418

Goodwill

1,226,026

1,226,026

Intangible assets, net

172,310

195,646

Deferred income taxes, net

64,674

58,499

Other noncurrent assets

54,463

63,328

TOTAL ASSETS

$

3,092,985

$

3,444,739

LIABILITIES AND STOCKHOLDERS’ EQUITY

Current liabilities

Accounts payable

$

47,912

$

45,964

Settlement liabilities

428,080

721,164

Employee compensation

42,806

53,892

Current portion of long-term debt

34,910

74,405

Deferred revenue

68,550

59,580

Other current liabilities

75,036

82,244

Total current liabilities

697,294

1,037,249

Noncurrent liabilities

Deferred revenue

19,315

24,780

Long-term debt

959,387

963,599

Deferred income taxes, net

38,439

40,735

Operating lease liabilities

23,601

29,074

Other noncurrent liabilities

25,319

25,005

Total liabilities

1,763,355

2,120,442

Commitments and contingencies

Stockholders’ equity

Preferred stock

Common stock

702

702

Additional paid-in capital

725,724

712,994

Retained earnings

1,499,530

1,394,967

Treasury stock

(791,353

)

(674,896

)

Accumulated other comprehensive loss

(104,973

)

(109,470

)

Total stockholders’ equity

1,329,630

1,324,297

TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY

$

3,092,985

$

3,444,739

ACI WORLDWIDE, INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

(unaudited and in thousands, except per share amounts)

Three Months Ended
September 30,

Nine Months Ended
September 30,

2024

2023

2024

2023

Revenues

Software as a service and platform as a service

$

223,367

$

211,369

$

674,498

$

625,975

License

157,429

79,679

252,984

142,681

Maintenance

47,559

51,942

144,046

153,436

Services

23,397

20,025

69,722

53,924

Total revenues

451,752

363,015

1,141,250

976,016

Operating expenses

Cost of revenue (1)

197,351

177,625

591,696

537,522

Research and development

37,660

33,739

108,063

106,122

Selling and marketing

28,691

29,442

83,992

98,166

General and administrative

33,949

29,821

84,942

92,675

Depreciation and amortization

31,515

30,464

86,710

93,439

Total operating expenses

329,166

301,091

955,403

927,924

Operating income

122,586

61,924

185,847

48,092

Other income (expense)

Interest expense

(18,356

)

(19,840

)

(55,837

)

(58,641

)

Interest income

3,871

3,495

11,833

10,458

Other, net

(823

)

1,084

(1,692

)

(6,403

)

Total other income (expense)

(15,308

)

(15,261

)

(45,696

)

(54,586

)

Income (loss) before income taxes

107,278

46,663

140,151

(6,494

)

Income tax expense (benefit)

25,851

8,752

35,588

(5,387

)

Net income (loss)

$

81,427

$

37,911

$

104,563

$

(1,107

)

Income (loss) per common share

Basic

$

0.78

$

0.35

$

0.99

$

(0.01

)

Diluted

$

0.77

$

0.35

$

0.98

$

(0.01

)

Weighted average common shares outstanding

Basic

104,770

108,667

105,651

108,428

Diluted

106,018

108,933

106,552

108,428

(1) The cost of revenue excludes charges for depreciation and amortization.

ACI WORLDWIDE, INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

(unaudited and in thousands)

Three Months Ended
September 30,

Nine Months Ended
September 30,

2024

2023

2024

2023

Cash flows from operating activities:

Net income (loss)

$

81,427

$

37,911

$

104,563

$

(1,107

)

Adjustments to reconcile net income (loss) to net cash flows from operating activities:

Depreciation

7,804

5,631

14,999

18,722

Amortization

23,711

24,832

71,711

74,716

Amortization of operating lease right-of-use assets

2,338

2,699

7,337

9,190

Amortization of deferred debt issuance costs

659

923

2,257

3,415

Deferred income taxes

(3,745

)

(2,566

)

(2,229

)

(25,207

)

Stock-based compensation expense

11,346

6,822

30,165

17,537

Other

2,247

1,857

180

2,168

Changes in operating assets and liabilities:

Receivables

(95,899

)

(39,844

)

3,699

42,012

Accounts payable

(4,091

)

(5,244

)

758

(7,198

)

Accrued employee compensation

8,759

1,749

(11,125

)

(2,879

)

Deferred revenue

(6,433

)

(8,296

)

1,884

4,404

Other current and noncurrent assets and liabilities

25,885

(1,208

)

8,067

(52,999

)

Net cash flows from operating activities

54,008

25,266

232,266

82,774

Cash flows from investing activities:

Purchases of property and equipment

(3,509

)

(3,380

)

(8,463

)

(7,956

)

Purchases of software and distribution rights

(4,154

)

(7,550

)

(23,178

)

(22,571

)

Net cash flows from investing activities

(7,663

)

(10,930

)

(31,641

)

(30,527

)

Cash flows from financing activities:

Proceeds from issuance of common stock

732

696

2,129

2,122

Proceeds from exercises of stock options

1,202

263

1,954

3,132

Repurchase of stock-based compensation awards for tax withholdings

(2,960

)

(883

)

(9,299

)

(4,203

)

Repurchases of common stock

(7,996

)

(127,670

)

Proceeds from revolving credit facility

20,000

20,000

184,000

75,000

Repayment of revolving credit facility

(25,000

)

(6,000

)

(177,000

)

(51,000

)

Proceeds from term portion of credit agreement

500,000

Repayment of term portion of credit agreement

(9,375

)

(19,475

)

(547,823

)

(53,556

)

Payments on or proceeds from other debt, net

(630

)

(643

)

(9,299

)

(12,473

)

Payments for debt issuance costs

(5,141

)

(2,160

)

Net increase (decrease) in settlement assets and liabilities

23,855

19,452

17,704

(4,635

)

Net cash flows from financing activities

(172

)

13,410

(170,445

)

(47,773

)

Effect of exchange rate fluctuations on cash

(1,621

)

(1,039

)

(331

)

4,388

Net increase in cash and cash equivalents

44,552

26,707

29,849

8,862

Cash and cash equivalents, including settlement deposits, beginning of period

224,118

196,827

238,821

214,672

Cash and cash equivalents, including settlement deposits, end of period

$

268,670

$

223,534

$

268,670

$

223,534

Reconciliation of cash and cash equivalents to the Consolidated Balance Sheets

Cash and cash equivalents

$

177,860

$

139,520

$

177,860

$

139,520

Settlement deposits

90,810

84,014

90,810

84,014

Total cash and cash equivalents

$

268,670

$

223,534

$

268,670

$

223,534

Three Months Ended
September 30,

Nine Months Ended
September 30,

Adjusted EBITDA (millions)

2024

2023

2024

2023

Net income (loss)

$

81.4

$

37.9

$

104.6

$

(1.1

)

Plus:

Income tax expense (benefit)

25.9

8.7

35.6

(5.4

)

Net interest expense

14.5

16.4

44.0

48.2

Net other (income) expense

0.8

(1.1

)

1.7

6.4

Depreciation expense

7.8

5.6

15.0

18.7

Amortization expense

23.7

24.8

71.7

74.7

Non-cash stock-based compensation expense

11.3

6.8

30.2

17.5

Adjusted EBITDA before significant transaction-related expenses

$

165.4

$

99.1

$

302.8

$

159.0

Significant transaction-related expenses:

Cost reduction strategies

1.2

3.8

4.3

19.7

European datacenter migration

0.4

2.6

Other

0.3

0.1

1.0

4.4

Adjusted EBITDA

$

166.9

$

103.4

$

308.1

$

185.7

Revenue, net of interchange:

Revenue

$

451.8

$

363.0

$

1,141.3

$

976.0

Interchange

117.1

102.7

353.6

315.0

Revenue, net of interchange

$

334.7

$

260.3

$

787.7

$

661.0

Net Adjusted EBITDA Margin

50

%

40

%

39

%

28

%

Three Months Ended
September 30,

Nine Months Ended
September 30,

Segment Information (millions)

2024

2023

2024

2023

Revenue

Banks

$

222.0

$

155.7

$

471.1

$

361.2

Merchants

50.2

36.3

123.9

107.6

Billers

179.6

171.0

546.3

507.2

Total

$

451.8

$

363.0

$

1,141.3

$

976.0

Recurring Revenue

Banks

$

55.6

$

58.2

$

167.1

$

171.2

Merchants

35.7

34.1

105.1

101.0

Billers

179.6

171.0

546.3

507.2

Total

$

270.9

$

263.3

$

818.5

$

779.4

Segment Adjusted EBITDA

Banks

$

153.9

$

91.0

$

274.8

$

167.3

Merchants

26.7

10.3

52.7

26.8

Billers

30.9

39.2

99.1

100.1

Note: Amounts may not recalculate due to rounding.

Three Months Ended September 30,

2024

2023

EPS Impact of Non-cash and Significant Transaction-related Items (millions)

EPS Impact

$ in Millions

(Net of Tax)

EPS Impact

$ in Millions

(Net of Tax)

GAAP net income

$

0.77

$

81.4

$

0.35

$

37.9

Adjusted for:

Significant transaction-related expenses

0.04

4.5

0.03

3.3

Amortization of acquisition-related intangibles

0.05

5.4

0.06

6.4

Amortization of acquisition-related software

0.03

3.4

0.03

3.8

Non-cash stock-based compensation

0.08

8.6

0.05

5.2

Total adjustments

$

0.20

$

21.9

$

0.17

$

18.7

Diluted EPS adjusted for non-cash and significant transaction-related items

$

0.97

$

103.3

$

0.52

$

56.6

Nine Months Ended September 30,

2024

2023

EPS Impact of Non-cash and Significant Transaction-related Items (millions)

EPS Impact

$ in Millions

(Net of Tax)

EPS Impact

$ in Millions

(Net of Tax)

GAAP net income (loss)

$

0.98

$

104.6

$

(0.01

)

$

(1.1

)

Adjusted for:

Significant transaction-related expenses

0.07

7.4

0.19

20.4

Amortization of acquisition-related intangibles

0.17

18.1

0.18

19.3

Amortization of acquisition-related software

0.09

10.1

0.11

12.0

Non-cash stock-based compensation

0.21

22.9

0.12

13.3

Total adjustments

$

0.54

$

58.5

$

0.60

$

65.0

Diluted EPS adjusted for non-cash and significant transaction-related items

$

1.52

$

163.1

$

0.59

$

63.9

Three Months Ended

September 30,

Nine Months Ended

September 30,

Recurring Revenue (millions)

2024

2023

2024

2023

SaaS and PaaS fees

$

223.4

$

211.4

$

674.5

$

626.0

Maintenance fees

47.5

51.9

144.0

153.4

Recurring Revenue

$

270.9

$

263.3

$

818.5

$

779.4

New Bookings (millions)

Three Months Ended

September 30,

TTM Ended September 30,

2024

2023

2024

2023

Annual recurring revenue (ARR) bookings

$

11.1

$

20.5

$

59.3

$

84.9

License and services bookings

67.0

54.1

281.5

224.5

Note: Amounts may not recalculate due to rounding.

For more information contact:



Investor Relations

John Kraft

SVP, Head of Strategy and Finance

239-403-4627 / [email protected]

Source: ACI Worldwide

Categories

Business Wire Press Releases

Next Articles