Medtronic reports full year and fourth quarter fiscal 2024 financial results; announces dividend increase
Broad-based, durable growth across the company, including Cranial & Spinal Technologies, Diabetes, Cardiac Pacing, Surgical, and Structural Heart; gaining momentum as company enters new product cycles across many high-growth markets
Key Highlights
- Q4 revenue of
$8.6 billion increased 0.5% as reported and 5.4% organic - Q4 GAAP diluted earnings per share (EPS) of
$0.49 ; non-GAAP diluted EPS of$1.46 - FY24 revenue of
$32.4 billion increased 3.6% as reported and 5.2% organic - FY24 GAAP diluted EPS of
$2.76 ; non-GAAP diluted EPS of$5.20 - FY24 cash from operations of
$6.8 billion increased 12%; FY24 free cash flow of$5.2 billion increased 14% - Company returned
$5.5 billion to shareholders in FY24, including$1.6 billion through net share repurchases in Q4 - Company issues FY25 guidance
- Dividend increased to
$0.70 per share quarterly, annual$2.80 per share; 47th consecutive year of dividend increases - Received
U.S. FDA approval for Evolut™ FX+ TAVR system and Inceptiv™ closed-loop spinal cord stimulator; received China National Medical Products Administration (NMPA) approval for Symplicity Spyral™ renal denervation system; submitted Affera Sphere-9™ ablation catheter and Simplera Sync™ CGM toU.S. FDA seeking approval
Q4 Financial Results
Medtronic reported Q4 worldwide revenue of
$57 million of current year revenue and$114 million of prior year revenue reported as Other, stemming from business separations and product line exits;$72 million of unfavorable impact from foreign currency translation on the remaining segments; and$265 million of prior year revenue from a one-time intellectual property (IP) agreement, which was reported in the Structural Heart & Aortic division in the Cardiovascular Portfolio
As reported, Q4 GAAP net income and diluted EPS were
FY24 Financial Results
Medtronic reported FY24 worldwide revenue of
$111 million of current year revenue and$358 million of prior year revenue reported as Other, stemming from business separations and product line exits;$43 million of favorable impact from foreign currency translation on the remaining segments; and$265 million of prior year revenue from a one-time IP agreement.
FY24 GAAP net income and diluted earnings per share (EPS) were
FY24 cash from operations of
"We delivered a strong finish to the fiscal year, with broad strength across our businesses and each of our four segments posting mid-single digit or higher organic revenue growth," said
Cardiovascular Portfolio
The Cardiovascular Portfolio includes the Cardiac Rhythm & Heart Failure (CRHF), Structural Heart & Aortic (SHA), and Coronary & Peripheral Vascular (CPV) divisions. FY24 revenue of
- CRHF Q4 results included low-single digit growth in Cardiac Rhythm Management, driven by high-single digit growth in Cardiac Pacing Therapies, including low-20s growth in Micra™ transcatheter pacing systems; Cardiac Ablation Solutions grew mid-single digits, with declines in cryoablation more than offset by strong growth in pulsed field ablation (PFA)
- SHA Q4 results driven by high-single digit growth in Structural Heart and Cardiac Surgery; Structural Heart had double digit growth in
Western Europe andJapan on the continued adoption of the Evolut™ FX transcatheter aortic valve replacement (TAVR) system - CPV in Q4 delivered mid-single digit Coronary growth with strength in guide catheters and balloons; Peripheral Vascular Health also grew mid-single digits, with mid-teens growth in drug-coated balloons and vascular embolization products
- Received
U.S. FDA approval for Evolut™ FX+ TAVR system in March, with early commercial experience this spring 2024 and full product launch in summer 2024; Launched Avalus Ultra™ surgical aortic tissue value in theU.S. ; Symplicity Spyral™ renal denervation system received National Medical Products Administration (NMPA) approval inChina and license from Health Canada - One-year results from SMART trial simultaneously presented at American College of Cardiology and published in The New England Journal of Medicine in April, demonstrating Medtronic Evolut™ TAVR platform as optimal treatment for severe aortic stenosis in patients with small annuli, which is primarily women
- First-in-human data studying the Sphere-360™ PFA catheter presented at European Heart Rhythm Association annual meeting in April; one-year results from SPHERE-PER AF pivotal study of the Sphere-9™ pulsed field (PF) and radiofrequency (RF) ablation, and high density (HD) mapping catheter with the Affera cardiac mapping and navigation platform presented at Heart Rhythm last week, system has been submitted to
U.S. FDA seeking approval
Neuroscience Portfolio
The Neuroscience Portfolio includes the Cranial & Spinal Technologies (CST), Specialty Therapies, and Neuromodulation divisions. FY24 revenue of
- CST Q4 performance driven by continued adoption of the AiBLE™ ecosystem, with mid-teens growth in Neurosurgery on strong capital equipment sales, high-single digit growth in Biologics, and mid-single digit growth in Core Spine
- Specialty Therapies Q4 results driven by high-single digit growth in ENT, with strength in power capital and disposables and localized drug delivery sinus implants; Neurovascular declined low-single digits, as declines in
China due to volume-based procurement tenders offset strength in flow diversion products; Pelvic Health increased mid-single digits on continued adoption of the InterStim X™ system - Neuromodulation in Q4 delivered low-double digit growth in Brain Modulation on the launch of the Percept™ RC neurostimulator with BrainSense™ technology; Pain Therapies grew mid-single digits, including low-double digit growth in Targeted Drug Delivery and low-single digit growth in Pain Stim
- Received
U.S. FDA approval for Inceptiv™ closed-loop spinal cord stimulator on last day of Q4; receivedU.S. FDA clearance for OsteoCool™ 2.0 bone tumor ablation system in Q4, with broad market launch planned later this calendar year
Medical Surgical Portfolio
The Medical Surgical Portfolio includes the Surgical & Endoscopy (SE) and the Acute Care & Monitoring (ACM) divisions. FY24 revenue of
- SE Q4 results included high-single digit growth in General Surgical Technologies, with strength in wound management and hernia products, low-single digit growth in Advanced Surgical Technologies, and high-single digit growth in Endoscopy on strength of capital sales
- ACM Q4 performance driven by mid-single digit growth in Blood Oxygen Management on strong sales of Nellcor™ pulse oximetry products, and mid-single digit growth in Airways, driven by strong McGRATH™ MAC video laryngoscope demand
- Launched Touch Surgery™ Live Stream and 14 new AI-driven algorithms on the Touch Surgery™ Performance Insights platform for laparoscopic and robotic-assisted procedures; received
U.S. FDA clearance for the BIS™ Advance anesthesia monitor; started enrollment in two newU.S. indication studies for the Hugo™ robotic-assisted surgery system: Hernia and Gynecology
Diabetes
Diabetes FY24 revenue of
U.S. Q4 revenue grew low-double digits on the continued launch of the MiniMed™ 780G system; high-forties growth inU.S. insulin pump sales with strong growth in sales to new patients- Non-
U.S. Developed Markets grew high-single digits on continued MiniMed™ 780G system adoption and increased CGM attachment rates - Submitted Simplera Sync™ CGM to
U.S. FDA in Q4 seeking approval for use with the MiniMed™ 780G system
Guidance
The company today issued its fiscal year 2025 (FY25) revenue growth and EPS guidance.
The company is guiding to FY25 organic revenue growth in the range of 4% to 5%. The organic revenue growth guidance excludes the impact of foreign currency exchange and revenue reported as Other. Including Other revenue and the impact of foreign currency exchange, if recent foreign currency exchange rates hold, FY25 revenue growth on a reported basis would be in the range of 2.4% to 3.7%.
The company is guiding to FY25 diluted non-GAAP EPS in the range of
Dividend Increase
The company today announced that effective
Medtronic has a strong track record of returning capital to its shareholders, including
"We delivered on our commitments in the fourth quarter and the fiscal year, driving durable revenue growth, improved earnings power, and strong free cash flow," said
Video Webcast Information
Medtronic will host a video webcast today,
Medtronic plans to report its FY25 first, second, third, and fourth quarter results on
Financial Schedules and Earnings Presentation
The fourth quarter financial schedules and non-GAAP reconciliations can be viewed by clicking on the Investor Events link at investorrelations.medtronic.com. To view a printable PDF of the financial schedules and non-GAAP reconciliations, click here. To view the fourth quarter earnings presentation, click here.
MEDTRONIC PLC WORLD WIDE REVENUE(1) (Unaudited) | ||||||||||||||||||||||||||||
FOURTH QUARTER | FISCAL YEAR | |||||||||||||||||||||||||||
REPORTED | ORGANIC | REPORTED | ORGANIC | |||||||||||||||||||||||||
(in millions) | FY24 | FY23 | Growth | Currency | Adjusted | Adjusted | Adjusted | FY24 | FY23 | Growth | Currency | Adjusted | Adjusted | Adjusted | ||||||||||||||
Cardiovascular | $ 3,130 | $ 3,302 | (5.2) % | $ (28) | $ 3,158 | $ 3,037 | 4.0 % | $ 11,831 | $ 11,522 | 2.7 % | $ 12 | $ 11,819 | $ 11,257 | 5.0 % | ||||||||||||||
Cardiac Rhythm & Heart Failure | 1,587 | 1,567 | 1.3 | (15) | 1,602 | 1,567 | 2.2 | 5,995 | 5,783 | 3.7 | 11 | 5,984 | 5,783 | 3.5 | ||||||||||||||
Structural Heart & Aortic | 883 | 1,105 | (20.1) | (6) | 889 | 840 | 5.8 | 3,358 | 3,363 | (0.1) | 11 | 3,347 | 3,098 | 8.0 | ||||||||||||||
Coronary & Peripheral Vascular | 660 | 631 | 4.6 | (7) | 667 | 631 | 5.7 | 2,478 | 2,375 | 4.3 | (10) | 2,488 | 2,375 | 4.8 | ||||||||||||||
Neuroscience | 2,545 | 2,410 | 5.6 | (21) | 2,566 | 2,410 | 6.5 | 9,406 | 8,959 | 5.0 | (16) | 9,422 | 8,959 | 5.2 | ||||||||||||||
Cranial & Spinal Technologies | 1,291 | 1,198 | 7.8 | (11) | 1,302 | 1,198 | 8.7 | 4,756 | 4,451 | 6.9 | (11) | 4,767 | 4,451 | 7.1 | ||||||||||||||
Specialty Therapies | 778 | 763 | 2.0 | (9) | 787 | 763 | 3.1 | 2,905 | 2,815 | 3.2 | (12) | 2,917 | 2,815 | 3.6 | ||||||||||||||
Neuromodulation | 475 | 449 | 5.8 | (1) | 476 | 449 | 6.0 | 1,746 | 1,693 | 3.1 | 7 | 1,739 | 1,693 | 2.7 | ||||||||||||||
Medical Surgical | 2,198 | 2,124 | 3.5 | (22) | 2,220 | 2,124 | 4.5 | 8,417 | 7,989 | 5.4 | 16 | 8,512 | 8,127 | 4.7 | ||||||||||||||
Surgical & Endoscopy | 1,705 | 1,638 | 4.1 | (15) | 1,720 | 1,638 | 5.0 | 6,508 | 6,152 | 5.8 | 20 | 6,488 | 6,152 | 5.5 | ||||||||||||||
Acute Care & Monitoring | 492 | 486 | 1.2 | (6) | 498 | 486 | 2.5 | 1,908 | 1,837 | 3.9 | (4) | 2,024 | 1,975 | 2.5 | ||||||||||||||
Diabetes | 660 | 595 | 10.9 | (1) | 661 | 595 | 11.1 | 2,488 | 2,262 | 10.0 | 31 | 2,457 | 2,262 | 8.6 | ||||||||||||||
Other (2) | 57 | 114 | (50.0) | (3) | — | — | — | 221 | 495 | (55.4) | (12) | — | — | — | ||||||||||||||
TOTAL | $ 8,589 | $ 8,544 | 0.5 % | $ (75) | $ 8,604 | $ 8,165 | 5.4 % | $ 32,364 | $ 31,227 | 3.6 % | $ 31 | $ 32,210 | $ 30,604 | 5.2 % | ||||||||||||||
(1) | The data in this schedule has been intentionally rounded to the nearest million and, therefore, may not sum. |
(2) | Includes historical operations and ongoing transition agreements from businesses the Company has exited or divested, which primarily includes the Company's ventilator product line and the Renal Care Solutions (RCS) business. |
(3) | The currency impact to revenue measures the change in revenue between current and prior year periods using constant exchange rates. |
(4) | The three and twelve months ended |
(5) | The three and twelve months ended |
• | |
• |
MEDTRONIC PLC (Unaudited) | ||||||||||||||||||||||||
FOURTH QUARTER | FISCAL YEAR | |||||||||||||||||||||||
REPORTED | ORGANIC | REPORTED | ORGANIC | |||||||||||||||||||||
(in millions) | FY24 | FY23 |
Growth | Adjusted | Adjusted | Growth | FY24 | FY23 | Growth | Adjusted | Adjusted | Growth | ||||||||||||
Cardiovascular | $ 1,448 | $ 1,737 | (16.6) % | $ 1,448 | $ 1,472 | (1.6) % | $ 5,597 | $ 5,796 | (3.4) % | $ 5,597 | $ 5,531 | 1.2 % | ||||||||||||
Cardiac Rhythm & Heart Failure | 791 | 819 | (3.4) | 791 | 819 | (3.4) | 3,037 | 3,052 | (0.5) | 3,037 | 3,052 | (0.5) | ||||||||||||
Structural Heart & Aortic | 366 | 625 | (41.4) | 366 | 360 | 1.7 | 1,453 | 1,622 | (10.4) | 1,453 | 1,357 | 7.1 | ||||||||||||
Coronary & Peripheral Vascular | 291 | 293 | (0.7) | 291 | 293 | (0.7) | 1,107 | 1,122 | (1.3) | 1,107 | 1,122 | (1.3) | ||||||||||||
Neuroscience | 1,692 | 1,581 | 7.0 | 1,692 | 1,581 | 7.0 | 6,305 | 6,018 | 4.8 | 6,305 | 6,018 | 4.8 | ||||||||||||
Cranial & Spinal Technologies | 936 | 855 | 9.5 | 936 | 855 | 9.5 | 3,495 | 3,259 | 7.2 | 3,495 | 3,259 | 7.2 | ||||||||||||
Specialty Therapies | 439 | 422 | 4.0 | 439 | 422 | 4.0 | 1,641 | 1,608 | 2.1 | 1,641 | 1,608 | 2.1 | ||||||||||||
Neuromodulation | 317 | 304 | 4.3 | 317 | 304 | 4.3 | 1,169 | 1,151 | 1.6 | 1,169 | 1,151 | 1.6 | ||||||||||||
Medical Surgical | 954 | 919 | 3.8 | 954 | 919 | 3.8 | 3,717 | 3,549 | 4.7 | 3,759 | 3,604 | 4.3 | ||||||||||||
Surgical & Endoscopy | 679 | 653 | 4.0 | 679 | 653 | 4.0 | 2,650 | 2,541 | 4.3 | 2,650 | 2,541 | 4.3 | ||||||||||||
Acute Care & Monitoring | 275 | 266 | 3.4 | 275 | 266 | 3.4 | 1,067 | 1,008 | 5.9 | 1,109 | 1,063 | 4.3 | ||||||||||||
Diabetes | 223 | 199 | 12.1 | 223 | 199 | 12.1 | 852 | 849 | 0.4 | 852 | 849 | 0.4 | ||||||||||||
Other (3) | 26 | 39 | (33.3) | — | — | — | 91 | 160 | (43.1) | — | — | — | ||||||||||||
TOTAL | $ 4,343 | $ 4,476 | (3.0) % | $ 4,317 | $ 4,171 | 3.5 % | $ 16,562 | $ 16,373 | 1.2 % | $ 16,514 | $ 16,003 | 3.2 % | ||||||||||||
(1) | |
(2) | The data in this schedule has been intentionally rounded to the nearest million and, therefore, may not sum. |
(3) | Includes historical operations and ongoing transition agreements from businesses the Company has exited or divested, which primarily includes the Company's ventilator product line and the Renal Care Solutions (RCS) business. |
(4) | The three and twelve months ended |
(5) | The three and twelve months ended |
• | |
• |
MEDTRONIC PLC WORLD WIDE REVENUE: GEOGRAPHIC (1)(2) (Unaudited) | ||||||||||||||||||||||||||||
FOURTH QUARTER | FISCAL YEAR | |||||||||||||||||||||||||||
REPORTED | ORGANIC | REPORTED | ORGANIC | |||||||||||||||||||||||||
(in millions) | FY24 | FY23 | Growth | Currency | Adjusted | Adjusted | Growth | FY24 | FY23 | Growth | Currency | Adjusted | Adjusted | Growth | ||||||||||||||
$ 1,448 | $ 1,737 | (16.6) % | $ — | $ 1,448 | $ 1,472 | (1.6) % | $ 5,597 | $ 5,796 | (3.4) % | $ — | $ 5,597 | $ 5,531 | 1.2 % | |||||||||||||||
Non- | 1,039 | 1,011 | 2.8 | (13) | 1,052 | 1,011 | 4.1 | 3,857 | 3,564 | 8.2 | 62 | 3,795 | 3,564 | 6.5 | ||||||||||||||
Emerging Markets | 643 | 554 | 16.1 | (15) | 658 | 554 | 18.8 | 2,377 | 2,161 | 10.0 | (49) | 2,426 | 2,161 | 12.3 | ||||||||||||||
Cardiovascular | 3,130 | 3,302 | (5.2) | (28) | 3,158 | 3,037 | 4.0 | 11,831 | 11,522 | 2.7 | 12 | 11,819 | 11,257 | 5.0 | ||||||||||||||
1,692 | 1,581 | 7.0 | — | 1,692 | 1,581 | 7.0 | 6,305 | 6,018 | 4.8 | — | 6,305 | 6,018 | 4.8 | |||||||||||||||
Non- | 482 | 469 | 2.8 | (11) | 493 | 469 | 5.1 | 1,739 | 1,658 | 4.9 | 9 | 1,730 | 1,658 | 4.3 | ||||||||||||||
Emerging Markets | 371 | 360 | 3.1 | (10) | 381 | 360 | 5.8 | 1,362 | 1,283 | 6.2 | (25) | 1,387 | 1,283 | 8.1 | ||||||||||||||
Neuroscience | 2,545 | 2,410 | 5.6 | (21) | 2,566 | 2,410 | 6.5 | 9,406 | 8,959 | 5.0 | (16) | 9,422 | 8,959 | 5.2 | ||||||||||||||
954 | 919 | 3.8 | — | 954 | 919 | 3.8 | 3,717 | 3,549 | 4.7 | — | 3,759 | 3,604 | 4.3 | |||||||||||||||
Non- | 805 | 799 | 0.8 | (17) | 822 | 799 | 2.9 | 3,049 | 2,917 | 4.5 | 20 | 3,055 | 2,944 | 3.8 | ||||||||||||||
Emerging Markets | 439 | 405 | 8.4 | (5) | 444 | 405 | 9.6 | 1,650 | 1,522 | 8.4 | (4) | 1,697 | 1,579 | 7.5 | ||||||||||||||
Medical Surgical | 2,198 | 2,124 | 3.5 | (22) | 2,220 | 2,124 | 4.5 | 8,417 | 7,989 | 5.4 | 16 | 8,512 | 8,127 | 4.7 | ||||||||||||||
223 | 199 | 12.1 | — | 223 | 199 | 12.1 | 852 | 849 | 0.4 | — | 852 | 849 | 0.4 | |||||||||||||||
Non- | 337 | 314 | 7.3 | 1 | 336 | 314 | 7.0 | 1,284 | 1,106 | 16.1 | 37 | 1,247 | 1,106 | 12.7 | ||||||||||||||
Emerging Markets | 99 | 82 | 20.7 | (2) | 101 | 82 | 23.2 | 352 | 307 | 14.7 | (6) | 358 | 307 | 16.6 | ||||||||||||||
Diabetes | 660 | 595 | 10.9 | (1) | 661 | 595 | 11.1 | 2,488 | 2,262 | 10.0 | 31 | 2,457 | 2,262 | 8.6 | ||||||||||||||
26 | 39 | (33.3) | — | — | — | — | 91 | 160 | (43.1) | — | — | — | — | |||||||||||||||
Non- | 11 | 35 | (68.6) | (2) | — | — | — | 50 | 163 | (69.3) | (6) | — | — | — | ||||||||||||||
Emerging Markets | 21 | 39 | (46.2) | (1) | — | — | — | 81 | 172 | (52.9) | (5) | — | — | — | ||||||||||||||
Other (3) | 57 | 114 | (50.0) | (3) | — | — | — | 221 | 495 | (55.4) | (12) | — | — | — | ||||||||||||||
4,343 | 4,476 | (3.0) | — | 4,317 | 4,171 | 3.5 | 16,562 | 16,373 | 1.2 | — | 16,514 | 16,003 | 3.2 | |||||||||||||||
Non- | 2,674 | 2,629 | 1.7 | (42) | 2,702 | 2,593 | 4.2 | 9,979 | 9,408 | 6.1 | 121 | 9,828 | 9,272 | 6.0 | ||||||||||||||
Emerging Markets | 1,572 | 1,440 | 9.2 | (33) | 1,584 | 1,401 | 13.1 | 5,823 | 5,446 | 6.9 | (89) | 5,869 | 5,330 | 10.1 | ||||||||||||||
TOTAL | $ 8,589 | $ 8,544 | 0.5 % | $ (75) | $ 8,604 | $ 8,165 | 5.4 % | $ 32,364 | $ 31,227 | 3.6 % | $ 31 | $ 32,210 | $ 30,604 | 5.2 % | ||||||||||||||
(1) | |
(2) | The data in this schedule has been intentionally rounded to the nearest million and, therefore, may not sum. |
(3) | Includes historical operations and ongoing transition agreements from businesses the Company has exited or divested, which primarily includes the Company's ventilator product line and the Renal Care Solutions (RCS) business. |
(4) | The currency impact to revenue measures the change in revenue between current and prior year periods using constant exchange rates. |
(5) | The three and twelve months ended |
(6) | The three and twelve months ended |
• | |
• |
MEDTRONIC PLC CONSOLIDATED STATEMENTS OF INCOME (Unaudited) | |||||||
Three months ended | Fiscal year ended | ||||||
(in millions, except per share data) | |||||||
Net sales | $ 8,589 | $ 8,544 | $ 32,364 | $ 31,227 | |||
Costs and expenses: | |||||||
Cost of products sold, excluding amortization of intangible assets | 3,044 | 2,980 | 11,216 | 10,719 | |||
Research and development expense | 675 | 640 | 2,735 | 2,696 | |||
Selling, general, and administrative expense | 2,765 | 2,616 | 10,736 | 10,415 | |||
Amortization of intangible assets | 419 | 423 | 1,693 | 1,698 | |||
Restructuring charges, net | 112 | 294 | 226 | 375 | |||
Certain litigation charges, net | 44 | (30) | 149 | (30) | |||
Other operating expense (income), net | 477 | 56 | 464 | (131) | |||
Operating profit | 1,053 | 1,565 | 5,144 | 5,485 | |||
Other non-operating income, net | (4) | (173) | (412) | (515) | |||
Interest expense, net | 202 | 187 | 719 | 636 | |||
Income before income taxes | 856 | 1,551 | 4,837 | 5,364 | |||
Income tax provision | 196 | 362 | 1,133 | 1,580 | |||
Net income | 659 | 1,188 | 3,705 | 3,784 | |||
Net income attributable to noncontrolling interests | (5) | (9) | (28) | (26) | |||
Net income attributable to Medtronic | $ 654 | $ 1,179 | $ 3,676 | $ 3,758 | |||
Basic earnings per share | $ 0.49 | $ 0.89 | $ 2.77 | $ 2.83 | |||
Diluted earnings per share | $ 0.49 | $ 0.88 | $ 2.76 | $ 2.82 | |||
Basic weighted average shares outstanding | 1,322.3 | 1,330.4 | 1,327.7 | 1,329.8 | |||
Diluted weighted average shares outstanding | 1,325.4 | 1,332.8 | 1,330.2 | 1,332.8 | |||
The data in the schedule above has been intentionally rounded to the nearest million, and therefore, the quarterly amounts may not sum to the fiscal year-to-date amounts. |
MEDTRONIC PLC GAAP TO NON-GAAP RECONCILIATIONS(1) (Unaudited) | |||||||||||||||||
Three months ended | |||||||||||||||||
(in millions, except per share data) | Net | Cost of | Gross | Operating | Operating | Income | Net Income | Diluted | Effective | ||||||||
GAAP | $ 8,589 | $ 3,044 | 64.6 % | $ 1,053 | 12.3 % | $ 856 | $ 654 | $ 0.49 | 22.9 % | ||||||||
Non-GAAP Adjustments: | |||||||||||||||||
Amortization of intangible assets | — | — | — | 419 | 4.9 | 419 | 357 | 0.27 | 15.0 | ||||||||
Restructuring and associated costs (2) | — | (13) | 0.2 | 152 | 1.8 | 152 | 125 | 0.09 | 17.8 | ||||||||
Acquisition and divestiture-related items (3) | — | (76) | 0.9 | 611 | 7.1 | 611 | 515 | 0.39 | 15.9 | ||||||||
Certain litigation charges, net | — | — | — | 44 | 0.5 | 44 | 37 | 0.03 | 15.9 | ||||||||
(Gain)/loss on minority investments (4) | — | — | — | — | — | 195 | 197 | 0.15 | (1.0) | ||||||||
Medical device regulations (5) | — | (21) | 0.2 | 31 | 0.4 | 31 | 27 | 0.02 | 12.9 | ||||||||
Certain tax adjustments, net | — | — | — | — | — | — | 17 | 0.01 | — | ||||||||
Non-GAAP | $ 8,589 | $ 2,934 | 65.8 % | $ 2,311 | 26.9 % | $ 2,309 | $ 1,929 | $ 1.46 | 16.2 % | ||||||||
Currency impact | 75 | 18 | 0.1 | 101 | 0.9 | 0.07 | |||||||||||
Currency Adjusted | $ 8,664 | $ 2,952 | 65.9 % | $ 2,412 | 27.8 % | $ 1.53 | |||||||||||
Three months ended | |||||||||||||||||
(in millions, except per share data) | Net | Cost of | Gross | Operating | Operating | Income | Net Income | Diluted | Effective | ||||||||
GAAP | $ 8,544 | $ 2,980 | 65.1 % | $ 1,565 | 18.3 % | $ 1,551 | $ 1,179 | $ 0.88 | 23.3 % | ||||||||
Non-GAAP Adjustments: | |||||||||||||||||
Amortization of intangible assets | — | — | — | 423 | 5.0 | 423 | 361 | 0.27 | 14.7 | ||||||||
Restructuring and associated costs (2) | — | (30) | 0.4 | 372 | 4.4 | 372 | 288 | 0.22 | 22.6 | ||||||||
Acquisition and divestiture-related items (6) | — | (7) | 0.1 | 139 | 1.6 | 139 | 131 | 0.10 | 5.8 | ||||||||
Certain litigation charges, net (7) | — | — | — | (30) | (0.4) | (30) | (22) | (0.02) | 26.7 | ||||||||
(Gain)/loss on minority investments (4) | — | — | — | — | — | (10) | (7) | (0.01) | (20.0) | ||||||||
Medical device regulations (5) | — | (25) | 0.3 | 44 | 0.5 | 44 | 34 | 0.03 | 22.7 | ||||||||
Certain tax adjustments, net (8) | — | — | — | — | — | — | 127 | 0.10 | — | ||||||||
Non-GAAP | $ 8,544 | $ 2,917 | 65.9 % | $ 2,512 | 29.4 % | $ 2,488 | $ 2,091 | $ 1.57 | 15.8 % | ||||||||
See description of non-GAAP financial measures contained in the press release dated | |
(1) | The data in this schedule has been intentionally rounded to the nearest million or |
(2) | Associated costs include costs incurred as a direct result of the restructuring program, such as salaries for employees supporting the program, consulting expenses, and asset write-offs. |
(3) | The charges predominantly include |
(4) | We exclude unrealized and realized gains and losses on our minority investments as we do not believe that these components of income or expense have a direct correlation to our ongoing or future business operations. |
(5) | The charges represent incremental costs of complying with the new European Union medical device regulations for previously registered products and primarily include charges for contractors supporting the project and other direct third-party expenses. We consider these costs to be duplicative of previously incurred costs and/or one-time costs, which are limited to a specific period. |
(6) | The charges primarily include changes in the carrying value of the disposal group and other associated costs as a result of the |
(7) | Certain litigation includes |
(8) | The charge primarily relates to the reduction of deferred tax assets due to the disallowance of certain interest deductions and the change in the reporting currency for certain carryover attributes, and the impact from the sale of half of the Company's RCS business. |
MEDTRONIC PLC GAAP TO NON-GAAP RECONCILIATIONS(1) (Unaudited) | |||||||||||||||||
Fiscal year ended | |||||||||||||||||
(in millions, except per share data) | Net | Cost of | Gross | Operating | Operating | Income | Net Income | Diluted | Effective | ||||||||
GAAP | $ 32,364 | $ 11,216 | 65.3 % | $ 5,144 | 15.9 % | $ 4,837 | $ 3,676 | $ 2.76 | 23.4 % | ||||||||
Non-GAAP Adjustments: | |||||||||||||||||
Amortization of intangible assets | — | — | — | 1,693 | 5.2 | 1,693 | 1,435 | 1.08 | 15.2 | ||||||||
Restructuring and associated costs (2) | — | (55) | 0.2 | 389 | 1.2 | 389 | 323 | 0.24 | 17.0 | ||||||||
Acquisition and divestiture-related items (3) | — | (100) | 0.3 | 777 | 2.4 | 777 | 664 | 0.50 | 14.5 | ||||||||
Certain litigation charges | — | — | — | 149 | 0.5 | 149 | 118 | 0.09 | 20.8 | ||||||||
(Gain)/loss on minority investments (4) | — | — | — | — | — | 308 | 305 | 0.23 | 0.6 | ||||||||
Medical device regulations (5) | — | (81) | 0.3 | 119 | 0.4 | 119 | 97 | 0.07 | 18.5 | ||||||||
Certain tax adjustments, net (6) | — | — | — | — | — | — | 299 | 0.22 | — | ||||||||
Non-GAAP | $ 32,364 | $ 10,980 | 66.1 % | $ 8,272 | 25.6 % | $ 8,273 | $ 6,918 | $ 5.20 | 16.0 % | ||||||||
Currency impact | (31) | (114) | 0.3 | 507 | 1.6 | 0.33 | |||||||||||
Currency Adjusted | $ 32,333 | $ 10,866 | 66.4 % | $ 8,779 | 27.2 % | $ 5.53 | |||||||||||
Fiscal year ended | |||||||||||||||||
(in millions, except per share data) | Net | Cost of | Gross | Operating | Operating | Income | Net Income | Diluted | Effective | ||||||||
GAAP | $ 31,227 | $ 10,719 | 65.7 % | $ 5,485 | 17.6 % | $ 5,364 | $ 3,758 | $ 2.82 | 29.5 % | ||||||||
Non-GAAP Adjustments: | |||||||||||||||||
Amortization of intangible assets | — | — | — | 1,698 | 5.4 | 1,698 | 1,443 | 1.08 | 15.0 | ||||||||
Restructuring and associated costs (2) | — | (97) | 0.3 | 647 | 2.1 | 647 | 507 | 0.38 | 21.5 | ||||||||
Acquisition and divestiture-related items (7) | — | (66) | 0.2 | 345 | 1.1 | 345 | 316 | 0.24 | 8.4 | ||||||||
Certain litigation charges, net (8) | — | — | — | (30) | (0.1) | (30) | (23) | (0.02) | 26.7 | ||||||||
(Gain)/loss on minority investments (4) | — | — | — | — | — | (33) | (29) | (0.02) | (6.1) | ||||||||
Medical device regulations (5) | — | (88) | 0.3 | 150 | 0.5 | 150 | 120 | 0.09 | 20.0 | ||||||||
Debt redemption premium and other charges (9) | — | — | — | — | — | 53 | 42 | 0.03 | 20.8 | ||||||||
Certain tax adjustments, net (10) | — | — | — | — | — | — | 910 | 0.68 | — | ||||||||
Non-GAAP | $ 31,227 | $ 10,469 | 66.5 % | $ 8,295 | 26.6 % | $ 8,194 | $ 7,045 | $ 5.29 | 13.8 % | ||||||||
See description of non-GAAP financial measures contained in the press release dated | |
(1) | The data in this schedule has been intentionally rounded to the nearest million or |
(2) | Associated costs include costs incurred as a direct result of the restructuring program, such as salaries for employees supporting the program, consulting expenses, and asset write-offs. |
(3) | The charges predominantly include |
(4) | We exclude unrealized and realized gains and losses on our minority investments as we do not believe that these components of income or expense have a direct correlation to our ongoing or future business operations. |
(5) | The charges represent incremental costs of complying with the new European Union medical device regulations for previously registered products and primarily include charges for contractors supporting the project and other direct third-party expenses. We consider these costs to be duplicative of previously incurred costs and/or one-time costs, which are limited to a specific time period. |
(6) | The net charge primarily relates to an income tax reserve adjustment associated with the |
(7) | The charges predominantly include non-cash pre-tax impairments, primarily related to goodwill, changes in the carrying value of the disposal group, and other associated costs, as a result of the |
(8) | Certain litigation includes |
(9) | The charges relate to the early redemption of approximately |
(10) | The charge primarily relates to a |
MEDTRONIC PLC GAAP TO NON-GAAP RECONCILIATIONS(1) (Unaudited) | |||||||||||||||
Three months ended | |||||||||||||||
(in millions) | Net | SG&A | SG&A Expense | R&D | R&D Expense | Other Operating | Other Operating | Other | |||||||
GAAP | $ 8,589 | $ 2,765 | 32.2 % | $ 675 | 7.9 % | $ 477 | 5.6 % | $ (4) | |||||||
Non-GAAP Adjustments: | |||||||||||||||
Restructuring and associated costs (2) | — | (28) | (0.3) | — | — | — | — | — | |||||||
Acquisition and divestiture-related items (3) | — | (6) | (0.1) | — | — | (530) | (6.2) | — | |||||||
Medical device regulations (4) | — | (1) | — | (9) | (0.1) | — | — | — | |||||||
(Gain)/loss on minority investments (5) | — | — | — | — | — | — | — | (195) | |||||||
Non-GAAP | $ 8,589 | $ 2,731 | 31.8 % | $ 666 | 7.8 % | $ (52) | (0.6) % | $ (200) | |||||||
Fiscal year ended | |||||||||||||||
(in millions) | Net | SG&A | SG&A Expense | R&D | R&D Expense | Other Operating | Other Operating | Other | |||||||
GAAP | $ 32,364 | $ 10,736 | 33.2 % | $ 2,735 | 8.5 % | $ 464 | 1.4 % | $ (412) | |||||||
Non-GAAP Adjustments: | |||||||||||||||
Restructuring and associated costs (2) | — | (108) | (0.3) | — | — | — | — | — | |||||||
Acquisition and divestiture-related items (3) | — | (71) | (0.2) | — | — | (606) | (1.9) | — | |||||||
Medical device regulations (4) | — | (2) | — | (36) | (0.1) | — | — | — | |||||||
(Gain)/loss on minority investments (5) | — | — | — | — | — | — | — | (308) | |||||||
Non-GAAP | $ 32,364 | $ 10,555 | 32.6 % | $ 2,698 | 8.3 % | $ (141) | (0.4) % | $ (720) | |||||||
See description of non-GAAP financial measures contained in the press release dated | |
(1) | The data in this schedule has been intentionally rounded to the nearest million, and, therefore, may not sum. |
(2) | Associated costs include costs incurred as a direct result of the restructuring program, such as salaries for employees supporting the program and consulting expenses. |
(3) | The charges predominantly include |
(4) | The charges represent estimated incremental costs of complying with the new European Union medical device regulations for previously registered products and primarily include charges for contractors supporting the project and other direct third-party expenses. We consider these costs to be duplicative of previously incurred costs and/or one-time costs, which are limited to a specific time period. |
(5) | We exclude unrealized and realized gains and losses on our minority investments as we do not believe that these components of income or expense have a direct correlation to our ongoing or future business operations. |
MEDTRONIC PLC GAAP TO NON-GAAP RECONCILIATIONS(1) (Unaudited) | |||||
Fiscal Year | |||||
(in millions) | 2024 | 2023 | 2022 | ||
Net cash provided by operating activities | $ 6,787 | $ 6,039 | $ 7,346 | ||
Additions to property, plant, and equipment | (1,587) | (1,459) | (1,368) | ||
Free Cash Flow (2) | $ 5,200 | $ 4,580 | $ 5,978 | ||
See description of non-GAAP financial measures contained in the press release dated | |
(1) | The data in this schedule has been intentionally rounded to the nearest million, and therefore, may not sum. |
(2) | Free cash flow represents operating cash flows less property, plant, and equipment additions. |
MEDTRONIC PLC CONSOLIDATED BALANCE SHEETS (Unaudited) | ||||
(in millions) | ||||
ASSETS | ||||
Current assets: | ||||
Cash and cash equivalents | $ 1,284 | $ 1,543 | ||
Investments | 6,721 | 6,416 | ||
Accounts receivable, less allowances and credit losses of | 6,128 | 5,998 | ||
Inventories, net | 5,217 | 5,293 | ||
Other current assets | 2,584 | 2,425 | ||
Total current assets | 21,935 | 21,675 | ||
Property, plant, and equipment, net | 6,131 | 5,569 | ||
Goodwill | 40,986 | 41,425 | ||
Other intangible assets, net | 13,225 | 14,844 | ||
Tax assets | 3,657 | 3,477 | ||
Other assets | 4,047 | 3,959 | ||
Total assets | $ 89,981 | $ 90,948 | ||
LIABILITIES AND EQUITY | ||||
Current liabilities: | ||||
Current debt obligations | $ 1,092 | $ 20 | ||
Accounts payable | 2,410 | 2,662 | ||
Accrued compensation | 2,375 | 1,949 | ||
Accrued income taxes | 1,330 | 840 | ||
Other accrued expenses | 3,582 | 3,581 | ||
Total current liabilities | 10,789 | 9,051 | ||
Long-term debt | 23,932 | 24,344 | ||
Accrued compensation and retirement benefits | 1,101 | 1,093 | ||
Accrued income taxes | 1,859 | 2,360 | ||
Deferred tax liabilities | 515 | 708 | ||
Other liabilities | 1,365 | 1,727 | ||
Total liabilities | 39,561 | 39,283 | ||
Commitments and contingencies | ||||
Shareholders' equity: | ||||
Ordinary shares— par value | — | — | ||
Additional paid-in capital | 23,129 | 24,590 | ||
Retained earnings | 30,403 | 30,392 | ||
Accumulated other comprehensive loss | (3,318) | (3,499) | ||
Total shareholders' equity | 50,214 | 51,483 | ||
Noncontrolling interests | 206 | 182 | ||
Total equity | 50,420 | 51,665 | ||
Total liabilities and equity | $ 89,981 | $ 90,948 | ||
The data in this schedule has been intentionally rounded to the nearest million, and, therefore, may not sum. |
MEDTRONIC PLC CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited) | |||||
Fiscal Year | |||||
(in millions) | 2024 | 2023 | 2022 | ||
Operating Activities: | |||||
Net income | $ 3,705 | $ 3,784 | $ 5,062 | ||
Adjustments to reconcile net income to net cash provided by operating activities: | |||||
Depreciation and amortization | 2,647 | 2,697 | 2,707 | ||
Provision for credit losses | 90 | 73 | 58 | ||
Deferred income taxes | (508) | (226) | (604) | ||
Stock-based compensation | 393 | 355 | 359 | ||
Loss on debt extinguishment | — | 53 | — | ||
Asset impairments and inventory write-downs | 371 | — | 515 | ||
Other, net | 573 | 270 | 138 | ||
Change in operating assets and liabilities, net of acquisitions and divestitures: | |||||
Accounts receivable, net | (391) | (576) | (477) | ||
Inventories, net | (139) | (939) | (560) | ||
Accounts payable and accrued liabilities | 391 | 696 | 213 | ||
Other operating assets and liabilities | (345) | (148) | (65) | ||
Net cash provided by operating activities | 6,787 | 6,039 | 7,346 | ||
Investing Activities: | |||||
Acquisitions, net of cash acquired | (211) | (1,867) | (91) | ||
Additions to property, plant, and equipment | (1,587) | (1,459) | (1,368) | ||
Purchases of investments | (7,748) | (7,514) | (9,882) | ||
Sales and maturities of investments | 7,441 | 7,343 | 9,692 | ||
Other investing activities, net | (261) | 4 | (10) | ||
Net cash used in investing activities | (2,366) | (3,493) | (1,659) | ||
Financing Activities: | |||||
Change in current debt obligations, net | 1,073 | — | — | ||
Proceeds from short-term borrowings (maturities greater than 90 days) | — | 2,284 | — | ||
Repayments from short-term borrowings (maturities greater than 90 days) | — | (2,279) | — | ||
Issuance of long-term debt | — | 5,409 | — | ||
Payments on long-term debt | — | (6,012) | (1) | ||
Dividends to shareholders | (3,666) | (3,616) | (3,383) | ||
Issuance of ordinary shares | 284 | 308 | 429 | ||
Repurchase of ordinary shares | (2,138) | (645) | (2,544) | ||
Other financing activities | (3) | (409) | 163 | ||
Net cash used in financing activities | (4,450) | (4,960) | (5,336) | ||
Effect of exchange rate changes on cash and cash equivalents | (230) | 243 | (231) | ||
Net change in cash and cash equivalents | (259) | (2,171) | 121 | ||
Cash and cash equivalents at beginning of period | 1,543 | 3,714 | 3,593 | ||
Cash and cash equivalents at end of period | $ 1,284 | $ 1,543 | $ 3,714 | ||
Supplemental Cash Flow Information | |||||
Cash paid for: | |||||
Income taxes | $ 1,622 | $ 1,548 | $ 996 | ||
Interest | 826 | 606 | 540 | ||
The data in this schedule has been intentionally rounded to the nearest million, and, therefore, may not sum. |
About Medtronic
Bold thinking. Bolder actions. We are Medtronic. Medtronic plc, headquartered in
FORWARD LOOKING STATEMENTS
This press release contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995, which are subject to risks and uncertainties, including risks related to competitive factors, difficulties and delays inherent in the development, manufacturing, marketing and sale of medical products, government regulation, geopolitical conflicts, general economic conditions, and other risks and uncertainties described in the company's periodic reports on file with the U.S. Securities and Exchange Commission including the most recent Annual Report on Form 10-K of the company. In some cases, you can identify these statements by forward-looking words or expressions, such as "anticipate," "believe," "could," "estimate," "expect," "forecast," "intend," "looking ahead," "may," "plan," "possible," "potential," "project," "should," "going to," "will," and similar words or expressions, the negative or plural of such words or expressions and other comparable terminology. Actual results may differ materially from anticipated results. Medtronic does not undertake to update its forward-looking statements or any of the information contained in this press release, including to reflect future events or circumstances.
NON-GAAP FINANCIAL MEASURES
This press release contains financial measures, including adjusted net income, adjusted diluted EPS, and organic revenue, which are considered "non-GAAP" financial measures under applicable SEC rules and regulations. References to quarterly or annual figures increasing, decreasing or remaining flat are in comparison to fiscal year 2023.
Medtronic management believes that non-GAAP financial measures provide information useful to investors in understanding the company's underlying operational performance and trends and to facilitate comparisons with the performance of other companies in the med tech industry. Non-GAAP net income and diluted EPS exclude the effect of certain charges or gains that contribute to or reduce earnings but that result from transactions or events that management believes may or may not recur with similar materiality or impact to operations in future periods (Non-GAAP Adjustments). Medtronic generally uses non-GAAP financial measures to facilitate management's review of the operational performance of the company and as a basis for strategic planning. Non-GAAP financial measures should be considered supplemental to and not a substitute for financial information prepared in accordance with
Medtronic calculates forward-looking non-GAAP financial measures based on internal forecasts that omit certain amounts that would be included in GAAP financial measures. For instance, forward-looking organic revenue growth guidance excludes the impact of foreign currency fluctuations, as well as significant acquisitions or divestitures. Forward-looking diluted non-GAAP EPS guidance also excludes other potential charges or gains that would be recorded as Non-GAAP Adjustments to earnings during the fiscal year. Medtronic does not attempt to provide reconciliations of forward-looking non-GAAP EPS guidance to projected GAAP EPS guidance because the combined impact and timing of recognition of these potential charges or gains is inherently uncertain and difficult to predict and is unavailable without unreasonable efforts. In addition, the company believes such reconciliations would imply a degree of precision and certainty that could be confusing to investors. Such items could have a substantial impact on GAAP measures of financial performance.
Contacts: | |
Erika Winkels | |
Public Relations | Investor Relations |
+1-763-526-8478 | +1-763-505-4626 |
View original content to download multimedia:https://www.prnewswire.com/news-releases/medtronic-reports-full-year-and-fourth-quarter-fiscal-2024-financial-results-announces-dividend-increase-302153592.html
SOURCE Medtronic plc
