Upgrade to SI Premium - Free Trial

Forge Global Holdings, Inc. Reports First Quarter Fiscal Year 2024 Results

May 7, 2024 4:10 PM

SAN FRANCISCO--(BUSINESS WIRE)-- Forge Global Holdings, Inc. (“Forge,” or the “Company”) (NYSE: FRGE), a leading private securities marketplace, today announced its financial results for the quarter ended March 31, 2024.

"I’m pleased to share that in the first quarter of 2024, Forge delivered our 4th consecutive quarter of revenue improvement as the market continues its recovery,” said Kelly Rodriques, CEO of Forge. “We believe momentum continues to progressively build in the private market after a long cold winter. As we consistently signaled throughout the last two years — we stayed focused on emerging from the downturn as a market leader — a stronger company with a more robust technology and data portfolio.”

Financial Highlights for the First Quarter 2024

Revenue: Total revenue less transaction-based expenses was $19.2 million compared to $18.9 million in the quarter ended December 31, 2023.

Operating Loss: Total operating loss was $25.0 million compared to total operating loss of $24.4 million in the quarter ended December 31, 2023.

Net Loss: Net loss was $19.0 million compared to net loss of $26.2 million in the quarter ended December 31, 2023.

Adjusted EBITDA: Total adjusted EBITDA was a loss of $13.5 million compared to total adjusted EBITDA loss of $13.6 million in the quarter ended December 31, 2023. Adjusted EBITDA includes non-recurring charges of $2.8 million and $2.5 million in connection with legacy legal matters in the quarters ended March 31, 2024 and December 31, 2023, respectively.

Cash Flow from Operating Activities: Net cash used in operating activities was $12.4 million compared to $6.6 million in the quarter ended December 31, 2023.

Cash Flow from Financing Activities: Net cash used in financing activities was $2.1 million compared to net cash provided by financing activities of $0.3 million in the quarter ended December 31, 2023.

Ending Cash Balance: Cash and cash equivalents as of March 31, 2024 was $129.6 million.

Share Count: Basic weighted-average number of shares used to compute net loss per share attributable to common stockholders for the quarter ended March 31, 2024, was 180 million shares and fully diluted outstanding share count as of March 31, 2024 was 198 million shares.

We estimate for the quarter ended June 30, 2024 that Forge will have 183 million weighted average basic shares outstanding, which will be used to calculate earnings per share in a loss position.

Fully diluted outstanding share count includes all common shares outstanding plus shares that would be issued in respect to outstanding options and warrants, net of shares to be withheld in respect to exercise price of the respective instruments. Instruments that are out of the money are excluded from the fully diluted outstanding share count.

KPIs for the First Quarter 2024

Additional Business Metrics for the First Quarter 2024

Please refer to the section titled “Use of Non-GAAP Financial Information” and the tables within this press release which contain explanations and reconciliations of the Company’s non-GAAP financial measures.

Business Highlights

Webcast/Conference Call Details

Forge will host a webcast conference call today, May 7th, 2024, at 5:00 p.m. Eastern Time / 2:00 p.m Pacific Time to discuss these financial results and business highlights. The listen-only webcast is available at https://ir.forgeglobal.com. Investors and participants can access the conference call over the phone by dialing 1 (800) 715-9871 from the United States, or +1 (646) 307-1963 internationally. The conference ID is 6194475.

Following the conference call, an on-demand replay of the webcast will be made available on the Investor Relations page of the Company’s website at https://ir.forgeglobal.com.

Use of Non-GAAP Financial Information

In addition to our financial results determined in accordance with generally accepted accounting principles in the United States of America ("GAAP"), we present Adjusted EBITDA, a non-GAAP financial measure. We use Adjusted EBITDA to evaluate our ongoing operations and for internal planning and forecasting purposes. We believe that Adjusted EBITDA, when taken together with the corresponding GAAP financial measure, provides meaningful supplemental information regarding our performance by excluding specific financial items that have less bearing on our core operating performance. We consider Adjusted EBITDA to be an important measure because it helps illustrate underlying trends in our business and our historical operating performance on a more consistent basis.

However, non-GAAP financial information is presented for supplemental informational purposes only, has limitations as an analytical tool and should not be considered in isolation or as a substitute for financial information presented in accordance with GAAP. In addition, other companies, including companies in our industry, may calculate similarly titled non-GAAP financial measures differently or may use other measures to evaluate their performance, all of which could reduce the usefulness of Adjusted EBITDA as a tool for comparison. A reconciliation is provided below for Adjusted EBITDA to net loss, the most directly comparable financial measure stated in accordance with GAAP. Investors are encouraged to review Adjusted EBITDA and the reconciliation of Adjusted EBITDA to net loss, and not to rely on any single financial measure to evaluate our business.

We define Adjusted EBITDA as net loss attributable to Forge Global Holdings, Inc., adjusted to exclude: (i) interest income, (ii) provision for income taxes, (iii) net loss attributable to noncontrolling interest, (iv) depreciation and amortization, (v) share-based compensation expense, (vi) change in fair value of warrant liabilities, and (vii) other significant gains, losses, and expenses such as impairments or acquisition-related transaction costs that we believe are not indicative of our ongoing results.

Forward-Looking Statements

This press release contains “forward-looking statements,” which generally are accompanied by words such as “believe,” “may,” “could,” “will,” “estimate,” “continue,” “anticipate,” “intend,” “target,” “goal,” “expect,” “should,” “would,” “plan,” “predict,” “project,” “forecast,” “potential,” “seem,” “seek,” “future,” “outlook,” and similar expressions that predict, indicate or relate to future events or trends or Forge’s future financial or operating performance, or that are not statements of historical matters. These forward-looking statements include, but are not limited to, statements regarding Forge’s beliefs regarding its financial position and operating performance, as well as future opportunities for Forge to expand its business. Forward-looking statements are predictions, projections and other statements about future events that are based on current expectations and assumptions and, as a result, while considered reasonable by Forge and its management, are subject to risks and uncertainties that may cause actual results to differ materially from current expectations. You should carefully consider the risks and uncertainties described in Forge’s documents filed, or to be filed, with the SEC, including in its Quarterly Report on Form 10-Q that will be filed on or around the date of this press release. There may be additional risks that Forge presently does not know of or that it currently believes are immaterial that could also cause actual results to differ materially from those contained in the forward-looking statements. In addition, forward-looking statements reflect Forge’s expectations, plans or forecasts of future events and views as of the date of this press release. Forge anticipates that subsequent events and developments will cause its assessments to change. However, while Forge may elect to update these forward-looking statements at some point in the future, Forge specifically disclaims any obligation to do so. These forward-looking statements should not be relied upon as representing Forge’s assessments as of any date subsequent to the date of this press release. Accordingly, undue reliance should not be placed upon the forward-looking statements.

About Forge

Forge is a leading provider of marketplace infrastructure, data services and technology solutions for private market participants. Forge Securities LLC is a registered broker-dealer and a Member of FINRA that operates an alternative trading system.

FORGE GLOBAL HOLDINGS, INC.

Unaudited Condensed Consolidated Balance Sheets

(In thousands of U.S. dollars, except share and per share data)

March 31,
2024

December 31,
2023

Assets

Current assets:

Cash and cash equivalents

$

129,606

$

144,722

Restricted cash

1,075

1,062

Accounts receivable, net

5,553

4,067

Prepaid expenses and other current assets

12,418

13,253

Total current assets

$

148,652

$

163,104

Internal-use software, property and equipment, net

4,540

5,192

Goodwill and other intangible assets, net

128,940

129,919

Operating lease right-of-use assets

7,985

4,308

Payment-dependent notes receivable, noncurrent

6,236

5,593

Other assets, noncurrent

2,324

2,615

Total assets

$

298,677

$

310,731

Liabilities and stockholders’ equity

Current liabilities:

Accounts payable

$

2,671

$

1,831

Accrued compensation and benefits

7,037

11,004

Accrued expenses and other current liabilities

11,507

8,861

Operating lease liabilities, current

2,922

2,516

Total current liabilities

$

24,137

$

24,212

Operating lease liabilities, noncurrent

6,253

2,707

Payment-dependent notes payable, noncurrent

6,236

5,593

Warrant liabilities

5,169

9,616

Other liabilities, noncurrent

285

185

Total liabilities

$

42,080

$

42,313

Commitments and contingencies

Stockholders’ equity:

Common stock, $0.0001 par value; 180,011,227 and 176,899,814 shares issued and outstanding as of March 31, 2024 and December 31, 2023, respectively

18

18

Treasury stock, at cost; 157,193 shares as of March 31, 2024 and December 31, 2023, respectively

$

(625

)

$

(625

)

Additional paid-in capital

551,274

543,846

Accumulated other comprehensive income

765

911

Accumulated deficit

(299,262

)

(280,638

)

Total Forge Global Holdings, Inc. stockholders’ equity

$

252,170

$

263,512

Noncontrolling Interest

4,427

4,906

Total stockholders’ equity

$

256,597

$

268,418

Total liabilities and stockholders’ equity

$

298,677

$

310,731

FORGE GLOBAL HOLDINGS, INC.

Unaudited Condensed Consolidated Statements of Operations

(In thousands of U.S. dollars, except share and per share data)

Three Months Ended March 31,

2024

2023

Revenues:

Marketplace revenues

$

8,520

$

4,632

Custodial administration fees

10,722

10,847

Total revenues

$

19,242

$

15,479

Transaction-based expenses:

Transaction-based expenses

(29

)

(19

)

Total revenues, less transaction-based expenses

$

19,213

$

15,460

Operating expenses:

Compensation and benefits

29,843

25,762

Technology and communications

3,060

3,390

Professional services

2,217

2,736

Advertising and market development

1,090

677

Rent and occupancy

1,135

1,326

General and administrative

5,062

2,748

Depreciation and amortization

1,816

1,789

Total operating expenses

$

44,223

$

38,428

Operating loss

$

(25,010

)

$

(22,968

)

Interest and other income (expense):

Interest income

1,709

1,509

Change in fair value of warrant liabilities

4,447

168

Other income, net

76

215

Total interest and other income (expense)

$

6,232

$

1,892

Loss before provision for income taxes

$

(18,778

)

$

(21,076

)

Provision for income taxes

216

185

Net loss

$

(18,994

)

$

(21,261

)

Net loss attributable to noncontrolling interest

$

(370

)

$

(73

)

Net loss attributable to Forge Global Holdings, Inc.

$

(18,624

)

$

(21,188

)

Net loss per share attributable to Forge Global Holdings, Inc. common stockholders:

Basic

$

(0.10

)

$

(0.12

)

Diluted

$

(0.10

)

$

(0.12

)

Weighted-average shares used in computing net loss per share attributable to Forge Global Holdings, Inc. common stockholders:

Basic

179,910,522

171,816,522

Diluted

179,910,522

171,816,522

FORGE GLOBAL HOLDINGS, INC.

Unaudited Condensed Consolidated Statements of Cash Flows

(In thousands of U.S. dollars)

Three Months Ended March 31,

2024

2023

Cash flows from operating activities:

Net loss

$

(18,994

)

$

(21,261

)

Adjustments to reconcile net loss to net cash (used in) provided by operations:

Share-based compensation

9,467

7,401

Depreciation and amortization

1,816

1,789

Amortization of right-of-use assets

643

845

Loss on impairment of long lived assets

536

Impairment of right-of-use assets

186

Allowance for doubtful accounts

109

122

Change in fair value of warrant liabilities

(4,447

)

(168

)

Changes in operating assets and liabilities:

Accounts receivable

(1,596

)

135

Prepaid expenses and other assets

1,125

2,446

Accounts payable

1,066

(1,377

)

Accrued expenses and other liabilities

2,782

(403

)

Accrued compensation and benefits

(3,967

)

(6,731

)

Operating lease liabilities

(555

)

(1,049

)

Other

(10

)

Net cash used in operating activities

(12,375

)

(17,715

)

Cash flows from investing activities:

Purchases of property and equipment

(400

)

(71

)

Net cash used in investing activities

(400

)

(71

)

Cash flows from financing activities:

Proceeds from exercise of options

226

61

Taxes withheld and paid related to net share settlement of equity awards

(2,302

)

(557

)

Net cash used in financing activities

(2,076

)

(496

)

Effect of changes in currency exchange rates on cash and cash equivalents

(253

)

228

Net decrease in cash and cash equivalents

(15,104

)

(18,054

)

Cash, cash equivalents and restricted cash, beginning of the period

145,785

194,965

Cash, cash equivalents and restricted cash, end of the period

$

130,681

$

176,911

Reconciliation of cash, cash equivalents and restricted cash to the amounts reported within the consolidated balance sheets

Cash and cash equivalents

$

129,606

$

175,268

Restricted cash

1,075

1,643

Total cash, cash equivalents and restricted cash, end of the period

$

130,681

$

176,911

FORGE GLOBAL HOLDINGS, INC.

Reconciliation of GAAP to Non-GAAP Results

(In thousands of U.S. dollars)

Three Months Ended March 31,

2024

2023

Net loss attributable to Forge Global Holdings, Inc.

$

(18,624

)

$

(21,188

)

Add:

Interest (income) expense, net

(1,709

)

(1,509

)

Provision for income taxes

216

185

Depreciation and amortization

1,816

1,789

Net loss attributable to noncontrolling interest

(370

)

(73

)

Loss on impairment of long lived assets

536

Impairment of right-of-use assets

186

Share-based compensation expense

9,467

7,401

Change in fair value of warrant liabilities

(4,447

)

(168

)

Adjusted EBITDA

$

(13,465

)

$

(13,027

)

FORGE GLOBAL HOLDINGS, INC.
SUPPLEMENTAL FINANCIAL INFORMATION
KEY OPERATING METRICS
(In thousands of U.S. dollars)

Key Business Metrics

We monitor the following key business metrics to help us evaluate our business, identify trends affecting our business, formulate business plans and make strategic decisions. The tables below reflect period-over-period changes in our key business metrics, along with the percentage change between such periods. We believe the following business metrics are useful in evaluating our business:

Three Months Ended

Dollars in thousands

March 31, 2024

December 31, 2023

Change

% Change

TRADING BUSINESS

Trades

605

435

170

39

%

Volume

$

262,538

$

250,414

$

12,124

5

%

Net Take Rate

3.2

%

3.2

%

0.1

%

2

%

Marketplace revenues, less transaction-based expenses

$

8,491

$

7,971

$

520

7

%

As of

Dollars in thousands

March 31, 2024

December 31, 2023

Change

% Change

CUSTODY BUSINESS

Total Custodial Accounts

2,152,777

2,078,868

73,909

4

%

Assets Under Custody

$

16,454,327

$

15,647,469

$

806,858

5

%

Investor Relations Contact:

Dominic Paschel

[email protected]

Media Contact:

Lindsay Riddell

[email protected]

Source: Forge Global

Categories

Business Wire Press Releases

Next Articles