Amcor reports fiscal 2024 results and provides outlook for fiscal 2025
- Another sequential improvement in volumes and earnings growth;
- Net sales of
$3,535 million ; volumes returned to growth, up 1%; - GAAP net income of
$257 million ; GAAP diluted earnings per share (EPS) of 17.8 cps; - Adjusted EBIT of
$454 million , up 4% on a comparable constant currency basis; and - Adjusted EPS of 21.1 cps, up 9% on a comparable constant currency basis.
Fiscal 2024 Full Year Highlights:
- Net sales of
$13,640 million ; - GAAP Net Income of
$730 million ; GAAP diluted EPS of 50.5 cps; - Adjusted EPS of 70.2 cps and Adjusted EBIT of
$1,560 million ; - Adjusted Free Cash Flow of
$952 million , up >$100 million or 12% on last year; and - Cash returns to shareholders of approximately
$750 million: annual dividend increased to50.0 cents per share and$30 million of shares repurchased.
Fiscal 2025 outlook:
- Adjusted EPS of
72-76 cents per share; Adjusted Free Cash Flow of$900-1,000 million .
Strong 4Q financial performance ahead of expectations with volumes returning to growth Amcor expects strong growth from the underlying business to continue in FY25 Amcor Interim CEO In fiscal 2025, we expect volumes and earnings will grow and adjusted free cash flow will remain strong. Importantly, combined with our historical average dividend yield, growth at the midpoint of our EPS guidance range results in total value creation in-line with our shareholder value creation model 10-15% range. We remain confident in our capital allocation framework and strategy for long term growth. We believe our underlying business and market positions are strong and we will continue to invest for organic growth, pursue acquisitions or repurchase shares and return cash to shareholders through a compelling and growing dividend." |
Key Financials(1)
Twelve Months Ended | ||||||||
GAAP results | 2023 $ million | 2024 $ million | ||||||
Net sales | 14,694 | 13,640 | ||||||
Net income | 1,048 | 730 | ||||||
EPS (diluted US cents) | 70.5 | 50.5 | ||||||
Twelve Months Ended | Reported ∆% | Comparable | ||||||
Adjusted non-GAAP results | 2023 $ million | 2024 $ million | ||||||
Net sales | 14,694 | 13,640 | (7) | (6) | ||||
EBITDA | 2,018 | 1,962 | (3) | (1) | ||||
EBIT | 1,608 | 1,560 | (3) | (1) | ||||
Net income | 1,089 | 1,015 | (7) | (5) | ||||
EPS (diluted US cents) | 73.3 | 70.2 | (4) | (2) | ||||
Free Cash Flow | 848 | 952 | ||||||
(1) Adjusted non-GAAP results exclude items which are not considered representative of ongoing operations. Comparable constant currency ∆% excludes the impact of movements in foreign exchange rates and items affecting comparability. Further details related to non-GAAP measures and reconciliations to GAAP measures can be found under "Presentation of non-GAAP information" in this release. Note: All amounts referenced throughout this document are in US dollars unless otherwise indicated and numbers may not add up precisely to the totals provided due to rounding. |
Shareholder returns
Capital allocation
Amcor generates significant annual cash flow and is committed to an investment grade credit rating. We believe that the Company's strong annual cash flow and balance sheet provide capacity to reinvest in the business for organic growth, pursue acquisitions or share repurchases and return cash to shareholders through a compelling and growing dividend.
During fiscal 2024, the Company returned approximately
Dividend
The Amcor Board of Directors today declared a quarterly cash dividend of
The ex-dividend date will be
Share repurchases
Amcor repurchased approximately 3 million shares during fiscal 2024 for a total cost of approximately
Financial results - twelve months ended June 30, 2024
Segment Information
Twelve Months Ended | Twelve Months Ended | |||||||
Adjusted non-GAAP | Net sales $ million | EBIT $ million | EBIT / Sales % | EBIT / Average | Net sales $ million | EBIT $ million | EBIT / Sales % | EBIT / Average |
Flexibles | 11,154 | 1,429 | 12.8 | 10,332 | 1,395 | 13.5 | ||
Rigid Packaging | 3,540 | 265 | 7.5 | 3,308 | 259 | 7.8 | ||
Other(2) | — | (86) | — | (94) | ||||
Total Amcor | 14,694 | 1,608 | 10.9 | 15.4 | 13,640 | 1,560 | 11.4 | 14.9 |
(1) Return on average funds employed includes shareholders' equity and net debt, calculated using a four quarter average and last twelve months adjusted EBIT. (2) Represents corporate expenses. |
Twelve months ended
Net sales of
Net sales on a comparable constant currency basis were 6% lower than last year reflecting approximately 5% lower volumes and an unfavorable price/mix impact of approximately 1%.
Adjusted EBIT of
Net sales of
Volumes returned to growth in the June quarter, up approximately 1% compared with the prior year which represents a sequential improvement of 5 percentage points. As expected, volumes remained soft in healthcare categories and in the
Adjusted EBIT of
Flexibles segment - | Three Months Ended | Reported | Comparable | |||||
2023 $ million | 2024 $ million | |||||||
Net sales | 2,777 | 2,686 | (3) | (1) | ||||
Adjusted EBIT | 387 | 403 | 4 | 5 | ||||
Adjusted EBIT / Sales % | 13.9 | 15.0 | ||||||
Net sales of
Volumes returned to growth in the June quarter, up approximately 3% compared with the prior year, which is a sequential improvement of 5 percentage points. Price/mix had an unfavorable impact of approximately 4%, primarily due to lower volumes in high value healthcare categories. On a comparable constant currency basis, net sales were 1% lower than last year.
Volumes were higher than the same quarter last year across most geographies and in several end markets including home & personal care, meat, cheese and unconverted film and foil. As expected, destocking continued in healthcare categories and volumes remained soft, unfavorably impacting overall segment volumes for the quarter by approximately 2%.
Adjusted EBIT of
Flexibles segment - Fiscal 2024 | Twelve Months Ended | Reported | Comparable | |||||
2023 $ million | 2024 $ million | |||||||
Net sales | 11,154 | 10,332 | (7) | (6) | ||||
Adjusted EBIT | 1,429 | 1,395 | (2) | — | ||||
Adjusted EBIT / Sales % | 12.8 | 13.5 | ||||||
Net sales of
In
In
Across the Asian region, volumes were higher than the prior year with growth in
Adjusted EBIT of
Rigid Packaging segment - | Three Months Ended | Reported | Comparable | |||||
2023 $ million | 2024 $ million | |||||||
Net sales | 897 | 849 | (5) | (2) | ||||
Adjusted EBIT | 73 | 75 | 3 | 2 | ||||
Adjusted EBIT / Sales % | 8.1 | 8.8 | ||||||
Net sales of
On a comparable constant currency basis, net sales were 2% lower than last year with volumes approximately 5% lower, partly offset by favorable price/mix benefits of approximately 3%.
In
In
Adjusted EBIT of
Rigid Packaging segment - Fiscal 2024 | Twelve Months Ended | Reported | Comparable | |||||
2023 $ million | 2024 $ million | |||||||
Net sales | 3,540 | 3,308 | (7) | (6) | ||||
Adjusted EBIT | 265 | 259 | (2) | (4) | ||||
Adjusted EBIT / Sales % | 7.5 | 7.8 | ||||||
Net sales of
In
In
Adjusted EBIT of
Net interest and income tax expense
For the year ended
Adjusted Free Cash Flow
For the year ended
Net debt was
Fiscal 2025 Guidance
For the twelve month period ending
- Adjusted EPS of approximately 72 to
76 cents per share, which represents comparable constant currency growth of 3% to 8% (includes approximately 4% headwind related to normalization of incentive compensation payments) compared with70.2 cents per share in fiscal 2024.- Assuming current exchange rates prevail through fiscal 2025, movements in exchange rates are not expected to have a material impact on reported EPS.
- Adjusted Free Cash Flow of approximately
$900 million to$1,000 million .
Amcor's guidance contemplates a range of factors which create a degree of uncertainty and complexity when estimating future financial results. Further information can be found under 'Cautionary Statement Regarding Forward-Looking Statements' in this release.
Conference Call
Amcor is hosting a conference call with investors and analysts to discuss these results on
Those wishing to access the call should use the following toll-free numbers, with the Conference ID : 9115937
USA : 800 715 9871 (toll free)USA : 646 307 1963 (local)Australia : 1800 519 630 (toll free), 02 9133 7103 (local)United Kingdom : 0800 358 0970 (toll free), 020 3433 3846 (local)Singapore : +65 3159 5133 (local)Hong Kong : +852 3002 3410 (local)
From all other countries, the call can be accessed by dialing +1 646 307 1963 (toll).
A replay of the webcast will also be available in the 'Investors" section at www.amcor.com following the call.
About Amcor
Amcor is a global leader in developing and producing responsible packaging solutions across a variety of materials for food, beverage, pharmaceutical, medical, home and personal-care, and other products. Amcor works with leading companies around the world to protect products, differentiate brands, and improve supply chains. The Company offers a range of innovative, differentiating flexible and rigid packaging, specialty cartons, closures and services. The company is focused on making packaging that is increasingly recyclable, reusable, lighter weight and made using an increasing amount of recycled content. In fiscal year 2024, 41,000 Amcor people generated
www.amcor.com I LinkedIn I YouTube
Contact Information
Investors | ||||
Global Head of Investor Relations | Vice President Investor Relations Asia Pacific | Vice President Investor Relations North America | ||
Amcor | Amcor | Amcor | ||
+61 408 037 590 | +61 481 900 499 | +1 224 313 7141 | ||
Media - | Media - | Media - | ||
Managing Director | Head of Global Communications | Director, Media Relations | ||
Sodali & Co | Amcor | Amcor | ||
+61 448 881 174 | +41 78 698 69 40 | +1 847 204 2319 | ||
Amcor plc Registered Office: 3rd Floor, 44 Esplanade, Jersey Registered Company Number: 126984, Australian Registered Body Number (ARBN): 630 385 278 |
Cautionary Statement Regarding Forward-Looking Statements
This document contains certain statements that are "forward-looking statements" within the meaning of the safe harbor provisions of the
Presentation of non-GAAP information
Included in this release are measures of financial performance that are not calculated in accordance with
Amcor also evaluates performance on a comparable constant currency basis, which measures financial results assuming constant foreign currency exchange rates used for translation based on the average rates in effect for the comparable prior year period. In order to compute comparable constant currency results, we multiply or divide, as appropriate, current-year
Management has used and uses these measures internally for planning, forecasting and evaluating the performance of the Company's reporting segments and certain of the measures are used as a component of Amcor's Board of Directors' measurement of Amcor's performance for incentive compensation purposes. Amcor believes that these non-GAAP measures are useful to enable investors to perform comparisons of current and historical performance of the Company. For each of these non-GAAP financial measures, a reconciliation to the most directly comparable
Dividends
Amcor has received a waiver from the ASX's settlement operating rules, which will allow the Company to defer processing conversions between its ordinary share and CDI registers from
Three Months Ended | Twelve Months Ended | ||||||
($ million, except per share amounts) | 2023 | 2024 | 2023 | 2024 | |||
Net sales | 3,673 | 3,535 | 14,694 | 13,640 | |||
Cost of sales | (2,951) | (2,781) | (11,969) | (10,928) | |||
Gross profit | 722 | 754 | 2,725 | 2,712 | |||
Selling, general, and administrative expenses | (329) | (329) | (1,246) | (1,260) | |||
Research and development expenses | (25) | (26) | (101) | (106) | |||
Restructuring and other related activities, net | (59) | (15) | 104 | (97) | |||
Other income/(expense), net | 16 | 11 | 26 | (35) | |||
Operating income | 325 | 395 | 1,508 | 1,214 | |||
Interest expense, net | (70) | (78) | (259) | (310) | |||
Other non-operating income/(expense), net | (3) | 1 | 2 | 3 | |||
Income before income taxes and equity in loss of affiliated | 252 | 318 | 1,251 | 907 | |||
Income tax expense | (68) | (56) | (193) | (163) | |||
Equity in loss of affiliated companies, net of tax | — | (1) | — | (4) | |||
Net income | 184 | 261 | 1,058 | 740 | |||
Net income attributable to non-controlling interests | (4) | (4) | (10) | (10) | |||
Net income attributable to Amcor plc | 181 | 257 | 1,048 | 730 | |||
USD:EUR average FX rate | 0.9185 | 0.9287 | 0.9561 | 0.9245 | |||
Basic earnings per share attributable to Amcor | 0.124 | 0.178 | 0.709 | 0.505 | |||
Diluted earnings per share attributable to Amcor | 0.123 | 0.178 | 0.705 | 0.505 | |||
Weighted average number of shares outstanding – Basic | 1,452 | 1,439 | 1,468 | 1,439 | |||
Weighted average number of shares outstanding – Diluted | 1,456 | 1,443 | 1,476 | 1,441 | |||
Twelve Months Ended | ||||||
($ million) | 2023 | 2024 | ||||
Net income | 1,058 | 740 | ||||
Depreciation, amortization, and impairment | 586 | 595 | ||||
Net gain on disposal of businesses and investments | (220) | — | ||||
Changes in operating assets and liabilities, excluding effect of acquisitions, divestitures, and | (265) | (120) | ||||
Other non-cash items | 102 | 106 | ||||
Net cash provided by operating activities | 1,261 | 1,321 | ||||
Purchase of property, plant, and equipment and other intangible assets | (526) | (492) | ||||
Proceeds from sales of property, plant, and equipment and other intangible assets | 30 | 39 | ||||
Business acquisitions and Investments in affiliated companies, and other | (177) | (23) | ||||
Proceeds from divestitures | 365 | — | ||||
Net debt proceeds/(repayments) | 228 | (43) | ||||
Dividends paid | (723) | (722) | ||||
Share buy-back/cancellations | (432) | (30) | ||||
Purchase of treasury shares and tax withholdings for share-based incentive plans | (87) | (51) | ||||
Other, including effects of exchange rate on cash and cash equivalents | (100) | (100) | ||||
Net decrease in cash and cash equivalents | (161) | (101) | ||||
Cash and cash equivalents at the beginning of the year(1) | 850 | 689 | ||||
Cash and cash equivalents at the end of the period | 689 | 588 | ||||
(1) Cash and cash equivalents at the beginning of fiscal 2023 includes | ||||||
($ million) | ||||
Cash and cash equivalents | 689 | 588 | ||
Trade receivables, net | 1,875 | 1,846 | ||
Inventories, net | 2,213 | 2,031 | ||
Property, plant and equipment, net | 3,762 | 3,763 | ||
Goodwill and other intangible assets, net | 6,890 | 6,736 | ||
Other assets | 1,574 | 1,560 | ||
Total assets | 17,003 | 16,524 | ||
Trade payables | 2,690 | 2,580 | ||
Short-term debt and current portion of long-term debt | 93 | 96 | ||
Long-term debt, less current portion | 6,653 | 6,603 | ||
Accruals and other liabilities | 3,477 | 3,292 | ||
Shareholders' equity | 4,090 | 3,953 | ||
Total liabilities and shareholders' equity | 17,003 | 16,524 | ||
Components of Fiscal 2024 Net Sales growth | |||||||
Three Months Ended | Twelve Months Ended | ||||||
($ million) | Flexibles | Rigid | Total | Flexibles | Rigid | Total | |
Net sales fiscal year 2024 | 2,686 | 849 | 3,535 | 10,332 | 3,308 | 13,640 | |
Net sales fiscal year 2023 | 2,777 | 897 | 3,673 | 11,154 | 3,540 | 14,694 | |
Reported Growth % | (3) | (5) | (4) | (7) | (7) | (7) | |
FX % | (1) | — | (1) | 1 | — | 1 | |
Constant Currency Growth % | (2) | (6) | (3) | (8) | (7) | (8) | |
Raw Material Pass Through % | (1) | (4) | (2) | (1) | (1) | (1) | |
Items affecting comparability % | — | — | — | (1) | — | (1) | |
Comparable Constant Currency | (1) | (2) | (1) | (6) | (6) | (6) | |
Acquired Operations % | — | — | — | — | — | — | |
Organic Growth | (1) | (2) | (1) | (6) | (6) | (6) | |
Volume % | 3 | (5) | 1 | (4) | (8) | (5) | |
Price/Mix % | (4) | 3 | (3) | (2) | 2 | (1) | |
Reconciliation of Non-GAAP Measures Reconciliation of adjusted Earnings before interest, tax, depreciation and amortization (EBITDA), Earnings before interest and tax (EBIT), Net income, Earnings per share (EPS) and Free Cash Flow | ||||||||||||||||
Three Months Ended | Three Months Ended | |||||||||||||||
($ million) | EBITDA | EBIT | Net | EPS | EBITDA | EBIT | Net | EPS | ||||||||
Net income attributable to Amcor | 181 | 181 | 181 | 12.3 | 257 | 257 | 257 | 17.8 | ||||||||
Net income attributable to non-controlling | 4 | 4 | 4 | 4 | ||||||||||||
Tax expense | 68 | 68 | 56 | 56 | ||||||||||||
Interest expense, net | 70 | 70 | 78 | 78 | ||||||||||||
Depreciation and amortization | 144 | 136 | ||||||||||||||
EBITDA, EBIT, Net income and EPS | 467 | 323 | 181 | 12.3 | 531 | 395 | 257 | 17.8 | ||||||||
Impact of highly inflationary accounting | 5 | 5 | 5 | 0.4 | (2) | (2) | (2) | (0.1) | ||||||||
Property and other losses,net | 2 | 2 | 2 | 0.1 | — | — | — | — | ||||||||
Restructuring and other related activities, net(2) | 66 | 66 | 66 | 4.5 | 15 | 15 | 15 | 1.0 | ||||||||
Other | — | — | — | — | (0.1) | 5 | 5 | 5 | 0.3 | |||||||
Amortization of acquired intangibles(3) | 40 | 40 | 2.9 | 41 | 41 | 2.9 | ||||||||||
Tax effect of above items | (12) | (0.8) | (11) | (0.8) | ||||||||||||
Adjusted EBITDA, EBIT, Net income, and EPS | 540 | 436 | 282 | 19.3 | 550 | 454 | 305 | 21.1 | ||||||||
Reconciliation of adjusted growth to comparable constant currency growth | ||||||||||||||||
% growth - Adjusted EBITDA, EBIT, Net income and EPS | 2 | 4 | 8 | 9 | ||||||||||||
% items affecting comparability(4) | — | — | — | — | ||||||||||||
% currency impact | — | — | 1 | — | ||||||||||||
% comparable constant currency growth | 2 | 4 | 9 | 9 | ||||||||||||
Adjusted EBITDA | 540 | 550 | ||||||||||||||
Interest paid, net | (79) | (99) | ||||||||||||||
Income tax paid | (95) | (90) | ||||||||||||||
Purchase of property, plant and equipment and | (144) | (134) | ||||||||||||||
Proceeds from sales of property, plant and | 18 | 27 | ||||||||||||||
Movement in working capital | 572 | 610 | ||||||||||||||
Other | 22 | (27) | ||||||||||||||
Adjusted Free Cash Flow | 834 | 837 | ||||||||||||||
(1) Calculation of diluted EPS for the three months ended (2) Includes incremental restructuring and other costs attributable to group wide initiatives to partly offset divested earnings from the Russian (3) Amortization of acquired intangible assets from business combinations. (4) Reflects the impact of acquired, disposed, and ceased operations. | ||||||||||||||||
Twelve Months Ended | Twelve Months Ended | |||||||||||||||
($ million) | EBITDA | EBIT | Net | EPS | EBITDA | EBIT | Net | EPS | ||||||||
Net income attributable to Amcor | 1,048 | 1,048 | 1,048 | 70.5 | 730 | 730 | 730 | 50.5 | ||||||||
Net income attributable to non-controlling | 10 | 10 | 10 | 10 | ||||||||||||
Tax expense | 193 | 193 | 163 | 163 | ||||||||||||
Interest expense, net | 259 | 259 | 310 | 310 | ||||||||||||
Depreciation and amortization | 569 | 569 | ||||||||||||||
EBITDA, EBIT, Net income and EPS | 2,080 | 1,510 | 1,048 | 70.5 | 1,782 | 1,213 | 730 | 50.5 | ||||||||
Impact of highly inflationary accounting | 24 | 24 | 24 | 1.9 | 53 | 53 | 53 | 3.7 | ||||||||
Property and other losses, net | 2 | 2 | 2 | 0.1 | — | — | — | — | ||||||||
Restructuring and other related activities, net(2) | (90) | (90) | (90) | (6.0) | 97 | 97 | 97 | 6.7 | ||||||||
CEO Transition costs | — | — | — | — | 8 | 8 | 8 | 0.6 | ||||||||
Other | 2 | 2 | 2 | — | 22 | 22 | 22 | 1.5 | ||||||||
Amortization of acquired intangibles (3) | 160 | 160 | 10.8 | 167 | 167 | 11.6 | ||||||||||
Tax effect of above items | (57) | (4.0) | (62) | (4.4) | ||||||||||||
Adjusted EBITDA, EBIT, Net income and EPS | 2,018 | 1,608 | 1,089 | 73.3 | 1,962 | 1,560 | 1,015 | 70.2 | ||||||||
Reconciliation of adjusted growth to comparable constant currency growth | ||||||||||||||||
% growth - Adjusted EBITDA, EBIT, Net income, and EPS | (3) | (3) | (7) | (4) | ||||||||||||
% items affecting comparability(4) | 3 | 3 | 3 | 3 | ||||||||||||
% currency impact | (1) | (1) | (1) | (1) | ||||||||||||
% comparable constant currency growth | (1) | (1) | (5) | (2) | ||||||||||||
Adjusted EBITDA | 2,018 | 1,962 | ||||||||||||||
Interest paid, net | (248) | (295) | ||||||||||||||
Income tax paid | (225) | (253) | ||||||||||||||
Purchase of property, plant and equipment and | (526) | (492) | ||||||||||||||
Proceeds from sales of property, plant and | 30 | 39 | ||||||||||||||
Movement in working capital | (229) | (15) | ||||||||||||||
Other | 28 | 6 | ||||||||||||||
Adjusted Free Cash Flow | 848 | 952 | ||||||||||||||
(1) Calculation of diluted EPS for the twelve months ended (2) Includes incremental restructuring and other costs attributable to group wide initiatives to partly offset divested earnings from the Russian business. (3) Amortization of acquired intangible assets from business combinations. (4) Reflects the impact of acquired, disposed, and ceased operations. | ||||||||||||||||
Reconciliation of adjusted EBIT by reporting segment | ||||||||||||||||
Three Months Ended | Three Months Ended | |||||||||||||||
($ million) | Flexibles | Rigid | Other | Total | Flexibles | Rigid | Other | Total | ||||||||
Net income attributable to Amcor | 181 | 257 | ||||||||||||||
Net income attributable to non- | 4 | 4 | ||||||||||||||
Tax expense | 68 | 56 | ||||||||||||||
Interest expense, net | 70 | 78 | ||||||||||||||
EBIT | 283 | 62 | (22) | 323 | 351 | 73 | (29) | 395 | ||||||||
Impact of highly inflationary accounting | — | 5 | — | 5 | — | (2) | — | (2) | ||||||||
Property and other losses, net | — | — | 2 | 2 | — | — | — | — | ||||||||
Restructuring and other related | 62 | 2 | 2 | 66 | 11 | 4 | — | 15 | ||||||||
Other | 3 | 3 | (6) | — | — | — | 5 | 5 | ||||||||
Amortization of acquired intangibles(2) | 39 | 1 | — | 40 | 41 | — | — | 41 | ||||||||
Adjusted EBIT | 387 | 73 | (24) | 436 | 403 | 75 | (24) | 454 | ||||||||
Adjusted EBIT / sales % | 13.9 % | 8.1 % | 11.9 % | 15.0 % | 8.8 % | 12.8 % | ||||||||||
Reconciliation of adjusted growth to comparable constant currency growth | ||||||||||||||||
% growth - Adjusted EBIT | 4 | 3 | — | 4 | ||||||||||||
% items affecting comparability(3) | — | — | — | — | ||||||||||||
% currency impact | 1 | (1) | — | — | ||||||||||||
% comparable constant currency | 5 | 2 | — | 4 | ||||||||||||
(1) Includes incremental restructuring and other costs attributable to group wide initiatives to partly offset divested earnings from the Russian business. (2) Amortization of acquired intangible assets from business combinations. (3) Reflects the impact of acquired, disposed, and ceased operations. | ||||||||||||||||
Twelve Months Ended | Twelve Months Ended | |||||||||||||||
($ million) | Flexibles | Rigid | Other | Total | Flexibles | Rigid | Other | Total | ||||||||
Net income attributable to Amcor | 1,048 | 730 | ||||||||||||||
Net income attributable to non- | 10 | 10 | ||||||||||||||
Tax expense | 193 | 163 | ||||||||||||||
Interest expense, net | 259 | 310 | ||||||||||||||
EBIT | 1,357 | 225 | (72) | 1,510 | 1,147 | 185 | (119) | 1,213 | ||||||||
Impact of highly inflationary | — | 24 | — | 24 | — | 53 | — | 53 | ||||||||
Property and other losses, net | — | — | 2 | 2 | — | — | — | — | ||||||||
Restructuring and other related | (100) | 8 | 2 | (90) | 79 | 18 | — | 97 | ||||||||
CEO transition costs | — | — | — | — | — | — | 8 | 8 | ||||||||
Other | 17 | 3 | (18) | 2 | 5 | — | 17 | 22 | ||||||||
Amortization of acquired intangibles(2) | 155 | 5 | — | 160 | 164 | 3 | — | 167 | ||||||||
Adjusted EBIT | 1,429 | 265 | (86) | 1,608 | 1,395 | 259 | (94) | 1,560 | ||||||||
Adjusted EBIT / sales % | 12.8 % | 7.5 % | 10.9 % | 13.5 % | 7.8 % | 11.4 % | ||||||||||
Reconciliation of adjusted growth to comparable constant currency growth | ||||||||||||||||
% growth - Adjusted EBIT | (2) | (2) | — | (3) | ||||||||||||
% items affecting comparability(3) | 3 | — | — | 3 | ||||||||||||
% currency impact | (1) | (2) | — | (1) | ||||||||||||
% comparable constant currency growth | — | (4) | — | (1) | ||||||||||||
(1) Includes incremental restructuring and other costs attributable to group wide initiatives to partly offset divested earnings from the Russian business. (2) Amortization of acquired intangible assets from business combinations. (3) Reflects the impact of acquired, disposed, and ceased operations. | ||||||||||||||||
Reconciliation of net debt | ||||
($ million) | ||||
Cash and cash equivalents | (689) | (588) | ||
Short-term debt | 80 | 84 | ||
Current portion of long-term debt | 13 | 12 | ||
Long-term debt excluding current portion | 6,653 | 6,603 | ||
Net debt | 6,057 | 6,111 | ||
View original content:https://www.prnewswire.com/news-releases/amcor-reports-fiscal-2024-results-and-provides-outlook-for-fiscal-2025-302223329.html
SOURCE Amcor
