Upgrade to SI Premium - Free Trial

AIG Reports Exceptional Second Quarter 2024 Results

July 31, 2024 4:16 PM

Second Quarter 2024 Results Reflect the Successful Corebridge Financial Deconsolidation

NEW YORK--(BUSINESS WIRE)-- American International Group, Inc. (NYSE: AIG) today reported financial results for the second quarter ended June 30, 2024.

AIG Chairman & Chief Executive Officer Peter Zaffino said: “AIG had an outstanding second quarter and delivered terrific underwriting results across all of our businesses. The quarter marked one of the most notable accomplishments in AIG’s history with the deconsolidation of Corebridge, a process which began in 2020 and significantly advanced our multi-year strategy to position AIG for the future.

“The core fundamentals were exceptional in a quarter that included the complex accounting treatment of deconsolidation along with prior year divestitures. We are very pleased with the ongoing improvement in our underwriting income, record Commercial Lines new business of $1.3 billion, and very strong retention. Second quarter adjusted after-tax income per diluted share was $1.16, a 9% increase year-over-year, or 38% on a comparable basis†.

“Against the backdrop of an increasingly uncertain global risk environment, AIG delivered sustainable earnings growth driven by our focus on underwriting excellence and continued expense discipline. The second quarter accident year combined ratio, as adjusted, of 87.6% improved 40 basis points year-over-year, or 170 basis points on a comparable basis† with 180† basis points of improvement in Global Commercial Lines and 130 basis points in Global Personal Insurance. The catastrophe loss ratio was 5.7 points for the second quarter, or 3.8 points for the first six months of the year, improving 20 basis points year-over-year, an excellent performance in a challenging catastrophe environment.

“The repositioning of our underwriting portfolio has enabled us to deliver high-quality growth in both the admitted and non-admitted markets with multiple points of entry to deploy capital towards the most attractive risk adjusted returns around the world. This quarter, General Insurance net premiums written grew 7% on a comparable basis†. North America Commercial Lines achieved 10%† growth with expansion across all major lines of business. Lexington Insurance, our Excess & Surplus platform, achieved over $1 billion of gross premiums written in the second quarter and had its strongest new business quarter since we strategically shifted the business in 2018. International Commercial Lines delivered 6%† growth with expansion across all regions. The flight to quality across the industry is driving increased submission activity toward AIG as we deepen our distribution relationships, benefit from lead underwriting positions, continue to expand our product offerings and deliver increased value for clients.

“We also continue to execute our capital management strategy, while maintaining strong insurance subsidiary capital and parent liquidity. We executed nearly $5 billion of capital management actions in the first half of 2024, including $500 million of preferred stock redemption, $459 million of debt repayment, $3.3 billion of share repurchases and $511 million of dividend payments. We ended the quarter with an outstanding total debt to capital ratio of 18.1% along with parent liquidity of $5.3 billion and an exceptionally strong balance sheet.

“We enter the back half of 2024 with significant momentum focused on enhancing our leadership in the market. I want to thank our colleagues around the world for their hard work and dedication on behalf of our clients, distribution partners and stakeholders.”

* Refers to financial measure not calculated in accordance with generally accepted accounting principles (non-GAAP); definitions of non-GAAP measures and reconciliations to their closest GAAP measures can be found in this news release under the heading Comment on Regulation G and Non-GAAP Financial Measures.

Net premiums written on a comparable basis reflects year-over-year comparison on a constant dollar basis adjusted for the sale of Crop Risk Services and the sale of Validus Re in 2023. APTI, underwriting income and ratios on a comparable basis reflects year-over-year comparison adjusted for the sale of Crop Risk Services and the sale of Validus Re in 2023. Refer to pages 20 to 21 for more detail.

FINANCIAL SUMMARY

Three Months Ended
June 30,

($ and shares in millions, except per share amounts)

2023

2024

Income attributable to AIG common shareholders from continuing operations

$

833

$

475

Net income per diluted share from continuing operations

$

1.14

$

0.71

Net income (loss) attributable to AIG common shareholders

$

1,485

$

(3,977

)

Net income (loss) per diluted share attributable to AIG common shareholders

$

2.03

$

(5.96

)

Net investment income

$

837

$

990

Net investment income, APTI basis

775

884

Adjusted pre-tax income (loss)

$

1,041

$

1,018

General Insurance

1,319

1,176

Other Operations

(278

)

(158

)

Adjusted after-tax income attributable to AIG common shareholders

$

777

$

775

Adjusted after-tax income per diluted share attributable to AIG common shareholders

$

1.06

$

1.16

Weighted average common shares outstanding - diluted

730.5

667.0

Return on equity

14.0

%

NM

%

Adjusted return on equity

5.5

%

6.2

%

Return on tangible equity

8.1

%

7.7

%

Core operating return on equity

9.1

%

8.9

%

Book value per share

$

58.49

$

68.40

Adjusted book value per share

$

78.54

$

72.78

Tangible book value per share

$

53.11

$

62.56

Core operating book value per share

$

48.18

$

53.35

Common shares outstanding (in millions)

717.5

649.8

AIG recognized a loss of $4.7 billion as a result of Corebridge deconsolidation driven by a gain of $2.5 billion from Corebridge assets retained offset by the recognition of an accumulated other comprehensive loss (AOCL) of $7.2 billion, which represents the proportional recognition of the remaining 48.4% ownership stake of AOCL of Corebridge as of June 9, 2024 (Deconsolidation Date). The loss is recorded as a component of discontinued operations. Following the deconsolidation of Corebridge, the historical financial results of Corebridge, for all periods presented, are reflected in AIG’s Condensed Consolidated Financial Statements as discontinued operations in accordance with generally accepted accounting principles in the United States of America (U.S. GAAP).

For the second quarter of 2024, net loss attributable to AIG common shareholders was $4.0 billion, or $5.96 per diluted common share, compared to net income of $1.5 billion, or $2.03 per diluted common share, in the prior year quarter. The decrease was primarily driven by the recognition of $4.7 billion loss as a result of Corebridge deconsolidation as described above.

AATI was $775 million, or $1.16 per diluted common share, for the second quarter of 2024, compared with $777 million, or $1.06 per diluted common share, in the prior year quarter, reflecting higher net investment income in General Insurance and improved results in Other Operations, offset by lower underwriting income in General Insurance due to business divestitures and an increase in catastrophe losses year-over-year.

Total net investment income for the second quarter of 2024 was $990 million, an increase of 18% from $837 million in the prior year quarter, reflecting higher income from fixed maturity securities and loans, due to higher reinvestment rates, and dividends received from Corebridge in the second quarter of 2024, partially offset by lower equity and alternative investment returns in addition to asset decline from the sale of Validus Re. Total net investment income on an APTI basis* was $884 million, an increase of 14% from the prior year quarter, reflecting higher reinvestment rates and dividends received from Corebridge in the second quarter of 2024. In General Insurance, net investment income was up 3% from the prior year quarter, overcoming the headwind associated with the sale of Validus Re, which produced $44 million in net investment income in the prior year quarter. Excluding Validus Re results from the second quarter of 2023, net investment income was up about 10% from the prior year quarter.

In the second quarter of 2024, AIG returned almost $2.0 billion to AIG shareholders through $1.7 billion of common stock repurchases representing approximately 22 million shares and $261 million of common stock dividends. AIG parent liquidity was $5.3 billion as of June 30, 2024. Book value per share was $68.40 as of June 30, 2024. Adjusted book value per share* was $72.78. Total debt to total capital at June 30, 2024 was 18.1% and total debt to total adjusted capital* was 17.2%.

On July 31, 2024, the AIG Board of Directors declared a quarterly cash dividend on AIG common stock of $0.40 per share. The dividend is payable on September 30, 2024 to stockholders of record at the close of business on September 16, 2024.

GENERAL INSURANCE

Three Months Ended June 30,

($ in millions)

2023

2024

Change

Gross premiums written

$

10,399

$

9,888

(5

)

%

Net premiums written

$

7,537

$

6,933

(8

)

%

Underwriting income (loss)

$

594

$

430

(28

)

%

Net investment income, APTI basis

$

725

$

746

3

%

Adjusted pre-tax income

$

1,319

$

1,176

(11

)

%

Underwriting ratios:

General Insurance (GI) CR

90.9

92.5

1.6

pts

GI Loss ratio

59.3

61.0

1.7

Less: impact on loss ratio

Catastrophe losses and reinstatement premiums

(3.9

)

(5.7

)

(1.8

)

Prior year development, net of reinsurance and prior year premiums

1.0

0.8

(0.2

)

GI Accident year loss ratio, as adjusted

56.4

56.1

(0.3

)

GI Expense ratio

31.6

31.5

(0.1

)

GI Accident year combined ratio, as adjusted

88.0

87.6

(0.4

)

pts

Comparable Basis Underwriting ratios†:

Net premiums written

$

6,456

$

6,933

7

%

General Insurance (GI) CR

92.4

92.5

0.1

pts

GI Accident year combined ratio, as adjusted

89.3

87.6

(1.7

)

pts

GENERAL INSURANCE - NORTH AMERICA COMMERCIAL LINES

Three Months Ended June 30,

($ in millions)

2023

2024

Change

Net premiums written

$

3,410

$

2,750

(19

)

%

Underwriting income (loss)

$

403

$

191

(53

)

%

Underwriting ratios:

North America Commercial Lines CR

85.6

90.2

4.6

pts

North America Commercial Lines AYCR, as adjusted

85.1

84.7

(0.4

)

pts

Comparable Basis Underwriting ratios†:

Net premiums written

$

2,494

$

2,750

10

%

North America Commercial Lines CR

87.5

90.2

2.7

pts

North America Commercial Lines AYCR, as adjusted

87.2

84.7

(2.5

)

pts

GENERAL INSURANCE - NORTH AMERICA PERSONAL INSURANCE

Three Months Ended June 30,

($ in millions)

2023

2024

Change

Net premiums written

$

563

$

610

8

%

Underwriting income (loss)

$

(51

)

$

(28

)

45

%

Underwriting ratios:

North America Personal Insurance CR

112.9

105.3

(7.6

)

pts

North America Personal Insurance AYCR, as adjusted

107.1

101.8

(5.3

)

pts

GENERAL INSURANCE - INTERNATIONAL COMMERCIAL LINES

Three Months Ended June 30,

($ in millions)

2023

2024

Change

Net premiums written

$

2,223

$

2,284

3

%

Underwriting income (loss)

$

216

$

230

6

%

Underwriting ratios:

International Commercial Lines CR

89.0

88.6

(0.4

)

pts

International Commercial Lines AYCR, as adjusted

83.1

82.1

(1.0

)

pts

Comparable Basis Underwriting ratios†:

Net premiums written

$

2,153

$

2,284

6

%

International Commercial Lines CR

89.0

88.6

(0.4

)

pts

International Commercial Lines AYCR, as adjusted

83.4

82.1

(1.3

)

pts

GENERAL INSURANCE - INTERNATIONAL PERSONAL INSURANCE

Three Months Ended June 30,

($ in millions)

2023

2024

Change

Net premiums written

$

1,341

$

1,289

(4

)

%

Underwriting income (loss)

$

26

$

37

42

%

Underwriting ratios:

International Personal Insurance CR

98.0

97.0

(1.0

)

pts

International Personal Insurance AYCR, as adjusted

95.3

94.8

(0.5

)

pts

Comparable Basis Underwriting ratios†:

Net premiums written

$

1,246

$

1,289

3

%

OTHER OPERATIONS

Three Months Ended June 30,

($ in millions)

2023

2024

Change

Net investment income

$

52

$

141

171

%

General operating expenses

(181

)

(190

)

(5

)

Interest expense

(135

)

(112

)

17

All other income (expenses)

(6

)

3

NM

Adjusted pre-tax loss before consolidation and eliminations

$

(270

)

$

(158

)

41

Total consolidation and eliminations

(8

)

NM

Adjusted pre-tax loss

$

(278

)

$

(158

)

43

%

CONFERENCE CALL

AIG will host a conference call tomorrow, Thursday, August 1, 2024 at 8:30 a.m. ET to review these results. The call is open to the public and can be accessed via a live, listen-only webcast in the Investors section of www.aig.com. A replay will be available after the call at the same location.

# # #

Additional supplementary financial data is available in the Investors section at www.aig.com.

Accounting Treatment After the Deconsolidation Date: (i) AIG has elected the fair value option and will reflect its retained interest in Corebridge as an equity method investment in other invested assets in AIG's Condensed Consolidated Balance Sheets using Corebridge’s stock price as its fair value, (ii) dividends received from Corebridge and changes in its stock price are recognized in net investment income in AIG’s Condensed Consolidated Financial Statements, and (iii) AIG’s adjusted pre-tax income will include Corebridge dividends and exclude changes in the fair value of Corebridge’s stock price.

Cautionary Statement Regarding Forward-Looking Information and Factors That May Affect Future Results

Certain statements in this press release and other publicly available documents may include, and members of AIG management may from time to time make and discuss, statements which, to the extent they are not statements of historical or present fact, may constitute “forward-looking statements” within the meaning of the U.S. Private Securities Litigation Reform Act of 1995. These forward‑looking statements are intended to provide management’s current expectations or plans for AIG’s future operating and financial performance, based on assumptions currently believed to be valid and accurate. Forward-looking statements are often preceded by, followed by or include words such as “will,” “believe,” “anticipate,” “expect,” “expectations,” “intend,” “plan,” “strategy,” “prospects,” “project,” “anticipate,” “should,” “guidance,” “outlook,” “confident,” “focused on achieving,” “view,” “target,” “goal,” “estimate” and other words of similar meaning in connection with a discussion of future operating or financial performance. These statements may include, among other things, projections, goals and assumptions that relate to future actions, prospective services or products, future performance or results of current and anticipated services or products, sales efforts, expense reduction efforts, the outcome of contingencies such as legal proceedings, anticipated organizational, business or regulatory changes, such as the separation and accounting deconsolidation of the Life and Retirement business from AIG, the effect of catastrophic events, both natural and man-made, and macroeconomic and/or geopolitical events, anticipated dispositions, monetization and/or acquisitions of businesses or assets, the successful integration of acquired businesses, management succession and retention plans, exposure to risk, trends in operations and financial results, and other statements that are not historical facts.

All forward-looking statements involve risks, uncertainties and other factors that may cause AIG’s actual results and financial condition to differ, possibly materially, from the results and financial condition expressed or implied in the forward-looking statements. Factors that could cause AIG’s actual results to differ, possibly materially, from those in specific projections, goals, assumptions and other forward-looking statements include, without limitation:

Forward-looking statements speak only as of the date of this press release, or in the case of any document incorporated by reference, the date of that document. AIG is not under any obligation to publicly update or revise any forward-looking statements, whether as a result of new information, future events or otherwise, except as required by applicable law. Additional information as to factors that may cause actual results to differ materially from those expressed or implied in any forward-looking statements is disclosed from time to time in our filings with the SEC.

# # #

COMMENT ON REGULATION G AND NON-GAAP FINANCIAL MEASURES

Throughout this press release, including the financial highlights, AIG presents its financial condition and results of operations in the way it believes will be most meaningful and representative of its business results. Some of the measurements AIG uses are “Non-GAAP financial measures” under SEC rules and regulations. GAAP is the acronym for generally accepted accounting principles in the United States. The non-GAAP financial measures AIG presents are listed below and may not be comparable to similarly-named measures reported by other companies. The reconciliations of such measures to the most comparable GAAP measures in accordance with Regulation G are included within the relevant tables attached to this news release or in the Second Quarter 2024 Financial Supplement available in the Investors section of AIG’s website, www.aig.com.

Unless otherwise mentioned or unless the context indicates otherwise, we use the terms “AIG,” “we,” “us” and “our” to refer to American International Group, Inc., a Delaware corporation, and its consolidated subsidiaries.

AIG uses the following operating performance measures because AIG believes they enhance the understanding of the underlying profitability of continuing operations and trends of AIG’s business segments. AIG believes they also allow for more meaningful comparisons with AIG’s insurance competitors. When AIG uses these measures, reconciliations to the most comparable GAAP measure are provided on a consolidated basis.

Book value per share, excluding investments related cumulative unrealized gains and losses in accumulated other comprehensive income (loss) (AOCI) adjusted for the cumulative unrealized gains and losses related to Fortitude Re funds withheld assets (collectively, Investments AOCI) (Adjusted book value per share) is used to show the amount of our net worth on a per share basis after eliminating the fair value of investments that can fluctuate significantly from period to period due to changes in market conditions. In addition, we adjusted for the cumulative unrealized gains and losses related to Fortitude Re funds withheld assets held by AIG in support of Fortitude Re’s reinsurance obligations to AIG (Fortitude Re funds withheld assets) since these fair value movements are economically transferred to Fortitude Re. Adjusted book value per share is derived by dividing total AIG common shareholders’ equity, excluding Investments AOCI (AIG adjusted common equity) by total common shares outstanding.

Book Value per share, excluding Goodwill, Value of business acquired (VOBA), Value of distribution channel acquired (VODA) and Other intangible assets (Tangible book value per share) is used to provide a useful measure of the realizable shareholder value on a per share basis. Tangible book value per share is derived by dividing Total AIG common shareholders’ equity, excluding intangible assets (AIG tangible common shareholders’ equity) by total common shares outstanding.

Book value per share, excluding Investments AOCI, deferred tax assets (DTA) and AIG’s ownership interest in Corebridge (Core operating book value per share) is used to show the amount of our net worth on a per share basis after eliminating Investments AOCI, DTA and AIG’s ownership interest in Corebridge. We believe this measure is useful to investors because it eliminates fair value of investments that can fluctuate significantly from period to period due to changes in market conditions. We also exclude only the portion of DTA representing U.S. tax attributes related to net operating loss carryforwards (NOLs) and corporate alternative minimum tax credits (CAMTCs) and foreign tax credits (FTCs) that have not yet been utilized. Amounts for interim periods are estimates based on projections of full-year attribute utilization. As NOLs, CAMTCs and FTCs are utilized, the portion of the DTA utilized is included. We exclude AIG’s ownership interest in Corebridge since it is not a core long-term investment for AIG. Core operating book value per share is derived by dividing total AIG common shareholders’ equity, excluding Investments AOCI, DTA and AIG’s ownership interest in Corebridge (AIG core operating shareholders’ equity) by total common shares outstanding.

Total debt and preferred stock to total adjusted capital ratio is used to show the AIG’s debt leverage adjusted for Investments AOCI and is derived by dividing total debt and preferred stock by total capital excluding Investments AOCI (Total adjusted capital). We believe this measure is useful to investors because it eliminates items that can fluctuate significantly from period to period due to changes in market conditions. In addition, we adjust for the cumulative unrealized gains and losses related to Fortitude Re funds withheld assets since these fair value movements are economically transferred to Fortitude Re.

Return on equity – Adjusted after-tax income excluding Investments AOCI (Adjusted return on equity) is used to show the rate of return on common shareholders’ equity excluding Investments AOCI. We believe this measure is useful to investors because it eliminates fair value of investments which can fluctuate significantly from period to period due to changes in market conditions. Adjusted return on equity is derived by dividing actual or, for interim periods, annualized adjusted after-tax income attributable to AIG common shareholders by average AIG adjusted common shareholders’ equity.

Return on Equity – Adjusted After-tax Income, Excluding Goodwill, VOBA, VODA and Other Intangible assets (Return on tangible equity) is used to show the return on AIG tangible common shareholder’s equity, which we believe is a useful measure of realizable shareholder value. We exclude Goodwill, VOBA, VODA and Other intangible assets from AIG common shareholders’ equity to derive AIG tangible common shareholders’ equity. Return on AIG tangible common equity is derived by dividing actual or, for interim periods, annualized adjusted after-tax income attributable to AIG common shareholders by average AIG tangible common equity.

Return on equity – Adjusted after-tax income excluding Investments AOCI, DTA and AIG’s ownership interest in Corebridge (Core operating return on equity) is used to show the rate of return on common shareholders’ equity excluding Investments AOCI, DTA and AIG’s ownership interest in Corebridge. We believe this measure is useful to investors because it eliminates fair value of investments that can fluctuate significantly from period to period due to changes in market conditions. We also exclude only the portion of DTA representing U.S. tax attributes related to NOLs and CAMTCs and FTCs that have not yet been utilized. Amounts for interim periods are estimates based on projections of full-year attribute utilization. As NOLs, CAMTCs and FTCs are utilized, the portion of the DTA utilized is included. We exclude AIG’s ownership interest in Corebridge since it is not a core long-term investment for AIG. This metric will provide greater insight as to the underlying profitability of our property and casualty business. Core operating return on equity is derived by dividing actual or, for interim periods, annualized adjusted after-tax income attributable to AIG common shareholders by average AIG core operating shareholders’ equity.

Adjusted revenues exclude Net realized gains (losses), income from non-operating litigation settlements (included in Other income for GAAP purposes) and income from elimination of the International reporting lag. Adjusted revenues is a GAAP measure for our segments.

Adjusted Pre-tax Income (APTI) is derived by excluding the items set forth below from income from continuing operations before income tax. This definition is consistent across our segments. These items generally fall into one or more of the following broad categories: legacy matters having no relevance to our current businesses or operating performance; adjustments to enhance transparency to the underlying economics of transactions; and measures that we believe to be common to the industry. APTI is a GAAP measure for our segments. Excluded items include the following:

Adjusted After-tax Income attributable to AIG common shareholders (AATI) is derived by excluding the tax effected APTI adjustments described above, dividends on preferred stock and preferred stock redemption premiums, noncontrolling interest on net realized gains (losses), other non-operating expenses and the following tax items from net income attributable to AIG:

See page 15 for the reconciliation of Net income attributable to AIG to Adjusted After-tax Income Attributable to AIG.

Ratios: We, along with most property and casualty insurance companies, use the loss ratio, the expense ratio and the combined ratio as measures of underwriting performance. These ratios are relative measurements that describe, for every $100 of net premiums earned, the amount of losses and loss adjustment expenses (which for General Insurance excludes net loss reserve discount), and the amount of other underwriting expenses that would be incurred. A combined ratio of less than 100 indicates underwriting income and a combined ratio of over 100 indicates an underwriting loss. Our ratios are calculated using the relevant segment information calculated under GAAP, and thus may not be comparable to similar ratios calculated for regulatory reporting purposes. The underwriting environment varies across countries and products, as does the degree of litigation activity, all of which affect such ratios. In addition, investment returns, local taxes, cost of capital, regulation, product type and competition can have an effect on pricing and consequently on profitability as reflected in underwriting income and associated ratios.

Accident year loss and Accident year combined ratios, as adjusted (Accident year loss ratio, ex-CAT and Accident year combined ratio, ex-CAT): both the accident year loss and accident year combined ratios, as adjusted, exclude catastrophe losses (CATs) and related reinstatement premiums, prior year development, net of premium adjustments, and the impact of reserve discounting. Natural catastrophe losses are generally weather or seismic events, in each case, having a net impact on AIG in excess of $10 million and man-made catastrophe losses, such as terrorism and civil disorders that exceed the $10 million threshold. We believe that as adjusted ratios are meaningful measures of our underwriting results on an ongoing basis as they exclude catastrophes and the impact of reserve discounting which are outside of management’s control. We also exclude prior year development to provide transparency related to current accident year results.

Underwriting ratios are computed as follows:

  1. Loss ratio = Loss and loss adjustment expenses incurred ÷ Net premiums earned (NPE)
  2. Acquisition ratio = Total acquisition expenses ÷ NPE
  3. General operating expense ratio = General operating expenses ÷ NPE
  4. Expense ratio = Acquisition ratio + General operating expense ratio
  5. Combined ratio = Loss ratio + Expense ratio
  6. CATs and reinstatement premiums ratio = [Loss and loss adjustment expenses incurred – (CATs)] ÷ [NPE +/(-) Reinstatement premiums related to catastrophes] – Loss ratio
  7. Accident year loss ratio, as adjusted (AYLR ex-CAT) = [Loss and loss adjustment expenses incurred – CATs – PYD] ÷ [NPE +/(-) Reinstatement premiums related to catastrophes +/(-) Prior year premiums + Adjustment for ceded premium under reinsurance contracts related to prior accident years]
  8. Accident year combined ratio, as adjusted (AYCR ex-CAT) = AYLR ex-CAT + Expense ratio
  9. Prior year development net of reinsurance and prior year premiums ratio = [Loss and loss adjustment expenses incurred – CATs – PYD] ÷ [NPE +/(-) Reinstatement premiums related to catastrophes +/(-) Prior year premiums] – Loss ratio – CATs and reinstatement premiums ratio.

Results from discontinued operations, including Corebridge, are excluded from all of these measures.

# # #

American International Group, Inc. (NYSE: AIG) is a leading global insurance organization. AIG provides insurance solutions that help businesses and individuals in approximately 190 countries and jurisdictions protect their assets and manage risks through AIG operations and network partners.

AIG is the marketing name for the worldwide operations of American International Group, Inc. All products and services are written or provided by subsidiaries or affiliates of American International Group, Inc. Products or services may not be available in all countries and jurisdictions, and coverage is subject to underwriting requirements and actual policy language. Non-insurance products and services may be provided by independent third parties. Certain property casualty coverages may be provided by a surplus lines insurer. Surplus lines insurers do not generally participate in state guaranty funds, and insureds are therefore not protected by such funds.

American International Group, Inc.

Selected Financial Data and Non-GAAP Reconciliation

($ in millions, except per common share data)

Reconciliations of Adjusted Pre-tax and After-tax Income

Three Months Ended June 30,

2023

2024

Pre-tax

Total Tax
(Benefit)
Charge

Non-
controlling
Interests(c)

After
Tax

Pre-tax

Total Tax
(Benefits)
Charge

Non-
controlling
Interests(c)

After
Tax

Pre-tax income/net income (loss), including noncontrolling interests

$

886

$

45

$

$

1,691

$

617

$

142

$

$

(3,884

)

Noncontrolling interests

(198

)

(198

)

(93

)

(93

)

Pre-tax income/net income (loss) attributable to AIG

886

45

(198

)

1,493

617

142

(93

)

(3,977

)

Dividends on preferred stock and preferred stock redemption premiums

8

Net income (loss) attributable to AIG common shareholders

1,485

(3,977

)

Adjustments:

Changes in uncertain tax positions and other tax adjustments

228

(228

)

2

(2

)

Deferred income tax valuation allowance (releases) charges

(43

)

43

1

(1

)

Changes in the fair values of equity securities and AIG's investment in Corebridge

(41

)

(9

)

(32

)

(59

)

(12

)

(47

)

Loss on extinguishment of debt and preferred stock redemption premiums

1

1

Net investment income on Fortitude Re funds withheld assets

(25

)

(5

)

(20

)

(33

)

(7

)

(26

)

Net realized losses on Fortitude Re funds withheld assets

7

2

5

1

1

Net realized gains on Fortitude Re funds withheld embedded derivative

(58

)

(12

)

(46

)

(8

)

(2

)

(6

)

Net realized losses(a)

64

7

57

186

48

138

(Income) loss from discontinued operations

(850

)

4,359

Net (gain) loss on divestitures and other

15

3

12

(102

)

(16

)

(86

)

Non-operating litigation reserves and settlements

1

1

Favorable prior year development and related amortization changes ceded under retroactive reinsurance agreements

(18

)

(4

)

(14

)

(62

)

(13

)

(49

)

Net loss reserve discount charge

16

4

12

26

5

21

Pension expense related to lump sum payments to former employees

54

11

43

Integration and transaction costs associated with acquiring or divesting businesses

8

2

6

18

4

14

Restructuring and other costs(d)

125

26

99

426

90

336

Non-recurring costs related to regulatory or accounting changes

7

1

6

7

1

6

Noncontrolling interests(c)

198

198

93

93

Adjusted pre-tax income/Adjusted after-tax income attributable to AIG common shareholders

$

1,041

$

256

$

$

777

$

1,018

$

243

$

$

775

American International Group, Inc.

Selected Financial Data and Non-GAAP Reconciliation (continued)

($ in millions, except per common share data)

Reconciliations of Adjusted Pre-tax and After-tax Income

Six Months Ended June 30,

2023

2024

Pre-tax

Total Tax
(Benefits)
Charge

Non-
controlling
Interests(c)

After
Tax

Pre-tax

Total Tax
(Benefits)
Charge

Non-
controlling
Interests(c)

After
Tax

Pre-tax income/net income (loss), including noncontrolling interests

$

1,288

$

110

$

$

1,604

$

1,675

$

403

$

$

(2,284

)

Noncontrolling interests

(81

)

(81

)

(477

)

(477

)

Pre-tax income/net income (loss) attributable to AIG

1,288

110

(81

)

1,523

1,675

403

(477

)

(2,761

)

Dividends on preferred stock and preferred stock redemption premiums

15

22

Net income (loss) attributable to AIG common shareholders

1,508

(2,783

)

Adjustments:

Changes in uncertain tax positions and other tax adjustments

232

(232

)

5

(5

)

Deferred income tax valuation allowance (releases) charges

(46

)

46

6

(6

)

Changes in the fair values of equity securities and AIG's investment in Corebridge

(62

)

(13

)

(49

)

(147

)

(31

)

(116

)

Loss on extinguishment of debt and preferred stock redemption premiums

1

16

Net investment income on Fortitude Re funds withheld assets

(77

)

(16

)

(61

)

(72

)

(15

)

(57

)

Net realized losses on Fortitude Re funds withheld assets

61

13

48

20

4

16

Net realized (gains) losses on Fortitude Re funds withheld embedded derivative

82

17

65

1

1

Net realized losses(a)

383

89

294

241

55

186

(Income) loss from discontinued operations

(426

)

3,556

Net (gain) loss on divestitures and other

12

2

10

(102

)

(16

)

(86

)

Non-operating litigation reserves and settlements

Favorable prior year development and related amortization changes ceded under retroactive reinsurance agreements

(37

)

(8

)

(29

)

(60

)

(13

)

(47

)

Net loss reserve discount charge

80

17

63

102

21

81

Pension expense related to lump sum payments to former employees

54

11

43

Integration and transaction costs associated with acquiring or divesting businesses

8

2

6

15

3

12

Restructuring and other costs(d)

215

45

170

493

104

389

Non-recurring costs related to regulatory or accounting changes

15

3

12

11

2

9

Net impact from elimination of international reporting lag(b)

(12

)

(3

)

(9

)

Noncontrolling interests(c)

81

81

477

477

Adjusted pre-tax income/Adjusted after-tax income attributable to AIG common shareholders

$

2,010

$

455

$

$

1,540

$

2,178

$

528

$

$

1,643

(a)

Includes all net realized gains and losses except earned income (periodic settlements and changes in settlement accruals) on derivative instruments used for non-qualifying (economic) hedging or for asset replication and net realized gains and losses on Fortitude Re funds withheld assets.

(b)

Effective in the quarter ended December 31, 2022, the foreign property and casualty subsidiaries report on a calendar year ending December 31. We determined that the effect of not retroactively applying this change was immaterial to our Consolidated Financial Statements for the current and prior periods. Therefore, we reported the cumulative effect of the change in accounting principle within the Consolidated Statements of Income (Loss) for the year ended December 31, 2022 and did not retrospectively apply the effects of this change to prior periods.

(c)

Noncontrolling interest primarily relates to Corebridge and is the portion of Corebridge earnings that AIG did not own. Corebridge is consolidated until June 9, 2024. The historical results of Corebridge owned by AIG are reflected in the Income (loss) from discontinued operations, net of income taxes.

(d)

In three and six months ended June 30, 2034, restructuring and other costs increased primarily as a result of employee-related costs, including severance, and real estate impairment charges.

American International Group, Inc.

Selected Financial Data and Non-GAAP Reconciliation (continued)

($ in millions, except per common share data)

Summary of Key Financial Metrics

Three Months Ended June 30,

Six Months Ended June 30,

Earnings per common share:

2023

2024

% Inc. (Dec.)

2023

2024

% Inc. (Dec.)

Basic

Income from continuing operations

$

1.15

$

0.72

(37.4

)

%

$

1.59

$

1.86

17.0

%

Income (loss) from discontinued operations

0.90

(6.74

)

NM

0.47

(6.00

)

NM

Net income (loss) attributable to AIG common shareholders

$

2.05

$

(6.02

)

NM

$

2.06

$

(4.14

)

NM

Diluted

Income from continuing operations

$

1.14

$

0.71

(37.7

)

$

1.58

$

1.85

17.1

Income (loss) from discontinued operations

0.89

(6.67

)

NM

0.47

(5.96

)

NM

Net income (loss) attributable to AIG common shareholders

$

2.03

$

(5.96

)

NM

$

2.05

$

(4.11

)

NM

Adjusted after-tax income attributable to AIG common shareholders per diluted share

$

1.06

$

1.16

9.4

%

$

2.09

$

2.43

16.3

%

Weighted average shares outstanding:

Basic

725.8

661.1

732.2

671.8

Diluted

730.5

667.0

737.3

677.5

Reconciliation of Adjusted After-tax Income, Comparable Basis

Three Months Ended June 30,

2023

2024

Adjusted after-tax income attributable to AIG common shareholders, as reported

$

777

$

775

Crop Risk Services and Validus Re

(163

)

Adjusted after-tax income attributable to AIG common shareholders, comparable basis

614

775

Adjusted after-tax income attributable to AIG common shareholders per diluted share, comparable basis

0.84

1.16

Reconciliation of Net Investment Income

Three Months Ended

June 30,

2023

2024

Net Investment Income per Consolidated Statements of Operations

$

837

$

990

Changes in the fair values of equity securities and AIG's investment in Corebridge

(41

)

(59

)

Net investment income on Fortitude Re funds withheld assets

(25

)

(33

)

Net realized gains (losses) related to economic hedges and other

4

(14

)

Total Net Investment Income - APTI Basis

$

775

$

884

General Insurance Net Investment Income, APTI basis

$

725

$

746

Validus Re impact

(44

)

General Insurance Net Investment Income, APTI basis, excluding Validus Re

$

681

$

746

American International Group, Inc.

Selected Financial Data and Non-GAAP Reconciliation (continued)

($ in millions, except per common share data)

Reconciliation of Book Value per Share

As of period end:

June 30,
2023

June 30,
2024

Total AIG shareholders' equity

$

42,454

$

44,445

Less: Preferred equity

485

Total AIG common shareholders' equity (a)

41,969

44,445

Less: Investments AOCI

(16,715

)

(3,460

)

Add: Cumulative unrealized gains and losses related to Fortitude Re Funds withheld assets

(2,331

)

(615

)

Subtotal Investments AOCI

(14,384

)

(2,845

)

Total adjusted common shareholders' equity (b)

$

56,353

$

47,290

Less: Intangible assets:

Goodwill

3,445

3,407

Value of distribution channel acquired

185

136

Other intangibles

234

249

Total intangible assets

3,864

3,792

Total adjusted tangible common shareholders' equity (c)

$

38,105

$

40,653

Less: AIG's ownership interest in Corebridge

7,353

8,567

Less: Investments related AOCI - AIG

(4,870

)

(3,460

)

Add: Cumulative unrealized gains and losses related to Fortitude Re funds withheld assets - AIG

(654

)

(615

)

Subtotal Investments AOCI - AIG

(4,216

)

(2,845

)

Less: Deferred tax assets

4,263

4,059

AIG core operating shareholders' equity (d)

$

34,569

$

34,664

Total common shares outstanding (e)

717.5

649.8

As of period end:

June 30,
2023

June 30,
2024

% Inc.
(Dec.)

Book value per share (a÷e)

$

58.49

$

68.40

16.9

%

Adjusted book value per share (b÷e)

78.54

72.78

(7.3

)

Adjusted tangible book value per share (c÷e)

53.11

62.56

17.8

Core operating book value per share (d÷e)

48.18

53.35

10.7

American International Group, Inc.

Selected Financial Data and Non-GAAP Reconciliation (continued)

($ in millions, except per common share data)

Reconciliation of Return On Equity

Three Months Ended

June 30,

2023

2024

Actual or annualized net income (loss) attributable to AIG common shareholders (a)

$

5,940

$

(15,908

)

Actual or annualized adjusted after-tax income attributable to AIG common shareholders (b)

$

3,108

$

3,100

Average AIG adjusted common shareholders' equity

Average AIG Common Shareholders' equity (c)

$

42,401

$

43,915

Less: Average investments AOCI

(14,615

)

(6,355

)

Average adjusted common shareholders' equity (d)

$

57,016

$

50,270

Average AIG tangible common shareholders' equity

Average AIG Common Shareholders' equity

$

42,401

$

43,915

Less: Average intangibles

4,156

3,796

Average AIG tangible common shareholders' equity (e)

$

38,245

$

40,119

Average AIG core operating shareholders' equity

Average AIG common shareholders' equity

$

42,401

$

43,915

Less: Average AIG's ownership interest in Corebridge

7,812

7,580

Less: Average investments AOCI - AIG

(3,941

)

(2,748

)

Less: Average deferred tax assets

4,403

4,106

Average AIG core operating shareholders' equity (f)

$

34,127

$

34,977

ROE (a÷c)

14.0

%

NM

%

Adjusted return on equity (b÷d)

5.5

%

6.2

%

Return on tangible equity (b÷e)

8.1

%

7.7

%

Core operating ROE (b÷f)

9.1

%

8.9

%

Reconciliation of Total Debt to Total Capital

Three Months Ended

June 30, 2024

Total financial and hybrid debt

$

9,823

Total capital

$

54,298

Less non-redeemable noncontrolling interests

30

Less Investments AOCI

(2,845

)

Total adjusted capital

$

57,113

Hybrid - debt securities / Total capital

1.8

%

Financial debt and debt held for sale / Total capital

16.3

Total debt / Total capital

18.1

%

Total debt / Total adjusted capital

17.2

%

American International Group, Inc.

Selected Financial Data and Non-GAAP Reconciliation (continued)

($ in millions, except per common share data)

Reconciliation of Net Premiums Written - Comparable Basis

Three Months Ended June 30, 2024

North

Global -

Global -

America -

International

General

Commercial

Personal

Commercial

Commercial

Personal

Insurance

Lines

Insurance

Lines

Lines

Insurance

Change in net premiums written

Increase (decrease) as reported in U.S. dollars

(8.0

)%

(10.6

)%

(0.3

)%

(19.4

)%

2.7

%

(3.9

)%

Foreign exchange effect

1.6

0.5

5.3

0.1

1.4

7.3

Validus Re

13.8

18.4

29.6

2.0

Increase (decrease) on comparable basis

7.4

%

8.3

%

5.0

%

10.3

%

6.1

%

3.4

%

Net premiums written as reported in U.S. dollars

$

7,537

$

3,410

$

2,223

$

1,341

Foreign exchange effect

(126

)

(1

)

(30

)

(95

)

Validus Re

(955

)

(915

)

(40

)

Net premiums written on comparable basis

$

6,456

$

2,494

$

2,153

$

1,246

Reconciliations of Accident Year Loss and Accident Year Combined Ratios, as Adjusted

Three Months Ended

June 30,

2023

2024

Total General Insurance

Combined ratio

90.9

92.5

Catastrophe losses and reinstatement premiums

(3.9

)

(5.7

)

Prior year development, net of reinsurance and prior year premiums

1.0

0.8

Accident year combined ratio, as adjusted

88.0

87.6

Crop Risk Services and Validus Re impact

1.3

Accident year combined ratio, as adjusted, comparable basis

89.3

87.6

Combined ratio

90.9

92.5

Crop Risk Services and Validus Re impact

1.5

Combined ratio, comparable basis

92.4

92.5

General operating expense ratio

12.1

12.4

Crop Risk Services and Validus Re impact

1.3

General operating expense ratio, comparable basis

13.4

12.4

North America - Commercial Lines

Loss ratio

61.0

67.4

Catastrophe losses and reinstatement premiums

(5.3

)

(7.3

)

Prior year development, net of reinsurance and prior year premiums

4.8

1.8

Accident year loss ratio, as adjusted

60.5

61.9

Combined ratio

85.6

90.2

Catastrophe losses and reinstatement premiums

(5.3

)

(7.3

)

Prior year development, net of reinsurance and prior year premiums

4.8

1.8

Accident year combined ratio, as adjusted

85.1

84.7

Crop Risk Services and Validus Re impact

2.1

Accident year combined ratio, as adjusted, comparable basis

87.2

84.7

Combined ratio

85.6

90.2

Crop Risk Services and Validus Re impact

1.9

Combined ratio, comparable basis

87.5

90.2

North America - Personal Insurance

Loss ratio

61.4

57.2

Catastrophe losses and reinstatement premiums

(3.3

)

(3.6

)

Prior year development, net of reinsurance and prior year premiums

(2.5

)

0.1

Accident year loss ratio, as adjusted

55.6

53.7

American International Group, Inc.

Selected Financial Data and Non-GAAP Reconciliation (continued)

($ in millions, except per common share data)

Reconciliations of Accident Year Loss and Accident Year Combined Ratios, as Adjusted

Three Months Ended

June 30,

2023

2024

North America - Personal Insurance

Combined ratio

112.9

105.3

Catastrophe losses and reinstatement premiums

(3.3

)

(3.6

)

Prior year development, net of reinsurance and prior year premiums

(2.5

)

0.1

Accident year combined ratio, as adjusted

107.1

101.8

International - Commercial Lines

Combined ratio

89.0

88.6

Catastrophe losses and reinstatement premiums

(2.5

)

(6.7

)

Prior year development, net of reinsurance and prior year premiums

(3.4

)

0.2

Accident year combined ratio, as adjusted

83.1

82.1

Crop Risk Services and Validus Re impact

0.3

Accident year combined ratio, as adjusted, comparable basis

83.4

82.1

Combined ratio

89.0

88.6

Crop Risk Services and Validus Re impact

Combined ratio, comparable basis

89.0

88.6

International - Personal Insurance

Combined ratio

98.0

97.0

Catastrophe losses and reinstatement premiums

(3.2

)

(2.4

)

Prior year development, net of reinsurance and prior year premiums

0.5

0.2

Accident year combined ratio, as adjusted

95.3

94.8

Global - Commercial Lines

Combined ratio

87.0

89.5

Catastrophe losses and reinstatement premiums

(4.0

)

(7.0

)

Prior year development, net of reinsurance and prior year premiums

1.4

1.0

Accident year combined ratio, as adjusted

84.4

83.5

Crop Risk Services and Validus Re impact

0.9

Accident year combined ratio, as adjusted, comparable basis

85.3

83.5

Global - Personal Insurance

Combined ratio

101.5

99.4

Catastrophe losses and reinstatement premiums

(3.3

)

(2.8

)

Prior year development, net of reinsurance and prior year premiums

(0.1

)

0.2

Accident year combined ratio, as adjusted

98.1

96.8

Reconciliation of General Insurance Underwriting Income

Three Months Ended June 30,

2023

2024

Underwriting income, as reported

$

594

$

430

Crop Risk Services and Validus Re

(174

)

Underwriting income, excluding Crop Risk Services and Validus Re

$

420

$

430

Reconciliation of General Insurance Adjusted Pre-tax Income

Three Months Ended June 30,

2023

2024

Adjusted Pre-tax income, as reported

$

1,319

$

1,176

Crop Risk Services and Validus Re

(218

)

Adjusted Pre-tax income, comparable basis

$

1,101

$

1,176

Quentin McMillan (Investors): [email protected]

Claire Talcott (Media): [email protected]

Source: American International Group, Inc.

Categories

Business Wire Press Releases

Next Articles