Upgrade to SI Premium - Free Trial

MetLife Announces Second Quarter 2024 Results

July 31, 2024 4:15 PM

NEW YORK--(BUSINESS WIRE)-- MetLife, Inc. (NYSE: MET) today announced its second quarter 2024 results.

Second Quarter Results Summary

“The excellent second quarter results reflect MetLife's building business momentum, led by our flagship Group Benefits franchise and continuing across our set of market-leading businesses,” said MetLife President and CEO Michel Khalaf. “Our diversification and ability to generate free cash flow benefits MetLife shareholders and other stakeholders, positioning us to continue to drive sustained long-term value.”

Second Quarter 2024 Summary

($ in millions, except per share data)

Three Months Ended

June 30,

2024

2023

Change

Premiums, fees and other revenues

$

13,547

$

13,587

Net investment income

5,205

5,072

3%

Net investment gains (losses)

(421)

(1,039)

Net derivative gains (losses)

(508)

(997)

Total revenues

$

17,823

$

16,623

Adjusted premiums, fees and other revenues

$

13,523

$

13,594

(1)%

Adjusted premiums, fees and other revenues, excluding pension risk transfers (PRT)

$

11,771

$

11,570

2%

Market risk benefit remeasurement gains (losses)

$

182

$

817

Net income (loss)

$

912

$

370

146%

Net income (loss) per share

$

1.28

$

0.48

167%

Adjusted earnings

$

1,628

$

1,492

9%

Adjusted earnings per share

$

2.28

$

1.94

18%

Adjusted earnings, excluding total notable items

$

1,628

$

1,492

9%

Adjusted earnings, excluding total notable items per share

$

2.28

$

1.94

18%

Book value per share

$

33.30

$

34.92

(5)%

Book value per share, excluding AOCI other than FCTA

$

53.12

$

53.55

(1)%

Expense ratio

17.9%

17.7%

Direct expense ratio, excluding total notable items related to direct expenses and PRT

11.9%

12.2%

Adjusted expense ratio, excluding total notable items related to adjusted other expenses and PRT

20.6%

20.6%

ROE

15.2%

5.4%

Adjusted ROE, excluding AOCI other than FCTA

17.3%

14.6%

Adjusted ROE, excluding total notable items (excludes AOCI other than FCTA)

17.3%

14.6%

Information regarding the non-GAAP and other financial measures included in this news release and reconciliation of the non-GAAP financial measures to GAAP measures are in “Non-GAAP and Other Financial Disclosures” below and in the tables that accompany this news release.

Supplemental slides for the second quarter of 2024, titled “2Q24 Supplemental Slides” are available on the MetLife Investor Relations website at https://investor.metlife.com and in the Form 8-K furnished by MetLife to the U.S. Securities and Exchange Commission in connection with this earnings release. Supplemental information about MetLife's diversified global investment portfolio is contained in the "2Q24 - General Account Assets Under Management Fact Sheet," available on the above-mentioned website.

Total Company Discussion

MetLife reported second quarter 2024 premiums, fees and other revenues of $13.5 billion, essentially flat compared to the second quarter of 2023. Adjusted premiums, fees and other revenues were $13.5 billion, down 1 percent on a reported basis and up 1 percent on a constant currency basis from the prior-year period.

Net investment income and adjusted net investment income were $5.2 billion, up 3 percent and up 2 percent, respectively, from the second quarter of 2023, driven by higher interest rates and higher variable investment income.

Net investment losses were $421 million, or $333 million after tax during the quarter, primarily driven by normal trading activity in the portfolio. Net derivative losses amounted to $508 million, or $401 million after tax during the quarter, largely driven by the U.S. dollar strengthening and an increase in long-term interest rates.

Net income was $912 million, compared to net income of $370 million in the second quarter of 2023. The increase in net income was primarily driven by higher adjusted earnings in the current-year period and the impact of net losses in the prior-year period that were associated with certain required accounting adjustments from the reinsurance transaction announced in May 2023. On a per-share basis, net income was $1.28, compared to net income of $0.48 in the prior-year period.

MetLife reported adjusted earnings of $1.6 billion, up 9 percent on a reported basis, and up 11 percent on a constant currency basis, from the second quarter of 2023. On a per-share basis, adjusted earnings were $2.28, up 18 percent from the prior-year period.

Adjusted Earnings by Segment Summary

Three Months Ended

June 30, 2024

Segment

Change from
prior-year period
(on a reported
basis)

Change from
prior-year period
(on a constant
currency basis)

Group Benefits

43%

Retirement and Income Solutions (RIS)

(2)%

Asia

4%

8%

Latin America

3%

8%

Europe, the Middle East and Africa (EMEA)

10%

20%

MetLife Holdings

(27)%

Business Discussions

All comparisons of the results for the second quarter of 2024 in the business discussions that follow are with the second quarter of 2023, unless otherwise noted. There were no notable items in the second quarter of 2024, as indicated in the notable items table which follows the Business Discussions section of this release.

GROUP BENEFITS

($ in millions)

Three Months Ended
June 30, 2024

Three Months Ended
June 30, 2023

Change

Adjusted earnings

$533

$372

43%

Adjusted premiums, fees and other revenues

$6,210

$6,013

3%

Notable item(s)

$0

$0

RIS

($ in millions)

Three Months Ended
June 30, 2024

Three Months Ended
June 30, 2023

Change

Adjusted earnings

$410

$417

(2)%

Adjusted premiums, fees and other revenues

$2,582

$2,823

(9)%

Adjusted premiums, fees and other revenues, excluding PRT

$830

$799

4%

Notable item(s)

$0

$0

ASIA

($ in millions)

Three Months Ended
June 30, 2024

Three Months Ended
June 30, 2023

Change

Adjusted earnings

$449

$431

4%

Adjusted earnings (constant currency)

$449

$417

8%

Adjusted premiums, fees and other revenues

$1,668

$1,727

(3)%

Notable item(s)

$0

$0

Asia general account assets under management (at amortized cost)

$126,997

$125,266

1%

LATIN AMERICA

($ in millions)

Three Months Ended
June 30, 2024

Three Months Ended
June 30, 2023

Change

Adjusted earnings

$226

$219

3%

Adjusted earnings (constant currency)

$226

$209

8%

Adjusted premiums, fees and other revenues

$1,506

$1,385

9%

Notable item(s)

$0

$0

EMEA

($ in millions)

Three Months Ended
June 30, 2024

Three Months Ended
June 30, 2023

Change

Adjusted earnings

$77

$70

10%

Adjusted earnings (constant currency)

$77

$64

20%

Adjusted premiums, fees and other revenues

$621

$582

7%

Notable item(s)

$0

$0

METLIFE HOLDINGS

($ in millions)

Three Months Ended
June 30, 2024

Three Months Ended
June 30, 2023

Change

Adjusted earnings

$153

$211

(27)%

Adjusted premiums, fees and other revenues

$823

$938

(12)%

Notable item(s)

$0

$0

CORPORATE & OTHER

($ in millions)

Three Months Ended
June 30, 2024

Three Months Ended
June 30, 2023

Change

Adjusted earnings

$(220)

$(228)

Notable item(s)

$0

$0

INVESTMENTS

($ in millions)

Three Months Ended
June 30, 2024

Three Months Ended
June 30, 2023

Change

Adjusted net investment income

$5,160

$5,040

2%

SECOND QUARTER 2024 NOTABLE ITEMS

($ in millions)

Adjusted Earnings

Three Months Ended June 30, 2024

Notable Items

Group
Benefits

RIS

Asia

Latin
America

EMEA

MetLife
Holdings

Corporate
&
Other

Total

Total notable items

$0

$0

$0

$0

$0

$0

$0

$0

About MetLife

MetLife, Inc. (NYSE: MET), through its subsidiaries and affiliates (“MetLife”), is one of the world’s leading financial services companies, providing insurance, annuities, employee benefits and asset management to help individual and institutional customers build a more confident future. Founded in 1868, MetLife has operations in more than 40 markets globally and holds leading positions in the United States, Asia, Latin America, Europe and the Middle East. For more information, visit www.metlife.com.

Conference Call

MetLife will hold its second quarter 2024 earnings conference call on Thursday, August 1, 2024, from 9-10 a.m. (ET). The conference call will be available live via the internet. To listen to the conference call via the internet, click the following link to register (https://registrations.events/direct/Q4I79508686).

The conference call will be available for replay via telephone and the internet beginning at 11:00 a.m. (ET) on Thursday, August 1, 2024 until Thursday, August 8, 2024 at 11:59 p.m. (ET). To listen to a replay of the conference call via telephone, dial 800-770-2030 (U.S.) or 647-362-9199 (outside the U.S.). The Conference ID for the replay is 79508. To access the replay of the conference call via the internet, visit the MetLife Investor Relations webpage (https://investor.metlife.com).

Non-GAAP and Other Financial Disclosures

Any references in this news release (except in this section and the tables that accompany this release) to:

should be read as, respectively:

(i)

net income (loss);

(i)

net income (loss) available to MetLife, Inc.’s common shareholders;

(ii)

net income (loss) per share;

(ii)

net income (loss) available to MetLife, Inc.’s common shareholders per diluted common share;

(iii)

adjusted earnings;

(iii)

adjusted earnings available to common shareholders;

(iv)

adjusted earnings per share;

(iv)

adjusted earnings available to common shareholders per diluted common share;

(v)

book value per share;

(v)

book value per common share;

(vi)

book value per share, excluding AOCI other than FCTA;

(vi)

book value per common share, excluding AOCI other than FCTA;

(vii)

return on equity; and

(vii)

return on MetLife, Inc.’s common stockholders’ equity; and

(viii)

adjusted return on equity, excluding AOCI other than FCTA.

(viii)

adjusted return on MetLife, Inc.’s common stockholders’ equity, excluding AOCI other than FCTA.

In this news release, MetLife presents certain measures of its performance on a consolidated and segment basis that are not calculated in accordance with accounting principles generally accepted in the United States of America (GAAP). MetLife believes that these non-GAAP financial measures enhance the understanding for MetLife and its investors of MetLife's performance by highlighting the results of operations and the underlying profitability drivers of the business. Segment-specific financial measures are calculated using only the portion of consolidated results attributable to that specific segment.

The following non-GAAP financial measures should not be viewed as substitutes for the most directly comparable financial measures calculated in accordance with GAAP:

Non-GAAP financial measures:

Comparable GAAP financial measures:

(i)

total adjusted revenues;

(i)

total revenues;

(ii)

total adjusted expenses;

(ii)

total expenses;

(iii)

adjusted premiums, fees and other revenues;

(iii)

premiums, fees and other revenues;

(iv)

adjusted premiums, fees and other revenues, excluding PRT;

(iv)

premiums, fees and other revenues;

(v)

adjusted net investment income;

(v)

net investment income;

(vi)

adjusted capitalization of deferred policy acquisition costs (DAC);

(vi)

capitalization of DAC;

(vii)

adjusted earnings available to common shareholders;

(vii)

net income (loss) available to MetLife, Inc.’s common shareholders;

(viii)

adjusted earnings available to common shareholders, excluding total notable items;

(viii)

net income (loss) available to MetLife, Inc.’s common shareholders;

(ix)

adjusted earnings available to common shareholders per diluted common share;

(ix)

net income (loss) available to MetLife, Inc.’s common shareholders per diluted common share;

(x)

adjusted earnings available to common shareholders, excluding total notable items, per diluted common share;

(x)

net income (loss) available to MetLife, Inc.’s common shareholders per diluted common share;

(xi)

adjusted return on equity;

(xi)

return on equity;

(xii)

adjusted return on equity, excluding AOCI other than FCTA;

(xii)

return on equity;

(xiii)

adjusted return on equity, excluding total notable items (excludes AOCI other than FCTA);

(xiii)

return on equity;

(xiv)

investment portfolio gains (losses);

(xiv)

net investment gains (losses);

(xv)

derivative gains (losses);

(xv)

net derivative gains (losses);

(xvi)

total MetLife, Inc.’s common stockholders’ equity, excluding AOCI other than FCTA;

(xvi)

total MetLife, Inc.’s stockholders’ equity;

(xvii)

total MetLife, Inc.’s common stockholders’ equity, excluding total notable items (excludes AOCI other than FCTA);

(xvii)

total MetLife, Inc.’s stockholders’ equity;

(xviii)

book value per common share, excluding AOCI other than FCTA;

(xviii)

book value per common share;

(xix)

free cash flow of all holding companies;

(xix)

MetLife, Inc. (parent company only) net cash provided by (used in) operating activities;

(xx)

adjusted other expenses;

(xx)

other expenses;

(xxi)

adjusted other expenses, net of adjusted capitalization of DAC;

(xxi)

other expenses, net of capitalization of DAC;

(xxii)

adjusted other expenses, net of adjusted capitalization of DAC, excluding total notable items related to adjusted other expenses;

(xxii)

other expenses, net of capitalization of DAC;

(xxiii)

adjusted expense ratio;

(xxiii)

expense ratio;

(xxiv)

adjusted expense ratio, excluding total notable items related to adjusted other expenses and PRT;

(xxiv)

expense ratio;

(xxv)

direct expenses;

(xxv)

other expenses;

(xxvi)

direct expenses, excluding total notable items related to direct expenses;

(xxvi)

other expenses;

(xxvii)

direct expense ratio; and

(xxvii)

expense ratio; and

(xxviii)

direct expense ratio, excluding total notable items related to direct expenses and PRT.

(xxviii)

expense ratio.

Any of these financial measures shown on a constant currency basis reflect the impact of changes in foreign currency exchange rates and are calculated using the average foreign currency exchange rates for the current period and applied to the comparable prior period (“constant currency basis”).

Reconciliations of these non-GAAP financial measures to the most directly comparable GAAP financial measures are included in this earnings news release and in this period’s quarterly financial supplement, which is available at www.metlife.com.

MetLife’s definitions of non-GAAP and other financial measures discussed in this news release may differ from those used by other companies:

Adjusted earnings and related measures

These measures are used by management to evaluate performance and allocate resources. Consistent with GAAP guidance for segment reporting, adjusted earnings and components of, or other financial measures based on, adjusted earnings are also MetLife’s GAAP measures of segment performance. Adjusted earnings and other financial measures based on adjusted earnings are also the measures by which MetLife senior management’s and many other employees’ performance is evaluated for the purposes of determining their compensation under applicable compensation plans. Adjusted earnings and other financial measures based on adjusted earnings allow analysis of MetLife's performance relative to its business plan and facilitate comparisons to industry results.

Adjusted earnings is defined as adjusted revenues less adjusted expenses, net of income tax. Adjusted earnings available to common shareholders is defined as adjusted earnings less preferred stock dividends.

Adjusted revenues and adjusted expenses

These financial measures, along with the related adjusted premiums, fees and other revenues, focus on our primary businesses principally by excluding the impact of (i) market volatility which could distort trends, (ii) asymmetrical and non-economic accounting, and (iii) revenues and costs related to divested businesses, non-core products and certain entities required to be consolidated under GAAP. Also, these measures exclude results of discontinued operations under GAAP.

Market volatility can have a significant impact on MetLife’s financial results. Adjusted earnings excludes net investment gains (losses), net derivative gains (losses), market risk benefits remeasurement gains (losses) and goodwill impairments. Further, policyholder benefits and claims exclude (i) changes in the discount rate on certain annuitization guarantees accounted for as additional liabilities and (ii) market value adjustments.

Asymmetrical and non-economic accounting adjustments are made to the line items indicated in calculating adjusted earnings:

Divested businesses are those that have been or will be sold or exited by MetLife but do not meet the discontinued operations criteria under GAAP. Divested businesses also include the net impact of transactions with exited businesses that have been eliminated in consolidation under GAAP and costs relating to businesses that have been or will be sold or exited by MetLife that do not meet the criteria to be included in results of discontinued operations under GAAP.

Other adjustments are made to the line items indicated in calculating adjusted earnings:

Adjusted earnings also excludes the recognition of certain contingent assets and liabilities that could not be recognized at acquisition or adjusted for during the measurement period under GAAP business combination accounting guidance.

The tax impact of the adjustments mentioned above are calculated net of the U.S. or foreign statutory tax rate, which could differ from MetLife's effective tax rate. Additionally, the provision for income tax (expense) benefit also includes the impact related to the timing of certain tax credits, as well as certain tax reforms.

In addition, adjusted earnings available to common shareholders excludes the impact of preferred stock redemption premium, which is reported as a reduction to net income (loss) available to MetLife, Inc.’s common shareholders.

Investment portfolio gains (losses) and derivative gains (losses)

These are measures of investment and hedging activity. Investment portfolio gains (losses) principally excludes amounts that are reported within net investment gains (losses) but do not relate to the performance of the investment portfolio, such as gains (losses) on sales and divestitures of businesses, as well as investment portfolio gains (losses) of divested businesses. Derivative gains (losses) principally excludes earned income on derivatives and amortization of premium on derivatives, where such derivatives are either hedges of investments or are used to replicate certain investments, and where such derivatives do not qualify for hedge accounting. This earned income and amortization of premium is reported within adjusted earnings and not within derivative gains (losses).

Return on equity and related measures

The above measures represent a level of equity consistent with the view that, in the ordinary course of business, MetLife does not plan to sell most investments for the sole purpose of realizing gains or losses.

Expense ratio, direct expense ratio, adjusted expense ratio and related measures

Asia General account (GA) assets under management (GA AUM) and related measures

Asia GA AUM is used by MetLife to describe assets in its Asia GA investment portfolio. Asia GA AUM is stated at estimated fair value and is comprised of Asia GA total investments, the portion of the Asia GA investment portfolio classified within assets held-for-sale and cash and cash equivalents, excluding policy loans, contractholder-directed equity securities, fair value option securities, mortgage loans originated for third parties and certain other invested assets. Mortgage loans, net of mortgage loans originated for third parties ("net mortgage loans") (including commercial ("net commercial mortgage loans"), agricultural ("net agricultural mortgage loans") and residential mortgage loans) and real estate equity (including real estate and real estate joint ventures) included in Asia GA AUM (at net asset value, net of deduction for encumbering debt) have been adjusted from carrying value to estimated fair value. At the segment level, intersegment balances (intercompany activity, primarily related to investments in subsidiaries, that eliminate at the MetLife consolidated level) are excluded from Asia GA AUM.

Asia GA AUM (at amortized cost) excludes the following adjustments: (i) unrealized gain (loss) on investments carried at estimated fair value and (ii) adjustments from carrying value to estimated fair value on net mortgage loans (including net commercial mortgage loans, net agricultural mortgage loans and residential mortgage loans) and real estate and real estate joint ventures. Asia GA AUM (at amortized cost) is presented net of related allowance for credit loss.

Statistical sales information:

Sales statistics do not correspond to revenues under GAAP, but are used as relevant measures of business activity.

The following additional information is relevant to an understanding of MetLife’s performance results and outlook:

Forward-Looking Statements

This news release may contain or incorporate by reference information that includes or is based upon forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. Forward-looking statements give expectations or forecasts of future events and do not relate strictly to historical or current facts. They use words and terms such as “anticipate,” "are confident," “assume,” “believe,” “continue,” “could,” “estimate,” “expect,” “if,” “intend,” “likely,” “may,” “plan,” “potential,” “project,” “should,” “will,” “would,” and other words and terms of similar meaning or that are otherwise tied to future periods or future performance, in each case in all derivative forms. They include statements relating to future actions, prospective services or products, future performance or results of current and anticipated services or products, future sales efforts, future expenses, the outcome of contingencies such as legal proceedings, and future trends in operations and financial results.

Many factors determine the results of MetLife, Inc., its subsidiaries and affiliates, and they involve unpredictable risks and uncertainties. Our forward-looking statements depend on our assumptions, our expectations, and our understanding of the economic environment, but they may be inaccurate and may change. MetLife, Inc. does not guarantee any future performance. Our results could differ materially from those MetLife, Inc. expresses or implies in forward-looking statements. The risks, uncertainties and other factors identified in MetLife, Inc.’s filings with the U.S. Securities and Exchange Commission, and others, may cause such differences. These factors include:

(1)

economic condition difficulties, including risks relating to interest rates, credit spreads, declining equity or debt markets, real estate, obligors and counterparties, government default, currency exchange rates, derivatives, climate change, public health and terrorism and security;

(2)

global capital and credit market adversity;

(3)

credit facility inaccessibility;

(4)

financial strength or credit ratings downgrades;

(5)

unavailability, unaffordability, or inadequate reinsurance, including reinsurance risks that arise from reinsurers' credit risk, and the potential shortfall or failure of risk mitigants to protect against such risks;

(6)

statutory life insurance reserve financing costs or limited market capacity;

(7)

legal, regulatory, and supervisory and enforcement policy changes;

(8)

changes in tax rates, tax laws or interpretations;

(9)

litigation and regulatory investigations;

(10)

unsuccessful efforts to meet all environmental, social, and governance standards or to enhance our sustainability;

(11)

MetLife, Inc.’s inability to pay dividends and repurchase common stock;

(12)

MetLife, Inc.’s subsidiaries’ inability to pay dividends to MetLife, Inc.;

(13)

investment defaults, downgrades, or volatility;

(14)

investment sales or lending difficulties;

(15)

collateral or derivative-related payments;

(16)

investment valuations, allowances, or impairments changes;

(17)

claims or other results that differ from our estimates, assumptions, or models;

(18)

global political, legal, or operational risks;

(19)

business competition;

(20)

technological changes;

(21)

catastrophes;

(22)

climate changes or responses to it;

(23)

deficiencies in our closed block;

(24)

goodwill or other asset impairment, or deferred income tax asset allowance;

(25)

impairment of VOBA, value of distribution agreements acquired or value of customer relationships acquired;

(26)

product guarantee volatility, costs, and counterparty risks;

(27)

risk management failures;

(28)

insufficient protection from operational risks;

(29)

failure to protect confidentiality and integrity of data or other cybersecurity or disaster recovery failures;

(30)

accounting standards changes;

(31)

excessive risk-taking;

(32)

marketing and distribution difficulties;

(33)

pension and other postretirement benefit assumption changes;

(34)

inability to protect our intellectual property or avoid infringement claims;

(35)

acquisition, integration, growth, disposition, or reorganization difficulties;

(36)

Brighthouse Financial, Inc. separation risks;

(37)

MetLife, Inc.’s Board of Directors influence over the outcome of stockholder votes through the voting provisions of the MetLife Policyholder Trust; and

(38)

legal- and corporate governance-related effects on business combinations.

MetLife, Inc. does not undertake any obligation to publicly correct or update any forward-looking statement if MetLife, Inc. later becomes aware that such statement is not likely to be achieved. Please consult any further disclosures MetLife, Inc. makes on related subjects in subsequent reports to the U.S. Securities and Exchange Commission.

MetLife, Inc.

GAAP Interim Condensed Consolidated Statements of Operations

(In millions)

For the Three Months Ended

June 30,

2024

2023

Revenues

Premiums

$

11,628

$

11,678

Universal life and investment-type product policy fees

1,281

1,288

Net investment income

5,205

5,072

Other revenues

638

621

Net investment gains (losses)

(421

)

(1,039

)

Net derivative gains (losses)

(508

)

(997

)

Total revenues

17,823

16,623

Expenses

Policyholder benefits and claims

11,485

11,809

Policyholder liability remeasurement (gains) losses

(10

)

(16

)

Market risk benefit remeasurement (gains) losses

(182

)

(817

)

Interest credited to policyholder account balances

2,000

1,933

Policyholder dividends

148

151

Amortization of DAC and VOBA

499

479

Amortization of negative VOBA

(6

)

(6

)

Interest expense on debt

257

256

Other expenses, net of capitalization of DAC

2,430

2,404

Total expenses

16,621

16,193

Income (loss) before provision for income tax

1,202

430

Provision for income tax expense (benefit)

249

22

Net income (loss)

953

408

Less: Net income (loss) attributable to noncontrolling interests

7

6

Net income (loss) attributable to MetLife, Inc.

946

402

Less: Preferred stock dividends

34

32

Net income (loss) available to MetLife, Inc.'s common shareholders

$

912

$

370

See footnotes on last page.

MetLife, Inc.

(In millions, except per share data)

For the Three Months Ended

June 30,

2024

2023

Reconciliation to Adjusted Earnings Available to Common Shareholders

Earnings Per
Weighted
Average

Common Share
Diluted (1)

Earnings Per
Weighted
Average
Common Share
Diluted (1)

Net income (loss) available to MetLife, Inc.'s common shareholders

$

912

$

1.28

$

370

$

0.48

Adjustments from net income (loss) available to common shareholders to adjusted earnings available to common shareholders:

Less: Net investment gains (losses)

(421

)

(0.59

)

(1,039

)

(1.35

)

Net derivative gains (losses)

(508

)

(0.71

)

(997

)

(1.30

)

Market risk benefit remeasurement gains (losses)

182

0.25

817

1.06

Premiums

Universal life and investment-type product policy fees

Net investment income

45

0.06

32

0.04

Other revenues

24

0.03

(7

)

(0.01

)

Policyholder benefits and claims and policyholder dividends

(73

)

(0.10

)

(30

)

(0.03

)

Policyholder liability remeasurement (gains) losses

Interest credited to policyholder account balances

(219

)

(0.30

)

(291

)

(0.37

)

Capitalization of DAC

Amortization of DAC and VOBA

Amortization of negative VOBA

Interest expense on debt

Other expenses

(9

)

(0.01

)

(20

)

(0.03

)

Goodwill impairment

Provision for income tax (expense) benefit

270

0.38

419

0.54

Add: Net income (loss) attributable to noncontrolling interests

7

0.01

6

0.01

Preferred stock redemption premium

Adjusted earnings available to common shareholders

1,628

2.28

1,492

1.94

Less: Total notable items (2)

Adjusted earnings available to common shareholders, excluding total notable items (2)

$

1,628

$

2.28

$

1,492

$

1.94

Adjusted earnings available to common shareholders on a constant currency basis

$

1,628

$

2.28

$

1,462

$

1.90

Adjusted earnings available to common shareholders, excluding total notable items, on a constant currency basis (2)

$

1,628

$

2.28

$

1,462

$

1.90

Weighted average common shares outstanding - diluted

714.7

769.6

See footnotes on last page.

MetLife, Inc.

(In millions)

For the Three Months Ended

June 30,

2024

2023

Premiums, Fees and Other Revenues

Premiums, fees and other revenues

$

13,547

$

13,587

Less: Adjustments to premiums, fees and other revenues:

Asymmetrical and non-economic accounting

35

Other adjustments

(11

)

(7

)

Divested businesses

Adjusted premiums, fees and other revenues

$

13,523

$

13,594

Adjusted premiums, fees and other revenues, on a constant currency basis

$

13,523

$

13,384

Less: PRT

1,752

2,024

Adjusted premiums, fees and other revenues, excluding PRT, on a constant currency basis

$

11,771

$

11,360

Net Investment Income

Net investment income

$

5,205

$

5,072

Less: Adjustments to net investment income

Investment hedge adjustments

(172

)

(263

)

Unit-linked contract income

219

296

Other adjustments

(2

)

(1

)

Divested businesses

Adjusted net investment income

$

5,160

$

5,040

Revenues and Expenses

Total revenues

$

17,823

$

16,623

Less: Adjustments to total revenues:

Net investment gains (losses)

(421

)

(1,039

)

Net derivative gains (losses)

(508

)

(997

)

Investment hedge adjustments

(172

)

(263

)

Asymmetrical and non-economic accounting

35

Unit-linked contract income

219

296

Other adjustments

(13

)

(8

)

Divested businesses

Total adjusted revenues

$

18,683

$

18,634

Total expenses

$

16,621

$

16,193

Less: Adjustments to total expenses:

Market risk benefit remeasurement (gains) losses

(182

)

(817

)

Goodwill impairment

Asymmetrical and non-economic accounting

166

64

Market volatility

(88

)

(44

)

Unit-linked contract costs

214

301

Other adjustments

5

11

Divested businesses

4

9

Total adjusted expenses

$

16,502

$

16,669

See footnotes on last page.

MetLife, Inc.

(In millions, except per share and ratio data)

For the Three Months Ended

June 30,

2024

2023

Expense Detail and Ratios

Reconciliation of Capitalization of DAC to Adjusted Capitalization of DAC

Capitalization of DAC

$

(683

)

$

(729

)

Less: Divested businesses

Adjusted capitalization of DAC

$

(683

)

$

(729

)

Reconciliation of Other Expenses to Adjusted Other Expenses

Other expenses

$

3,113

$

3,133

Less: Other adjustments

5

11

Less: Divested businesses

4

9

Adjusted other expenses

$

3,104

$

3,113

Other Detail and Ratios

Other expenses, net of capitalization of DAC

$

2,430

$

2,404

Premiums, fees and other revenues

$

13,547

$

13,587

Expense ratio

17.9

%

17.7

%

Direct expenses

$

1,397

$

1,415

Less: Total notable items related to direct expenses (2)

Direct expenses, excluding total notable items related to direct expenses (2)

$

1,397

$

1,415

Adjusted other expenses

$

3,104

$

3,113

Adjusted capitalization of DAC

(683

)

(729

)

Adjusted other expenses, net of adjusted capitalization of DAC

2,421

2,384

Less: Total notable items related to adjusted other expenses (2)

Adjusted other expenses, net of adjusted capitalization of DAC, excluding total notable items related to adjusted other expenses (2)

$

2,421

$

2,384

Adjusted premiums, fees and other revenues

$

13,523

$

13,594

Less: PRT

1,752

2,024

Adjusted premiums, fees and other revenues, excluding PRT

$

11,771

$

11,570

Direct expense ratio

10.3

%

10.4

%

Direct expense ratio, excluding total notable items related to direct expenses and PRT (2)

11.9

%

12.2

%

Adjusted expense ratio

17.9

%

17.5

%

Adjusted expense ratio, excluding total notable items related to adjusted other expenses and PRT (2)

20.6

%

20.6

%

See footnotes on last page.

MetLife, Inc.

(In millions, except per share data)

June 30,

Equity Details

2024

2023

Total MetLife, Inc.'s stockholders' equity

$

27,252

$

30,261

Less: Preferred stock

3,818

3,818

MetLife, Inc.'s common stockholders' equity

23,434

26,443

Less: Net unrealized investment gains (losses), net of income tax

(19,088

)

(16,800

)

Future policy benefits discount rate remeasurement gain (losses), net of income tax

6,606

3,919

Market risk benefits instrument-specific credit risk remeasurement gains (losses), net of income tax

(73

)

108

Defined benefit plans adjustment, net of income tax

(1,396

)

(1,331

)

Total MetLife, Inc.'s common stockholders' equity, excluding AOCI other than FCTA

37,385

40,547

Less: Accumulated year-to-date total notable items (2)

Total MetLife, Inc.'s common stockholders' equity, excluding total notable items (excludes AOCI other than FCTA) (2)

$

37,385

$

40,547

June 30,

Book Value (3)

2024

2023

Book value per common share

$

33.30

$

34.92

Less: Net unrealized investment gains (losses), net of income tax

(27.12

)

(22.19

)

Future policy benefits discount rate remeasurement gain (losses), net of income tax

9.38

5.18

Market risk benefits instrument-specific credit risk remeasurement gains (losses), net of income tax

(0.10

)

0.14

Defined benefit plans adjustment, net of income tax

(1.98

)

(1.76

)

Book value per common share, excluding AOCI other than FCTA

$

53.12

$

53.55

Common shares outstanding, end of period (4)

703.8

757.2

For the Three Months Ended

June 30, (5)

Return on Equity

2024

2023

Return on MetLife, Inc.'s:

Common stockholders' equity

15.2

%

5.4

%

Adjusted return on MetLife, Inc.'s:

Common stockholders' equity

27.0

%

21.8

%

Common stockholders' equity, excluding AOCI other than FCTA

17.3

%

14.6

%

Common stockholders' equity, excluding total notable items (excludes AOCI other than FCTA) (2)

17.3

%

14.6

%

For the Three Months Ended

June 30,

Average Common Stockholders' Equity

2024

2023

Average common stockholders' equity

$

24,076

$

27,410

Average common stockholders' equity, excluding AOCI other than FCTA

$

37,704

$

40,976

Average common stockholders' equity, excluding total notable items (excludes AOCI other than FCTA) (2)

$

37,704

$

40,976

See footnotes on last page.

MetLife, Inc.

Adjusted Earnings Available to Common Shareholders

(In millions)

For the Three Months Ended

June 30,

2024

2023

Group Benefits (6):

Adjusted earnings available to common shareholders

$

533

$

372

Less: Total notable items (2)

Adjusted earnings available to common shareholders, excluding total notable items (2)

$

533

$

372

Adjusted premiums, fees and other revenues

$

6,210

$

6,013

Retirement & Income Solutions (6):

Adjusted earnings available to common shareholders

$

410

$

417

Less: Total notable items (2)

Adjusted earnings available to common shareholders, excluding total notable items (2)

$

410

$

417

Adjusted premiums, fees and other revenues

$

2,582

$

2,823

Less: PRT

1,752

2,024

Adjusted premiums, fees and other revenues, excluding PRT

$

830

$

799

Asia:

Adjusted earnings available to common shareholders

$

449

$

431

Less: Total notable items (2)

Adjusted earnings available to common shareholders, excluding total notable items (2)

$

449

$

431

Adjusted earnings available to common shareholders on a constant currency basis

$

449

$

417

Adjusted earnings available to common shareholders, excluding total notable items, on a constant currency basis (2)

$

449

$

417

Adjusted premiums, fees and other revenues

$

1,668

$

1,727

Adjusted premiums, fees and other revenues, on a constant currency basis

$

1,668

$

1,591

Latin America:

Adjusted earnings available to common shareholders

$

226

$

219

Less: Total notable items (2)

Adjusted earnings available to common shareholders, excluding total notable items (2)

$

226

$

219

Adjusted earnings available to common shareholders on a constant currency basis

$

226

$

209

Adjusted earnings available to common shareholders, excluding total notable items, on a constant currency basis (2)

$

226

$

209

Adjusted premiums, fees and other revenues

$

1,506

$

1,385

Adjusted premiums, fees and other revenues, on a constant currency basis

$

1,506

$

1,339

See footnotes on last page.

MetLife, Inc.

Adjusted Earnings Available to Common Shareholders (Continued)

(In millions)

For the Three Months Ended

June 30,

2024

2023

EMEA:

Adjusted earnings available to common shareholders

$

77

$

70

Less: Total notable items (2)

Adjusted earnings available to common shareholders, excluding total notable items (2)

$

77

$

70

Adjusted earnings available to common shareholders on a constant currency basis

$

77

$

64

Adjusted earnings available to common shareholders, excluding total notable items, on a constant currency basis (2)

$

77

$

64

Adjusted premiums, fees and other revenues

$

621

$

582

Adjusted premiums, fees and other revenues, on a constant currency basis

$

621

$

554

MetLife Holdings (6):

Adjusted earnings available to common shareholders

$

153

$

211

Less: Total notable items (2)

Adjusted earnings available to common shareholders, excluding total notable items (2)

$

153

$

211

Adjusted premiums, fees and other revenues

$

823

$

938

Corporate & Other (6):

Adjusted earnings available to common shareholders

$

(220

)

$

(228

)

Less: Total notable items (2)

Adjusted earnings available to common shareholders, excluding total notable items (2)

$

(220

)

$

(228

)

Adjusted premiums, fees and other revenues

$

113

$

126

See footnotes on last page.

MetLife, Inc.

For the Three Months Ended

June 30,

2024

2023

Variable investment income (post-tax, in millions) (7)

Group Benefits

$

3

$

4

RIS

64

29

Asia

99

84

Latin America

2

4

EMEA

MetLife Holdings

46

41

Corporate & Other

21

13

Total variable investment income

$

235

$

175

See footnotes on last page.

MetLife, Inc.

June 30, 2024

Cash & Capital (8), (9) (in billions)

Holding Companies Cash & Liquid Assets

$

4.4

Footnotes

(1)

Adjusted earnings available to common shareholders, excluding total notable items, per diluted common share is calculated on a standalone basis and may not equal (i) adjusted earnings available to common shareholders per diluted common share, less (ii) total notable items per diluted common share.

(2)

Notable items reflect the unexpected impact of events that affect MetLife’s results, but that were unknown and that MetLife could not anticipate when it devised its business plan. Notable items also include certain items regardless of the extent anticipated in the business plan, to help investors have a better understanding of MetLife's results and to evaluate and forecast those results. Notable items can affect MetLife’s results either positively or negatively.

(3)

Book values exclude $3,818 million of equity related to preferred stock at both June 30, 2024 and 2023.

(4)

There were share repurchases of approximately $0.9 billion for the three months June 30, 2024. There were share repurchases of approximately $270 million in July 2024.

(5)

Annualized using quarter-to-date results.

(6)

Results on a constant currency basis are not included as constant currency impact is not significant.

(7)

Assumes a 21% tax rate.

(8)

The total U.S. statutory adjusted capital is expected to be approximately $18.0 billion at June 30, 2024, down 2% from March 31, 2024. This balance includes MetLife, Inc.'s principal U.S. insurance subsidiaries, excluding American Life Insurance Company.

(9)

The expected Japan solvency margin ratio as of June 30, 2024 is approximately 670%.

For Media: Dave Franecki (973) 264-7465, [email protected]

For Investors: John Hall (212) 578-7888, [email protected]

Source: MetLife, Inc.

Categories

Business Wire Press Releases

Next Articles