Form 6-K HSBC HOLDINGS PLC For: Apr 30
FORM 6-K
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
Report of Foreign Private Issuer
Pursuant to Rule 13a - 16 or 15d - 16 of
the Securities Exchange Act of 1934
For the
month of April
HSBC Holdings plc
42nd
Floor, 8 Canada Square, London E14 5HQ, England
(Indicate
by check mark whether the registrant files or will file annual
reports under cover of Form 20-F or Form 40-F).
Form
20-F X Form 40-F
30 APRIL 2024
HSBC
HOLDINGS PLC
1Q24 EARNINGS RELEASE
Noel Quinn, Group Chief Executive, said:
"I'm
pleased with our start to 2024. We completed the sale of our Canada
business and agreed the sale of our Argentina business, both of
which allow us to focus on markets with higher value international
opportunities. Our good profit performance of $12.7bn in the first
quarter has enabled us to continue the trend of rewarding our
shareholders. We have announced a total of $8.8bn of distributions,
consisting of a first interim dividend for 2024 of $0.10 per share,
a special dividend of $0.21 per share from the Canada sale
proceeds, and a new share buy-back of up to $3bn. Our 2024 guidance
remains unchanged, including a mid-teens return on average tangible
equity and continued cost discipline."
Financial performance (1Q24 vs. 1Q23)
- Profit before
tax decreased by $0.2bn to $12.7bn. This included a $4.8bn gain
following the completion of the disposal of our banking business in
Canada, inclusive of fair value gains on the hedging of the sale
proceeds, partly offset by a $1.1bn impairment recognised in 1Q24
following the classification of our business in Argentina as held
for sale. The reduction in profit before
tax also reflected the non-recurrence of a $2.1bn reversal in 1Q23
of an impairment relating to the sale of our retail banking
operations in France, which was subsequently reinstated in 4Q23
prior to completion, and a $1.5bn gain recognised in 1Q23 on the
acquisition of Silicon Valley Bank UK Limited ('SVB
UK').
- On a constant
currency basis, profit before tax decreased by $0.3bn to
$12.7bn. Reported
profit after tax decreased by $0.2bn to
$10.8bn.
- Revenue
increased by $0.6bn or 3% to $20.8bn, including the acquisition and
disposal impacts of the strategic transactions described above.
Revenue growth also reflected the impact of higher customer
activity in our Wealth products in Wealth and Personal Banking
('WPB'), and in Equities and Securities Financing in Global Banking
and Markets ('GBM'), which in part mitigated a reduction in Foreign
Exchange revenue, compared with a strong 1Q23.
- Net interest
income ('NII') of $8.7bn fell by $0.3bn, primarily reflecting deposit
migration. Non-interest
income increased by $0.9bn, reflecting a rise in
trading income of $1.3bn, mainly in GBM. The associated funding
costs reported in NII grew by $1.3bn. In addition, fee income grew
by 5%. On a constant
currency basis, revenue rose by 3% to $20.8bn.
- Net interest
margin ('NIM') of 1.63% decreased by 6 basis points
('bps') compared with 1Q23. NIM increased by 11bps compared with
4Q23, reflecting the impact of hyperinflation and currency
devaluation in Argentina, partly offset by higher funding costs of
liabilities.
- ECL of $0.7bn
were $0.3bn higher than in 1Q23. The 1Q24 charge primarily
comprised stage 3 charges in both WPB and our wholesale businesses,
while the 1Q23 charge reflected a favourable change in economic
assumptions and lower stage 3 charges. Annualised ECL as a percentage of gross loans and
advances to customers was 30bps in 1Q24, including held for sale
balances.
- Operating
expenses of $8.2bn were $0.6bn or 7% higher than in
1Q23. The growth was primarily due to
continued investment in technology, the impacts of inflation and a
higher performance-related pay accrual which reflected a change in
the expected quarterly phasing of the performance-related pay pool
relative to 1Q23. While target basis
operating expenses rose by 7%, we are reconfirming our cost
growth guidance of approximately 5% for 2024 compared with 2023 on
this basis. Target
basis operating expenses are measured on a constant currency basis,
excluding notable items, the impact of retranslating the results of
hyperinflationary economies at constant currency, and the direct
costs from the sales of our France retail banking operations and
our banking business in Canada.
- Customer
lending balances decreased by $5bn compared with
4Q23. On a constant
currency basis, lending balances increased by
$5bn, including growth in
Commercial Banking ('CMB') and GBM, notably in HSBC Bank plc, while
mortgage balances increased in WPB in HSBC UK.
- Customer
accounts decreased by $41bn compared with 4Q23. On a constant
currency basis, customer accounts fell by $24bn, mainly in our legal entity in
Hong Kong, notably reflecting the impact of customer deleveraging
and competitive pressures in CMB and GBM, and outflows into wealth
products in WPB.
- Common equity
tier 1 ('CET1') capital ratio of 15.2% increased by
0.4 percentage points compared with 4Q23, driven by capital
generation, the net beneficial impact of strategic transactions on
CET1 and risk-weighted assets ('RWAs'), partly offset by the
foreseeable dividend accrual, including the special dividend of
$0.21 per share following the completion of the sale of our banking
business in Canada, and the share buy-back announced at our 2023
year-end results.
- The Board has approved
a first interim
dividend of $0.10 per share. In addition, following the
completion of the sale of our banking business in Canada, the Board
has approved a special dividend of $0.21 per share, payable in June
2024, alongside the first interim dividend. After completing the
$2bn buy-back announced at our full year 2023 results, we now
intend to initiate a share buy-back
of up to $3bn, which we expect to have a
0.4 percentage point impact on the CET1 capital ratio. We plan for
this buy-back to commence shortly after the annual general meeting
('AGM') in May 2024.
Outlook
- Our guidance
remains unchanged from that set out at our full-year results on 21
February 2024. We continue to target a return on
average tangible equity ('RoTE'), excluding the impact of notable
items, in the mid-teens for 2024, with banking net interest income
('banking NII') of at least $41bn, dependent on the path of
interest rates globally. We are reconfirming our cost growth
guidance of approximately 5% for 2024 compared with 2023, on a
target basis, and ECL charges as a percentage of average gross
loans of around 40bps in 2024.
- Our guidance reflects our current
outlook for the global macroeconomic environment, including
customer and financial markets activity. This includes our
modelling of a number of market dependent factors, such as
market-implied interest rates (as of early April 2024), as well as
customer behaviour and activity levels.
- We intend to manage our CET1
capital ratio within our medium-term target range of 14% to 14.5%,
with a dividend payout ratio target of 50% for 2024, excluding
material notable items and related impacts.
Note:
we do not reconcile our forward guidance on RoTE excluding notable
items, target basis operating expense, dividend payout ratio
excluding material notable items and related impacts or banking NII
to their reported equivalent measures.
|
Contents
|
||||
|
1
|
Group
Chief Executive statement
|
|
22
|
Supplementary
financial information
|
|
1
|
Financial
performance (1Q24 vs. 1Q23)
|
|
22
|
-
Reported and constant currency results
|
|
1
|
Outlook
|
|
23
|
-
Global businesses
|
|
2
|
Business highlights
|
|
26
|
-
Legal entities
|
|
3
|
Financial
summary
|
|
30
|
-
Strategic transactions supplementary analysis
|
|
3
|
-
Key financial measures: basis of preparation
|
|
31
|
Alternative performance measures
|
|
3
|
-
Constant currency performance
|
|
31
|
-
Use of alternative performance measures
|
|
4
|
-
Disposal groups and business acquisitions
|
|
31
|
-
Alternative performance measure definitions
|
|
6
|
-
Key financial metrics
|
|
35
|
Risk
|
|
7
|
-
Summary consolidated income statement
|
|
35
|
-
Managing risk
|
|
8
|
-
Distribution of results by global business and legal
entity
|
|
36
|
-
Credit risk
|
|
9
|
-
Income statement commentary
|
|
47
|
-
Capital risk
|
|
14
|
-
Summary consolidated balance sheet
|
|
49
|
-
Regulatory and other developments
|
|
14
|
-
Balance sheet commentary
|
|
50
|
Additional
information
|
|
16
|
Global
businesses
|
|
50
|
-
Dividends
|
|
16
|
-
Wealth and Personal Banking - constant currency basis
|
|
51
|
-
Investor relations/media relations contacts
|
|
17
|
-
Commercial Banking - constant currency basis
|
|
51
|
-
Cautionary statement regarding forward-looking
statements
|
|
19
|
-
Global Banking and Markets - constant currency basis
|
|
53
|
-
Abbreviations
|
|
20
|
-
Corporate Centre - constant currency basis
|
|
|
|
Presentation to investors and analysts
HSBC
Holdings plc will be conducting a trading update conference call
with analysts and investors today to coincide with the publication
of its Earnings Release. The call will take place at 07.45am BST.
Details of how to participate in the call and the live audio
webcast can be found at www.hsbc.com/investors.
About HSBC
HSBC
Holdings plc, the parent company of HSBC, is headquartered in
London. With assets of $3.0tn
at 31
March 2024, HSBC is
one of the world's largest banking and financial services
organisations.
Business
highlights
Our strategy
HSBC's
purpose is 'Opening up a world of opportunity'. We continue to
implement our strategy across four strategic pillars aligned to our
purpose, values and ambition. Our strategic pillars
remain:
- Focus - maintain leadership in scale markets,
double-down on international connectivity, diversify our revenue
and maintain cost discipline and reshape our
portfolio;
- Digitise - deliver seamless customer experience,
ensure resilience and security, embrace disruptive technologies and
partner with innovators, and automate and simplify at
scale;
- Energise - inspire leaders to drive performance
and delivery, unlock our edge to enable success, deliver a unique
and exceptional colleague experience and prepare our workforce for
the future;
- Transition - support our customers, embed net
zero into the way we operate, partner for systemic change, become
net zero in our own operations and supply chain by 2030, and our
financed emissions by 2050.
The
Group continues to target a RoTE in the mid-teens for 2024,
excluding notable items. However, we are mindful of the interest
rate cycle and subsequent impact on NII and are focused on actions
and initiatives to reduce the sensitivity of our earnings to
interest rate movements. These include a number of growth
opportunities within our strategy that play to our
strengths.
These
opportunities include further growing our international businesses,
diversification of our revenue, including building our wealth
business, especially in Asia, continuing to grow in our home
markets in Hong Kong and the UK, and also the diversification of
our profit generation across the other markets in which we operate.
We have continued to demonstrate progress during
1Q24. We generated $6.7bn from
transaction banking during 1Q24, which was 1% higher than in 1Q23,
driven by revenue growth in Global Payments Solutions ('GPS') in
both CMB and GBM, across both NII and fees, which was broadly
offset by lower revenue in Global Foreign Exchange in the context
of a strong 1Q23. At
31 March 2024, wealth balances were $1.8tn, an increase of 10%
compared with the same period last year. Within this we have
attracted net new invested assets of $27bn in the first three
months of 2024, with $19bn booked in Asia. In addition, our insurance business continued to
grow, with insurance manufacturing new business contractual service
margin in WPB of $0.8bn, up 87% compared with
1Q23. In Hong Kong and the
UK, we grew mortgage lending balances by a combined $9bn since 31
March 2023.
We
remain focused on maintaining tight cost discipline and generating
cost savings that will help enable us to invest in technology to
improve customer experience while also increasing efficiency. We
also have an ambition to build a stronger performance culture,
improving our colleague experience and preparing our workforce for
the future. Finally, we also see significant commercial
opportunities in helping to finance the new economy and in
supporting the significant investment needs of our customers in the
transition to net zero, as well as the importance of helping to
mitigate the rising financial and wider societal risks posed by
climate change.
We continue to make good progress on our strategic transactions. In
1Q24, we completed the sales of our retail banking operations in
France and our banking business in Canada, as we reshape the
organisation to focus on our international customer
base. In addition, we announced the
planned sales of our business in Argentina and our operations in
Armenia, and we expect to complete the planned sale of our business
in Russia in the second quarter of 2024.
For
further details of these transactions, see 'Disposal groups and
business acquisitions' on page 4.
ESG update
In
January 2024, we published our first net zero transition plan,
which is an important milestone in our journey to achieving our net
zero ambition - helping our people, customers, investors and other
stakeholders to understand our long-term vision, the challenges,
uncertainties and dependencies that exist, the progress we are
making and what we plan to do in the future. The plan includes
details on our approach to sector transitions, and on our
implementation plan to embed net zero across key areas of our
organisation.
|
Financial summary
|
Key
financial measures: basis of preparation
Return on average tangible equity
From 1
January 2024, we have revised the adjustments made to RoTE in 2023
from excluding the impact of strategic transactions and the
impairment of our investment in Bank of Communications Co., Limited
('BoCom'), to excluding all notable items in 2024. This is intended
to improve alignment with the treatment of notable items in our
other income statement disclosures. The calculation for RoTE
excluding notable items adjusts the 'profit attributable to the
ordinary shareholders, excluding goodwill and other intangible
assets impairment' for the post-tax impact of notable items. It
also adjusts the 'average tangible equity' for the post-tax impact
of notable items in each period, which remain as adjusting items
for all relevant periods within that calendar year. For a
reconciliation from reported RoTE to RoTE excluding notable items,
see page 32. On this
basis, we continue to target a RoTE in the mid-teens for 2024. We
do not reconcile our forward RoTE guidance to the equivalent
reported measure.
Target basis operating expenses
Target basis operating expenses is computed by excluding the direct
cost impact of our France retail banking operations and Canada
banking business disposals from the 2023 baseline. It is measured
on a constant currency basis and excludes notable items and the
impact of retranslating the prior year results of hyperinflationary
economies at constant currency, which we consider to be outside of
our control. We consider target basis operating expenses to provide
useful information to investors by quantifying and excluding the
notable items that management considered when setting and assessing
cost-related targets. For a reconciliation from reported operating
expenses to target basis operating expenses, see page
33.
In 2024, we will target growth of approximately 5% compared with
2023 on a target basis. This target reflects our current business
plan for 2024, and includes an increase in staff compensation,
higher technology spend and investment for growth and efficiency,
in part mitigated by cost savings from actions taken during 2023.
We do not reconcile our forward target basis operating expenses
guidance to the reported operating expenses.
Dividend payout ratio target basis
Given
our current returns trajectory, we are targeting a dividend payout
ratio of 50% for 2024. For the purposes of computing our dividend
payout ratio target, we exclude from earnings per share material
notable items and related impacts. Material notable items are a
subset of notable items for which categorisation is dependent on
the nature of each item in conjunction with the financial impact on
the Group's income statement. Material notable items comprise the
impacts of the sales of our banking business in Canada and our
retail banking operations in France, the gain following the
acquisition of SVB UK, and the impacts of the planned sale of our
business in Argentina. We also exclude HSBC Bank Canada's financial
results from the 30 June 2022 net asset reference date until
completion, as the gain on sale was recognised through a
combination of the consolidation of HSBC Bank Canada's results in
the Group's results since this date, and the remaining gain on sale
was recognised at completion, inclusive of the recycling of related
reserves and fair value gains on related hedges. Following the
completion of the sale of our banking business in Canada, the Board
has approved a special dividend of $0.21 per share, payable in June
2024, alongside the first interim dividend.
For the
planned sale of our business in Argentina, there is a mechanism by
which the loss on sale will vary by changes in the net asset value
of HSBC Argentina, and in the fair value of consideration including
price adjustments and migration costs (see page 4 for details). No
additional related impacts have been identified, and the ongoing
profits from HSBC Argentina will not be excluded from our dividend
payout ratio target basis.
For a
reconciliation of basic earnings per share to basic earnings per
share excluding material notable items and related impacts, see
page 34. We do not reconcile our forward dividend payout ratio,
excluding material notable items and related impacts guidance to
the reported dividend payout ratio.
Notes
- Income statement comparisons, unless stated
otherwise, are between the quarter ended 31
March 2024 and the quarter ended
31 March 2023. Balance sheet comparisons, unless otherwise
stated, are between balances at 31 March 2024 and the corresponding balances at 31
December 2023.
- The financial information on which this Earnings
Release 1Q24 is based is unaudited. It has been prepared in
accordance with our material accounting policies as described
on pages 341 to 354 of our Annual Report and Accounts
2023.
Constant
currency performance
Constant
currency performance is computed by adjusting reported results for
the effects of foreign currency translation differences, which
distort period-on-period comparisons.
We
consider constant currency performance to provide useful
information for investors by aligning internal and external
reporting, and reflecting how management assesses period-on-period
performance.
Foreign currency translation differences
Foreign
currency translation differences reflect the movements of the US
dollar against most major currencies. We exclude them to derive
constant currency data, allowing us to assess balance sheet and
income statement performance on a like-for-like basis and to better
understand the underlying trends in the business.
Foreign
currency translation differences for 1Q24 are computed
by retranslating into US dollars for non-US dollar branches,
subsidiaries, joint ventures and associates:
- the income statements for 4Q23 and 1Q23 at the
average rate of exchange for 1Q24;
- the closing prior period balance sheets at the
prevailing rates of exchange at 31 March 2024.
No
adjustment has been made to the exchange rates used to translate
foreign currency-denominated assets and liabilities into the
functional currencies of any HSBC branches, subsidiaries, joint
ventures or associates. The constant currency data of HSBC's
Argentina subsidiaries and operating entity in Türkiye has not
been adjusted further for the impacts of hyperinflation. When
reference is made to foreign currency translation differences in
tables or commentaries, comparative data reported in the functional
currencies of HSBC's operations have been translated at the
appropriate exchange rates applied in the current period on the
basis described above.
Notable items
We
separately disclose 'notable items', which are components of our
income statement that management would consider as outside the
normal course of business and generally non-recurring in nature.
Certain notable items are classified as 'material notable items',
which are a subset of notable items. Categorisation as a material
notable item is dependent on the nature of each item in conjunction
with the financial impact on the Group's income statement. We
exclude material notable items when computing our dividend payout
ratio target basis.
The
tables on pages 23 to 29 detail the effects of notable items on
each of our global business segments and legal entities during
1Q24, 4Q23 and 1Q23.
Global business performance
The
Group Chief Executive, supported by the rest of the Group Executive
Committee ('GEC'), is considered to be the Chief Operating Decision
Maker ('CODM') for the purposes of identifying the Group's
reportable segments.
The
Group Chief Executive and the rest of the GEC review operating
activity on a number of bases, including by global business and
legal entities. Our global businesses - Wealth and Personal
Banking, Commercial Banking and Global Banking and Markets - along
with Corporate Centre - are our reportable segments under IFRS 8
'Operating Segments'. Global business results are assessed by the
CODM on the basis of constant currency performance, which removes
the effects of currency translation impacts from reported results.
Therefore, we present these results on a constant currency
basis.
As
required by IFRS 8, reconciliations of the constant currency
results to the Group's reported results are presented on
page 22. Supplementary reconciliations of constant currency to
reported results by global business are presented on pages 23 to 25
for information purposes.
Management view of revenue on a constant currency
basis
Our
global business segment commentary includes tables that provide
breakdowns of revenue on a constant currency basis by major
product. These reflect the basis on which revenue performance of
the businesses is assessed and managed.
Disposal groups and business acquisitions
France retail banking operations
On 1 January 2024, HSBC Continental Europe completed the sale of
its retail banking operations in France to CCF, a subsidiary of
Promontoria MMB SAS ('My Money Group'). The sale also included HSBC
Continental Europe's 100% ownership interest in HSBC SFH (France)
and its 3% ownership interest in Crédit Logement.
Upon completion and in accordance with the terms of the sale, HSBC
Continental Europe received a €0.1bn ($0.1bn) profit
participation interest in the ultimate holding company of My Money
Group. The associated impacts on initial recognition of this stake
at fair value were recognised as part of the pre-tax loss on
disposal in 2023, upon the reclassification of the disposal group
as held for sale. In accordance with the terms of the sale, HSBC
Continental Europe retained a portfolio of €7.1bn ($7.8bn)
consisting of home and certain other loans, in respect of which it
may consider on-sale opportunities at a suitable time, and the CCF
brand, which it licensed to the buyer under a long-term licence
agreement. Additionally, HSBC Continental Europe's subsidiaries,
HSBC Assurances Vie (France) and HSBC Global Asset Management
(France), have entered into distribution agreements with the buyer.
Ongoing costs associated with the retention of the home and certain
other loans, net of income on distribution agreements and the brand
licence, are estimated to have an after-tax loss impact of
€0.1bn ($0.1bn) in 2024 based on expected funding
rates.
The customer lending balances and associated income statement
impacts of the portfolio of retained loans, together with the
profit participation interest and the licence agreement of the CCF
brand, were reclassified from WPB to Corporate Centre, with effect
from 1 January 2024.
Canada banking business
On 28 March 2024, HSBC Overseas Holdings (UK) Limited, a direct
subsidiary of HSBC Holdings plc, completed the sale of HSBC Bank
Canada to the Royal Bank of Canada.
The completion of the transaction resulted in a gain on sale of
$4.8bn inclusive of recycling of $0.6bn in foreign currency
translation reserve losses and $0.4bn in other reserves losses. The
gain on sale also included $0.3bn in fair value gains recognised on
the related foreign exchange hedges in the first quarter of 2024.
There was no tax on the gain recognised at completion due to the
substantial shareholding exemption rule in the UK.
Following the completion of this transaction, the Board has
approved a special dividend of $0.21 per share, payable in June
2024 alongside the first interim dividend.
Argentina business
On 9 April 2024, HSBC Latin America B.V. entered into a binding
agreement to sell its business in Argentina to Grupo Financiero
Galicia ('Galicia').
Galicia will acquire all of HSBC Argentina's business covering
banking, asset management and insurance, together with $100m of
subordinated debt issued by HSBC Argentina and held by HSBC Latin
America Holdings (UK) Limited for a base consideration of $550m.
The consideration will be adjusted for the results of the business
and fair value gains or losses on HSBC Argentina's securities
portfolios during the period between 31 December 2023 and
closing.
HSBC expects to receive the purchase consideration in a combination
of cash, loan notes and Galicia's American Depositary Receipts
('ADRs'), with ADRs accounting for around half of the consideration
received and representing less than a 10% economic interest in
Galicia. The transaction is subject to conditions, including
regulatory approval, and is expected to be completed within the
next 12 months.
At 31 March 2024, given the advanced stage of agreement on deal
terms and that completion was expected within 12 months, our
investment in HSBC Argentina met the criteria to be classified as
held for sale in accordance with IFRS 5. As a result, we classified
total assets of $5.1bn and total liabilities of $3.5bn to held for
sale, and recognised a $1.1bn pre-tax loss in the first quarter of
2024. There was no tax deduction on the loss recognised. At
closing, cumulative foreign currency translation reserves and other
reserves will recycle to the income statement. At 31 March 2024,
foreign currency translation reserve losses stood at $4.9bn and
other reserve gains at $0.1bn.
Between signing and closing, the loss on sale will vary by changes
in the net asset value of the disposed business and associated
hyperinflation and foreign currency translation, and the fair value
of consideration including price adjustments and migration
costs.
Other disposals
On 30
June 2022, following a strategic review of our business in Russia,
HSBC Europe BV (a wholly-owned subsidiary of HSBC Bank plc) entered
into an agreement for the sale of its wholly-owned subsidiary HSBC
Bank (RR) (Limited Liability Company). As at 31 December 2023,
following US sanctions designation of the buyer, the sale had
become less certain. As a result, the business was no longer
classified as held for sale, the previously recognised loss has
been reversed, and a broadly offsetting charge relating to
recoverability was recognised in the fourth quarter of 2023. During
the first quarter of 2024, following the receipt of government and
regulatory approvals, the held for sale classification was
reinstated. The reinstatement of held for sale did not have a
material impact. The transaction is now expected to complete in the
second quarter of 2024 and at completion, foreign currency
translation reserve losses of approximately $0.1bn will be
recognised in the income statement.
On 6
February 2024, following a strategic review of our operations in
Armenia, HSBC Europe BV reached an agreement for the sale of HSBC
Bank Armenia to Ardshinbank. This resulted in a loss on
classification to held for sale of $0.1bn. The transaction is
subject to regulatory approvals. As part of this transaction, all
staff members of HSBC Armenia will transfer to Ardshinbank at
completion, and the transfer will include all customer
relationships held by HSBC Armenia at that time. The transaction is
expected to complete within 12 months.
On 13
November 2023, the Hongkong and Shanghai Banking Corporation
Limited (acting through its Mauritius branch) entered into an
agreement with ABSA Bank (Mauritius) Limited, a wholly-owned
subsidiary of ABSA Bank Group Limited, to sell its Wealth and
Personal Banking business. The sale is expected to complete in the
second half of 2024 subject to regulatory approvals.
Acquisitions
In
March 2023, HSBC UK Bank plc acquired SVB UK. In June 2023, we
changed its legal entity name to HSBC Innovation Bank Limited and
launched HSBC Innovation Banking ('IVB') to deliver a globally
connected, specialised banking proposition to support innovation
businesses and their investors. The acquisition was funded from
existing resources and brought the staff, assets and liabilities of
SVB UK into the HSBC portfolio. On acquisition, we performed a
preliminary assessment of the fair value of the assets and
liabilities purchased. We established an opening balance sheet on
13 March 2023 and applied the result of the fair value assessment,
which resulted in a reduction in net assets of $0.2bn. We
recognised a provisional gain on acquisition of $1.5bn in 1Q23,
based on rates of foreign exchange prevailing in 1Q23, representing
the difference between the consideration paid of £1 and the
net assets acquired. Subsequently, further due diligence was
performed post-acquisition and we recognised an additional gain of
$0.1bn at 30 September 2023, as required by IFRS 3 'Business
Combinations', resulting in a gain on acquisition for the year
ended 31 December 2023 of $1.6bn. No further adjustments were made
to the gain on acquisition during the first quarter of 2024, which
is now final.
In
October 2023, HSBC Global Asset Management Singapore Limited
entered into an agreement to acquire 100% of the shares of Silkroad
Property Partners Pte Ltd ('Silkroad') and for HSBC Global Asset
Management Limited to acquire Silkroad's affiliated General Partner
entities. Silkroad is a Singapore headquartered
Asia-Pacific-focused, real estate investment manager. The
acquisition was completed on 31 January 2024.
In
October 2023, HSBC Bank (China) Company Limited, a wholly-owned
subsidiary of The Hongkong and Shanghai Banking Corporation
Limited, entered into an agreement to acquire Citibank China's
retail wealth management portfolio in mainland China. The portfolio
comprises assets under management and deposits and the associated
wealth customers. Upon completion, the acquired business will be
integrated into HSBC Bank China's Wealth and Personal Banking
operations. The transaction is expected to complete in the first
half of 2024.
Impact of strategic transactions
To aid
the understanding of our results, we separately disclose, in
selected tables, the impact of strategic transactions classified as
material notable items on the results of the Group and our global
businesses. Material notable items are a subset of notable items
and categorisation is dependent on the financial impact on the
Group's income statement. At 1Q24, the disclosure includes the
impacts of the disposal of our retail banking operations in France,
our banking business in Canada and the planned sale of our business
in Argentina. The disclosure also includes the impact of our
acquisition of SVB UK and income statement results of IVB. The
impacts quoted include the gains or losses on classification to
held for sale or acquisition and all other related notable items.
Once a transaction has completed, the impact will also include the
operating income statement results of each business, which are not
classified as notable items, where there are results in one period
but not in another, providing the impact of the acquisition or
disposal on the results. We have also included strategic
transaction supplementary analysis on page 30.
Key
financial metrics
|
|
Quarter ended
|
||
|
|
31 Mar
|
31 Dec
|
31 Mar
|
|
|
2024
|
2023
|
2023
|
|
Reported results
|
|
|
|
|
Profit before tax ($m)
|
12,650
|
977
|
12,886
|
|
Profit after tax ($m)
|
10,837
|
222
|
11,026
|
|
Cost efficiency ratio (%)
|
39.3
|
66.4
|
37.6
|
|
Net interest margin (%)
|
1.63
|
1.52
|
1.69
|
|
Basic earnings per share ($)
|
0.54
|
(0.01)
|
0.52
|
|
Diluted earnings per share ($)
|
0.54
|
(0.01)
|
0.52
|
|
Dividend
per ordinary share (in respect of the period) ($)1
|
0.10
|
0.31
|
0.10
|
|
|
|
|
|
|
Alternative performance measures
|
|
|
|
|
Constant currency profit before tax ($m)
|
12,650
|
863
|
12,931
|
|
Constant currency cost efficiency ratio (%)
|
39.3
|
66.9
|
37.4
|
|
Expected credit losses and other credit impairment charges
(annualised) as % of average gross loans and advances to customers
(%)
|
0.31
|
0.40
|
0.18
|
|
Expected credit losses and other credit impairment charges
(annualised) as % of average gross loans and advances to customers,
including held for sale (%)
|
0.30
|
0.38
|
0.17
|
|
Basic
earnings per share excluding material notable items and related
impacts ($)
|
0.34
|
0.25
|
0.36
|
|
Return on average ordinary shareholders' equity (annualised)
(%)
|
24.0
|
(0.4)
|
25.5
|
|
Return on average tangible equity (annualised) (%)
|
26.1
|
(0.4)
|
27.4
|
|
Return
on average tangible equity excluding notable items (annualised)
(%)
|
16.4
|
12.8
|
18.4
|
|
Target
basis operating expenses ($m)
|
7,939
|
8,415
|
7,394
|
|
|
At
|
||
|
|
31 Mar
|
31 Dec
|
31 Mar
|
|
|
2024
|
2023
|
2023
|
|
Balance sheet
|
|
|
|
|
Total assets ($m)
|
3,000,517
|
3,038,677
|
2,989,696
|
|
Net loans and advances to customers ($m)
|
933,125
|
938,535
|
963,394
|
|
Customer accounts ($m)
|
1,570,164
|
1,611,647
|
1,604,099
|
|
Average interest-earning assets, year to date ($m)
|
2,140,446
|
2,164,324
|
2,152,893
|
|
Loans and advances to customers as % of customer accounts
(%)
|
59.4
|
58.2
|
60.1
|
|
Total shareholders' equity ($m)
|
191,186
|
185,329
|
190,095
|
|
Tangible ordinary shareholders' equity ($m)
|
162,008
|
155,710
|
159,458
|
|
Net asset value per ordinary share at period end ($)
|
9.28
|
8.82
|
8.65
|
|
Tangible net asset value per ordinary share at period end
($)
|
8.67
|
8.19
|
8.08
|
|
Capital, leverage and liquidity
|
|
|
|
|
Common
equity tier 1 capital ratio (%)2
|
15.2
|
14.8
|
14.7
|
|
Risk-weighted
assets ($m)2,3
|
832,633
|
854,114
|
854,434
|
|
Total
capital ratio (%)2,3
|
20.7
|
20.0
|
19.8
|
|
Leverage
ratio (%)2,3
|
5.7
|
5.6
|
5.8
|
|
High-quality
liquid assets (liquidity value) ($m)3,4
|
645,789
|
647,505
|
634,889
|
|
Liquidity
coverage ratio (%)3,4
|
136
|
136
|
132
|
|
Share count
|
|
|
|
|
Period end basic number of $0.50 ordinary shares outstanding
(millions)
|
18,687
|
19,006
|
19,736
|
|
Period end basic number of $0.50 ordinary shares outstanding and
dilutive potential ordinary shares (millions)
|
18,838
|
19,135
|
19,903
|
|
Average basic number of $0.50 ordinary shares outstanding
(millions)
|
18,823
|
19,130
|
19,724
|
|
|
|
|
|
For
reconciliation and analysis of our reported results on a constant
currency basis, including lists of notable items, see page 22.
Definitions and calculations of other alternative performance
measures are included in 'Alternative performance measures' on page
31.
1 The amount for the quarter ended 31 March
2024 excludes the special dividend of $0.21 per ordinary share
arising from the proceeds of the sale of our banking business in
Canada to Royal Bank of Canada.
2 Unless otherwise stated, regulatory capital ratios
and requirements are based on the transitional arrangements of the
Capital Requirements Regulation in force at the time. References to
EU regulations and directives (including technical standards)
should, as applicable, be read as references to the UK's version of
such regulation or directive, as onshored into UK law under the
European Union (Withdrawal) Act 2018, and as may be subsequently
amended under UK law.
3 Regulatory numbers and ratios are as
presented at the date of reporting. Small changes may exist between
these numbers and ratios and those subsequently submitted in
regulatory filings. Where differences are significant, we may
restate in subsequent periods.
4 The liquidity coverage ratio is based on
the average value of the preceding 12 months.
Summary
consolidated income statement
|
|
Quarter
ended
|
||
|
|
31 Mar
|
31 Dec
|
31 Mar
|
|
|
2024
|
2023
|
2023
|
|
|
$m
|
$m
|
$m
|
|
Net interest income
|
8,653
|
8,284
|
8,959
|
|
Net fee income
|
3,146
|
2,757
|
3,004
|
|
Net
income from financial instruments held for trading or managed on a
fair value basis1
|
5,406
|
4,097
|
4,112
|
|
Net
income from assets and liabilities of insurance businesses,
including related derivatives, measured at fair value through
profit or loss
|
1,292
|
6,149
|
3,894
|
|
Insurance
finance expense
|
(1,327)
|
(6,106)
|
(3,912)
|
|
Insurance service result
|
306
|
382
|
284
|
|
Gain on
acquisition2
|
-
|
(2)
|
1,511
|
|
Net
gain/(impairment) on sale of business operations3
|
3,417
|
(1,980)
|
2,130
|
|
Other
operating (expense)/income
|
(141)
|
(560)
|
189
|
|
Net operating income before change in expected credit losses and
other credit impairment charges4
|
20,752
|
13,021
|
20,171
|
|
Change in expected credit losses and other credit impairment
charges
|
(720)
|
(1,031)
|
(432)
|
|
Net operating income
|
20,032
|
11,990
|
19,739
|
|
Total operating expenses excluding impairment of goodwill and other
intangible assets
|
(8,150)
|
(8,635)
|
(7,588)
|
|
(Impairment)/reversal
of impairment of goodwill and other intangible assets
|
(1)
|
(10)
|
2
|
|
Operating profit
|
11,881
|
3,345
|
12,153
|
|
Share of profit in associates and joint ventures
|
769
|
632
|
733
|
|
Impairment
of interest in associate
|
-
|
(3,000)
|
-
|
|
Profit before tax
|
12,650
|
977
|
12,886
|
|
Tax expense
|
(1,813)
|
(755)
|
(1,860)
|
|
Profit after tax
|
10,837
|
222
|
11,026
|
|
Attributable to:
|
|
|
|
|
- ordinary shareholders of the parent company
|
10,183
|
(153)
|
10,327
|
|
- other equity holders
|
401
|
125
|
418
|
|
- non-controlling interests
|
253
|
250
|
281
|
|
Profit after tax
|
10,837
|
222
|
11,026
|
|
|
$
|
$
|
$
|
|
Basic earnings per share
|
0.54
|
(0.01)
|
0.52
|
|
Diluted earnings per share
|
0.54
|
(0.01)
|
0.52
|
|
Dividend per ordinary share (paid in the period)
|
-
|
0.10
|
-
|
|
|
%
|
%
|
%
|
|
Return on average ordinary shareholders' equity
(annualised)
|
24.0
|
(0.4)
|
25.5
|
|
Return on average tangible equity (annualised)
|
26.1
|
(0.4)
|
27.4
|
|
Cost efficiency ratio
|
39.3
|
66.4
|
37.6
|
1 Includes a $255m gain (4Q23: $245m loss;
1Q23: $57m loss) on the foreign exchange hedging of the proceeds
from the sale of our banking business in Canada.
2 Gain recognised in respect of the
acquisition of SVB UK. In December 2023, a true-up adjustment was
made which resulted in a decrease in the gain.
3 In the first quarter of 2024, a gain of
$4.6bn inclusive of the recycling of $0.6bn in foreign currency
translation reserve losses and $0.4bn of other reserves recycling
losses on the sale of our banking business in Canada, and an
impairment loss of $1.1bn relating to the planned sale of our
business in Argentina was recognised. In the first quarter of 2023,
the $2.1bn reversal of the held for sale classification was
recognised which was largely offset by an impairment loss of $2.0bn
recognised in the fourth quarter of 2023 relating to the sale of
our retail banking operations in France.
4 Net operating income before change in
expected credit losses and other credit impairment charges, also
referred to as revenue.
Distribution
of results by global business and legal entity
|
Distribution of results by global business
|
|||
|
|
Quarter ended
|
||
|
|
31 Mar
|
31 Dec
|
31 Mar
|
|
|
2024
|
2023
|
2023
|
|
|
$m
|
$m
|
$m
|
|
Constant currency revenue1
|
|
|
|
|
Wealth and Personal Banking
|
7,164
|
4,253
|
9,013
|
|
Commercial
Banking2
|
5,532
|
5,095
|
6,709
|
|
Global
Banking and Markets2
|
4,455
|
3,666
|
4,402
|
|
Corporate
Centre3
|
3,601
|
(270)
|
101
|
|
Total
|
20,752
|
12,744
|
20,225
|
|
Constant currency profit/(loss) before tax
|
|
|
|
|
Wealth and Personal Banking
|
3,181
|
180
|
5,324
|
|
Commercial
Banking2
|
3,280
|
2,454
|
4,883
|
|
Global
Banking and Markets2
|
2,025
|
955
|
1,990
|
|
Corporate
Centre3
|
4,164
|
(2,726)
|
734
|
|
Total
|
12,650
|
863
|
12,931
|
1 Constant currency net operating income
before change in expected credit losses and other credit impairment
charges including the effects of foreign currency translation
differences, also referred to as constant currency
revenue.
2 In the first quarter of 2023, following an internal
review to assess which global businesses were best suited to serve
our customers' respective needs, a portfolio of our customers
within our markets in Latin America was transferred from GBM to CMB
for reporting purposes. Comparative data have been re-presented
accordingly.
3 With effect from 1 January 2024, following the sale
of our retail banking business in France, we have prospectively
reclassified the portfolio of retained loans, profit participation
interest and licence agreement of the CCF brand from WPB to
Corporate Centre.
|
Distribution of results by legal entity
|
|||
|
|
Quarter ended
|
||
|
|
31 Mar
|
31 Dec
|
31 Mar
|
|
|
2024
|
2023
|
2023
|
|
|
$m
|
$m
|
$m
|
|
Reported profit/(loss) before tax
|
|
|
|
|
HSBC UK Bank plc
|
1,811
|
1,701
|
3,131
|
|
HSBC Bank plc
|
697
|
(1,766)
|
2,714
|
|
The Hongkong and Shanghai Banking Corporation Limited
|
5,457
|
1,167
|
5,849
|
|
HSBC Bank Middle East Limited
|
283
|
216
|
377
|
|
HSBC North America Holdings Inc.
|
253
|
(368)
|
307
|
|
HSBC Bank Canada
|
186
|
176
|
239
|
|
Grupo Financiero HSBC, S.A. de C.V.
|
186
|
147
|
215
|
|
Other
trading entities1
|
390
|
619
|
493
|
|
- of which: other Middle East entities (including Oman,
Türkiye, Egypt and Saudi Arabia)
|
214
|
206
|
139
|
|
- of which: Saudi Awwal Bank
|
145
|
147
|
110
|
|
Holding
companies, shared service centres and intra-Group
eliminations
|
3,387
|
(915)
|
(439)
|
|
Total
|
12,650
|
977
|
12,886
|
|
Constant currency profit/(loss) before tax
|
|
|
|
|
HSBC UK Bank plc
|
1,811
|
1,739
|
3,266
|
|
HSBC Bank plc
|
697
|
(1,786)
|
2,756
|
|
The Hongkong and Shanghai Banking Corporation Limited
|
5,457
|
1,155
|
5,776
|
|
HSBC Bank Middle East Limited
|
283
|
216
|
377
|
|
HSBC North America Holdings Inc.
|
253
|
(368)
|
307
|
|
HSBC Bank Canada
|
186
|
178
|
239
|
|
Grupo Financiero HSBC, S.A. de C.V.
|
186
|
152
|
236
|
|
Other
trading entities1
|
390
|
488
|
411
|
|
- of which: other Middle East entities (including Oman,
Türkiye, Egypt and Saudi Arabia)
|
214
|
184
|
130
|
|
- of which: Saudi Awwal Bank
|
145
|
148
|
110
|
|
Holding
companies, shared service centres and intra-Group
eliminations2
|
3,387
|
(911)
|
(437)
|
|
Total
|
12,650
|
863
|
12,931
|
1 Other trading entities includes the results of
entities located in Oman (pre merger with Sohar International Bank
SAOG in August 2023), Türkiye, Egypt and Saudi Arabia
(including our share of the results of Saudi Awwal Bank) which do
not consolidate into HSBC Bank Middle East Limited. Supplementary
analysis is provided on page 29 for a fuller picture of the Middle
East, North Africa and Türkiye ('MENAT') regional
performance.
2 Includes a $4.8bn gain on disposal of our
banking business in Canada, inclusive of a $0.3bn gain on the
foreign exchange hedging of the sale proceeds, the recycling of
$0.6bn in foreign currency translation reserve losses and $0.4bn of
other reserves recycling losses. This is partly offset by a $1.1bn
impairment recognised in relation to the planned sale of our
business in Argentina.
Tables
showing constant currency profit before tax by global business and
legal entity are presented to support the commentary on constant
currency performance on pages 10 and 12.
The
tables on pages 23 to 29 reconcile reported to constant currency
results for each of our global business segments and legal
entities.
Income
statement commentary
1Q24 compared with 1Q23 - reported results
|
Movement in reported profit compared with 1Q23
|
|||||
|
|
Quarter ended
|
||||
|
|
|
|
Variance
|
||
|
|
|
|
1Q24 vs. 1Q23
|
||
|
|
31 Mar
|
31 Mar
|
|
|
of which strategic transactions1
|
|
|
2024
|
2023
|
|
|
|
|
|
$m
|
$m
|
$m
|
%
|
$m
|
|
Revenue
|
20,752
|
20,171
|
581
|
3
|
260
|
|
ECL
|
(720)
|
(432)
|
(288)
|
(67)
|
20
|
|
Operating expenses
|
(8,151)
|
(7,586)
|
(565)
|
(7)
|
57
|
|
Share of profit/(loss) from associates and JVs
|
769
|
733
|
36
|
5
|
-
|
|
Profit before tax
|
12,650
|
12,886
|
(236)
|
(2)
|
337
|
|
Tax expense
|
(1,813)
|
(1,860)
|
47
|
3
|
|
|
Profit after tax
|
10,837
|
11,026
|
(189)
|
(2)
|
|
1 For details, see 'Impact of strategic transactions'
on page 5.
|
Notable items
|
||
|
|
Quarter ended
|
|
|
|
31 Mar
|
31 Mar
|
|
|
2024
|
2023
|
|
|
$m
|
$m
|
|
Revenue
|
|
|
|
Disposals,
acquisitions and related costs
|
3,732
|
3,562
|
|
Fair
value movements on financial instruments1
|
-
|
15
|
|
Currency
translation on revenue notable items
|
-
|
92
|
|
Operating expenses
|
|
|
|
Disposals,
acquisitions and related costs
|
(63)
|
(61)
|
|
Restructuring
and other related costs
|
13
|
-
|
|
Currency
translation on operating expenses notable items
|
-
|
(1)
|
1 Fair value movements on non-qualifying hedges in HSBC
Holdings.
Reported profit
Reported profit before tax of $12.7bn was $0.2bn lower. The
decrease included a $4.8bn gain on the disposal of our banking
business in Canada, inclusive of fair value gains on the hedging of
the sale proceeds, partly offset by a $1.1bn impairment recognised
in 1Q24 following the classification of our business in Argentina
as held for sale. The reduction in profit before
tax also reflected the non-recurrence of a $2.1bn reversal in 1Q23
of an impairment relating to the sale of our retail banking
operations in France, which was subsequently reinstated in 4Q23
prior to completion, and a $1.5bn gain recognised in 1Q23 on the
acquisition of SVB UK. Reported ECL charges were $0.3bn higher than
in 1Q23, with the charge in 1Q24 primarily comprising stage 3
charges. Reported operating expenses rose
by 7% due to higher technology costs, the impacts of inflation and
an increased performance-related pay accrual relative to
1Q23.
Reported profit after tax of $10.8bn was $0.2bn lower than in
1Q23.
Reported revenue
Reported revenue of $20.8bn was $0.6bn or 3% higher. The increase
included a $4.8bn gain on the disposal of our banking business in
Canada, inclusive of fair value gains on the hedging of the sale
proceeds, which was broadly offset by the period-on-period impacts
of a $1.1bn impairment recognised in 1Q24 following the
classification of our business in Argentina as held for
sale, the non-recurrence
of a $2.1bn reversal in 1Q23 of an impairment relating to the sale
of our retail banking operations in France, and a $1.5bn gain
recognised in 1Q23 on the acquisition of SVB UK, as described
above.
The remaining increase in revenue reflected higher wealth revenue
in WPB, notably from a strong performance in Global Private
Banking, as well as revenue growth in Equities and Securities
Financing in GBM, as market sentiment improved. These factors were
partly offset by a reduction in revenue in Global Foreign Exchange
in GBM, which compared with a strong 1Q23.
NII also fell compared with 1Q23, reflecting the impact of
customers migrating their deposits to higher interest-bearing term
and savings accounts. This was in part mitigated by higher NII in
Markets Treasury due to the impact of the repositioning actions in
relation to our hedging portfolio carried out in 2023. Markets
Treasury revenue is allocated to our global
businesses.
Reported ECL
Reported ECL of $0.7bn were $0.3bn higher than in 1Q23. In 1Q24,
ECL primarily comprised stage 3 charges in both WPB and our
wholesale businesses. ECL in WPB included a $0.2bn charge in
Mexico, which was $0.1bn higher than in 1Q23, reflecting growth in
lending during 2023. The ECL charge in 1Q23 reflected a favourable
change in economic assumptions and lower stage 3
charges.
For further details of the calculation of ECL, including the
measurement uncertainties and significant judgements applied to
such calculations, the impact of the economic scenarios and
management judgemental adjustments, see pages 38 to
44.
Reported operating expenses
Reported operating expenses of $8.2bn were $0.6bn or 7% higher.
This mainly reflected continued investment in technology, the
impacts of inflation, as well as a higher performance-related pay
accrual, which reflects a change in the expected quarterly phasing
of the performance-related pay pool relative to 1Q23. In addition,
1Q24 included a rise of $0.1bn due to the additional costs of IVB,
a $0.1bn increase relating to the Bank of England levy and the
incremental cost
of the Federal Deposit Insurance Corporation ('FDIC') special
assessment in the US to reflect the FDIC's revised estimated
losses. These increases were partly offset by the effects of our
continued cost discipline.
Reported share of profit from associates and JVs
Reported share of profit from associates and joint ventures of
$0.8bn was $36m or 5% higher. This included a higher share of
profit from Saudi Awwal Bank ('SAB'), formerly The Saudi British
Bank.
Tax expense
Tax in
1Q24 was a charge of $1.8bn, representing an effective tax rate
of 14.3%, which was 0.1 percentage points lower than the effective
tax rate of 14.4% for 1Q23. The effective tax rate for 1Q24 was
reduced by the non-taxable gain on the sale of our banking business
in Canada and increased by the non-deductible loss recorded on the
planned sale of the Group's business in Argentina. The effective
rate for 1Q24 was below the Pillar 2 Global Minimum Tax ('GMT')
rate of 15% because the gain on the sale of our banking business in
Canada is excluded when calculating the Group's GMT liability. The
effective rate for 1Q23 was reduced by the release of provisions
for uncertain tax positions and by the non-taxable provisional gain
on the acquisition of SVB UK. Excluding these items, the effective
tax rates were 19.5% for 1Q24 and 20.9% for 1Q23.
First interim dividend for 2024 and
special dividend
On 30
April 2024, the Board announced a first interim dividend for 2024
of $0.10 per ordinary
share. In addition, following the completion of the sale of our
banking business in Canada, the Board has approved a special
dividend of $0.21 per ordinary share, payable in June 2024,
alongside the first interim dividend. For further details, see page
50.
1Q24 compared with 1Q23 - constant currency basis
|
Movement in profit before tax compared with 1Q23 - on a constant
currency basis
|
|
||||
|
|
Quarter ended
|
|
|||
|
|
|
|
Variance
|
||
|
|
|
|
1Q24 vs. 1Q23
|
||
|
|
31 Mar
|
31 Mar
|
|
|
of which strategic transactions1
|
|
|
2024
|
2023
|
|
|
|
|
|
$m
|
$m
|
$m
|
%
|
$m
|
|
Revenue
|
20,752
|
20,225
|
527
|
3
|
171
|
|
ECL
|
(720)
|
(428)
|
(292)
|
(68)
|
22
|
|
Operating expenses
|
(8,151)
|
(7,568)
|
(583)
|
(8)
|
59
|
|
Share of profit from associates and JVs
|
769
|
702
|
67
|
10
|
-
|
|
Profit before tax
|
12,650
|
12,931
|
(281)
|
(2)
|
252
|
1 For details, see 'Impact of strategic transactions'
on page 5.
Profit before tax of $12.7bn was $0.3bn lower than in 1Q23, on a
constant currency basis, as growth in revenue was more than offset
by higher operating expenses and a rise in ECL
charges.
Revenue increased by $0.5bn or 3%, and included a $4.8bn gain on
the disposal of our banking business in Canada, inclusive of fair
value gains on the hedging of the sale proceeds. This gain was
broadly offset by the period-on period impacts of a $1.1bn
impairment recognised in 1Q24 following the classification of our
business in Argentina as held for sale, the non-recurrence of a $2.1bn reversal in 1Q23 of
an impairment relating to the sale of our retail banking operations
in France, and a $1.6bn gain recognised on the acquisition of SVB
UK. The remaining increase
reflected revenue growth in Wealth in WPB and in Equities and
Securities Financing in GBM, partly offset by lower revenue in
Global Foreign Exchange and a reduction in NII.
ECL charges of $0.7bn were $0.3bn higher, with the 1Q24 charge
primarily related to stage 3 charges in both WPB, notably in
Mexico, and in our wholesale businesses.
Operating expenses increased by $0.6bn or 8%, mainly driven by
continued investment in technology, the impacts of inflation and a
higher performance-related pay accrual, as well as a $0.1bn
increase from the Bank of England levy and an incremental cost
associated with the FDIC special assessment in the US. It also
included a rise of $0.1bn due to the additional costs of
IVB. The impact of retranslating the
prior year results of our operations in hyperinflationary economies
at 1Q24 average rates of foreign exchange resulted in cost growth
of $0.1bn.
1Q24 compared with 4Q23 - reported results
|
Movement in reported profit compared with 4Q23
|
|
||||
|
|
Quarter
ended
|
|
|||
|
|
|
|
Variance
|
||
|
|
|
|
1Q24 vs. 4Q23
|
||
|
|
31 Mar
|
31 Dec
|
|
|
of which strategic transactions1
|
|
|
2024
|
2023
|
|
|
|
|
|
$m
|
$m
|
$m
|
%
|
$m
|
|
Revenue
|
20,752
|
13,021
|
7,731
|
59
|
5,983
|
|
ECL
|
(720)
|
(1,031)
|
311
|
30
|
-
|
|
Operating expenses
|
(8,151)
|
(8,645)
|
494
|
6
|
136
|
|
Share
of profit from associates and JVs less impairment
|
769
|
(2,368)
|
3,137
|
>100
|
-
|
|
Profit before tax
|
12,650
|
977
|
11,673
|
>100
|
6,119
|
|
Tax expense
|
(1,813)
|
(755)
|
(1,058)
|
>(100)
|
|
|
Profit after tax
|
10,837
|
222
|
10,615
|
>100
|
|
1 For details, see 'Impact of strategic transactions'
on page 5.
|
Notable items
|
||
|
|
Quarter
ended
|
|
|
|
31 Mar
|
31 Dec
|
|
|
2024
|
2023
|
|
|
$m
|
$m
|
|
Revenue
|
|
|
|
Disposals,
acquisitions and related costs
|
3,732
|
(2,333)
|
|
Fair
value movements on financial instruments1
|
-
|
(1)
|
|
Disposal
losses on Markets Treasury repositioning
|
-
|
(399)
|
|
Currency
translation on revenue notable items
|
-
|
(23)
|
|
Operating expenses
|
|
|
|
Disposals,
acquisitions and related costs
|
(63)
|
(124)
|
|
Restructuring
and other related costs
|
13
|
59
|
|
Currency
translation on operating expenses notable items
|
-
|
1
|
|
Share of profit in associates and joint ventures
|
|
|
|
Impairment
of interest in associate
|
-
|
(3,000)
|
|
Currency translation on associate notable items
|
-
|
(17)
|
1 Fair value movements on non-qualifying hedges in HSBC
Holdings.
Reported profit
Reported profit before tax of $12.7bn was $11.7bn higher. The
increase reflected higher revenue, which included a $4.8bn gain on
the disposal of our banking business in Canada, inclusive of fair
value gains on the hedging of the sale proceeds, and the impact of
the non-recurrence of a $2.0bn impairment loss in 4Q23 relating to
the sale of our retail banking operations in France, which were
partly offset by a $1.1bn impairment recognised in 1Q24 following
the classification of our business in Argentina as held for
sale. Reported share of profit from
associates and JVs also increased as 4Q23 included an impairment
charge of $3.0bn relating to our investment in BoCom due to a
reduction to the accounting value-in-use of the investment. In
addition, reported operating expenses and reported ECL
decreased.
Reported profit after tax of $10.8bn was $10.6bn higher than in
4Q23.
Reported revenue
Reported revenue of $20.8bn was $7.7bn or 59% higher, which
included a gain on the disposal of our banking business in Canada
and the non-recurrence of an impairment loss in 4Q23 relating to
the sale of our retail banking operations in France, partly offset
by an impairment recognised in 1Q24 following the classification of
our business in Argentina as held for sale, as described
above.
The growth also reflected higher NII, mainly due to the impact of
hyperinflation in Argentina. There was a good performance in Wealth
in WPB, including in our insurance business, Global Private Banking
and investment distribution, in part due to a seasonal increase in
the first quarter. Revenue increased in GBM, notably in Equities
and Global Debt Markets, as market sentiment and client activity
improved.
Revenue increased in Markets Treasury mainly due to the
non-recurrence of losses on asset disposals of $0.4bn in 4Q23
relating to repositioning and risk management activities in our
hold-to-collect-and-sell portfolio in certain key legal
entities.
Reported ECL
Reported
ECL charges of $0.7bn were $0.3bn
lower. This included lower stage 3 charges, notably in CMB,
reflecting a reduction in charges relating to the commercial real
estate sector in mainland China. ECL in WPB included a $0.2bn
charge in Mexico, with our credit metrics remaining
stable.
Reported operating expenses
Reported operating expenses of $8.2bn were $0.5bn or 6% lower,
including favourable foreign currency translation differences
between the periods of $0.1bn. The reduction reflected lower
levies, as 4Q23 included the UK bank levy charge of $0.3bn, which
included adjustments relating to prior years, and a $0.2bn charge
in the US relating to the FDIC special assessment. This compared
with a $0.1bn aggregate charge in 1Q24 which related to the Bank of
England levy and an incremental FDIC special assessment
charge. There was also a reduction in the
performance-related pay accrual, although technology spend
increased.
The number of employees expressed in full-time equivalent staff
('FTE') at 31 March 2024 was 214,400, a decrease of 6,461 compared
with 31 December 2023, primarily reflecting the completion of
the sale of our banking business in Canada and our retail banking
operations in France. The number of contractors at 31 March
2024 was 4,263, a decrease of 413.
Reported share of profit from associates and JVs
Reported share of profit from associates and joint ventures of
$0.8bn was $3.1bn higher, as 4Q23 included an impairment charge of
$3.0bn relating to our investment in BoCom due to a reduction in
the accounting value-in-use of the investment.
1Q24 compared with 4Q23 - constant currency basis
|
Movement in profit before tax compared with 4Q23 - on a constant
currency basis
|
|
||||
|
|
Quarter ended
|
|
|||
|
|
|
|
Variance
|
||
|
|
|
|
1Q24 vs. 4Q23
|
||
|
|
31 Mar
|
31 Dec
|
|
|
of which strategic transactions1
|
|
|
2024
|
2023
|
|
|
|
|
|
$m
|
$m
|
$m
|
%
|
$m
|
|
Revenue
|
20,752
|
12,744
|
8,008
|
63
|
6,004
|
|
ECL
|
(720)
|
(968)
|
248
|
26
|
-
|
|
Operating expenses
|
(8,151)
|
(8,530)
|
379
|
4
|
139
|
|
Share
of profit from associates and JVs less impairment
|
769
|
(2,383)
|
3,152
|
132
|
-
|
|
Profit before tax
|
12,650
|
863
|
11,787
|
>200
|
6,143
|
1 For details, see 'Impact of strategic transactions'
on page 5.
Profit before tax of $12.7bn was $11.8bn higher than in 4Q23 on a
constant currency basis.
Revenue increased by $8.0bn or 63%, and included a $4.8bn gain on
the disposal of our banking business in Canada, inclusive of fair
value gains on the hedging of the sale proceeds, and the
non-recurrence in 4Q23 of a $2.1bn impairment loss relating to the
sale of our retail banking operations in France, partly offset by a
$1.1bn impairment recognised in 1Q24 following the classification
of our business in Argentina as held for sale. Revenue also reflected growth in
NII, including the impact of hyperinflation in Argentina,
compounded by the impact of retranslating the results of
hyperinflationary economies at constant
currency.
Share of profit from associates and JVs increased by $3.2bn, as
4Q23 included an impairment charge of $3.0bn relating to our
investment in BoCom due to a reduction in the accounting
value-in-use of the investment. Operating expenses decreased by
$0.4bn, primarily as 4Q23 included the UK bank levy charge and the
impact of the FDIC special assessment in the US. There was also a reduction in the
performance-related pay accrual, although technology spend
increased. ECL charges were $0.2bn lower,
primarily due to a reduction in stage 3 charges in CMB, from lower
charges in relation to the commercial real estate sector in
mainland China.
Net interest income
|
|
Quarter
ended
|
||
|
|
31 Mar
|
31 Dec
|
31 Mar
|
|
|
2024
|
2023
|
2023
|
|
|
$m
|
$m
|
$m
|
|
Interest
income
|
28,265
|
26,714
|
22,092
|
|
Interest
expense
|
(19,612)
|
(18,430)
|
(13,133)
|
|
Net interest income
|
8,653
|
8,284
|
8,959
|
|
Average interest-earning assets
|
2,140,446
|
2,164,324
|
2,152,893
|
|
|
%
|
%
|
%
|
|
Gross
interest yield1
|
5.31
|
4.90
|
4.16
|
|
Less:
gross interest payable1
|
(4.10)
|
(3.83)
|
(2.91)
|
|
Net
interest spread2
|
1.21
|
1.07
|
1.25
|
|
Net
interest margin3
|
1.63
|
1.52
|
1.69
|
1 Gross interest yield is the average
annualised interest rate earned on average interest-earning assets
('AIEA'). Gross interest payable is the average annualised interest
cost as a percentage of average interest-bearing
liabilities.
2 Net interest spread is the difference
between the average annualised interest rate earned on AIEA, net of
amortised premiums and loan fees, and the average annualised
interest rate payable on average interest-bearing
funds.
3 Net interest margin is net interest
income expressed as an annualised percentage of AIEA.
Net interest income
NII in
1Q24 was $8.7bn, up $0.4bn
compared with 4Q23, and down $0.3bn compared with 1Q23. The
increase of $0.4bn was predominantly due to non-recurrence of the
adverse impact in 4Q23 from devaluation of the Argentinian peso and
the reclassification related to cash flow hedge in the first nine
months of 2023. Excluding the impact of these items, there was a
decrease in NII due to higher interest expense across our
liabilities. The decrease of $0.3bn compared with 1Q23 was
predominantly driven by our main legal entities in Asia and Europe
where higher interest expense across our liabilities included the
impact of deposit migration, partly offset by HSBC UK where
interest income grew by more than interest expense.
Net interest margin
NIM in
1Q24 of 1.63% was up
11bps compared with 4Q23, and down 6bps compared with 1Q23. The
increase compared with 4Q23 was predominantly due to non-recurrence
of the adverse impact from devaluation of the Argentinian peso and
the reclassification related to cash flow hedge in the first nine
months of 2023. Excluding the impact of these items, there was a
decrease in NIM predominantly driven by our main legal entities in
Asia and Europe, partly offset by an increase in NIM in HSBC UK.
The decrease of 6bps compared with 1Q23 was predominantly driven by
the impact of higher funding costs across our liabilities, which
included the impact of deposit migration in our main legal entities
in Asia and Europe.
Interest income and interest expense
Interest
income in 1Q24 of $28.3bn
increased by $1.6bn compared with 4Q23 and increased by $6.2bn
compared with 1Q23. The increase of $1.6bn was predominantly due to
the non-recurrence of the one-off items mentioned above in the NII
section and a rise in yield on AIEA, offset by a decline in AIEA
balances. The increase of $6.2bn compared with 1Q23 was
predominantly driven by the impact of higher market interest
rates.
The
change in interest income in 1Q24 compared with 1Q23 included an
adverse impact of foreign currency translation differences of
$0.2bn. After excluding foreign currency translation differences,
interest income increased by $6.4bn.
Interest
expense in 1Q24 of $19.6bn
increased by $1.2bn compared with 4Q23 and increased by $6.5bn
compared with 1Q23. The increase of $1.1bn was due to a rise in
yield on average interest-bearing liabilities ('AIBL') along with
an increase in AIBL balances. The increase of $6.5bn compared with
1Q23 was mainly due to the impact of higher interest rates on our
liabilities which included the impact of deposit migration, notably
in Asia and Europe.
The
rise in interest expense in 1Q24 compared with 1Q23 included the
favourable effects of foreign currency translation differences of
$0.1bn. Excluding foreign currency translation differences,
interest expense increased by $6.6bn.
Banking net interest income
Banking
NII is an alternative performance measure, and is defined as Group
NII after deducting:
- the internal cost to fund trading and fair value
net assets for which associated revenue is reported in 'Net income
from financial instruments held for trading or managed on a fair
value basis', also referred to as 'trading and fair value income'.
These funding costs reflect proxy overnight or term interest rates
as applied by internal funds transfer pricing;
- the funding costs of foreign exchange swaps in
Markets Treasury, where an offsetting income or loss is recorded in
trading and fair value income. These instruments are used to manage
foreign currency deployment and funding in our entities;
and
- third-party NII in our insurance
business.
In our
segmental disclosures, the funding costs of trading and fair value
net assets are predominantly recorded in GBM in 'net income from
financial instruments held for trading or managed on a fair value
basis'. On consolidation, this funding is eliminated in Corporate
Centre, resulting in an increase in the funding costs reported in
NII with an equivalent offsetting increase in 'net income from
financial instruments held for trading or managed on a fair value
basis' in this segment. In the consolidated Group results, the cost
to fund these trading and fair value net assets is reported in
NII.
Banking
NII was $11.3bn in
1Q24. The funding costs associated with generating trading and fair
value income were $2.7bn,
an increase of $1.3bn compared with 1Q23, notably due to higher
interest rates. Banking NII also deducts third-party NII related to
our insurance business, which was $0.1bn in 1Q24, broadly stable
compared with 1Q23.
The
internally allocated funding costs incurred in 1Q24 to generate
trading and fair value income related to trading, fair value and
associated net asset balances predominantly in GBM. At 31 March
2024, these stood at approximately $187bn.
|
|
Quarter
ended
|
||
|
|
31 Mar
|
31 Dec
|
31 Mar
|
|
|
2024
|
2023
|
2023
|
|
|
$bn
|
$bn
|
$bn
|
|
Net interest income
|
8.7
|
8.3
|
9.0
|
|
Banking book funding costs used to generate 'net income from
financial instruments held for trading or managed on a fair value
basis'
|
2.7
|
2.5
|
1.4
|
|
Third-party net interest income from insurance
|
(0.1)
|
(0.1)
|
(0.1)
|
|
Banking net interest income
|
11.3
|
10.7
|
10.3
|
Summary consolidated balance sheet
|
|
At
|
|
|
|
31 Mar
|
31 Dec
|
|
|
2024
|
2023
|
|
|
$m
|
$m
|
|
Assets
|
|
|
|
Cash and balances at central banks
|
275,943
|
285,868
|
|
Trading assets
|
321,540
|
289,159
|
|
Financial assets designated and otherwise mandatorily measured at
fair value through profit or loss
|
113,478
|
110,643
|
|
Derivatives
|
229,713
|
229,714
|
|
Loans and advances to banks
|
121,456
|
112,902
|
|
Loans and advances to customers
|
933,125
|
938,535
|
|
Reverse repurchase agreements - non-trading
|
250,496
|
252,217
|
|
Financial investments
|
457,592
|
442,763
|
|
Assets held for sale
|
5,158
|
114,134
|
|
Other assets
|
292,016
|
262,742
|
|
Total assets
|
3,000,517
|
3,038,677
|
|
Liabilities
|
|
|
|
Deposits by banks
|
77,982
|
73,163
|
|
Customer accounts
|
1,570,164
|
1,611,647
|
|
Repurchase agreements - non-trading
|
226,168
|
172,100
|
|
Trading liabilities
|
77,263
|
73,150
|
|
Financial liabilities designated at fair value
|
144,803
|
141,426
|
|
Derivatives
|
231,218
|
234,772
|
|
Debt securities in issue
|
101,444
|
93,917
|
|
Insurance contract liabilities
|
122,496
|
120,851
|
|
Liabilities of disposal groups held for sale
|
4,588
|
108,406
|
|
Other liabilities
|
246,014
|
216,635
|
|
Total liabilities
|
2,802,140
|
2,846,067
|
|
Equity
|
|
|
|
Total shareholders' equity
|
191,186
|
185,329
|
|
Non-controlling interests
|
7,191
|
7,281
|
|
Total equity
|
198,377
|
192,610
|
|
Total liabilities and equity
|
3,000,517
|
3,038,677
|
Balance
sheet commentary
Balance sheet - 31 March 2024 compared with 31 December
2023
At 31 March 2024, our total assets of $3.0tn were $38bn lower on a
reported basis and included unfavourable effects of foreign
currency translation differences of $33bn. On a constant currency basis,
total assets were broadly stable as the reduction in assets held
for sale balances following the completion of the sale of our
retail operations in France and the sale of our banking business in
Canada were mostly offset by growth in trading assets, a seasonal
increase in settlement accounts and higher financial investments
balances.
Loans and advances to customers as a percentage of customer
accounts were 59.4%, compared with 58.2% at 31 December
2023.
|
Combined view of customer lending and customer
deposits
|
||
|
|
At
|
|
|
|
31 Mar
|
31 Dec
|
|
|
2024
|
2023
|
|
|
$m
|
$m
|
|
Loans and advances to customers
|
933,125
|
938,535
|
|
Loans and advances to customers of disposal groups reported in
'Assets held for sale'
|
1,855
|
73,285
|
|
- banking
business in Canada
|
-
|
56,129
|
|
- retail
banking operations in France
|
-
|
16,902
|
|
- business
in Argentina
|
1,241
|
-
|
|
- other
|
613
|
254
|
|
Non-current
assets held for sale
|
189
|
92
|
|
Combined customer lending
|
935,168
|
1,011,912
|
|
Currency translation
|
-
|
(11,891)
|
|
Combined customer lending at constant currency
|
935,168
|
1,000,021
|
|
Customer accounts
|
1,570,164
|
1,611,647
|
|
Customer accounts reported in 'Liabilities of disposal groups held
for sale'
|
3,659
|
85,950
|
|
- banking
business in Canada
|
-
|
63,001
|
|
- retail
banking operations in France
|
-
|
22,307
|
|
- business
in Argentina
|
2,559
|
-
|
|
- other
|
1,100
|
643
|
|
Combined customer deposits
|
1,573,823
|
1,697,597
|
|
Currency translation
|
-
|
(19,525)
|
|
Combined customer deposits at constant currency
|
1,573,823
|
1,678,073
|
Loans and advances to customers
Loans and advances to customers of $0.9tn were $5bn lower on a
reported basis. This included the adverse effects of foreign
currency translation differences of $10bn, excluding which customer
lending balances increased by $5bn. The increase primarily
reflected growth in CMB, notably in HSBC Bank plc, and in GBM,
while mortgage balances also increased in WPB in HSBC
UK.
In WPB, customer lending decreased by $7bn. This primarily
reflected the $8bn transfer to Corporate Centre of a portfolio of
home and certain other loans retained following the sale of our
retail banking operations in France. This was partly offset by
growth in mortgage lending balances in HSBC UK of
$1bn.
In CMB, customer lending increased by $3bn. This was driven by
growth in term lending in HSBC Bank plc and in our legal entities
in mainland China, Singapore, India, Mexico and Australia, as well
as an increase in overdraft balances in HSBC Bank plc. This was
partly offset by lower term lending balances in our legal entity in
Hong Kong and also in HSBC UK.
In GBM, lending increased by $1bn, primarily reflecting higher
overdraft balances, notably in HSBC Bank plc, and term lending
growth in India and Singapore.
In Corporate Centre, the increase in customer lending balances of
$8bn reflected the transfer of balances from WPB, as mentioned
above.
We continue to expect mid-single digit annual percentage customer
lending growth over the medium to long term. However, we expect
demand to remain subdued in the near term.
Customer accounts
Customer accounts of $1.6tn reduced by $41bn on a reported basis.
This included the adverse effects of foreign currency translation
differences of $17bn, excluding which customer accounts fell by
$24bn.
In WPB, customer accounts fell by $7bn, mainly due to decreases in
our legal entity in Hong Kong which primarily reflected outflows
into Wealth products due to an improvement in market sentiment, as
well as a reduction in money market term deposit balances. In
addition, we classified to 'assets held for sale' $1bn of customer
accounts associated with the planned disposal of our business in
Argentina. These reductions were partly offset by increases in term
deposit balances in our legal entities in Singapore and mainland
China, and in HSBC Bank plc. In HSBC UK, customer accounts were
stable, as seasonal tax payments in January were offset by balance
growth in February and March.
In CMB, the reduction in customer accounts of $14bn reflected net
outflows in our legal entity in Hong Kong as customers deleverage
and the impact of competitive pressures, lower balances in HSBC UK
due to seasonality and market-wide tightening of liquidity, as well
as the impact of repricing actions in our legal entity in the US.
In addition, we classified to 'assets held for sale' $1bn of
customer accounts associated with the planned disposal of our
business in Argentina.
In GBM, customer accounts decreased by $3bn, primarily reflecting
customer deleveraging and the impact of competitive pressures in
our legal entity in Hong Kong, competitive pressures in mainland
China and the impact of repricing actions in Singapore and the
US.
Financial investments
As part of our interest rate hedging strategy, we hold a portfolio
of debt instruments, reported within financial investments, which
are classified as hold-to-collect-and-sell. As a result, the change
in value of these instruments is recognised through 'debt
instruments at fair value through other comprehensive income' in
equity.
At 31 March 2024, we had recognised a pre-tax cumulative
unrealised loss reserve through other comprehensive income of
$4.1bn related to these hold-to-collect-and-sell positions. This
reflected a $0.2bn pre-tax loss in 1Q24, inclusive of movements on
related fair value hedges. Overall, the Group is positively exposed
to rising interest rates through NII, although there is an adverse
impact on our capital base in the early stages of a rising interest
rate environment due to the fair value of hold-to-collect-and-sell
instruments. Over time, these adverse
movements will unwind as the instruments reach maturity, although
not all will necessarily be held to maturity.
We also hold a portfolio of financial investments measured at
amortised cost, which are classified as hold-to-collect. At 31
March 2024, there was a cumulative unrecognised loss of $2.6bn.
Within this, $1.8bn related to debt instruments held to manage our
interest rate exposure, representing a $0.8bn deterioration during
1Q24.
Risk-weighted assets - 31 March 2024 compared with 31 December
2023
Risk-weighted
assets ('RWAs') reduced by $21.5bn during 1Q24. Excluding a decrease of
$8.9bn from foreign currency
translation differences, RWAs fell by $12.6bn, reflecting:
- a $36.2bn decline primarily due to a fall of $32.7bn
from the disposal of our banking business in Canada, including the
impact of foreign exchange hedges on the sale proceeds, and the
sale of our retail banking operations in
France.
This
was partly offset by:
- a $14.4bn increase mainly driven by higher value at
risk, increased corporate lending, notably in HSBC Bank plc and
SAB, and a temporary increase from the Canada business sale
proceeds. Additionally there was an increase due to higher
securities financing exposures in counterparty credit
risk;
- a $7.3bn increase mainly from unfavourable credit risk
rating migrations and portfolio mix changes in CMB in Asia;
and
- a $1.9bn increase due to methodology changes and credit
risk parameter refinements notably in HSBC Bank plc and the Middle
East.
-
|
Global businesses
|
Wealth
and Personal Banking - constant currency basis
|
Results - on a constant currency basis
|
|
|||||
|
|
Quarter ended
|
|||||
|
|
|
|
|
Variance
|
||
|
|
|
|
|
1Q24 vs. 1Q23
|
||
|
|
31 Mar
|
31
Dec
|
31
Mar
|
|
|
of which strategic transactions1
|
|
|
2024
|
2023
|
2023
|
Total
|
|
|
|
|
$m
|
$m
|
$m
|
$m
|
%
|
$m
|
|
Revenue1
|
7,164
|
4,253
|
9,013
|
(1,849)
|
(21)
|
(2,076)
|
|
ECL
|
(301)
|
(289)
|
(243)
|
(58)
|
(24)
|
-
|
|
Operating expenses
|
(3,695)
|
(3,803)
|
(3,463)
|
(232)
|
(7)
|
145
|
|
Share of profit/(loss) from associates and JVs
|
13
|
19
|
17
|
(4)
|
(24)
|
-
|
|
Profit before tax
|
3,181
|
180
|
5,324
|
(2,143)
|
(40)
|
(1,931)
|
1 4Q23 includes an impairment loss of $2.1bn relating
to the sale of our retail banking operations in France. This
largely offset the $2.0bn reversal of the held for sale
classification recognised in 1Q23, which was subsequently
reinstated in 4Q23 prior to completion. For further details, see
'Impact of strategic transactions' on page 5.
|
Management view of revenue
|
|
|||||
|
|
Quarter ended
|
|||||
|
|
|
|
|
Variance
|
||
|
|
|
|
|
1Q24 vs. 1Q23
|
||
|
|
31 Mar
|
31
Dec
|
31
Mar
|
|
|
of which strategic transactions
|
|
|
2024
|
2023
|
2023
|
|
|
|
|
|
$m
|
$m
|
$m
|
$m
|
%
|
$m
|
|
Wealth
|
2,192
|
1,691
|
1,956
|
236
|
12
|
(11)
|
|
- investment distribution
|
720
|
567
|
636
|
84
|
13
|
(11)
|
|
- Global Private Banking
|
672
|
539
|
578
|
94
|
16
|
-
|
|
net interest income
|
297
|
281
|
298
|
(1)
|
-
|
-
|
|
non-interest income
|
375
|
258
|
280
|
95
|
34
|
-
|
|
- life insurance
|
466
|
255
|
437
|
29
|
7
|
-
|
|
- asset management
|
334
|
330
|
305
|
29
|
10
|
-
|
|
Personal Banking
|
4,868
|
4,971
|
4,986
|
(118)
|
(2)
|
(44)
|
|
- net interest income
|
4,549
|
4,613
|
4,678
|
(129)
|
(3)
|
(28)
|
|
- non-interest income
|
319
|
358
|
308
|
11
|
4
|
(15)
|
|
Other1
|
104
|
(2,409)
|
2,071
|
(1,967)
|
(95)
|
(2,021)
|
|
- of which: impairment (loss)/reversal relating to the
planned sale of our retail banking operations in
France
|
53
|
(2,050)
|
2,044
|
(1,991)
|
(97)
|
(1,991)
|
|
Net operating income2
|
7,164
|
4,253
|
9,013
|
(1,849)
|
(21)
|
(2,076)
|
|
RoTE
(annualised)3 (%)
|
29.4
|
28.5
|
50.2
|
|
|
|
1 'Other' includes Markets Treasury, HSBC
Holdings interest expense and hyperinflation. It also includes the
distribution and manufacturing (where applicable) of retail and
credit protection insurance, disposal gains and other
non-product-specific income.
2 'Net operating income' means net
operating income before change in expected credit losses and other
credit impairment charges (also referred to as
'revenue').
3 RoTE (annualised) in 1Q23 included a 21.3
percentage point favourable impact from the reversal of the
impairment losses relating to the planned sale of our retail
banking operations in France. RoTE for the 31 December 2023 period
represents the full-year RoTE for 2023.
|
Notable items
|
|
||
|
|
Quarter
ended
|
||
|
|
31 Mar
|
31 Dec
|
31 Mar
|
|
|
2024
|
2023
|
2023
|
|
|
$m
|
$m
|
$m
|
|
Revenue
|
|
|
|
|
Disposals,
acquisitions and related costs
|
53
|
(2,030)
|
2,021
|
|
Disposal
losses on Markets Treasury repositioning
|
-
|
(138)
|
-
|
|
Currency
translation on revenue notable items
|
-
|
(20)
|
23
|
|
Operating expenses
|
|
|
|
|
Disposals,
acquisitions and related costs
|
(1)
|
(27)
|
(21)
|
|
Restructuring
and other related costs
|
2
|
4
|
-
|
|
Currency
translation on operating expenses notable items
|
-
|
-
|
-
|
1Q24 compared with 1Q23
Profit before tax of $3.2bn was $2.1bn lower than in 1Q23 on a
constant currency basis. The reduction was driven by the
non-recurrence of a $2.0bn reversal in 1Q23 of an impairment
relating to the planned sale of our retail banking operations in
France, although it was subsequently reinstated in 4Q23 and the
sale completed on 1 January 2024. NII was stable compared with
1Q23, while fee income increased by 10%. Operating expenses grew by $0.2bn
and there was an increase in ECL of $0.1bn.
Revenue of $7.2bn was $1.8bn or 21% lower on a constant currency
basis. This included the non-recurrence of a $2.0bn reversal in
1Q23 mentioned above, included within 'Other'. Wealth performed
strongly, up $0.2bn, mainly due to a rise of $0.1bn in Global
Private Banking non-net interest income and $0.1bn in investment
distribution, as well as growth in asset management and life
insurance. This was partly offset by a
reduction in Personal Banking NII of $0.1bn, primarily from margin
compression, although there was balance sheet growth across a
number of our entities.
In Wealth, revenue of $2.2bn was up $0.2bn or 12%.
- Global Private Banking revenue
was $0.1bn or 16% higher due to strong performance in brokerage and
trading in Asia.
- Investment distribution revenue
grew by $0.1bn or 13% driven by mutual funds, structured products
and bonds.
- Asset management revenue was $29m
or 10% higher, driven by strong flows in 2023 and positive market
movements, resulting in an 11% growth in assets under
management.
- Life insurance revenue rose by
$29m or 7%. The increase was mainly driven by an increase in
contractual service margin ('CSM') earnings, largely due to growth
in the CSM balance, reflecting increased sales during 2023 and into
1Q24. New business CSM of $0.8bn was 87% higher than in 1Q23,
mainly in Hong Kong.
In Personal Banking, revenue of $4.9bn was down $0.1bn or
2%.
- NII was $0.1bn or 3% lower due to
narrower margins and the disposal of our retail banking operations
in France. Compared with 1Q23, lending balances fell due to the
sale of our retail banking operations in France, partly offset by
growth in HSBC UK and our main legal entities in Asia, Mexico and
the US. Unsecured lending balances increased by $1bn, notably in
the UK, Mexico, Hong Kong, Taiwan and India, partly offset by a
reduction due to the sale of our retail banking operations in
France and the divestment of our business in
Oman. Deposit balances fell by $32bn,
mainly due to the impact of the retail banking operations sale in
France. Declines in HSBC UK and our main entity in Hong Kong were
partly offset by growth in our main legal entities in mainland
China, Singapore, Australia, Taiwan and the Channel
Islands.
Other revenue decreased by $2.0bn, mainly due to the non-recurrence
of a $2.0bn reversal in 1Q23 mentioned above. The reduction in
revenue also included a $0.1bn adverse impact of
hyperinflation.
ECL were $0.3bn, an increase of $0.1bn compared with 1Q23 on a
constant currency basis. ECL in 1Q24 included a $0.2bn charge in
Mexico, which was $49m higher than in 1Q23, reflecting growth in
lending during 2023. Our credit metrics remained stable,
despite continuing inflationary pressures.
Operating expenses of $3.7bn were 7% higher on a constant currency
basis, reflecting continued investments, notably in wealth in Asia,
higher technology spend, a higher performance-related pay accrual
relative to 1Q23, and the impact of inflation. These were partly
offset by ongoing cost discipline.
Commercial
Banking - constant currency
basis
|
Results - on a constant currency basis
|
||||||
|
|
Quarter ended
|
|||||
|
|
|
|
|
Variance
|
||
|
|
|
|
|
1Q24 vs. 1Q23
|
||
|
|
31 Mar
|
31 Dec
|
31 Mar
|
|
|
of which strategic transactions1
|
|
|
2024
|
2023
|
2023
|
Total
|
|
|
|
|
$m
|
$m
|
$m
|
$m
|
%
|
$m
|
|
Revenue
|
5,532
|
5,095
|
6,709
|
(1,177)
|
(18)
|
(1,405)
|
|
ECL
|
(380)
|
(665)
|
(149)
|
(231)
|
>(100)
|
22
|
|
Operating expenses
|
(1,872)
|
(1,976)
|
(1,677)
|
(195)
|
(12)
|
(68)
|
|
Share of profit/(loss) from associates and JVs
|
-
|
-
|
-
|
-
|
-
|
-
|
|
Profit before tax
|
3,280
|
2,454
|
4,883
|
(1,603)
|
(33)
|
(1,451)
|
1 1Q23 includes a gain of $1.6bn recognised in respect
of the acquisition of SVB UK. For further details, see 'Impact of
strategic transactions' on page 5.
|
Management view of revenue
|
|
|||||
|
|
Quarter ended
|
|||||
|
|
|
|
|
Variance
|
||
|
|
|
|
|
1Q24 vs. 1Q23
|
||
|
|
31 Mar
|
31 Dec
|
31 Mar
|
|
|
of which strategic transactions
|
|
|
2024
|
2023
|
2023
|
|
|
|
|
|
$m
|
$m
|
$m
|
$m
|
%
|
$m
|
|
Global Trade and Receivables Finance
|
497
|
477
|
499
|
(2)
|
-
|
1
|
|
Credit and Lending
|
1,382
|
1,248
|
1,352
|
30
|
2
|
75
|
|
Global Payments Solutions
|
3,077
|
3,171
|
2,885
|
192
|
7
|
44
|
|
GBM
products, Insurance and Investments, and Other1
|
576
|
199
|
1,973
|
(1,397)
|
(71)
|
(1,525)
|
|
- of which: share of revenue from Markets and Securities
Services and Banking products
|
328
|
321
|
338
|
(10)
|
(3)
|
7
|
|
- of which: gain on the acquisition of Silicon Valley Bank UK
Limited
|
-
|
(2)
|
1,577
|
(1,577)
|
(100)
|
(1,577)
|
|
Net operating income2
|
5,532
|
5,095
|
6,709
|
(1,177)
|
(18)
|
(1,405)
|
|
- of which: transaction banking3
|
3,808
|
3,899
|
3,628
|
180
|
5
|
|
|
RoTE
(annualised)4 (%)
|
21.8
|
23.4
|
36.1
|
|
|
|
1 Includes a gain on the acquisition of SVB
UK and CMB's share of revenue from the sale of Markets and
Securities Services and Banking products to CMB customers. GBM's
share of revenue from the sale of these products to CMB customers
is included within the corresponding lines of the GBM management
view of revenue. Also includes allocated revenue from Markets
Treasury, HSBC Holdings interest expense and
hyperinflation.
2 'Net operating income' means net operating income
before change in expected credit losses and other credit impairment
charges (also referred to as 'revenue').
3 Transaction banking comprises Global Trade and
Receivables Finance, Global Payments Solutions and CMB's share of
Global Foreign Exchange (shown within 'share of revenue from
Markets and Securities Services and Banking
products').
4 RoTE (annualised) in 1Q23 included a 13.3 percentage
point favourable impact of the provisional gain on the acquisition
of Silicon Valley Bank UK Limited. RoTE for the 31 December 2023
period represents the full-year RoTE for 2023.
|
Notable items
|
|
||
|
|
Quarter
ended
|
||
|
|
31 Mar
|
31 Dec
|
31 Mar
|
|
|
2024
|
2023
|
2023
|
|
|
$m
|
$m
|
$m
|
|
Revenue
|
|
|
|
|
Disposals,
acquisitions and related costs
|
-
|
(2)
|
1,511
|
|
Disposal
losses on Markets Treasury repositioning
|
-
|
(126)
|
-
|
|
Currency
translation on revenue notable items
|
-
|
-
|
66
|
|
Operating expenses
|
|
|
|
|
Disposals,
acquisitions and related costs
|
(1)
|
(25)
|
-
|
|
Restructuring
and other related costs
|
1
|
2
|
-
|
|
Currency
translation on operating expenses notable items
|
-
|
-
|
-
|
1Q24 compared with 1Q23
Profit before tax of $3.3bn was $1.6bn lower than in 1Q23 on a
constant currency basis. This was largely due to the non-recurrence
of a $1.6bn gain recognised in 1Q23 on the acquisition of SVB UK,
partly offset by incremental IVB revenue following the acquisition
and integration of SVB UK.
Revenue of $5.5bn was $1.2bn or 18% lower on a constant currency
basis.
- In GPS, revenue increased by
$0.2bn, with growth in all main legal entities, including
incremental IVB revenue. This was driven by an increase in margins
reflecting interest rate rises and repricing actions. Average
balances were marginally lower reflecting global tightening of
liquidity, notably in our legal entities in the UK and Asia. There
was also a 4% increase in fee income as business initiatives drove
growth in transaction banking including higher volumes and
international payments, notably in our main legal entities in the
US and Asia.
- In Global Trade and Receivables
Finance, revenue was stable reflecting improved margins which were
offset by the impacts from the softer trade cycle in
Asia.
- In Credit and Lending, revenue
increased by $30m or 2%, primarily due to incremental IVB revenue.
This was partly offset by margin compression and lower balances,
notably in 2023, reflecting softer demand from customers, notably
in our legal entity in Asia.
- In GBM products, Insurance and
Investments, and Other, revenue decreased by $1.4bn, largely due to
the non-recurrence of a $1.6bn gain recognised in 1Q23 on the
acquisition of SVB UK and adverse impacts of hyperinflationary
accounting of $0.2bn. These adverse impacts were partly offset by
higher revenues from Markets Treasury and interest income on own
capital.
ECL charges of $0.4bn were $0.2bn higher than in 1Q23 on a constant
currency basis given benign credit conditions in 1Q23, including a
net release of stage 1 and stage 2 allowances reflecting a
favourable shift in economic assumptions, notably in our main legal
entity in Asia.
Operating expenses of $1.9bn were $0.2bn or 12% higher than in
1Q23, on a constant currency basis. The increase reflected
incremental costs in IVB of $0.1bn following the acquisition and
integration of SVB UK, a higher performance-related pay accrual
relative to 1Q23, ongoing investment in technology and inflationary
impacts. These increases were in part mitigated by the impact of
continued strategic cost-saving initiatives.
Global
Banking and Markets - constant currency basis
|
Results - on a constant currency basis
|
|
|||||
|
|
Quarter ended
|
|||||
|
|
|
|
|
Variance
|
||
|
|
|
|
|
1Q24 vs. 1Q23
|
||
|
|
31 Mar
|
31
Dec
|
31
Mar
|
|
|
of which strategic transactions1
|
|
|
2024
|
2023
|
2023
|
Total
|
|
|
|
|
$m
|
$m
|
$m
|
$m
|
%
|
$m
|
|
Revenue
|
4,455
|
3,666
|
4,402
|
53
|
1
|
-
|
|
ECL
|
(33)
|
(16)
|
(31)
|
(2)
|
(6)
|
-
|
|
Operating expenses
|
(2,397)
|
(2,695)
|
(2,381)
|
(16)
|
(1)
|
-
|
|
Share of profit/(loss) from associates and JVs
|
-
|
-
|
-
|
-
|
-
|
-
|
|
Profit before tax
|
2,025
|
955
|
1,990
|
35
|
2
|
-
|
1 For further details, see 'Impact of strategic
transactions' on page 5. There was no impact resulting from
strategic transactions for GBM in 1Q24.
|
Management view of revenue
|
|
|||||
|
|
Quarter ended
|
|||||
|
|
|
|
|
Variance
|
||
|
|
|
|
|
1Q24 vs. 1Q23
|
||
|
|
31 Mar
|
31 Dec
|
31 Mar
|
|
|
of which strategic transactions7
|
|
|
2024
|
2023
|
2023
|
|
|
|
|
|
$m
|
$m
|
$m
|
$m
|
%
|
$m
|
|
Markets and Securities Services
|
2,454
|
2,062
|
2,518
|
(64)
|
(3)
|
-
|
|
- Securities Services
|
564
|
565
|
558
|
6
|
1
|
-
|
|
- Global Debt Markets
|
324
|
77
|
354
|
(30)
|
(8)
|
-
|
|
- Global Foreign Exchange
|
971
|
963
|
1,201
|
(230)
|
(19)
|
-
|
|
- Equities
|
257
|
149
|
144
|
113
|
78
|
-
|
|
- Securities Financing
|
367
|
304
|
261
|
106
|
41
|
-
|
|
- Credit and funding valuation adjustments
|
(29)
|
4
|
-
|
(29)
|
n/a
|
-
|
|
Banking
|
2,191
|
2,110
|
2,127
|
64
|
3
|
-
|
|
- Global Trade and Receivables Finance
|
176
|
163
|
177
|
(1)
|
(1)
|
-
|
|
- Global Payments Solutions
|
1,162
|
1,157
|
1,073
|
89
|
8
|
-
|
|
- Credit and Lending
|
453
|
479
|
499
|
(46)
|
(9)
|
-
|
|
-
Investment Banking1
|
279
|
223
|
310
|
(31)
|
(10)
|
-
|
|
-
Other2
|
121
|
88
|
68
|
53
|
78
|
-
|
|
GBM Other
|
(190)
|
(506)
|
(243)
|
53
|
22
|
-
|
|
- Principal Investments
|
(5)
|
(18)
|
(5)
|
-
|
-
|
-
|
|
-
Other3
|
(185)
|
(488)
|
(238)
|
53
|
22
|
-
|
|
Net operating income4
|
4,455
|
3,666
|
4,402
|
53
|
1
|
-
|
|
- of which: transaction banking5
|
2,873
|
2,848
|
3,009
|
(136)
|
(5)
|
|
|
RoTE
(annualised) (%)6
|
15.1
|
11.4
|
15.5
|
|
|
|
1 From 1 January 2024, we renamed 'Capital
Markets and Advisory' as 'Investment Banking' to better reflect our
purpose and offering.
2 Includes portfolio management, earnings
on capital and other capital allocations on all Banking
products.
3 Includes notional tax credits and Markets
Treasury, HSBC Holdings interest expense and
hyperinflation.
4 'Net operating income' means net
operating income before change in expected credit losses and other
credit impairment charges (also referred to as
'revenue').
5 Transaction banking comprises Securities Services,
Global Foreign Exchange (net of revenue shared with CMB), Global
Trade and Receivables Finance and GPS.
6 RoTE for the 31 December 2023 period represents the
full-year RoTE for 2023.
7 There was no impact resulting from strategic
transactions for GBM in 1Q24.
|
Notable items
|
|
||
|
|
Quarter
ended
|
||
|
|
31 Mar
|
31 Dec
|
31 Mar
|
|
|
2024
|
2023
|
2023
|
|
|
$m
|
$m
|
$m
|
|
Revenue
|
|
|
|
|
Disposal
losses on Markets Treasury repositioning
|
-
|
(135)
|
-
|
|
Currency
translation on revenue notable items
|
-
|
-
|
-
|
|
Operating expenses
|
|
|
|
|
Disposals,
acquisitions and related costs
|
-
|
-
|
3
|
|
Restructuring
and other related costs
|
2
|
17
|
-
|
|
Currency
translation on operating expenses notable items
|
-
|
1
|
-
|
1Q24 compared with 1Q23
Profit before tax of $2.0bn was $35m or 2% higher than in 1Q23 on a
constant currency basis. Revenue increased marginally by 1% while
operating expenses and ECL remained broadly stable compared with
prior year.
In Markets and Securities Services ('MSS'), revenue was $0.1bn or
3% lower.
- Global Debt Markets revenue fell
by $30m or 8%. Lower secondary client activity reflected market
outlook uncertainty, partly offset by increased primary market
activity at the beginning of the quarter.
- Global Foreign Exchange revenue
fell by $0.2bn or 19% compared with a strong 1Q23, as the uncertain
outlook affected client flows and risk management
activity.
- Equities revenue increased by
$0.1bn or 78% reflecting strong client activity as market sentiment
improved. In contrast, 1Q23 had considerably weaker performance as
increasing interest rates reduced clients' risk
appetite.
- Securities Financing revenue
increased by $0.1bn or 41%, driven by new clients on-boarding
resulting in increased flows, including in prime
finance.
In Banking, revenue increased by $0.1bn or 3%.
- GPS revenue increased by $0.1bn
or 8%, driven by margin growth from rising global interest rates
and business pricing actions.
- Investment Banking revenue, which
includes Issuer Services, decreased by $31m or 10%, notably as the
prior year included a small number of large
transactions.
- Credit and Lending revenue
decreased by $46m or 9% as the business continued to experience
weaker client demand.
GBM Other revenue increased by $53m or 22% compared with prior
year.
ECL of $33m in 1Q24 were broadly stable compared with 1Q23 on a
constant currency basis.
Operating expenses of $2.4bn increased marginally by $16m or 1% on
a constant currency basis due to the impact of inflation and a
higher performance-related pay accrual relative to 1Q23, which were
in part mitigated by business actions.
Corporate
Centre - constant currency basis
|
Results - on a constant currency basis
|
|
|||||
|
|
Quarter ended
|
|||||
|
|
|
|
|
Variance
|
||
|
|
|
|
|
1Q24 vs. 1Q23
|
||
|
|
31 Mar
|
31
Dec
|
31
Mar
|
|
|
of which strategic transactions1
|
|
|
2024
|
2023
|
2023
|
Total
|
|
|
|
|
$m
|
$m
|
$m
|
$m
|
%
|
$m
|
|
Revenue
|
3,601
|
(270)
|
101
|
3,500
|
>100
|
3,652
|
|
ECL
|
(6)
|
2
|
(5)
|
(1)
|
(20)
|
-
|
|
Operating expenses
|
(187)
|
(56)
|
(47)
|
(140)
|
>(100)
|
(18)
|
|
Share
of profit/(loss) from associates and JVs less
impairment
|
756
|
(2,402)
|
685
|
71
|
10
|
-
|
|
Profit before tax
|
4,164
|
(2,726)
|
734
|
3,430
|
>100
|
3,634
|
1 For further details, see 'Impact of strategic
transactions' on page 5.
|
Management view of revenue
|
|
|||||
|
|
Quarter ended
|
|||||
|
|
|
|
|
Variance
|
||
|
|
|
|
|
1Q24 vs. 1Q23
|
||
|
|
31 Mar
|
31 Dec
|
31 Mar
|
|
|
of which strategic transactions
|
|
|
2024
|
2023
|
2023
|
|
|
|
|
|
$m
|
$m
|
$m
|
$m
|
%
|
$m
|
|
Central
Treasury1
|
9
|
1
|
101
|
(92)
|
-
|
-
|
|
Legacy portfolios
|
10
|
6
|
(2)
|
12
|
>100
|
-
|
|
Other2,3
|
3,582
|
(277)
|
2
|
3,580
|
>100
|
3,652
|
|
- of which: gain on the sale of our banking business in
Canada and associated hedges4
|
4,789
|
(245)
|
(57)
|
4,846
|
>100
|
4,846
|
|
- of which: impairment loss relating to the planned sale of
our business in Argentina
|
(1,137)
|
-
|
-
|
(1,137)
|
>100
|
(1,137)
|
|
Net operating income5
|
3,601
|
(270)
|
101
|
3,500
|
>100
|
3,652
|
|
RoTE
(annualised) (%)6
|
36.6
|
(1.0)
|
11.1
|
|
|
|
1 Central
Treasury comprises valuation differences on issued long-term debt
and associated swaps and fair value movements on
financial instruments.
2 Other comprises gains and losses on certain planned
disposals, funding charges on property and technology assets,
revaluation gains and losses on investment properties and property
disposals, as well as consolidation adjustments and other revenue
items not allocated to global businesses.
3 Revenue
from Markets Treasury, HSBC Holdings net interest expense and
hyperinflation are allocated out to the global businesses, to align
them better with their revenue and expense. The total Markets
Treasury revenue component of this allocation for 1Q24 was $484m
(1Q23: $214m; 4Q23: $(142)m).
4 Includes fair value gains/(losses) on the foreign
exchange hedging of the proceeds of the sale and the recycling of
reserves.
5 'Net operating income' means net
operating income before change in expected credit losses and other
credit impairment charges (also referred to as
'revenue').
6 RoTE for the 31 December 2023 period represents the
full-year RoTE for 2023.
|
Notable items
|
|
||
|
|
Quarter
ended
|
||
|
|
31 Mar
|
31 Dec
|
31 Mar
|
|
|
2024
|
2023
|
2023
|
|
|
$m
|
$m
|
$m
|
|
Revenue
|
|
|
|
|
Disposals,
acquisitions and related costs1
|
3,679
|
(301)
|
30
|
|
Fair
value movements on financial instruments2
|
-
|
(1)
|
15
|
|
Currency
translation on revenue notable items
|
-
|
(3)
|
3
|
|
Operating expenses
|
|
|
|
|
Disposals,
acquisitions and related costs
|
(61)
|
(72)
|
(43)
|
|
Restructuring
and other related costs
|
8
|
36
|
-
|
|
Currency
translation on operating expenses notable items
|
-
|
-
|
(1)
|
|
Share of profit in associates and joint ventures less
impairment
|
|
|
|
|
Impairment of interest in associate
|
-
|
(3,000)
|
-
|
|
Currency
translation on associate notable items
|
-
|
(17)
|
-
|
1 Includes fair value movements on the foreign exchange
hedging of the proceeds of the sale of our banking business in
Canada and recycling of reserves.
2 Fair value movements on non-qualifying hedges in HSBC
Holdings.
1Q24 compared with 1Q23
Profit before tax of $4.2bn was $3.4bn higher than in 1Q23 on a
constant currency basis. This increase included a $4.8bn
gain in 1Q24 following the sale of our banking business in Canada,
inclusive of fair value gains on the hedging of the sale proceeds
and recycling of related reserves. This was partly offset by a
$1.1bn impairment recognised following the classification of our
business in Argentina as held for sale.
Revenue of $3.6bn was $3.5bn higher on a constant currency basis,
which included a $4.8bn gain on the sale of our banking business in
Canada, as mentioned above. These factors were partly offset by a
$1.1bn impairment recognised following the classification of our
business in Argentina as held for sale, adverse fair value
movements on financial instruments in Central Treasury and
structural hedges, and the non-recurrence of a 1Q23 favourable
impact following the reversal of an impairment related to the sale
of our France retail banking operations. In addition, 1Q24 included
an impairment of $0.1bn following the classification of our
operations in Armenia to held for sale.
Operating expenses increased by $0.1bn on a constant currency basis,
including a charge in the US related to the incremental cost of the
FDIC special assessment, as well as an increase associated with
disposals, acquisitions and related costs.
Share of profit from associates and joint ventures of $0.8bn
increased by $0.1bn or 10% which included an increase in share of
profit from SAB.
|
Supplementary financial information
|
Reported and constant currency results
|
Reported and constant currency results1
|
|||
|
|
Quarter ended
|
||
|
|
31 Mar
|
31 Dec
|
31 Mar
|
|
|
2024
|
2023
|
2023
|
|
|
$m
|
$m
|
$m
|
|
Revenue2
|
|
|
|
|
Reported
|
20,752
|
13,021
|
20,171
|
|
Currency translation
|
|
(277)
|
54
|
|
Constant currency
|
20,752
|
12,744
|
20,225
|
|
Change in expected credit losses and other credit impairment
charges
|
|
|
|
|
Reported
|
(720)
|
(1,031)
|
(432)
|
|
Currency translation
|
|
63
|
4
|
|
Constant currency
|
(720)
|
(968)
|
(428)
|
|
Operating expenses
|
|
|
|
|
Reported
|
(8,151)
|
(8,645)
|
(7,586)
|
|
Currency translation
|
|
115
|
18
|
|
Constant currency
|
(8,151)
|
(8,530)
|
(7,568)
|
|
Share of profit in associates and joint ventures
|
|
|
|
|
Reported
|
769
|
(2,368)
|
733
|
|
Currency translation
|
|
(15)
|
(31)
|
|
Constant currency
|
769
|
(2,383)
|
702
|
|
Profit before tax
|
|
|
|
|
Reported
|
12,650
|
977
|
12,886
|
|
Currency translation
|
|
(114)
|
45
|
|
Constant currency
|
12,650
|
863
|
12,931
|
|
Profit after tax
|
|
|
|
|
Reported
|
10,837
|
222
|
11,026
|
|
Currency translation
|
|
(51)
|
48
|
|
Constant currency
|
10,837
|
171
|
11,074
|
|
Loans and advances to customers (net)
|
|
|
|
|
Reported
|
933,125
|
938,535
|
963,394
|
|
Currency translation
|
|
(10,055)
|
(85)
|
|
Constant currency
|
933,125
|
928,480
|
963,309
|
|
Customer accounts
|
|
|
|
|
Reported
|
1,570,164
|
1,611,647
|
1,604,099
|
|
Currency translation
|
|
(17,361)
|
(1,379)
|
|
Constant currency
|
1,570,164
|
1,594,286
|
1,602,720
|
1 In the current period, constant currency
results are equal to reported as there is no currency
translation.
2 Net operating income before change in
expected credit losses and other credit impairment charges, also
referred to as revenue.
|
Notable items
|
|||
|
|
Quarter ended
|
||
|
|
31 Mar
|
31 Dec
|
31 Mar
|
|
|
2024
|
2023
|
2023
|
|
|
$m
|
$m
|
$m
|
|
Revenue
|
|
|
|
|
Disposals,
acquisitions and related costs1,2,3
|
3,732
|
(2,333)
|
3,562
|
|
Fair
value movements on financial instruments4
|
-
|
(1)
|
15
|
|
Disposal
losses on Markets Treasury repositioning
|
-
|
(399)
|
-
|
|
Operating expenses
|
|
|
|
|
Disposals,
acquisitions and related costs
|
(63)
|
(124)
|
(61)
|
|
Restructuring
and other related costs5
|
13
|
59
|
-
|
|
Impairment
of interest in associate6
|
-
|
(3,000)
|
-
|
|
Tax
|
|
|
|
|
Tax
(charge)/credit on notable items
|
8
|
581
|
(492)
|
|
Uncertain
tax positions
|
-
|
-
|
427
|
1 Includes the impacts of the sale of our retail
banking operations in France.
2 Includes a gain of $1.5bn recognised in respect of
the acquisition of SVB UK.
3 Includes a $4.8bn gain on disposal of our banking
business in Canada, inclusive of a $0.3bn gain on the foreign
exchange hedging of the sale proceeds, the recycling of $0.6bn in
foreign currency translation reserve losses and $0.4bn of other
reserves recycling losses. This is partly offset by a $1.1bn
impairment recognised in relation to the planned sale of our
business in Argentina.
4 Fair value movements on non-qualifying hedges in HSBC
Holdings.
5 Relates to reversals of restructuring provisions
recognised during 2022.
6 Relates to an impairment loss of $3.0bn recognised in
respect of the Group's investment in BoCom.
Global
businesses
Supplementary analysis of constant currency results and notable
items by global business
|
Constant currency results
|
|||||
|
|
Quarter ended 31 Mar 2024
|
||||
|
|
Wealth andPersonalBanking
|
Commercial
Banking
|
Global
Banking and
Markets
|
Corporate
Centre1
|
Total
|
|
|
$m
|
$m
|
$m
|
$m
|
$m
|
|
Revenue2
|
7,164
|
5,532
|
4,455
|
3,601
|
20,752
|
|
ECL
|
(301)
|
(380)
|
(33)
|
(6)
|
(720)
|
|
Operating expenses
|
(3,695)
|
(1,872)
|
(2,397)
|
(187)
|
(8,151)
|
|
Share of profit in associates and joint ventures
|
13
|
-
|
-
|
756
|
769
|
|
Profit before tax
|
3,181
|
3,280
|
2,025
|
4,164
|
12,650
|
|
Loans and advances to customers (net)
|
443,516
|
308,596
|
173,186
|
7,827
|
933,125
|
|
Customer accounts
|
790,715
|
456,286
|
322,773
|
390
|
1,570,164
|
1 With effect from 1 January 2024,
following the sale of our retail banking business in France, we
have prospectively reclassified the portfolio of retained loans,
profit participation interest and licence agreement of the CCF
brand from WPB to Corporate Centre.
2 Net operating income before change in
expected credit losses and other credit impairment charges, also
referred to as revenue.
|
Notable items
|
|||||
|
|
Quarter ended 31 Mar 2024
|
||||
|
|
Wealth and Personal Banking
|
Commercial Banking
|
GlobalBanking and Markets
|
Corporate Centre
|
Total
|
|
|
$m
|
$m
|
$m
|
$m
|
$m
|
|
Revenue
|
|
|
|
|
|
|
Disposals,
acquisitions and related costs1
|
53
|
-
|
-
|
3,679
|
3,732
|
|
Operating expenses
|
|
|
|
|
|
|
Disposals,
acquisitions and related costs
|
(1)
|
(1)
|
-
|
(61)
|
(63)
|
|
Restructuring
and other related costs2
|
2
|
1
|
2
|
8
|
13
|
1 Includes a $4.8bn gain on disposal of our banking
business in Canada, inclusive of a $0.3bn gain on the foreign
exchange hedging of the sale proceeds, the recycling of $0.6bn in
foreign currency translation reserve losses and $0.4bn of other
reserves recycling losses. This is partly offset by a $1.1bn
impairment recognised in relation to the planned sale of our
business in Argentina.
2 Relates to reversals of restructuring provisions
recognised during 2022.
|
Constant currency results (continued)
|
|||||
|
|
Quarter
ended 31 Mar 2023
|
||||
|
|
Wealth
and Personal Banking
|
Commercial
Banking1
|
Global
Banking and Markets1
|
CorporateCentre
|
Total
|
|
|
$m
|
$m
|
$m
|
$m
|
$m
|
|
Revenue2
|
|
|
|
|
|
|
Reported
|
8,983
|
6,675
|
4,440
|
73
|
20,171
|
|
Currency translation
|
30
|
34
|
(38)
|
28
|
54
|
|
Constant currency
|
9,013
|
6,709
|
4,402
|
101
|
20,225
|
|
ECL
|
|
|
|
|
|
|
Reported
|
(246)
|
(151)
|
(32)
|
(3)
|
(432)
|
|
Currency translation
|
3
|
2
|
1
|
(2)
|
4
|
|
Constant currency
|
(243)
|
(149)
|
(31)
|
(5)
|
(428)
|
|
Operating expenses
|
|
|
|
|
|
|
Reported
|
(3,483)
|
(1,712)
|
(2,368)
|
(23)
|
(7,586)
|
|
Currency translation
|
20
|
35
|
(13)
|
(24)
|
18
|
|
Constant currency
|
(3,463)
|
(1,677)
|
(2,381)
|
(47)
|
(7,568)
|
|
Share of profit in associates and joint ventures
|
|
|
|
|
|
|
Reported
|
17
|
-
|
-
|
716
|
733
|
|
Currency translation
|
-
|
-
|
-
|
(31)
|
(31)
|
|
Constant currency
|
17
|
-
|
-
|
685
|
702
|
|
Profit
before tax
|
|
|
|
|
|
|
Reported
|
5,271
|
4,812
|
2,040
|
763
|
12,886
|
|
Currency translation
|
53
|
71
|
(50)
|
(29)
|
45
|
|
Constant currency
|
5,324
|
4,883
|
1,990
|
734
|
12,931
|
|
Loans and advances to customers (net)
|
|
|
|
|
|
|
Reported
|
455,266
|
323,268
|
184,492
|
368
|
963,394
|
|
Currency translation
|
2,417
|
(1,149)
|
(1,350)
|
(3)
|
(85)
|
|
Constant currency
|
457,683
|
322,119
|
183,142
|
365
|
963,309
|
|
Customer accounts
|
|
|
|
|
|
|
Reported
|
809,830
|
471,187
|
322,443
|
639
|
1,604,099
|
|
Currency translation
|
1,232
|
(590)
|
(2,025)
|
4
|
(1,379)
|
|
Constant currency
|
811,062
|
470,597
|
320,418
|
643
|
1,602,720
|
1 In the first quarter of 2023, following
an internal review to assess which global businesses were best
suited to serve our customers' respective needs, a portfolio of our
customers within our markets in Latin America was transferred from
GBM to CMB for reporting purposes.
2 Net operating income before change in
expected credit losses and other credit impairment charges, also
referred to as revenue.
|
Notable items (continued)
|
|||||
|
|
Quarter
ended 31 Mar 2023
|
||||
|
|
Wealth
and Personal Banking
|
Commercial Banking
|
Global Banking and Markets
|
CorporateCentre
|
Total
|
|
|
$m
|
$m
|
$m
|
$m
|
$m
|
|
Revenue
|
|
|
|
|
|
|
Disposals,
acquisitions and related costs1,2
|
2,021
|
1,511
|
-
|
30
|
3,562
|
|
Fair
value movements on financial instruments3
|
-
|
-
|
-
|
15
|
15
|
|
Operating expenses
|
|
|
|
|
|
|
Disposals, acquisitions and related costs
|
(21)
|
-
|
3
|
(43)
|
(61)
|
1 Includes the reversal of a $2.1bn
impairment loss relating to the sale of our retail banking
operations in France, recognised in 3Q22, which was no longer
classified as held for sale in 1Q23.
2 Includes a gain of $1.5bn recognised in
respect of the acquisition of SVB UK.
3 Fair value movements on non-qualifying
hedges in HSBC Holdings.
|
Constant currency results (continued)
|
|||||
|
|
Quarter
ended 31 Dec 2023
|
||||
|
|
Wealth andPersonalBanking
|
Commercial
Banking1
|
Global
Banking
and
Markets1
|
CorporateCentre
|
Total
|
|
|
$m
|
$m
|
$m
|
$m
|
$m
|
|
Revenue2
|
|
|
|
|
|
|
Reported
|
4,356
|
5,227
|
3,727
|
(289)
|
13,021
|
|
Currency translation
|
(103)
|
(132)
|
(61)
|
19
|
(277)
|
|
Constant currency
|
4,253
|
5,095
|
3,666
|
(270)
|
12,744
|
|
ECL
|
|
|
|
|
|
|
Reported
|
(320)
|
(690)
|
(24)
|
3
|
(1,031)
|
|
Currency translation
|
31
|
25
|
8
|
(1)
|
63
|
|
Constant currency
|
(289)
|
(665)
|
(16)
|
2
|
(968)
|
|
Operating expenses
|
|
|
|
|
|
|
Reported
|
(3,880)
|
(2,044)
|
(2,683)
|
(38)
|
(8,645)
|
|
Currency translation
|
77
|
68
|
(12)
|
(18)
|
115
|
|
Constant currency
|
(3,803)
|
(1,976)
|
(2,695)
|
(56)
|
(8,530)
|
|
Share of profit in associates and joint ventures
|
|
|
|
|
|
|
Reported
|
19
|
-
|
-
|
(2,387)
|
(2,368)
|
|
Currency translation
|
-
|
-
|
-
|
(15)
|
(15)
|
|
Constant currency
|
19
|
-
|
-
|
(2,402)
|
(2,383)
|
|
Profit/(loss)
before tax
|
|
|
|
|
|
|
Reported
|
175
|
2,493
|
1,020
|
(2,711)
|
977
|
|
Currency translation
|
5
|
(39)
|
(65)
|
(15)
|
(114)
|
|
Constant currency
|
180
|
2,454
|
955
|
(2,726)
|
863
|
|
Loans and advances to customers (net)
|
|
|
|
|
|
|
Reported
|
454,878
|
309,422
|
173,966
|
269
|
938,535
|
|
Currency translation
|
(4,724)
|
(3,351)
|
(1,976)
|
(4)
|
(10,055)
|
|
Constant currency
|
450,154
|
306,071
|
171,990
|
265
|
928,480
|
|
Customer accounts
|
|
|
|
|
|
|
Reported
|
804,863
|
475,666
|
330,522
|
596
|
1,611,647
|
|
Currency translation
|
(7,233)
|
(4,931)
|
(5,191)
|
(6)
|
(17,361)
|
|
Constant currency
|
797,630
|
470,735
|
325,331
|
590
|
1,594,286
|
1 In the first quarter of 2023, following
an internal review to assess which global businesses were best
suited to serve our customers' respective needs, a portfolio of our
customers within our markets in Latin America was transferred from
GBM to CMB for reporting purposes.
2 Net operating income before change in
expected credit losses and other credit impairment charges, also
referred to as revenue.
|
Notable items (continued)
|
|||||
|
|
Quarter
ended 31 Dec 2023
|
||||
|
|
Wealth and PersonalBanking
|
Commercial Banking
|
GlobalBanking and Markets
|
CorporateCentre
|
Total
|
|
|
$m
|
$m
|
$m
|
$m
|
$m
|
|
Revenue
|
|
|
|
|
|
|
Disposals,
acquisitions and related costs1,2
|
(2,030)
|
(2)
|
-
|
(301)
|
(2,333)
|
|
Fair
value movements on financial instruments3
|
-
|
-
|
-
|
(1)
|
(1)
|
|
Disposal losses on Markets Treasury repositioning
|
(138)
|
(126)
|
(135)
|
-
|
(399)
|
|
Operating expenses
|
|
|
|
|
|
|
Disposals, acquisitions and related costs
|
(27)
|
(25)
|
-
|
(72)
|
(124)
|
|
Restructuring
and other related costs4
|
4
|
2
|
17
|
36
|
59
|
|
Impairment
of interest in associate5
|
-
|
-
|
-
|
(3,000)
|
(3,000)
|
1 Includes the impact of the sale of our retail banking
operations in France.
2 Includes fair value movements on the foreign exchange
hedging of the proceeds from the sale of our banking business in
Canada.
3 Fair value movements on non-qualifying hedges in HSBC
Holdings.
4 Amounts relate to reversals of restructuring
provisions recognised during 2022.
5 Relates to an impairment loss of $3.0bn recognised in
respect of the Group's investment in BoCom.
Reconciliation of reported risk-weighted assets to constant
currency risk-weighted assets
The
following table reconciles reported and constant currency
RWAs.
|
Reconciliation of reported risk-weighted assets to constant
currency risk-weighted assets
|
|||||
|
|
At 31 Mar 2024
|
||||
|
|
Wealth and Personal Banking
|
Commercial
Banking
|
Global
Banking and Markets
|
CorporateCentre
|
Total
|
|
|
$bn
|
$bn
|
$bn
|
$bn
|
$bn
|
|
Risk-weighted assets
|
|
|
|
|
|
|
Reported
|
182.2
|
337.8
|
222.7
|
89.9
|
832.6
|
|
Constant currency
|
182.2
|
337.8
|
222.7
|
89.9
|
832.6
|
|
|
|
|
|
|
|
|
|
At 31
Dec 2023
|
||||
|
Risk-weighted assets
|
|
|
|
|
|
|
Reported
|
192.9
|
354.5
|
218.5
|
88.2
|
854.1
|
|
Currency translation
|
(2.5)
|
(4.7)
|
(2.9)
|
(0.6)
|
(10.7)
|
|
Constant currency
|
190.4
|
349.8
|
215.6
|
87.6
|
843.4
|
|
|
|
|
|
|
|
|
|
At 31
Mar 2023
|
||||
|
Risk-weighted assets
|
|
|
|
|
|
|
Reported
|
181.4
|
353.1
|
225.2
|
94.7
|
854.4
|
|
Currency
translation
|
(1.9)
|
(4.5)
|
(2.7)
|
(1.1)
|
(10.2)
|
|
Constant currency
|
179.5
|
348.6
|
222.5
|
93.6
|
844.2
|
Legal
entities
Supplementary analysis of constant currency results and notable
items by legal entity
|
Legal entity results1
|
||||||||||
|
|
Quarter ended 31 Mar 2024
|
|||||||||
|
|
HSBC UK Bank plc
|
HSBC Bank plc
|
The Hongkong and Shanghai Banking Corpo-ration Limited
|
HSBC Bank Middle East Limited
|
HSBC North America Holdings Inc.
|
HSBC Bank Canada
|
GrupoFinancieroHSBC, S.A.de C.V.
|
Other trading entities2
|
Holding
companies,
shared
service
centres and
intra-Group
eliminations
|
Total
|
|
|
$m
|
$m
|
$m
|
$m
|
$m
|
$m
|
$m
|
$m
|
$m
|
$m
|
|
Revenue3
|
3,091
|
2,307
|
8,469
|
620
|
1,086
|
462
|
888
|
790
|
3,039
|
20,752
|
|
ECL
|
(52)
|
(66)
|
(271)
|
(55)
|
7
|
(40)
|
(176)
|
(68)
|
1
|
(720)
|
|
Operating expenses
|
(1,228)
|
(1,554)
|
(3,352)
|
(282)
|
(840)
|
(236)
|
(530)
|
(477)
|
348
|
(8,151)
|
|
Share of profit/(loss) in associates and joint
ventures
|
-
|
10
|
611
|
-
|
-
|
-
|
4
|
145
|
(1)
|
769
|
|
Profit before tax
|
1,811
|
697
|
5,457
|
283
|
253
|
186
|
186
|
390
|
3,387
|
12,650
|
|
Loans and advances to customers (net)
|
268,477
|
107,995
|
449,043
|
20,732
|
54,941
|
-
|
27,581
|
4,356
|
-
|
933,125
|
|
Customer
accounts
|
333,416
|
290,613
|
776,288
|
33,397
|
95,407
|
-
|
31,244
|
9,726
|
73
|
1,570,164
|
1 In the current period, constant currency
results are equal to reported, as there is no currency
translation.
2 Other trading entities includes the
results of entities located in Türkiye, Egypt and Saudi Arabia
(including our share of the results of Saudi Awwal Bank) which do
not consolidate into HSBC Bank Middle East Limited. These entities
had an aggregated impact on Group reported profit before tax of
$359m. Supplementary analysis
is provided on page 29 to give a fuller picture of the MENAT
regional performance.
3 Net operating income before change in expected credit
losses and other credit impairment charges, also referred to as
revenue.
|
Notable items
|
||||||||||
|
|
Quarter ended 31 Mar 2024
|
|||||||||
|
|
HSBC UK Bank plc
|
HSBC Bank plc
|
The Hongkong and Shanghai Banking Corpo-ration Limited
|
HSBC Bank Middle East Limited
|
HSBC North America Holdings Inc.
|
HSBC Bank Canada
|
GrupoFinancieroHSBC, S.A.de C.V.
|
Other trading entities
|
Holding
companies,
shared
service
centres and
intra-Group
eliminations
|
Total
|
|
|
$m
|
$m
|
$m
|
$m
|
$m
|
$m
|
$m
|
$m
|
$m
|
$m
|
|
Revenue
|
|
|
|
|
|
|
|
|
|
|
|
Disposals,
acquisitions and related costs1
|
-
|
(16)
|
-
|
-
|
-
|
-
|
-
|
-
|
3,748
|
3,732
|
|
Operating expenses
|
|
|
|
|
|
|
|
|
|
|
|
Disposals,
acquisitions and related costs
|
-
|
(5)
|
-
|
-
|
(7)
|
(36)
|
-
|
-
|
(15)
|
(63)
|
|
Restructuring
and other related costs2
|
3
|
9
|
-
|
-
|
-
|
-
|
-
|
-
|
1
|
13
|
1 Includes a $4.8bn gain on disposal of our banking
business in Canada, inclusive of a $0.3bn gain on the foreign
exchange hedging of the sale proceeds, the recycling of $0.6bn in
foreign currency translation reserve losses and $0.4bn of other
reserves recycling losses. This is partly offset by a $1.1bn
impairment recognised in relation to the planned sale of our
business in Argentina.
2 Relates to reversals of restructuring provisions
recognised during 2022.
|
Legal entity results (continued)
|
||||||||||
|
|
Quarter
ended 31 Mar 2023
|
|||||||||
|
|
HSBC UK Bank plc
|
HSBC Bank plc
|
The Hongkong andShanghaiBankingCorporationLimited
|
HSBC Bank Middle East Limited
|
HSBC North America Holdings Inc.
|
HSBC Bank Canada
|
GrupoFinancieroHSBC, S.A.de C.V.
|
Other
trading entities1
|
Holding
companies,
shared
service
centres
and
intra-Group
eliminations
|
Total
|
|
|
$m
|
$m
|
$m
|
$m
|
$m
|
$m
|
$m
|
$m
|
$m
|
$m
|
|
Revenue2
|
|
|
|
|
|
|
|
|
|
|
|
Reported
|
4,275
|
4,432
|
8,334
|
624
|
1,083
|
500
|
748
|
932
|
(757)
|
20,171
|
|
Currency translation
|
184
|
85
|
(75)
|
-
|
-
|
1
|
73
|
(234)
|
20
|
54
|
|
Constant currency
|
4,459
|
4,517
|
8,259
|
624
|
1,083
|
501
|
821
|
698
|
(737)
|
20,225
|
|
ECL
|
|
|
|
|
|
|
|
|
|
|
|
Reported
|
(161)
|
(18)
|
(67)
|
7
|
(29)
|
(1)
|
(128)
|
(35)
|
-
|
(432)
|
|
Currency translation
|
(7)
|
(2)
|
3
|
-
|
-
|
-
|
(13)
|
21
|
2
|
4
|
|
Constant currency
|
(168)
|
(20)
|
(64)
|
7
|
(29)
|
(1)
|
(141)
|
(14)
|
2
|
(428)
|
|
Operating expenses
|
|
|
|
|
|
|
|
|
|
|
|
Reported
|
(983)
|
(1,657)
|
(3,084)
|
(254)
|
(747)
|
(260)
|
(407)
|
(512)
|
318
|
(7,586)
|
|
Currency translation
|
(42)
|
(41)
|
31
|
-
|
-
|
(1)
|
(40)
|
130
|
(19)
|
18
|
|
Constant currency
|
(1,025)
|
(1,698)
|
(3,053)
|
(254)
|
(747)
|
(261)
|
(447)
|
(382)
|
299
|
(7,568)
|
|
Share of profit/(loss) in associates and joint
ventures
|
|
|
|
|
|
|
|
|
|
|
|
Reported
|
-
|
(43)
|
666
|
-
|
-
|
-
|
2
|
108
|
-
|
733
|
|
Currency translation
|
-
|
-
|
(32)
|
-
|
-
|
-
|
1
|
1
|
(1)
|
(31)
|
|
Constant currency
|
-
|
(43)
|
634
|
-
|
-
|
-
|
3
|
109
|
(1)
|
702
|
|
Profit
before tax
|
|
|
|
|
|
|
|
|
|
|
|
Reported
|
3,131
|
2,714
|
5,849
|
377
|
307
|
239
|
215
|
493
|
(439)
|
12,886
|
|
Currency translation
|
135
|
42
|
(73)
|
-
|
-
|
-
|
21
|
(82)
|
2
|
45
|
|
Constant currency
|
3,266
|
2,756
|
5,776
|
377
|
307
|
239
|
236
|
411
|
(437)
|
12,931
|
|
Loans and advances to customers (net)
|
|
|
|
|
|
|
|
|
|
|
|
Reported
|
258,758
|
117,858
|
468,924
|
18,829
|
54,374
|
-
|
22,728
|
21,923
|
-
|
963,394
|
|
Currency translation
|
5,511
|
320
|
(5,392)
|
16
|
-
|
-
|
1,943
|
(2,482)
|
(1)
|
(85)
|
|
Constant currency
|
264,269
|
118,178
|
463,532
|
18,845
|
54,374
|
-
|
24,671
|
19,441
|
(1)
|
963,309
|
|
Customer accounts
|
|
|
|
|
|
|
|
|
|
|
|
Reported
|
343,803
|
281,557
|
778,853
|
30,994
|
101,537
|
-
|
27,153
|
40,041
|
161
|
1,604,099
|
|
Currency translation
|
7,322
|
2,480
|
(6,633)
|
28
|
-
|
-
|
2,321
|
(6,897)
|
-
|
(1,379)
|
|
Constant currency
|
351,125
|
284,037
|
772,220
|
31,022
|
101,537
|
-
|
29,474
|
33,144
|
161
|
1,602,720
|
1 Other trading entities includes the
results of entities located in Oman, Türkiye, Egypt and Saudi
Arabia (including our share of the results of Saudi Awwal Bank)
which do not consolidate into HSBC Bank Middle East Limited. These
entities had an aggregated impact on Group reported profit before
tax of $249m and constant
currency profit before tax of $240m. Supplementary analysis is provided on
page 29 to give a fuller picture of the MENAT regional
performance.
2 Net operating income before change in expected credit
losses and other credit impairment charges, also referred to as
revenue.
|
Notable items (continued)
|
||||||||||
|
|
Quarter
ended 31 Mar 2023
|
|||||||||
|
|
HSBC UK Bank plc
|
HSBC Bank plc
|
The Hongkong andShanghaiBankingCorporationLimited
|
HSBC Bank Middle East Limited
|
HSBC North America Holdings Inc.
|
HSBC Bank Canada
|
GrupoFinancieroHSBC, S.A.de C.V.
|
Other trading entities
|
Holding
companies,
shared
service
centres
and
intra-Group
eliminations
|
Total
|
|
|
$m
|
$m
|
$m
|
$m
|
$m
|
$m
|
$m
|
$m
|
$m
|
$m
|
|
Revenue
|
|
|
|
|
|
|
|
|
|
|
|
Disposals,
acquisitions and related costs1,2,3
|
1,511
|
2,107
|
-
|
-
|
-
|
-
|
-
|
-
|
(56)
|
3,562
|
|
Fair
value movements on financial instruments4
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
15
|
15
|
|
Operating expenses
|
|
|
|
|
|
|
|
|
|
|
|
Disposals, acquisitions and related costs
|
(8)
|
(25)
|
-
|
-
|
(1)
|
(27)
|
-
|
-
|
-
|
(61)
|
1 Includes the reversal of a $2.1bn impairment loss
recognised in 3Q22 relating to the sale of our retail banking
operations in France.
2 Includes a gain of $1.5bn recognised in respect of
the acquisition of SVB UK.
3 Includes fair value movements on the foreign exchange
hedging of the proceeds from the sale of our banking business in
Canada.
4 Fair value movements on non-qualifying hedges in HSBC
Holdings.
|
Legal entity results (continued)
|
||||||||||
|
|
Quarter
ended 31 Dec 2023
|
|||||||||
|
|
HSBC UK Bank plc
|
HSBC Bank plc
|
The Hongkong andShanghaiBankingCorporationLimited
|
HSBC Bank Middle East Limited
|
HSBC North America Holdings Inc.
|
HSBC Bank Canada
|
GrupoFinancieroHSBC, S.A.de C.V.
|
Other
trading entities1
|
Holding
companies,
shared
service
centres
and
intra-Group
eliminations
|
Total
|
|
|
$m
|
$m
|
$m
|
$m
|
$m
|
$m
|
$m
|
$m
|
$m
|
$m
|
|
Revenue2
|
|
|
|
|
|
|
|
|
|
|
|
Reported
|
3,008
|
143
|
7,646
|
589
|
727
|
465
|
886
|
1,441
|
(1,884)
|
13,021
|
|
Currency translation
|
67
|
12
|
7
|
-
|
-
|
6
|
30
|
(418)
|
19
|
(277)
|
|
Constant currency
|
3,075
|
155
|
7,653
|
589
|
727
|
471
|
916
|
1,023
|
(1,865)
|
12,744
|
|
ECL
|
|
|
|
|
|
|
|
|
|
|
|
Reported
|
(47)
|
(59)
|
(437)
|
(84)
|
(47)
|
(15)
|
(274)
|
(172)
|
104
|
(1,031)
|
|
Currency translation
|
(1)
|
-
|
-
|
-
|
-
|
(1)
|
(10)
|
73
|
2
|
63
|
|
Constant currency
|
(48)
|
(59)
|
(437)
|
(84)
|
(47)
|
(16)
|
(284)
|
(99)
|
106
|
(968)
|
|
Operating expenses
|
|
|
|
|
|
|
|
|
|
|
|
Reported
|
(1,260)
|
(1,850)
|
(3,520)
|
(289)
|
(1,048)
|
(274)
|
(470)
|
(799)
|
865
|
(8,645)
|
|
Currency translation
|
(28)
|
(32)
|
(5)
|
-
|
-
|
(3)
|
(15)
|
214
|
(16)
|
115
|
|
Constant currency
|
(1,288)
|
(1,882)
|
(3,525)
|
(289)
|
(1,048)
|
(277)
|
(485)
|
(585)
|
849
|
(8,530)
|
|
Share of profit/(loss) in associates and joint
ventures
|
|
|
|
|
|
|
|
|
|
|
|
Reported
|
-
|
-
|
(2,522)
|
-
|
-
|
-
|
5
|
149
|
-
|
(2,368)
|
|
Currency translation
|
-
|
-
|
(14)
|
-
|
-
|
-
|
-
|
-
|
(1)
|
(15)
|
|
Constant currency
|
-
|
-
|
(2,536)
|
-
|
-
|
-
|
5
|
149
|
(1)
|
(2,383)
|
|
Profit/(loss) before tax
|
|
|
|
|
|
|
|
|
|
|
|
Reported
|
1,701
|
(1,766)
|
1,167
|
216
|
(368)
|
176
|
147
|
619
|
(915)
|
977
|
|
Currency translation
|
38
|
(20)
|
(12)
|
-
|
-
|
2
|
5
|
(131)
|
4
|
(114)
|
|
Constant currency
|
1,739
|
(1,786)
|
1,155
|
216
|
(368)
|
178
|
152
|
488
|
(911)
|
863
|
|
Loans and advances to customers (net)
|
|
|
|
|
|
|
|
|
|
|
|
Reported
|
270,208
|
95,750
|
455,315
|
20,072
|
54,829
|
-
|
26,410
|
15,951
|
-
|
938,535
|
|
Currency translation
|
(2,457)
|
(1,755)
|
(5,114)
|
-
|
-
|
-
|
490
|
(1,218)
|
(1)
|
(10,055)
|
|
Constant currency
|
267,751
|
93,995
|
450,201
|
20,072
|
54,829
|
-
|
26,900
|
14,733
|
(1)
|
928,480
|
|
Customer accounts
|
|
|
|
|
|
|
|
|
|
|
|
Reported
|
339,611
|
274,733
|
801,430
|
31,341
|
99,607
|
-
|
29,423
|
35,326
|
176
|
1,611,647
|
|
Currency translation
|
(3,089)
|
(4,240)
|
(7,387)
|
-
|
-
|
-
|
546
|
(3,190)
|
(1)
|
(17,361)
|
|
Constant currency
|
336,522
|
270,493
|
794,043
|
31,341
|
99,607
|
-
|
29,969
|
32,136
|
175
|
1,594,286
|
1 Other trading entities includes the results of
entities located in Türkiye, Egypt and Saudi Arabia (including
our share of the results of Saudi Awwal Bank) which do not
consolidate into HSBC Bank Middle East Limited. These entities had
an aggregated impact on Group reported profit before tax of
$353m and constant currency
profit before tax of $332m.
Supplementary analysis is provided on page 29 to give a fuller
picture of the MENAT regional performance.
2 Net operating income before change in expected credit
losses and other credit impairment charges, also referred to as
revenue.
|
Notable items (continued)
|
||||||||||
|
|
Quarter
ended 31 Dec 2023
|
|||||||||
|
|
HSBC UK Bank plc
|
HSBC Bank plc
|
The Hongkong andShanghaiBankingCorporationLimited
|
HSBC Bank Middle East Limited
|
HSBC North America Holdings Inc.
|
HSBC Bank Canada
|
GrupoFinancieroHSBC, S.A.de C.V.
|
Other trading entities
|
Holding
companies,
shared
service
centres
and
intra-Group
eliminations
|
Total
|
|
|
$m
|
$m
|
$m
|
$m
|
$m
|
$m
|
$m
|
$m
|
$m
|
$m
|
|
Revenue
|
|
|
|
|
|
|
|
|
|
|
|
Disposals,
acquisitions and related costs1,2
|
(2)
|
(2,112)
|
-
|
-
|
-
|
-
|
-
|
-
|
(219)
|
(2,333)
|
|
Fair
value movements on financial instruments3
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
(1)
|
(1)
|
|
Disposal losses on Markets Treasury repositioning
|
-
|
-
|
(134)
|
(20)
|
(246)
|
-
|
-
|
-
|
1
|
(399)
|
|
Operating expenses
|
|
|
|
|
|
|
|
|
|
|
|
Disposals, acquisitions and related costs
|
(16)
|
(43)
|
-
|
-
|
(6)
|
(34)
|
-
|
-
|
(25)
|
(124)
|
|
Restructuring
and other related costs4
|
7
|
14
|
2
|
1
|
8
|
-
|
-
|
-
|
27
|
59
|
|
Impairment
of interest in associate5
|
-
|
-
|
(3,000)
|
-
|
-
|
-
|
-
|
-
|
-
|
(3,000)
|
1 Includes an impairment loss of $2.0bn
recognised in relation to the sale of our retail banking operations
in France.
2 Includes fair value movements on the foreign exchange
hedging of the proceeds from the sale of our banking business in
Canada.
3 Fair value movements on non-qualifying hedges in HSBC
Holdings.
4 Balances relate to reversals of restructuring
provisions recognised during 2022.
5 Includes an impairment loss of $3.0bn recognised in
respect of the Group's investment in BoCom.
Middle East, North Africa and Türkiye supplementary
information
The
following tables show the reported results of our Middle East,
North Africa and Türkiye business operations on a regional
basis (including results of all the legal entities operating in the
region and our share of the results of Saudi Awwal Bank). They also
show the profit before tax of each of the global
businesses.
|
Middle East, North Africa and Türkiye regional
performance
|
|||
|
|
Quarter ended
|
||
|
|
31 Mar
|
31 Dec
|
31 Mar
|
|
|
2024
|
2023
|
2023
|
|
|
$m
|
$m
|
$m
|
|
Revenue1
|
961
|
940
|
899
|
|
Change
in expected credit losses and other credit impairment
charges
|
(58)
|
(117)
|
(8)
|
|
Operating expenses
|
(407)
|
(404)
|
(374)
|
|
Share
of profit in associates and joint ventures
|
145
|
147
|
110
|
|
Profit before tax
|
641
|
566
|
627
|
|
Loans
and advances to customers (net)2
|
23,449
|
22,766
|
25,160
|
|
Customer
accounts2
|
40,905
|
40,708
|
45,830
|
1 Net operating income before change in
expected credit losses and other credit impairment charges, also
referred to as revenue.
2 In the second quarter of 2023, loans and advances to
customers of $2,975m were classified as 'Assets held for sale', and
customer accounts of $4,878m were classified as 'Liabilities of
disposal groups held for sale' in respect of the planned merger of
our business in Oman. The merger was subsequently completed in
August 2023.
|
Profit before tax by global business
|
|||
|
|
Quarter ended
|
||
|
|
31 Mar
|
31 Dec
|
31 Mar
|
|
|
2024
|
2023
|
2023
|
|
|
$m
|
$m
|
$m
|
|
Wealth and Personal Banking
|
171
|
126
|
141
|
|
Commercial Banking
|
80
|
31
|
119
|
|
Global Banking and Markets
|
291
|
283
|
296
|
|
Corporate Centre
|
99
|
126
|
71
|
|
Total
|
641
|
566
|
627
|
Strategic
transactions supplementary analysis
The
following table presents the selected impacts of strategic
transactions to the Group and our global business segments. These
comprise the strategic transactions where the financial impacts of
the acquisition or disposal have qualified for material notable
item treatment in our results. Material notable items are a subset
of notable items and categorisation is dependent on the financial
impact on the Group's income statement. At 1Q24, the disclosure
includes the impacts of the disposal of our retail banking
operations in France, our banking business in Canada and the
planned sale of our business in Argentina. The disclosure also
includes the impact of our acquisition of SVB UK and income
statement results of IVB. The impacts quoted include the gains or
losses on classification to held for sale or acquisition and all
other related notable items. Once a transaction has completed, the
impact will also include the operating income statement results of
each business, which are not classified as notable items, where
there are results in one period but not in another, providing the
impact of the acquisition or disposal on the results.
|
Constant currency results
|
|||||
|
|
Quarter ended 31 Mar 2024
|
||||
|
|
Wealth andPersonalBanking
|
Commercial
Banking
|
Global
Banking and
Markets
|
CorporateCentre
|
Total
|
|
|
$m
|
$m
|
$m
|
$m
|
$m
|
|
Revenue
|
50
|
179
|
-
|
3,686
|
3,915
|
|
ECL
|
-
|
(3)
|
-
|
-
|
(3)
|
|
Operating expenses
|
(5)
|
(76)
|
-
|
(61)
|
(142)
|
|
Share of profit in associates and joint ventures
|
-
|
-
|
-
|
-
|
-
|
|
Profit before tax
|
45
|
100
|
-
|
3,625
|
3,770
|
|
-
HSBC Innovation Banking1
|
-
|
100
|
-
|
-
|
100
|
|
-
Retail banking operations in France
|
45
|
-
|
-
|
(1)
|
44
|
|
-
Banking business in Canada
|
-
|
-
|
-
|
4,763
|
4,763
|
|
-
Business in Argentina
|
-
|
-
|
-
|
(1,137)
|
(1,137)
|
|
|
Quarter
ended 31 Mar 2023
|
||||
|
Revenue
|
2,125
|
1,584
|
-
|
34
|
3,743
|
|
ECL
|
-
|
(25)
|
-
|
-
|
(25)
|
|
Operating expenses
|
(150)
|
(8)
|
-
|
(43)
|
(201)
|
|
Share of profit in associates and joint ventures
|
-
|
-
|
-
|
-
|
-
|
|
Profit/(loss) before tax
|
1,975
|
1,551
|
-
|
(9)
|
3,517
|
|
-
HSBC Innovation Banking1
|
-
|
1,551
|
-
|
(8)
|
1,543
|
|
-
Retail banking operations in France
|
1,975
|
-
|
-
|
84
|
2,059
|
|
-
Banking business in Canada
|
-
|
-
|
-
|
(85)
|
(85)
|
|
-
Business in Argentina
|
-
|
-
|
-
|
-
|
-
|
1 Includes the impact of our acquisition of
SVB UK, which in June 2023 changed its legal entity name to HSBC
Innovation Bank Limited.
|
Alternative performance measures
|
Use of alternative performance measures
Our
reported results are prepared in accordance with IFRS Accounting
Standards as detailed in our financial statements starting on
page 329 of our Annual Report and Accounts 2023. We use a
combination of reported and alternative performance measures,
including those derived from our reported results that eliminate
factors that distort period-on-period comparisons. These are
considered alternative performance measures (non-GAAP financial
measures).
The
following information details the adjustments made to the reported
results and the calculation of other alternative performance
measures. All alternative performance measures are reconciled to
the closest reported performance measure.
Alternative
performance measure definitions
|
Alternative performance measure
|
|
Definition
|
|
|
Return
on average ordinary shareholders' equity ('RoE')
|
|
Profit
attributable to the ordinary shareholders
|
|
|
|
Average
ordinary shareholders' equity
|
|
|
|
|
|
|
|
|
Return
on average tangible equity ('RoTE')
|
Profit
attributable to the ordinary shareholders, excluding impairment of
goodwill and other intangible assets
|
||
|
|
Average
ordinary shareholders' equity adjusted for goodwill and
intangibles
|
|
|
|
|
|
|
|
|
Return
on average tangible equity ('RoTE') excluding notable
items
|
Profit
attributable to the ordinary shareholders, excluding impairment of
goodwill, other intangible assets, and notable items1
|
||
|
|
Average
ordinary shareholders' equity adjusted for goodwill and
intangibles, and notable items1
|
|
|
|
|
|
|
|
|
Net
asset value per ordinary share
|
|
Total
ordinary shareholders' equity2
|
|
|
|
Basic
number of ordinary shares in issue excluding treasury
shares
|
|
|
|
|
|
|
|
|
Tangible
net asset value per ordinary share
|
|
Tangible
ordinary shareholders' equity3
|
|
|
|
Basic
number of ordinary shares in issue excluding treasury
shares
|
|
|
|
|
|
|
|
|
Expected
credit losses and other credit impairment charges ('ECL') as % of
average gross loans and advances to customers
|
|
Annualised
constant currency ECL4
|
|
|
Constant
currency average gross loans and advances to customers4
|
|||
|
|
|
|
|
|
Expected
credit losses and other credit impairment charges ('ECL') as % of
average gross loans and advances to customers, including held for
sale
|
|
Annualised
constant currency ECL4
|
|
|
|
Constant
currency average gross loans and advances to customers, including
held for sale4
|
|
|
|
|
|
|
|
|
Target
basis operating expenses
|
|
Reported
operating expenses excluding notable items, foreign exchange
translation and other excluded items5
|
|
|
|
|
|
|
|
Basic
earnings per share excluding material notable items and related
impacts
|
|
Profit
attributable to ordinary shareholders excluding material notable
items and related impacts6
|
|
|
Weighted average number of ordinary shares outstanding, excluding
own shares held
|
|||
1 For details of notable items please refer
to Supplementary financial information on page 22.
2 Total ordinary shareholders' equity is
total shareholders' equity less non-cumulative preference shares
and capital securities.
3 Tangible ordinary shareholders' equity is
total ordinary shareholders' equity excluding goodwill and other
intangible assets (net of deferred tax).
4 The constant currency numbers are derived
by adjusting reported ECL and average loans and advances to
customers for the effects of foreign currency translation
differences.
5 Includes impact of re-translating
comparative period financial information at the latest rates of
foreign exchange in hyperinflationary economies, which we consider
to be outside of our control, and the impact of the sale of our
retail banking operations in France and banking business in
Canada.
6 For details of material notable items and related
impacts, please refer to page 34.
|
Return on average ordinary shareholders' equity, return on average
tangible equity and return on average tangible equity excluding
notable items
|
|||
|
|
Quarter ended
|
||
|
|
31 Mar
|
31 Dec
|
31 Mar
|
|
|
2024
|
2023
|
2023
|
|
|
$m
|
$m
|
$m
|
|
Profit/(loss) after tax
|
|
|
|
|
Profit/(loss)
attributable to the ordinary shareholders of the parent
company
|
10,183
|
(153)
|
10,327
|
|
Impairment of goodwill and other intangible assets (net of
tax)
|
110
|
7
|
18
|
|
Profit/(loss) attributable to the ordinary shareholders, excluding
goodwill and other intangible assets impairment
|
10,293
|
(146)
|
10,345
|
|
Impact
of notable items1
|
(3,800)
|
5,210
|
(3,469)
|
|
Profit attributable to the ordinary shareholders, excluding
goodwill, other intangible assets impairment and notable
items
|
6,493
|
5,064
|
6,876
|
|
Equity
|
|
|
|
|
Average ordinary shareholders' equity
|
170,539
|
166,305
|
164,395
|
|
Effect of goodwill and other intangibles (net of deferred
tax)
|
(11,680)
|
(11,726)
|
(11,202)
|
|
Average tangible equity
|
158,859
|
154,579
|
153,193
|
|
Average
impact of notable items
|
135
|
2,212
|
(1,277)
|
|
Average tangible equity excluding notable items
|
158,994
|
156,791
|
151,916
|
|
Ratio
|
%
|
%
|
%
|
|
Return on average ordinary shareholders' equity
(annualised)
|
24.0
|
(0.4)
|
25.5
|
|
Return on average tangible equity (annualised)
|
26.1
|
(0.4)
|
27.4
|
|
Return
on average tangible equity excluding notable items
(annualised)
|
16.4
|
12.8
|
18.4
|
1 For details of notable items please refer
to Supplementary financial information on page 22.
From
2024, we have revised the adjustments made to return on average
tangible equity ('RoTE') to exclude all notable items, improving
alignment with the treatment of notable items in our other income
statement disclosures. Comparatives have been re-presented. On this
basis, we continue to target a RoTE in the mid-teens for
2024.
|
Return on average tangible equity by global business
|
|||||
|
|
Quarter ended 31 Mar 2024
|
||||
|
|
Wealth and PersonalBanking
|
Commercial
Banking
|
Global
Banking and
Markets
|
Corporate
Centre1
|
Total
|
|
|
$m
|
$m
|
$m
|
$m
|
$m
|
|
Profit before tax
|
3,181
|
3,280
|
2,025
|
4,164
|
12,650
|
|
Tax expense
|
(601)
|
(815)
|
(322)
|
(75)
|
(1,813)
|
|
Profit after tax
|
2,580
|
2,465
|
1,702
|
4,089
|
10,837
|
|
Less attributable to: preference shareholders, other equity
holders, non-controlling interests
|
(247)
|
(132)
|
(232)
|
(43)
|
(655)
|
|
Profit attributable to ordinary shareholders of the parent
company
|
2,333
|
2,333
|
1,470
|
4,046
|
10,183
|
|
Other adjustments
|
(100)
|
70
|
(77)
|
217
|
110
|
|
Profit attributable to ordinary shareholders
|
2,233
|
2,403
|
1,394
|
4,264
|
10,293
|
|
Average tangible shareholders' equity
|
30,561
|
44,396
|
37,007
|
46,895
|
158,859
|
|
RoTE (%) (annualised)
|
29.4
|
21.8
|
15.1
|
36.6
|
26.1
|
|
|
|||||
|
|
Quarter
ended 31 Mar 2023
|
||||
|
Profit before tax
|
5,271
|
4,812
|
2,040
|
763
|
12,886
|
|
Tax expense
|
(1,172)
|
(792)
|
(465)
|
569
|
(1,860)
|
|
Profit after tax
|
4,099
|
4,020
|
1,575
|
1,332
|
11,026
|
|
Less attributable to: preference shareholders, other equity
holders, non-controlling interests
|
(247)
|
(175)
|
(209)
|
(68)
|
(699)
|
|
Profit attributable to ordinary shareholders of the parent
company
|
3,852
|
3,845
|
1,366
|
1,264
|
10,327
|
|
Other adjustments
|
3
|
92
|
132
|
(209)
|
18
|
|
Profit attributable to ordinary shareholders
|
3,855
|
3,937
|
1,498
|
1,055
|
10,345
|
|
Average
tangible shareholders' equity
|
31,129
|
44,188
|
39,174
|
38,702
|
153,193
|
|
RoTE (%) (annualised)
|
50.2
|
36.1
|
15.5
|
11.1
|
27.4
|
1 With effect from 1 January 2024, following the sale
of our retail banking business in France, we have prospectively
reclassified the portfolio of retained loans, profit participation
interest and licence agreement of the CCF brand from WPB to
Corporate Centre.
|
Net asset value and tangible net asset value per ordinary
share
|
|||
|
|
At
|
||
|
|
31 Mar
|
31 Dec
|
31 Mar
|
|
|
2024
|
2023
|
2023
|
|
|
$m
|
$m
|
$m
|
|
Total shareholders' equity
|
191,186
|
185,329
|
190,095
|
|
Preference shares and other equity instruments
|
(17,719)
|
(17,719)
|
(19,392)
|
|
Total ordinary shareholders' equity
|
173,467
|
167,610
|
170,703
|
|
Goodwill and intangible assets (net of deferred tax)
|
(11,459)
|
(11,900)
|
(11,245)
|
|
Tangible ordinary shareholders' equity
|
162,008
|
155,710
|
159,458
|
|
Basic number of $0.50 ordinary shares outstanding
|
18,687
|
19,006
|
19,736
|
|
Value per share
|
$
|
$
|
$
|
|
Net asset value per ordinary share
|
9.28
|
8.82
|
8.65
|
|
Tangible net asset value per ordinary share
|
8.67
|
8.19
|
8.08
|
|
ECL and other credit impairment charges as % of average gross loans
and advances to customers, and ECL and other credit impairment
charges as % of average gross loans and advances to customers,
including held for sale
|
|||
|
|
Quarter ended
|
||
|
|
31 Mar
|
31 Dec
|
31 Mar
|
|
|
2024
|
2023
|
2023
|
|
|
$m
|
$m
|
$m
|
|
Expected
credit losses and other credit impairment charges
('ECL')
|
(720)
|
(1,031)
|
(432)
|
|
Currency translation
|
-
|
63
|
4
|
|
Constant currency
|
(720)
|
(968)
|
(428)
|
|
Average gross loans and advances to customers
|
946,835
|
948,286
|
955,030
|
|
Currency translation
|
(5,082)
|
1,708
|
4,008
|
|
Constant currency
|
941,753
|
949,994
|
959,038
|
|
Average gross loans and advances to customers, including held for
sale
|
984,580
|
1,013,178
|
1,023,531
|
|
Currency translation
|
(6,004)
|
707
|
4,198
|
|
Constant currency
|
978,576
|
1,013,885
|
1,027,729
|
|
Ratios
|
%
|
%
|
%
|
|
Expected credit losses and other credit impairment charges
(annualised) as % of average gross loans and advances to
customers
|
0.31
|
0.40
|
0.18
|
|
Expected credit losses and other credit impairment charges
(annualised) as % of average gross loans and advances to customers,
including held for sale
|
0.30
|
0.38
|
0.17
|
Target basis operating expenses
Target
basis operating expenses for 2024 and for the 2023 comparative
periods differ from what we disclosed in our 2023 results, when we
were comparing against 2022 operating expenses. The 2023 target
basis excluded the impact of incremental costs associated with the
acquisition of SVB UK, and the related investments, whereas the
2024 target basis excludes the costs associated with our retail
banking operations in France and our banking business in Canada.
The exclusion of notable items and the impact of retranslating
prior year results of hyperinflationary economies at constant
currency are excluded in 2024, which is consistent with the 2023
basis of preparation. We consider target basis operating expenses
to provide useful information to investors by quantifying and
excluding the notable items that management considered when setting
and assessing cost-related targets.
|
Target basis operating expenses
|
|||
|
|
Quarter ended
|
||
|
|
31 Mar
|
31 Dec
|
31 Mar
|
|
|
2024
|
2023
|
2023
|
|
|
$m
|
$m
|
$m
|
|
Reported operating expenses
|
8,151
|
8,645
|
7,586
|
|
Notable items
|
(50)
|
(65)
|
(61)
|
|
-
Disposals, acquisitions and related costs
|
(63)
|
(124)
|
(61)
|
|
-
Restructuring and other related costs
|
13
|
59
|
-
|
|
Excluding
the impact of the sale of our retail banking operations in France
and banking business in Canada1
|
(162)
|
(261)
|
(243)
|
|
Currency
translation2
|
|
(115)
|
(18)
|
|
Excluding
the impact of retranslating prior period costs of hyperinflationary
economies at constant currency foreign exchange rate
|
|
211
|
130
|
|
Target basis operating expenses
|
7,939
|
8,415
|
7,394
|
1 This represents the business as usual
costs which are not classified as notable items relating to our
retail banking operations in France and banking business in Canada.
This does not include the disposal costs which relate to these
transactions.
2 Currency translation on reported
operating expenses, excluding currency translation on notable
items.
Basic earnings per share excluding material notable items and
related impacts
Material
notable items are a subset of notable items. Material notable items
are components of our income statement that management would
consider as outside the normal course of business and generally
non-recurring in nature, which are excluded from our dividend
payout ratio calculation and our earnings per share measure, along
with related impacts. Categorisation as a material notable item is
dependent on the nature of each item in conjunction with the
financial impact on the Group's income statement.
Related
impacts include those items that do not qualify for designation as
notable items but whose adjustment is considered by management to
be appropriate for the purposes of determining the basis for our
dividend payout ratio calculation.
Material
notable items in 1Q24 and in 2023 included the planned sale of our
business in Argentina, the sale of our retail banking operations in
France, the sale of our banking business in Canada, the gain
following the acquisition of SVB UK and the impairment of our
investment in BoCom. In determining this measure, we also excluded
HSBC Bank Canada's financial results from the 30 June 2022 net
asset reference date until completion of the sale, as the gain on
sale was recognised through a combination of the consolidation of
HSBC Bank Canada's results in the Group's results since this date,
and the remaining gain on sale was recognised at completion. For
the planned sale of our business in Argentina, there is a mechanism
by which the loss on sale will vary by changes in the net asset
value of HSBC Argentina, and in the fair value of consideration
including price adjustments and migration costs (see page 4 for
details). No additional related impacts have been identified, and
the ongoing profits from HSBC Argentina will not be excluded from
our basic earnings per share excluding material notable items and
related impacts.
|
Basic earnings per share excluding material notable items and
related impacts
|
|||
|
|
Quarter ended
|
||
|
|
31 Mar
|
31 Dec
|
31 Mar
|
|
|
2024
|
2023
|
2023
|
|
|
$m
|
$m
|
$m
|
|
Profit attributable to shareholders of company
|
10,584
|
(28)
|
10,745
|
|
Coupon payable on capital securities classified as
equity
|
(401)
|
(125)
|
(418)
|
|
Profit attributable to ordinary shareholders of
company
|
10,183
|
(153)
|
10,327
|
|
Impairment
of interest in associate1
|
-
|
3,000
|
-
|
|
Gain on
acquisition of SVB UK
|
-
|
44
|
(1,511)
|
|
Impact
of the sale of our retail banking operations in France (net of
tax)
|
(52)
|
1,737
|
(1,636)
|
|
Impact
of the sale of our banking business in Canada2
|
(4,942)
|
119
|
(109)
|
|
Impairment
loss relating to the planned sale of our business in
Argentina
|
1,137
|
-
|
-
|
|
Profit attributable to ordinary shareholders of company excluding
material notable items and related impacts
|
6,326
|
4,747
|
7,071
|
|
|
|
|
|
|
Number of shares
|
|
|
|
|
Weighted
average basic number of ordinary shares (millions)
|
18,823
|
19,130
|
19,724
|
|
Basic
earnings per share ($)
|
0.54
|
(0.01)
|
0.52
|
|
Basic
earnings per share excluding material notable items and related
impacts ($)
|
0.34
|
0.25
|
0.36
|
1 Represents an impairment loss of $3.0bn
recognised in respect of the Group's investment in
BoCom.
2 Represents gain on sale of business in
Canada recognised on completion, inclusive of the recycling of
losses in foreign currency translation reserves and other reserves,
and gain on the foreign exchange hedging of the sale
proceeds.
|
Risk
|
Managing risk
HSBC's
operations are subject to changes in economic and financial
conditions as well as geopolitical developments that could have a
material impact on the Group's operations and financial risks. We
continuously review these factors in all of our key markets and
conduct regular reviews of economic risks and
expectations.
In
1Q24, global activity indicators suggest a modest improvement in
the global growth outlook since the end of 2023, led by the US and
supported by increasing policy stimulus from mainland China.
Manufacturing data has improved, suggesting an uptick in output,
and there are also signs of a revival in global trade growth.
However, inflation and interest rate expectations remain key
uncertainties that could impact our business and risk profile.
Inflationary pressures eased in 1Q24 in several of our key markets
as energy and food prices stabilised. However, inflation was
higher-than-expected in the US in recent months, suggesting a
downward adjustment may not be as smooth as previously anticipated.
Consequently, expectations for interest rate cuts in 2024 have been
lowered, with rates likely to stay higher for longer than had been
anticipated or even increased further, given the inflation
uncertainty. In mainland China and some other emerging markets,
interest rate reductions have already been enacted in support of
growth.
Geopolitical
tensions could impact the Group's operations and its risk profile
and continue to be a source of significant uncertainty, including
the ongoing Russia-Ukraine and Israel-Hamas wars, as well as the
potential for further escalation within the Middle East. The recent
escalation in tensions between Israel and Iran has led to renewed
volatility in energy prices and increased uncertainty in the
region. The attacks on commercial shipping in the Red Sea continue,
contributing to higher shipping costs. Despite countermeasures to
improve security, these attacks have led to a disruption in supply
chains and, coupled with the risk of an increase in oil prices,
they have the potential to halt or reverse the recent decline in
inflation.
Fiscal
policy, deficits and public indebtedness also influence our risk
profile. Public spending as a proportion of GDP is likely to remain
high for most of our key economies with elevated spending focused
on social welfare, defence and climate transition initiatives.
Against a backdrop of slower economic growth and expectations for a
high interest rate environment continuing for longer than
previously anticipated, elevated borrowing costs could increase and
adversely impact the fiscal responses of highly-indebted sovereign
issuers.
Sanctions
and trade restrictions are monitored closely given the pace of
change and complexity associated with them. The US, the UK and the
EU, as well as other countries, have imposed significant sanctions
and trade restrictions against Russia, with new sanctions added
during 2024 by the US, the UK and the EU. There is a possibility
that additional sanctions may be imposed on Iran in response to any
further escalation in tensions between Israel and Iran, including
additional US secondary sanctions, and which could increase the
risk within our operations. As noted in the Annual Report and
Accounts 2023, the new secondary sanctions regime introduced by the
US in December 2023 gives the US broad discretion to impose severe
sanctions on non-US banks that are knowingly, or even unknowingly,
engaged in certain transactions or services involving Russia's
military-industrial base. The broad scope of the discretionary
powers embedded in the regime creates challenges associated with
the detection or prevention of third-party activities beyond our
control. Additionally, the imposition of such sanctions under the
new regime against any non-US HSBC entity could result in
significant adverse commercial, operational and reputational
consequences for HSBC.
Strategic
competition has the potential to impact the Group's operations and
financial risks. The relationships between China and several other
countries, including the US and the UK, remain complex. The US, the
UK, the EU and other countries have imposed various sanctions and
trade restrictions on Chinese individuals and companies and it is
expected that additional sanctions related to Chinese imports of
Iranian oil may be enacted in the second quarter of 2024. In
response to earlier measures, China has imposed its own sanctions,
trade restrictions and law enforcement measures on persons and
entities in other countries. Supply chains remain vulnerable to a
deterioration in these bilateral relationships and this has
resulted in efforts to de-risk certain sectors with the reshoring
of manufacturing activities, but the approach of countries to
strategic competition and engagement with China continues to
develop. Further sanctions or counter-sanctions may adversely
affect the Group, its customers and various markets.
Political
changes may also have implications for policy. Many countries held
elections during 1Q24 and several major markets, including the US,
are expected to hold elections over the remainder of the year. This
may result in uncertainty in some markets as governments revise
their policies to address domestic political
priorities.
The
real estate sector faces challenges in many of our major markets,
with some weakness observed in residential and commercial real
estate investment and market sentiment. While mainland China
reported an improvement in GDP, its commercial real estate sector
continued to deteriorate in 1Q24 and signs of a material or
sustained recovery have yet to emerge. Market data continues to
reflect reduced investment and weak market sentiment in the short
term, although the sector is expected to stabilise during the
course of 2024. In 1Q24, Chinese authorities promised to bolster
support for property developers in addition to fiscal and monetary
support for the economy, including specific measures to stimulate
housing demand. We continue to closely monitor, and seek to
proactively manage, the potential implications of the real estate
downturn for our customers and commercial real estate
portfolios.
All the
above risks could have an impact on our retail customers and we
continue to closely monitor the impact of inflation and the
increased cost of living. We want to ensure that we offer the right
support to our customers in line with regulatory, government and
wider stakeholder expectations. As noted in the Annual Report and
Accounts 2023, we have adopted the UK government's Mortgage Charter
released in June 2023.
We
engage closely with key regulators so that we continue to meet
their expectations for the activities of financial institutions
during times of market volatility.
In
addition, management adjustments to ECL were applied to reflect
persisting uncertainty in certain sectors, driven by inflation,
interest rate volatility and other macroeconomic risks, which were
not fully captured by our models.
We are
committed to using artificial intelligence ethically and
responsibly, including embedding effective governance and controls
into our risk management processes.
We
continue to monitor, and seek to manage, the potential implications
of all the above developments on our customers and our business.
While the financial performance of our operations varied in
different geographies, our balance sheet and liquidity remained
strong.
At 31
March 2024, our CET1 ratio increased to 15.2%, from 14.8% at 31 December 2023, and our
liquidity coverage ratio ('LCR') was 136%.
Credit
risk
Summary of credit risk
At 31
March 2024, gross loans and advances to customers and banks of
$1,065bn increased by $3bn on a reported basis compared with
31 December 2023. Loans and advances to customers decreased by
$5bn while loans and advances to banks increased by $8bn. This
included total adverse foreign exchange movements of
$13bn.
Excluding
foreign exchange movements, the underlying increase of $16bn was
driven by loans and advances to banks of $11bn, in Europe (up
$9bn), Middle East (up $3bn) and Latin America (down
$1bn).
Underlying
loans and advances to customers grew by $5bn mainly from wholesale
loans and advances to customers in Europe (up $3bn) and Middle East
(up $1bn); and personal loans and advances to customers in the UK
(up $2bn) offset by decreases in Asia (down $1bn).
Loans
and advances to banks and customers included a $2bn decrease due to
the reclassification of our business in Argentina and our
operations in Armenia to assets held for sale.
At 31
March 2024, the allowance for ECL of $11.6bn comprised
$11.1bn in respect of assets
held at amortised cost, $0.4bn
in respect of loan commitments and financial guarantees, and $0.1bn
in respect of debt instruments measured at fair value through other
comprehensive income ('FVOCI').
Excluding
foreign exchange movements, the allowance for ECL in relation to
loans and advances to customers remained stable. This was
attributable to:
- a $0.1bn increase in wholesale loans and advances
to customers, which included a $0.2bn increase in stage 3, offset
by a $0.1bn decrease in stages 1 and 2; and
- a $0.1bn decrease in personal loans and advances
to customers, observed in stages 1 and 2.
The ECL
charge for the first three months of 2024 was $0.7bn (1Q23: $0.4bn), inclusive of
recoveries. The ECL charge comprised: $0.3bn in respect of
wholesale lending, of which the stage 3 charge was $0.2bn, $0.3bn
in respect of personal lending, of which the stage 3 charge was
$0.3bn, and $0.1bn in respect of other assets and debt instruments
measured at FVOCI. Although the mainland China commercial real
estate sector continued to deteriorate in 1Q24, the impact on the
Stage 3 ECL charge was not significant during this quarter.
Personal lending charges were in line with previous
performance.
|
Summary of financial instruments to which the impairment
requirements in IFRS 9 are applied
|
||||
|
|
At 31 Mar 2024
|
At 31
Dec 2023
|
||
|
|
Gross carrying/nominal amount
|
Allowance for
ECL1
|
Gross carrying/nominal amount
|
Allowance
for
ECL1
|
|
|
$m
|
$m
|
$m
|
$m
|
|
Loans and advances to customers at amortised cost
|
944,061
|
(10,936)
|
949,609
|
(11,074)
|
|
Loans and advances to banks at amortised cost
|
121,468
|
(12)
|
112,917
|
(15)
|
|
Other financial assets measured at amortised cost
|
879,719
|
(160)
|
960,271
|
(422)
|
|
- cash and balances at central banks
|
275,943
|
-
|
285,868
|
-
|
|
- items in the course of collection from other
banks
|
6,764
|
-
|
6,342
|
-
|
|
- Hong Kong Government certificates of
indebtedness
|
42,758
|
-
|
42,024
|
-
|
|
- reverse repurchase agreements - non-trading
|
250,496
|
-
|
252,217
|
-
|
|
- financial investments
|
152,003
|
(16)
|
148,346
|
(20)
|
|
-
assets held for sale2
|
4,216
|
(59)
|
103,186
|
(324)
|
|
-
other assets3
|
147,539
|
(85)
|
122,288
|
(78)
|
|
Total gross carrying amount on-balance sheet
|
1,945,248
|
(11,108)
|
2,022,797
|
(11,511)
|
|
Loan and other credit-related commitments
|
635,485
|
(334)
|
661,015
|
(367)
|
|
Financial guarantees
|
16,394
|
(41)
|
17,009
|
(39)
|
|
Total nominal amount off-balance sheet4
|
651,879
|
(375)
|
678,024
|
(406)
|
|
|
2,597,127
|
(11,483)
|
2,700,821
|
(11,917)
|
|
|
|
|
|
|
|
|
Fair value
|
Memorandum allowance for ECL5
|
Fair
value
|
Memorandum
allowance
for ECL5
|
|
|
$m
|
$m
|
$m
|
$m
|
|
Debt instruments measured at fair value through other comprehensive
income ('FVOCI')
|
305,109
|
(128)
|
302,348
|
(97)
|
1 The total ECL is recognised in the loss
allowance for the financial asset unless the total ECL exceeds the
gross carrying amount of the financial asset, in which case the ECL
is recognised as a provision.
2 At 31 March 2024, the gross carrying amount comprised
$2,391m of loans and advances to customers and banks (31 December
2023: $84,074m) and $1,825m of other financial assets at amortised
cost (31 December 2023: $19,112m) mainly from Argentina ($3.2bn)
and Armenia ($0.6bn). The corresponding allowance for ECL comprised
$47m of loans and advances to customers and banks (31 December
2023: $303m) and $12m of other financial assets at amortised cost
(31 December 2023: $21m). The significant reduction is due to the
completion of the sales of our banking business in Canada and our
retail banking operations in France during the
quarter.
3 Includes only those financial instruments
that are subject to the impairment requirements of IFRS 9. 'Other
assets' as presented within the summary consolidated balance sheet
on page 14 comprises both financial and non-financial assets,
including cash collateral and settlement accounts.
4 Represents the maximum amount at risk
should the contracts be fully drawn upon and clients
default.
5 Debt instruments measured at FVOCI
continue to be measured at fair value with the allowance for ECL as
a memorandum item. Change in ECL is recognised in 'Change in
expected credit losses and other credit impairment charges' in the
income statement.
|
Summary of credit risk (excluding debt instruments measured at
FVOCI) by stage distribution and ECL coverage at 31 March
2024
|
|||||||||||||||
|
|
Gross carrying/nominal amount1
|
Allowance for ECL
|
ECL coverage %
|
||||||||||||
|
|
Stage 1
|
Stage 2
|
Stage 3
|
POCI2
|
Total
|
Stage 1
|
Stage 2
|
Stage 3
|
POCI2
|
Total
|
Stage 1
|
Stage 2
|
Stage 3
|
POCI2
|
Total
|
|
|
$m
|
$m
|
$m
|
$m
|
$m
|
$m
|
$m
|
$m
|
$m
|
$m
|
%
|
%
|
%
|
%
|
%
|
|
Loans and advances to customers at amortised cost
|
813,450
|
109,277
|
21,253
|
81
|
944,061
|
(1,131)
|
(2,732)
|
(7,044)
|
(29)
|
(10,936)
|
0.1
|
2.5
|
33.1
|
35.8
|
1.2
|
|
Loans and advances to banks at amortised cost
|
120,635
|
831
|
2
|
-
|
121,468
|
(8)
|
(2)
|
(2)
|
-
|
(12)
|
-
|
0.2
|
100.0
|
-
|
-
|
|
Other financial assets measured at amortised cost
|
875,715
|
3,825
|
176
|
3
|
879,719
|
(97)
|
(26)
|
(37)
|
-
|
(160)
|
-
|
0.7
|
21.0
|
-
|
-
|
|
Loan and other credit-related commit-ments
|
611,969
|
22,473
|
1,039
|
4
|
635,485
|
(140)
|
(111)
|
(83)
|
-
|
(334)
|
-
|
0.5
|
8.0
|
-
|
0.1
|
|
Financial guarantees
|
14,629
|
1,446
|
319
|
-
|
16,394
|
(8)
|
(7)
|
(26)
|
-
|
(41)
|
0.1
|
0.5
|
8.2
|
-
|
0.3
|
|
At 31 Mar 2024
|
2,436,398
|
137,852
|
22,789
|
88
|
2,597,127
|
(1,384)
|
(2,878)
|
(7,192)
|
(29)
|
(11,483)
|
0.1
|
2.1
|
31.6
|
33.0
|
0.4
|
1 Represents the maximum amount at risk
should the contracts be fully drawn upon and clients
default.
2 Purchased or originated credit-impaired
('POCI').
|
Summary of credit risk (excluding debt instruments measured at
FVOCI) by stage distribution and ECL coverage at 31 December
2023
|
|||||||||||||||
|
|
Gross
carrying/nominal amount1
|
Allowance for ECL
|
ECL coverage %
|
||||||||||||
|
|
Stage 1
|
Stage 2
|
Stage 3
|
POCI2
|
Total
|
Stage 1
|
Stage 2
|
Stage 3
|
POCI2
|
Total
|
Stage 1
|
Stage 2
|
Stage 3
|
POCI2
|
Total
|
|
|
$m
|
$m
|
$m
|
$m
|
$m
|
$m
|
$m
|
$m
|
$m
|
$m
|
%
|
%
|
%
|
%
|
%
|
|
Loans and advances to customers at amortised cost
|
809,384
|
120,871
|
19,273
|
81
|
949,609
|
(1,130)
|
(2,964)
|
(6,950)
|
(30)
|
(11,074)
|
0.1
|
2.5
|
36.1
|
37.0
|
1.2
|
|
Loans and advances to banks at amortised cost
|
111,479
|
1,436
|
2
|
-
|
112,917
|
(10)
|
(3)
|
(2)
|
-
|
(15)
|
-
|
0.2
|
100.0
|
-
|
-
|
|
Other financial assets measured at amortised cost
|
946,873
|
12,734
|
664
|
-
|
960,271
|
(109)
|
(132)
|
(181)
|
-
|
(422)
|
-
|
1.0
|
27.3
|
-
|
-
|
|
Loan and other credit-related commit-ments
|
630,949
|
28,922
|
1,140
|
4
|
661,015
|
(153)
|
(128)
|
(86)
|
-
|
(367)
|
-
|
0.4
|
7.5
|
-
|
0.1
|
|
Financial guarantees
|
14,746
|
1,879
|
384
|
-
|
17,009
|
(7)
|
(7)
|
(25)
|
-
|
(39)
|
-
|
0.4
|
6.5
|
-
|
0.2
|
|
At 31
Dec 2023
|
2,513,431
|
165,842
|
21,463
|
85
|
2,700,821
|
(1,409)
|
(3,234)
|
(7,244)
|
(30)
|
(11,917)
|
0.1
|
2.0
|
33.8
|
35.3
|
0.4
|
1 Represents the maximum amount at risk
should the contracts be fully drawn upon and clients
default.
2 Purchased or originated credit-impaired
('POCI').
Measurement uncertainty and sensitivity analysis of ECL
estimates
The
recognition and measurement of ECL involves the use of significant
judgement and estimation. We form multiple economic scenarios based
on economic forecasts, apply these assumptions to credit risk
models to estimate future credit losses, and probability weight the
results to determine an unbiased ECL estimate.
Management
assessed the current economic environment, reviewed the latest
economic forecasts and discussed key risks before selecting the
economic scenarios and their weightings.
Scenarios
were constructed and continue to reflect the latest geopolitical
developments in relation to both the Israel-Hamas and
Russia-Ukraine wars. Macroeconomic risks relating to an increase in
policy rates and higher inflation across all our major markets are
captured in the two downside scenarios.
Management
judgemental adjustments are used where modelled allowance for ECL
does not fully reflect the identified risks and related
uncertainty, or to capture significant late-breaking
events.
Methodology
At 31
March 2024, four economic scenarios were used to capture the
current economic environment and to articulate management's view of
the range of risks and potential outcomes. Each scenario is updated
with new forecasts and estimates every quarter.
The
Upside, Central and Downside scenarios are drawn from external
consensus forecasts, market data and distributional estimates of
the entire range of economic outcomes. The fourth scenario, the
Downside 2, represents management's view of severe downside
risks.
Scenarios
produced to calculate ECL are aligned to HSBC's top and emerging
risks.
Description of economic scenarios
In the
Central scenario, GDP growth forecasts have improved modestly in
the first quarter of 2024, relative to the fourth quarter of 2023,
led by the US. The exceptions were France and Canada, which saw small downward
revisions.
Despite
the improvement in the forecasts, GDP growth in North America and
Europe in 2024 is still expected to be slower relative to 2023. The
slowdown is expected to be the consequence of the lagged effects of
higher interest rates and inflation. Elevated interest rates and
higher price levels are expected to continue to squeeze household
finances and corporate margins, while limiting appetite for new
borrowing. Unemployment is also expected to rise across most
markets, and only fall gradually from 2025 onwards.
In Hong
Kong and mainland China, annual GDP growth is also expected to be
slower in 2024 relative to 2023, as their economies endure the
effects of the decline in real estate markets and expected weak
global trade growth. A steeper downturn is expected to be avoided,
however, as the authorities in mainland China increase fiscal and
monetary support. An increase in tourism (particularly from
mainland China visitors) is also expected to provide support to the
Hong Kong economy. Unemployment in both markets is forecast to
remain stable.
Inflation
continues to broadly slow in several of our key markets, as energy
and food price rises have stabilised, while the supply chain
disruptions that caused the inflationary impulse in 2022 have
diminished. In the forecast, lower wage growth and services price
inflation are expected to drive inflation lower. In contrast,
strong food price declines in mainland China have caused inflation
to drop sharply, but the effect is expected to be temporary in the
forecast.
Lower
inflation this year enables major central banks to start reducing
policy rates. The Federal Reserve, the Bank of England and the ECB
are all expected to make incremental cuts to policy rates from
mid-2024 onwards. Other key markets, including China and Mexico,
are also expected to see rates fall. In the longer term, interest
rates across our key markets are forecast to settle at a higher
level than in recent years.
House
prices are forecast to decline again this year in the UK, Hong
Kong, France and Canada, as high interest costs weigh on borrowing.
In mainland China, prices are also expected to decline as
transaction volumes remain subdued but further policy support
should stabilise conditions in the sector from 2025. Prices are
expected to rise further in the US and UAE, underpinned by tight
supply and strong demand, respectively.
Risks
to the Central scenario are captured in the outer scenarios. The
Upside and Downside scenarios are constructed to reflect the
economic consequences from the crystallisation of a number of
macroeconomic and financial risks. Sources of forecast uncertainty
include geopolitical tensions, inflation, and the outlook for
monetary policy. In particular, the scenarios explore the
possibility that interest rates move higher than is forecast in the
Central scenario.
As the
geopolitical environment remains volatile and complex, risks
include a broader and more prolonged conflict in the Middle East, a
potential escalation in the Russia-Ukraine war, and continued
differences between the US and China over a range of strategic
issues. Elections in major economies could also cause significant
policy discontinuities, leading to trade frictions, higher costs,
and market instability.
The
four global scenarios used for calculating ECL at 31 March 2024
were:
- The consensus Central scenario: This scenario
features a slowdown in global growth in 2024 before a gradual
pick-up over the remainder of the forecast horizon. Growth rates
remain below the pre-Covid-19 pandemic average. Unemployment is
forecast to rise gradually amid weaker economic activity, but is
set to remain low by historic standards. Inflation is expected to
fall slowly back to central bank targets by early 2025, and
interest rates are expected to remain high through this period.
Interest rates stay above their pre-pandemic levels over the entire
forecast horizon.
- The consensus Upside scenario: This scenario
incorporates the de-escalation of geopolitical tensions and a
loosening of financial conditions. In this scenario, growth
accelerates, inflation falls at a faster rate than in the Central
scenario and unemployment declines. This enables central banks to
lower interest rates more quickly than in the Central scenario.
Asset prices, including housing, rise more quickly than in the
Central scenario.
- The consensus Downside scenario: This scenario
features weaker economic activity compared with the Central
scenario, driven by a supply shock that causes a rise in inflation
and interest rates above the Central forecast. In this scenario,
GDP contracts, unemployment rises, financial conditions tighten,
and equity markets and house prices fall. Other downside risk
themes include a weaker-than-expected recovery in mainland China,
with negative implications for global growth.
- The Downside 2 scenario: This scenario reflects
management's view of the tail end of the economic distribution. It
incorporates the simultaneous crystallisation of a number of risks
that leads to a deep global recession. The narrative features an
escalation of geopolitical risks and worsening of supply chain
disruptions that cause inflation and interest rates to rise
initially. Unemployment also increases rapidly, asset prices fall,
and defaults rise significantly. As recession takes hold, commodity
prices correct and inflation falls.
Both
the consensus Downside and the Downside 2 scenarios are global in
scope, and while they differ in severity, they assume that the key
risks to HSBC, listed above, crystallise
simultaneously.
The
following tables describe key macroeconomic variables in the
consensus Central scenario, consensus Upside scenario, consensus
Downside scenario and Downside 2 scenario.
|
Consensus Central scenario 2Q24-1Q29 (as at 1Q24)
|
||||||||
|
|
UK
|
US
|
Hong Kong
|
Mainland China
|
Canada
|
France
|
UAE
|
Mexico
|
|
GDP (annual average growth rate, %)
|
|
|
|
|
|
|
|
|
|
2024
|
0.3
|
2.0
|
2.7
|
4.7
|
0.5
|
0.7
|
3.7
|
2.2
|
|
2025
|
1.2
|
1.7
|
2.8
|
4.4
|
1.8
|
1.3
|
3.9
|
2.0
|
|
2026
|
1.6
|
2.0
|
2.6
|
4.2
|
2.0
|
1.5
|
3.8
|
2.3
|
|
2027
|
1.6
|
1.9
|
2.6
|
3.9
|
2.0
|
1.4
|
3.4
|
2.3
|
|
2028
|
1.5
|
1.9
|
2.5
|
3.8
|
1.9
|
1.3
|
3.2
|
2.4
|
|
5-year
average1
|
1.3
|
1.9
|
2.7
|
4.2
|
1.7
|
1.3
|
3.6
|
2.2
|
|
Unemployment rate (%)2
|
|
|
|
|
|
|
|
|
|
2024
|
4.2
|
4.2
|
2.9
|
5.1
|
6.4
|
7.5
|
2.6
|
2.8
|
|
2025
|
4.4
|
4.2
|
2.9
|
5.2
|
6.2
|
7.4
|
2.6
|
3.3
|
|
2026
|
4.2
|
3.9
|
3.1
|
5.2
|
5.8
|
7.1
|
2.6
|
3.4
|
|
2027
|
4.2
|
3.9
|
3.1
|
5.1
|
5.6
|
6.9
|
2.6
|
3.4
|
|
2028
|
4.1
|
3.9
|
3.1
|
5.2
|
5.6
|
6.7
|
2.6
|
3.4
|
|
5-year
average1
|
4.2
|
4.0
|
3.0
|
5.1
|
5.9
|
7.1
|
2.6
|
3.3
|
|
House prices (annual average growth rate, %)
|
|
|
|
|
|
|
|
|
|
2024
|
(1.5)
|
3.9
|
(12.5)
|
(2.5)
|
(5.3)
|
(1.7)
|
12.3
|
7.1
|
|
2025
|
0.3
|
2.7
|
(1.6)
|
0.0
|
3.3
|
2.6
|
7.0
|
4.2
|
|
2026
|
2.1
|
3.1
|
2.7
|
0.8
|
3.5
|
3.8
|
4.4
|
3.9
|
|
2027
|
3.7
|
3.8
|
2.8
|
2.2
|
2.2
|
4.2
|
2.8
|
4.0
|
|
2028
|
3.0
|
3.1
|
3.0
|
3.3
|
2.4
|
3.8
|
2.2
|
3.9
|
|
5-year
average1
|
1.7
|
3.1
|
(0.3)
|
1.1
|
1.4
|
2.9
|
5.0
|
4.4
|
|
Inflation (annual average growth rate, %)
|
|
|
|
|
|
|
|
|
|
2024
|
2.8
|
2.7
|
2.2
|
0.9
|
2.5
|
2.5
|
2.5
|
4.2
|
|
2025
|
2.1
|
2.3
|
2.1
|
1.7
|
2.1
|
1.9
|
2.1
|
3.6
|
|
2026
|
2.0
|
2.3
|
2.2
|
2.0
|
2.1
|
1.8
|
2.2
|
3.5
|
|
2027
|
2.1
|
2.2
|
2.2
|
1.9
|
2.1
|
1.8
|
2.0
|
3.5
|
|
2028
|
2.1
|
2.2
|
2.2
|
1.9
|
2.1
|
1.8
|
2.0
|
3.4
|
|
5-year
average1
|
2.2
|
2.3
|
2.2
|
1.8
|
2.1
|
1.9
|
2.1
|
3.6
|
|
Central bank policy rate (annual average, %)
|
|
|
|
|
|
|
|
|
|
2024
|
5.0
|
5.0
|
5.4
|
3.9
|
4.7
|
3.6
|
5.0
|
10.6
|
|
2025
|
4.1
|
3.9
|
4.3
|
4.0
|
3.8
|
2.5
|
4.0
|
8.6
|
|
2026
|
3.7
|
3.6
|
4.0
|
4.1
|
3.3
|
2.3
|
3.6
|
7.8
|
|
2027
|
3.6
|
3.6
|
3.9
|
4.3
|
3.1
|
2.3
|
3.6
|
7.6
|
|
2028
|
3.5
|
3.6
|
3.9
|
4.5
|
3.1
|
2.4
|
3.6
|
7.8
|
|
5-year
average1
|
3.9
|
3.8
|
4.2
|
4.2
|
3.5
|
2.5
|
3.9
|
8.3
|
1 The five-year average is calculated over a projected
period of 20 quarters from 2Q24 to 1Q29.
2 The forecast for UK unemployment is
conditioned on the revised history published by the Office for
National Statistics ('ONS') on 13 February 2024. Consistent with
the ONS guidance, we have been cautious in the interpretation of
recent quarterly changes and have used a suite of indicators to
evaluate conditions in the labour market for the purposes of
calculating allowance for ECL in 1Q24.
|
Consensus Central scenario 2024-2028 (as at 4Q23)
|
||||||||
|
|
UK
|
US
|
Hong Kong
|
Mainland China
|
Canada
|
France
|
UAE
|
Mexico
|
|
GDP (annual average growth rate, %)
|
|
|
|
|
|
|
|
|
|
2024
|
0.3
|
1.0
|
2.6
|
4.5
|
0.8
|
0.8
|
3.7
|
1.9
|
|
2025
|
1.2
|
1.8
|
2.7
|
4.4
|
2.0
|
1.5
|
4.0
|
2.2
|
|
2026
|
1.7
|
2.1
|
2.6
|
4.3
|
2.0
|
1.6
|
3.8
|
2.3
|
|
2027
|
1.6
|
2.0
|
2.6
|
3.8
|
2.0
|
1.5
|
3.4
|
2.4
|
|
2028
|
1.6
|
2.0
|
2.6
|
3.9
|
2.0
|
1.5
|
3.4
|
2.4
|
|
5-year
average1
|
1.3
|
1.8
|
2.6
|
4.2
|
1.7
|
1.4
|
3.6
|
2.2
|
|
Unemployment rate (%)
|
|
|
|
|
|
|
|
|
|
2024
|
4.7
|
4.3
|
3.0
|
5.2
|
6.2
|
7.5
|
2.6
|
2.9
|
|
2025
|
4.6
|
4.2
|
3.0
|
5.1
|
5.9
|
7.3
|
2.6
|
2.9
|
|
2026
|
4.3
|
4.0
|
3.2
|
5.1
|
5.7
|
7.0
|
2.6
|
2.9
|
|
2027
|
4.2
|
4.0
|
3.2
|
5.1
|
5.7
|
6.8
|
2.6
|
2.9
|
|
2028
|
4.2
|
4.0
|
3.2
|
5.1
|
5.7
|
6.8
|
2.6
|
2.9
|
|
5-year
average1
|
4.4
|
4.1
|
3.1
|
5.1
|
5.8
|
7.1
|
2.6
|
2.9
|
|
House prices (annual average growth rate, %)
|
|
|
|
|
|
|
|
|
|
2024
|
(5.5)
|
2.9
|
(6.6)
|
(0.6)
|
(4.8)
|
(1.0)
|
12.6
|
6.5
|
|
2025
|
0.1
|
2.7
|
(0.7)
|
1.1
|
2.2
|
2.4
|
7.7
|
4.2
|
|
2026
|
3.5
|
3.1
|
2.6
|
2.6
|
2.8
|
4.0
|
4.4
|
4.2
|
|
2027
|
3.0
|
2.7
|
2.8
|
4.0
|
2.4
|
4.4
|
2.6
|
4.0
|
|
2028
|
3.0
|
2.1
|
3.0
|
4.5
|
2.8
|
4.0
|
2.3
|
4.0
|
|
5-year
average1
|
0.8
|
2.7
|
0.2
|
2.3
|
1.1
|
2.8
|
5.9
|
4.6
|
|
Inflation
(annual average growth
rate,
%)
|
|
|
|
|
|
|
|
|
|
2024
|
3.2
|
2.7
|
2.1
|
1.8
|
2.6
|
2.7
|
2.3
|
4.2
|
|
2025
|
2.2
|
2.2
|
2.1
|
2.0
|
2.1
|
1.8
|
2.2
|
3.6
|
|
2026
|
2.2
|
2.3
|
2.2
|
2.1
|
2.1
|
1.7
|
2.1
|
3.5
|
|
2027
|
2.3
|
2.2
|
2.4
|
2.0
|
2.1
|
1.9
|
2.1
|
3.5
|
|
2028
|
2.3
|
2.2
|
2.4
|
2.0
|
2.1
|
2.1
|
2.1
|
3.5
|
|
5-year average
|
2.4
|
2.3
|
2.2
|
2.0
|
2.2
|
2.0
|
2.1
|
3.7
|
|
Central bank policy rate (annual average, %)
|
|
|
|
|
|
|
|
|
|
2024
|
5.0
|
5.0
|
5.4
|
4.1
|
4.7
|
3.6
|
5.1
|
10.4
|
|
2025
|
4.3
|
4.0
|
4.4
|
4.2
|
3.9
|
2.8
|
4.1
|
8.6
|
|
2026
|
3.9
|
3.7
|
4.1
|
4.4
|
3.4
|
2.6
|
3.7
|
7.9
|
|
2027
|
3.8
|
3.7
|
4.1
|
4.6
|
3.2
|
2.6
|
3.7
|
7.9
|
|
2028
|
3.7
|
3.8
|
4.1
|
4.8
|
3.3
|
2.7
|
3.8
|
8.1
|
|
5-year
average1
|
4.1
|
4.1
|
4.4
|
4.4
|
3.7
|
2.9
|
4.1
|
8.6
|
1 The five-year average is calculated over a
projected period of 20 quarters from 1Q24 to 4Q28.
|
Consensus Upside scenario 2Q24-1Q29 (as at 1Q24)
|
||||||||||||||||
|
|
UK
|
US
|
Hong Kong
|
Mainland China
|
Canada
|
France
|
UAE
|
Mexico
|
||||||||
|
GDP
level
(%,
start-to-peak)1
|
11.5
|
(1Q29)
|
14.2
|
(1Q29)
|
21.6
|
(1Q29)
|
29.8
|
(1Q29)
|
15.0
|
(1Q29)
|
9.5
|
(1Q29)
|
28.1
|
(1Q29)
|
16.6
|
(1Q29)
|
|
Unemployment
rate
(%,
min)2
|
2.8
|
(2Q25)
|
3.1
|
(4Q25)
|
2.4
|
(4Q24)
|
4.8
|
(1Q26)
|
5.1
|
(1Q26)
|
6.3
|
(1Q26)
|
2.0
|
(1Q26)
|
2.4
|
(4Q24)
|
|
House
price index
(%,
start-to-peak)1
|
17.4
|
(1Q29)
|
26.0
|
(1Q29)
|
17.8
|
(1Q29)
|
12.8
|
(1Q29)
|
21.9
|
(1Q29)
|
21.1
|
(1Q29)
|
30.0
|
(1Q29)
|
28.9
|
(1Q29)
|
|
Inflation
rate
(YoY %
change, min)3
|
0.9
|
(2Q25)
|
1.2
|
(1Q25)
|
0.6
|
(1Q25)
|
(0.5)
|
(3Q24)
|
0.9
|
(1Q25)
|
1.3
|
(1Q25)
|
1.3
|
(2Q25)
|
2.5
|
(2Q25)
|
|
Central
bank policy rate
(%,
min)2
|
3.5
|
(4Q28)
|
3.5
|
(3Q27)
|
4.0
|
(3Q27)
|
3.9
|
(4Q24)
|
3.0
|
(3Q27)
|
2.3
|
(3Q26)
|
3.6
|
(3Q27)
|
7.3
|
(3Q25)
|
1 Cumulative change to the highest level of
the series during the 20-quarter projection.
2 Lowest projected unemployment or policy
rate in the scenario.
3 Lowest projected year-on-year percentage
change in inflation in the scenario.
|
Consensus Upside scenario 2024-2028 (as at 4Q23)
|
||||||||||||||||
|
|
UK
|
US
|
Hong Kong
|
Mainland China
|
Canada
|
France
|
UAE
|
Mexico
|
||||||||
|
GDP
level
(%,
start-to-peak)1
|
10.8
|
(4Q28)
|
14.3
|
(4Q28)
|
21.8
|
(4Q28)
|
30.4
|
(4Q28)
|
14.9
|
(4Q28)
|
10.4
|
(4Q28)
|
30.7
|
(4Q28)
|
17.8
|
(4Q28)
|
|
Unemployment
rate
(%,
min)2
|
3.1
|
(4Q24)
|
3.1
|
(2Q25)
|
2.4
|
(3Q24)
|
4.8
|
(4Q25)
|
5.1
|
(4Q25)
|
6.2
|
(4Q25)
|
2.0
|
(4Q25)
|
2.4
|
(3Q24)
|
|
House
price index
(%,
start-to-peak)1
|
13.0
|
(4Q28)
|
21.9
|
(4Q28)
|
17.9
|
(4Q28)
|
19.7
|
(4Q28)
|
21.0
|
(4Q28)
|
19.6
|
(4Q28)
|
34.2
|
(4Q28)
|
30.6
|
(4Q28)
|
|
Inflation
rate
(YoY %
change, min)3
|
1.3
|
(2Q25)
|
1.4
|
(1Q25)
|
0.3
|
(4Q24)
|
0.6
|
(3Q24)
|
1.1
|
(1Q25)
|
1.5
|
(3Q24)
|
1.4
|
(1Q25)
|
2.7
|
(1Q25)
|
|
Central
bank policy rate
(%,
min)2
|
3.7
|
(3Q28)
|
3.7
|
(2Q27)
|
4.1
|
(1Q27)
|
4.0
|
(2Q24)
|
3.2
|
(2Q27)
|
2.6
|
(2Q26)
|
3.7
|
(1Q27)
|
7.8
|
(2Q25)
|
1 Cumulative change to the highest level of
the series during the 20-quarter projection.
2 Lowest projected unemployment or policy
rate in the scenario.
3 Lowest projected year-on-year percentage
change in inflation in the scenario.
|
Consensus Downside scenario 2Q24-1Q29 (as at 1Q24)
|
||||||||||||||||
|
|
UK
|
US
|
Hong Kong
|
Mainland China
|
Canada
|
France
|
UAE
|
Mexico
|
||||||||
|
GDP
level
(%,
start-to-trough)1
|
(0.7)
|
(4Q25)
|
(0.9)
|
(4Q24)
|
(1.3)
|
(2Q25)
|
(1.3)
|
(2Q24)
|
(1.2)
|
(3Q24)
|
(0.2)
|
(4Q24)
|
0.8
|
(2Q24)
|
(0.2)
|
(1Q25)
|
|
Unemployment
rate
(%,
max)2
|
6.3
|
(4Q25)
|
5.5
|
(1Q25)
|
4.8
|
(1Q26)
|
7.0
|
(1Q26)
|
7.6
|
(4Q24)
|
8.5
|
(1Q25)
|
3.7
|
(1Q26)
|
4.1
|
(1Q26)
|
|
House
price index
(%,
start-to-trough)1
|
(9.3)
|
(4Q25)
|
(1.4)
|
(1Q25)
|
(10.4)
|
(1Q25)
|
(9.5)
|
(1Q26)
|
(10.9)
|
(2Q25)
|
(0.5)
|
(3Q24)
|
(0.3)
|
(2Q24)
|
0.8
|
(2Q24)
|
|
Inflation
rate
(YoY %
change, max)3
|
3.9
|
(4Q24)
|
3.2
|
(1Q25)
|
3.6
|
(1Q25)
|
2.9
|
(1Q25)
|
3.0
|
(2Q24)
|
3.7
|
(4Q24)
|
2.7
|
(2Q24)
|
6.1
|
(1Q25)
|
|
Central
bank policy rate
(%,
max)2
|
5.6
|
(2Q24)
|
5.7
|
(2Q24)
|
6.1
|
(2Q24)
|
4.0
|
(4Q24)
|
5.9
|
(2Q24)
|
4.1
|
(2Q24)
|
5.7
|
(2Q24)
|
11.8
|
(4Q24)
|
1 Cumulative change to the lowest level of
the series during the 20-quarter projection.
2 The highest projected unemployment or
policy rate in the scenario.
3 The highest projected year-on-year
percentage change in inflation in the scenario.
|
Consensus Downside scenario 2024-2028 (as at 4Q23)
|
||||||||||||||||
|
|
UK
|
US
|
Hong Kong
|
Mainland China
|
Canada
|
France
|
UAE
|
Mexico
|
||||||||
|
GDP
level
(%,
start-to-trough)1
|
(1.0)
|
(2Q25)
|
(1.4)
|
(3Q24)
|
(1.6)
|
(3Q25)
|
(1.5)
|
(1Q24)
|
(1.7)
|
(3Q24)
|
(0.3)
|
(2Q24)
|
1.4
|
(1Q24)
|
(0.3)
|
(4Q24)
|
|
Unemployment
rate
(%,
max)2
|
6.4
|
(1Q25)
|
5.6
|
(4Q24)
|
4.7
|
(4Q25)
|
6.9
|
(4Q25)
|
7.4
|
(3Q24)
|
8.5
|
(4Q24)
|
3.7
|
(4Q25)
|
3.5
|
(4Q25)
|
|
House
price index
(%,
start-to-trough)1
|
(12.0)
|
(2Q25)
|
(1.3)
|
(3Q24)
|
(9.6)
|
(4Q24)
|
(7.1)
|
(3Q25)
|
(12.0)
|
(3Q25)
|
(1.2)
|
(3Q24)
|
0.3
|
(1Q24)
|
1.2
|
(1Q24)
|
|
Inflation
rate
(YoY %
change, max)3
|
4.1
|
(1Q24)
|
3.5
|
(4Q24)
|
3.8
|
(3Q24)
|
3.5
|
(4Q24)
|
3.4
|
(2Q24)
|
3.8
|
(2Q24)
|
3.0
|
(1Q24)
|
6.5
|
(4Q24)
|
|
Central
bank policy rate
(%,
max)2
|
5.7
|
(1Q24)
|
5.6
|
(1Q24)
|
6.0
|
(1Q24)
|
4.1
|
(3Q24)
|
5.6
|
(1Q24)
|
4.2
|
(1Q24)
|
5.7
|
(1Q24)
|
12.0
|
(3Q24)
|
1 Cumulative change to the highest level of
the series during the 20-quarter projection.
2 Lowest projected unemployment or policy
rate in the scenario.
3 Lowest projected year-on-year percentage
change in inflation in the scenario.
|
Downside 2 scenario 2Q24-1Q29 (as at 1Q24)
|
||||||||||||||||
|
|
UK
|
US
|
Hong Kong
|
Mainland China
|
Canada
|
France
|
UAE
|
Mexico
|
||||||||
|
GDP
level
(%,
start-to-trough)1
|
(8.9)
|
(3Q25)
|
(4.5)
|
(2Q25)
|
(7.8)
|
(2Q25)
|
(7.1)
|
(1Q25)
|
(5.3)
|
(3Q25)
|
(7.4)
|
(2Q25)
|
(6.9)
|
(3Q25)
|
(8.7)
|
(4Q25)
|
|
Unemployment
rate
(%,
max)2
|
8.2
|
(4Q25)
|
9.2
|
(3Q25)
|
6.3
|
(1Q25)
|
7.1
|
(1Q26)
|
11.9
|
(2Q25)
|
10.4
|
(1Q26)
|
4.6
|
(4Q24)
|
5.4
|
(3Q25)
|
|
House
price index
(%,
start-to-trough)1
|
(33.1)
|
(2Q26)
|
(17.6)
|
(1Q25)
|
(32.8)
|
(4Q26)
|
(26.4)
|
(2Q26)
|
(39.6)
|
(3Q25)
|
(16.0)
|
(3Q26)
|
(13.2)
|
(3Q26)
|
0.8
|
(2Q24)
|
|
Inflation
rate
(YoY %
change, max)3
|
10.4
|
(3Q24)
|
4.6
|
(4Q24)
|
4.2
|
(1Q25)
|
5.4
|
(1Q25)
|
5.1
|
(4Q24)
|
8.7
|
(3Q24)
|
3.5
|
(3Q24)
|
6.5
|
(1Q25)
|
|
Central
bank policy rate
(%,
max)2
|
6.0
|
(2Q24)
|
6.0
|
(2Q24)
|
6.4
|
(2Q24)
|
4.5
|
(4Q24)
|
6.0
|
(2Q24)
|
5.2
|
(2Q24)
|
6.1
|
(2Q24)
|
12.6
|
(4Q24)
|
1 Cumulative change to the lowest level of
the series during the 20-quarter projection.
2 The highest projected unemployment or
policy rate in the scenario.
3 The highest projected year-on-year
percentage change in inflation in the scenario.
|
Downside 2 scenario 2024-2028 (as at 4Q23)
|
||||||||||||||||
|
|
UK
|
US
|
Hong Kong
|
Mainland China
|
Canada
|
France
|
UAE
|
Mexico
|
||||||||
|
GDP
level
(%,
start-to-trough)1
|
(8.8)
|
(2Q25)
|
(4.6)
|
(1Q25)
|
(8.2)
|
(1Q25)
|
(6.4)
|
(1Q25)
|
(4.8)
|
(1Q25)
|
(6.6)
|
(1Q25)
|
(4.9)
|
(2Q25)
|
(8.1)
|
(2Q25)
|
|
Unemployment
rate
(%,
max)2
|
8.4
|
(2Q25)
|
9.3
|
(2Q25)
|
6.4
|
(4Q24)
|
7.0
|
(4Q25)
|
11.9
|
(1Q25)
|
10.2
|
(4Q25)
|
4.3
|
(3Q24)
|
4.9
|
(2Q25)
|
|
House
price index
(%,
start-to-trough)1
|
(30.2)
|
(4Q25)
|
(14.7)
|
(4Q24)
|
(32.8)
|
(3Q26)
|
(25.5)
|
(4Q25)
|
(42.7)
|
(2Q25)
|
(14.5)
|
(2Q26)
|
(2.9)
|
(4Q25)
|
1.2
|
(1Q24)
|
|
Inflation
rate
(YoY %
change, max)3
|
10.1
|
(2Q24)
|
4.8
|
(2Q24)
|
4.1
|
(3Q24)
|
4.1
|
(4Q24)
|
5.4
|
(2Q24)
|
8.6
|
(2Q24)
|
3.5
|
(2Q24)
|
7.0
|
(4Q24)
|
|
Central
bank policy rate (%, max)2
|
6.0
|
(1Q24)
|
6.1
|
(1Q24)
|
6.4
|
(1Q24)
|
4.8
|
(3Q24)
|
5.8
|
(1Q24)
|
5.2
|
(1Q24)
|
6.1
|
(1Q24)
|
12.7
|
(3Q24)
|
1 Cumulative change to the highest level of
the series during the 20-quarter projection.
2 Lowest projected unemployment or policy
rate in the scenario.
3 Lowest projected year-on-year percentage
change in inflation in the scenario.
The
following table describes the probabilities assigned in each
scenario.
|
Scenario weightings, %
|
|||||||||
|
|
Standard weights
|
UK
|
US
|
HongKong
|
Mainland China
|
Canada
|
France
|
UAE
|
Mexico
|
|
1Q24
|
|
|
|
|
|
|
|
|
|
|
Upside
|
10.0
|
10.0
|
10.0
|
10.0
|
10.0
|
10.0
|
10.0
|
10.0
|
10.0
|
|
Central
|
75.0
|
75.0
|
75.0
|
75.0
|
75.0
|
75.0
|
75.0
|
75.0
|
75.0
|
|
Downside
|
10.0
|
10.0
|
10.0
|
10.0
|
10.0
|
10.0
|
10.0
|
10.0
|
10.0
|
|
Downside 2
|
5.0
|
5.0
|
5.0
|
5.0
|
5.0
|
5.0
|
5.0
|
5.0
|
5.0
|
|
|
|
|
|
|
|
|
|
|
|
|
4Q23
|
|
|
|
|
|
|
|
|
|
|
Upside
|
10.0
|
10.0
|
10.0
|
10.0
|
10.0
|
10.0
|
10.0
|
10.0
|
10.0
|
|
Central
|
75.0
|
75.0
|
75.0
|
75.0
|
75.0
|
75.0
|
75.0
|
75.0
|
75.0
|
|
Downside
|
10.0
|
10.0
|
10.0
|
10.0
|
10.0
|
10.0
|
10.0
|
10.0
|
10.0
|
|
Downside 2
|
5.0
|
5.0
|
5.0
|
5.0
|
5.0
|
5.0
|
5.0
|
5.0
|
5.0
|
At 31
March 2024, scenario weights are consistent with those applied at
31 December 2023. The consensus Upside and Central scenarios for
all key markets have a combined weighting of 85%, with the
remaining 15% assigned to the two downside scenarios. Management
assessed that forecast dispersion around the consensus estimate had
remained stable and that market measures of volatility had stayed
low. Risks were deemed to be adequately reflected in outer
scenarios at their calibrated probability.
Management judgemental adjustments
In the
context of IFRS 9, management judgemental adjustments are typically
short-term increases or decreases to the modelled allowance for ECL
at either a customer, segment or portfolio level where management
believes allowances do not sufficiently reflect the credit
risk/expected credit losses at the reporting date. These can relate
to risks or uncertainties that are not reflected in the models
and/or to any late-breaking events with significant uncertainty,
subject to management review and challenge.
This
includes refining model inputs and outputs and using adjustments to
ECL based on management judgement and quantitative analysis for
impacts that are difficult to model.
The
effects of management judgemental adjustments are considered for
both balances and allowance for ECL when determining whether or not
a significant increase in credit risk has occurred and is allocated
to a stage where appropriate. This is in accordance with the
internal adjustments framework.
Management judgemental adjustments are reviewed under the
governance process for IFRS 9 (as detailed in the section 'Credit
risk management' on page 147 of the Annual Report and Accounts
2023).
Review
and challenge focuses on the rationale and quantum of the
adjustments with a further review carried out by the second line of
defence where significant. For some management judgemental
adjustments, internal frameworks establish the conditions under
which these adjustments should no longer be required and as such
are considered as part of the governance process. This internal
governance process allows management judgemental adjustments to be
reviewed regularly and, where possible, to reduce the reliance on
these through model recalibration or redevelopment, as
appropriate.
The
drivers of management judgemental adjustments continue to evolve
with the economic environment and as new risks emerge.
In
addition to management judgemental adjustments there are also
'Other adjustments', which are made to address process limitations
and data/model deficiencies.
'Management
judgemental adjustments' and 'Other adjustments' constitute the
total value of adjustments to modelled allowance for ECL. For the
wholesale portfolio, defaulted exposures are assessed individually
and management judgemental adjustments are made only to the
performing portfolio.
At 31
March 2024, there was a $0.2bn reduction in management judgemental
adjustments compared with 31 December 2023.
Management
judgemental adjustments made in estimating the scenario-weighted
reported allowance for ECL at 31 March 2024 are set out in the
following table.
|
Management judgemental adjustments to ECL at 31 March
20241,2
|
|||
|
|
Retail
|
Wholesale3
|
Total
|
|
|
$bn
|
$bn
|
$bn
|
|
Modelled ECL (A)4
|
2.7
|
2.2
|
4.9
|
|
Banks, sovereigns, government entities and low-risk
counterparties
|
|
0.0
|
0.0
|
|
Corporate lending adjustments
|
|
0.2
|
0.2
|
|
Inflation
related adjustments
|
0.1
|
|
0.1
|
|
Other
credit judgements
|
0.2
|
|
0.2
|
|
Total management judgemental adjustments (B)5
|
0.3
|
0.2
|
0.5
|
|
Other adjustments (C)6
|
(0.1)
|
0.0
|
(0.1)
|
|
Final ECL (A + B + C)7
|
2.9
|
2.3
|
5.2
|
|
Management judgemental adjustments to ECL at 31 December
20231,2
|
|||
|
|
Retail
|
Wholesale3
|
Total
|
|
|
$bn
|
$bn
|
$bn
|
|
Modelled
ECL (A)4
|
2.6
|
2.4
|
5.0
|
|
Banks, sovereigns, government entities and low-risk
counterparties
|
|
0.0
|
0.0
|
|
Corporate lending adjustments
|
|
0.1
|
0.1
|
|
Inflation-related
adjustments
|
0.1
|
|
0.1
|
|
Other
credit judgements
|
0.5
|
|
0.5
|
|
Total
management judgemental adjustments (B)5
|
0.6
|
0.1
|
0.7
|
|
Other
adjustments (C)6
|
0.0
|
0.0
|
0.0
|
|
Final
ECL (A + B + C)7
|
3.2
|
2.5
|
5.7
|
1 Management judgemental adjustments
presented in the table reflect increases or (decreases) to
allowance for ECL, respectively.
2 31 March 2024 excludes the Canada banking business,
the sale of which completed on 28 March 2024. 31 December 2023
includes the Canada banking business. 31 March 2024 includes the
retained portfolio following the sale of retail banking operations
in France, which completed on 1 January 2024. 31 December
2023 includes all France retail banking operations.
3 The wholesale portfolio corresponds to adjustments to
the performing portfolio (stage 1 and stage 2).
4 (A) refers to probability-weighted allowance for ECL
before any adjustments are applied.
5 (B) refers to adjustments that are applied where
management believes allowance for ECL does not sufficiently reflect
the credit risk/expected credit losses of any given portfolio at
the reporting date. These can relate to risks or uncertainties that
are not reflected in the model and/or to any late-breaking
events.
6 (C) refers to adjustments to allowance for ECL made
to address process limitations and data/model
deficiencies.
7 As presented within our internal credit risk
governance (see page 147 of the Annual Report and Accounts
2023).
At 31
March 2024, wholesale management judgemental adjustments were an increase to
allowance for ECL of $0.2bn (31 December 2023: $0.1bn
increase), mostly to reflect heightened uncertainty in specific
sectors and geographies, including adjustments to exposures to the
real estate sectors in mainland China, Hong Kong, the UK and the
US.
In the
retail portfolio, management judgemental adjustments were an
increase to modelled ECL of $0.3bn at 31 March 2024
(31 December 2023: $0.6bn increase). Other credit judgements
increased allowance for ECL by $0.2bn (31 December 2023: $0.5bn).
These adjustments were primarily to capture the remaining potential
delayed impact of economic scenarios on unsecured portfolio
defaults in the UK and unemployment uncertainty. The decrease in
management judgemental adjustments to allowances compared with 31
December 2023 was primarily attributed to the UK where performance
continued to remain resilient and adjustments were recalibrated to
consider restatements of historical unemployment levels and Mexico
where modelled ECL increases were offset by reduced levels of
adjustments. Inflation-related adjustments were broadly unchanged
compared with 31 December 2023.
Economic scenarios sensitivity analysis of ECL
estimates
Management
considered the sensitivity of the ECL outcome against the economic
forecasts as part of the ECL governance process by recalculating
the ECL under each scenario described above for selected
portfolios, applying a 100% weighting to each scenario in turn. The
weighting is reflected in both the determination of a significant
increase in credit risk and the measurement of the resulting
ECL.
The ECL
calculated for the Upside and Downside scenarios should not be
taken to represent the upper and lower limits of possible ECL
outcomes. The impact of defaults that might occur in the future
under different economic scenarios is captured by recalculating ECL
for loans at the balance sheet date.
There
is a particularly high degree of estimation uncertainty in numbers
representing more severe risk scenarios when assigned a 100%
weighting.
For
wholesale credit risk exposures, the sensitivity analysis excludes
allowance for ECL and financial instruments related to defaulted
(stage 3) obligors. The measurement of stage 3 ECL is relatively
more sensitive to credit factors specific to the obligor than
future economic scenarios, and therefore the effect of
macroeconomic factors are not necessarily the key consideration
when performing individual assessments of ECL for obligors in
default. Loans to defaulted obligors are a small portion of the
overall wholesale lending exposure, even if representing the
majority of the allowance for ECL. Due to the range and specificity
of the credit factors to which the ECL is sensitive, it is not
possible to provide a meaningful alternative sensitivity analysis
for a consistent set of risks across all defaulted
obligors.
For
retail credit risk exposures, the sensitivity analysis includes ECL
allowance for loans and advances to customers related to defaulted
obligors. This is because the retail ECL allowance for secured
mortgage portfolios including loans in all stages is sensitive to
macroeconomic variables.
Group ECL sensitivity results
The allowance for ECL of the scenarios and management judgemental
adjustments is highly sensitive to movements in economic forecasts.
If the Group allowance for ECL balance was estimated solely on the
basis of the Central scenario, Downside scenario or the Downside 2
scenario at 31 March 2024, it would increase/(decrease) as
presented in the below table.
|
|
Retail
|
Wholesale1
|
|
Total Group ECL at 31 March 20242,3
|
$bn
|
$bn
|
|
Reported ECL
|
2.7
|
2.3
|
|
Scenarios
|
|
|
|
100% consensus Central scenario
|
(0.1)
|
(0.2)
|
|
100% consensus Upside scenario
|
(0.6)
|
(0.6)
|
|
100% consensus Downside scenario
|
0.4
|
0.7
|
|
100% Downside 2 scenario
|
2.2
|
4.1
|
|
Total
Group ECL at 31 December 20232,3
|
|
|
|
Reported ECL
|
3.0
|
2.5
|
|
Scenarios
|
|
|
|
100% consensus
Central scenario
|
(0.1)
|
(0.2)
|
|
100% consensus Upside scenario
|
(0.5)
|
(0.7)
|
|
100% consensus
Downside scenario
|
0.4
|
0.8
|
|
100% Downside
2 scenario
|
2.1
|
4.5
|
1 Includes low credit-risk financial
instruments, such as debt instruments at FVOCI, which have high
carrying values but low ECL under all the scenarios.
2 ECL sensitivities exclude portfolios
utilising less complex modelling approaches for the retail
portfolio and excludes defaulted obligors for the wholesale
portfolio.
3 31
March 2024 excludes the Canada banking business, the sale of which
completed on 28 March 2024. 31 December 2023 includes the Canada
banking business. 31 March 2024 includes the retained portfolio
following the sale of retail banking operations in France, which
completed on 1 January 2024. 31 December 2023 includes all
France retail banking operations.
At 31 March 2024, the
Group allowance for ECL, subject to this sensitivity analysis,
decreased by $0.3bn in the retail portfolio and decreased by $0.2bn
in the wholesale portfolio, compared with 31 December
2023.
In both the retail and wholesale portfolios, the reduction in
sensitivity since 31 December 2023 was primarily a result of the
sale of our Canada banking business and sale of our retail banking
operations in France during the first quarter of 2024.
Personal lending
|
Total personal lending for loans and advances to customers at
amortised cost by stage distribution
|
||||||||
|
|
Gross carrying amount
|
Allowance for ECL
|
||||||
|
|
Stage 1
|
Stage 2
|
Stage 3
|
Total
|
Stage 1
|
Stage 2
|
Stage 3
|
Total
|
|
|
$m
|
$m
|
$m
|
$m
|
$m
|
$m
|
$m
|
$m
|
|
By legal entity
|
|
|
|
|
|
|
|
|
|
HSBC UK Bank plc
|
147,267
|
33,998
|
1,204
|
182,469
|
(136)
|
(442)
|
(252)
|
(830)
|
|
HSBC
Bank plc1
|
23,236
|
1,404
|
402
|
25,042
|
(24)
|
(28)
|
(112)
|
(164)
|
|
The
Hongkong and Shanghai Banking Corporation Limited
|
189,526
|
6,812
|
1,039
|
197,377
|
(172)
|
(375)
|
(163)
|
(710)
|
|
HSBC Bank Middle East Limited
|
3,288
|
384
|
55
|
3,727
|
(17)
|
(33)
|
(35)
|
(85)
|
|
HSBC North America Holdings Inc.
|
18,605
|
530
|
336
|
19,471
|
(5)
|
(12)
|
(15)
|
(32)
|
|
Grupo Financiero HSBC, S.A. de C.V.
|
13,306
|
1,580
|
558
|
15,444
|
(248)
|
(434)
|
(280)
|
(962)
|
|
Other
trading entities1
|
727
|
30
|
3
|
760
|
(5)
|
(1)
|
(2)
|
(8)
|
|
At 31 Mar 2024
|
395,955
|
44,738
|
3,597
|
444,290
|
(607)
|
(1,325)
|
(859)
|
(2,791)
|
|
By legal entity
|
|
|
|
|
|
|
|
|
|
HSBC UK Bank plc
|
146,354
|
35,190
|
1,218
|
182,762
|
(152)
|
(490)
|
(255)
|
(897)
|
|
HSBC Bank plc
|
14,598
|
1,747
|
273
|
16,618
|
(24)
|
(22)
|
(91)
|
(137)
|
|
The
Hongkong and Shanghai Banking Corporation Limited
|
191,382
|
7,741
|
948
|
200,071
|
(165)
|
(402)
|
(162)
|
(729)
|
|
HSBC Bank Middle East Limited
|
3,335
|
397
|
47
|
3,779
|
(19)
|
(33)
|
(36)
|
(88)
|
|
HSBC North America Holdings Inc.
|
18,096
|
553
|
364
|
19,013
|
(5)
|
(14)
|
(16)
|
(35)
|
|
Grupo Financiero HSBC, S.A. de C.V.
|
12,717
|
1,740
|
536
|
14,993
|
(197)
|
(463)
|
(273)
|
(933)
|
|
Other trading entities
|
10,052
|
115
|
119
|
10,286
|
(17)
|
(10)
|
(21)
|
(48)
|
|
At 31
Dec 2023
|
396,534
|
47,483
|
3,505
|
447,522
|
(579)
|
(1,434)
|
(854)
|
(2,867)
|
1 At 31 December 2023, Other trading entities included
gross carrying amount of $9,079m and allowances for ECL of $23m
related to Private Banking entities that were reclassified to HSBC
Bank plc to continue the process of simplifying our
structure.
Wholesale lending
|
Total wholesale lending for loans and advances to banks and
customers at amortised cost by stage distribution
|
||||||||||
|
|
Gross carrying amount
|
Allowance for ECL
|
||||||||
|
|
Stage 1
|
Stage 2
|
Stage 3
|
POCI
|
Total
|
Stage 1
|
Stage 2
|
Stage 3
|
POCI
|
Total
|
|
|
$m
|
$m
|
$m
|
$m
|
$m
|
$m
|
$m
|
$m
|
$m
|
$m
|
|
By legal entity
|
|
|
|
|
|
|
|
|
|
|
|
HSBC UK Bank plc
|
76,165
|
15,269
|
3,689
|
-
|
95,123
|
(220)
|
(395)
|
(643)
|
-
|
(1,258)
|
|
HSBC
Bank plc1
|
97,222
|
8,779
|
2,758
|
40
|
108,799
|
(68)
|
(128)
|
(1,043)
|
(7)
|
(1,246)
|
|
The
Hongkong and Shanghai Banking Corporation Limited
|
285,936
|
33,144
|
9,087
|
38
|
328,205
|
(168)
|
(699)
|
(3,437)
|
(20)
|
(4,324)
|
|
HSBC Bank Middle East Limited
|
25,215
|
1,491
|
895
|
3
|
27,604
|
(13)
|
(8)
|
(584)
|
(2)
|
(607)
|
|
HSBC North America Holdings Inc.
|
31,705
|
4,653
|
587
|
-
|
36,945
|
(30)
|
(122)
|
(131)
|
-
|
(283)
|
|
Grupo Financiero HSBC, S.A. de C.V.
|
14,338
|
1,244
|
315
|
-
|
15,897
|
(23)
|
(49)
|
(191)
|
-
|
(263)
|
|
Other
trading entities1
|
7,482
|
789
|
327
|
-
|
8,598
|
(10)
|
(7)
|
(158)
|
-
|
(175)
|
|
Holding
companies, shared service centres and intra-Group
eliminations
|
67
|
1
|
-
|
-
|
68
|
-
|
(1)
|
-
|
-
|
(1)
|
|
At 31 Mar 2024
|
538,130
|
65,370
|
17,658
|
81
|
621,239
|
(532)
|
(1,409)
|
(6,187)
|
(29)
|
(8,157)
|
|
By legal entity
|
|
|
|
|
|
|
|
|
|
|
|
HSBC UK Bank plc
|
76,793
|
18,735
|
3,769
|
-
|
99,297
|
(213)
|
(474)
|
(593)
|
-
|
(1,280)
|
|
HSBC Bank plc
|
82,025
|
8,452
|
2,673
|
40
|
93,190
|
(69)
|
(138)
|
(1,035)
|
(7)
|
(1,249)
|
|
The
Hongkong and Shanghai Banking Corporation Limited
|
287,876
|
37,402
|
7,077
|
38
|
332,393
|
(185)
|
(696)
|
(3,349)
|
(21)
|
(4,251)
|
|
HSBC Bank Middle East Limited
|
21,927
|
1,598
|
894
|
3
|
24,422
|
(17)
|
(11)
|
(571)
|
(2)
|
(601)
|
|
HSBC North America Holdings Inc.
|
30,797
|
5,712
|
583
|
-
|
37,092
|
(24)
|
(145)
|
(127)
|
-
|
(296)
|
|
Grupo Financiero HSBC, S.A. de C.V.
|
13,714
|
1,186
|
382
|
-
|
15,282
|
(39)
|
(56)
|
(231)
|
-
|
(326)
|
|
Other trading entities
|
11,164
|
1,739
|
392
|
-
|
13,295
|
(14)
|
(13)
|
(192)
|
-
|
(219)
|
|
Holding
companies, shared service centres and intra-Group
eliminations
|
33
|
-
|
-
|
-
|
33
|
-
|
-
|
-
|
-
|
-
|
|
At 31
Dec 2023
|
524,329
|
74,824
|
15,770
|
81
|
615,004
|
(561)
|
(1,533)
|
(6,098)
|
(30)
|
(8,222)
|
1 At 31 December 2023, Other trading entities included
gross carrying amount of $1,792m and allowances for ECL of $1m
related to Private Banking entities that were reclassified to HSBC
Bank plc to continue the process of simplifying our
structure.
Commercial real estate
The
following table presents the Group's exposure to borrowers
classified in the commercial real estate sector where the ultimate
parent is based in mainland China, as well as all commercial real
estate exposures booked on mainland China balance sheets. The
exposures and allowances for ECL at 31 March 2024 are split by
country/territory and credit quality. Additionally, allowances for
ECL are split by stage.
|
Mainland China commercial real estate
|
||||
|
|
Hong Kong
|
Mainland China
|
Rest of the Group
|
Total
|
|
|
$m
|
$m
|
$m
|
$m
|
|
Loans
and advances to customers1
|
5,429
|
4,711
|
441
|
10,581
|
|
Guarantees
issued and others2
|
77
|
65
|
8
|
150
|
|
Total mainland China commercial real estate exposure
at 31 Mar
2024
|
5,506
|
4,776
|
449
|
10,731
|
|
|
|
|
|
|
|
Distribution of mainland China commercial real estate exposure by
credit quality
|
|
|
|
|
|
Strong
|
363
|
1,915
|
113
|
2,391
|
|
Good
|
622
|
886
|
-
|
1,508
|
|
Satisfactory
|
508
|
1,405
|
152
|
2,065
|
|
Sub-standard
|
1,190
|
205
|
166
|
1,561
|
|
Credit
impaired
|
2,823
|
365
|
18
|
3,206
|
|
At 31 Mar
2024
|
5,506
|
4,776
|
449
|
10,731
|
|
|
|
|
|
|
|
Allowance for ECL by credit quality
|
|
|
|
|
|
Strong
|
-
|
(5)
|
-
|
(5)
|
|
Good
|
-
|
(4)
|
-
|
(4)
|
|
Satisfactory
|
-
|
(23)
|
-
|
(23)
|
|
Sub-standard
|
(77)
|
(31)
|
(15)
|
(123)
|
|
Credit
impaired
|
(1,713)
|
(188)
|
(6)
|
(1,907)
|
|
At 31 Mar
2024
|
(1,790)
|
(251)
|
(21)
|
(2,062)
|
|
|
|
|
|
|
|
Allowance for ECL by stage distribution
|
|
|
|
|
|
Stage
1
|
-
|
(11)
|
-
|
(11)
|
|
Stage
2
|
(77)
|
(52)
|
(15)
|
(144)
|
|
Stage
3
|
(1,713)
|
(188)
|
(6)
|
(1,907)
|
|
At 31 Mar
2024
|
(1,790)
|
(251)
|
(21)
|
(2,062)
|
|
ECL coverage %
|
32.5
|
5.3
|
4.7
|
19.2
|
1 Amounts represent gross carrying amount.
2 Amounts represent nominal amount for guarantees and
other contingent liabilities.
|
Mainland China commercial real estate (continued)
|
||||
|
|
Hong Kong
|
Mainland China
|
Rest of the Group
|
Total
|
|
|
$m
|
$m
|
$m
|
$m
|
|
Loans
and advances to customers1
|
6,033
|
4,917
|
839
|
11,789
|
|
Guarantees
issued and others2
|
255
|
66
|
37
|
358
|
|
Total
mainland China commercial real estate exposure at 31 Dec 2023
|
6,288
|
4,983
|
876
|
12,147
|
|
|
|
|
|
|
|
Distribution
of mainland China commercial real estate exposure by
credit
quality
|
|
|
|
|
|
Strong
|
781
|
1,723
|
6
|
2,510
|
|
Good
|
604
|
953
|
421
|
1,978
|
|
Satisfactory
|
679
|
1,704
|
261
|
2,644
|
|
Sub-standard
|
1,298
|
327
|
188
|
1,813
|
|
Credit
impaired
|
2,926
|
276
|
-
|
3,202
|
|
At 31
Dec 2023
|
6,288
|
4,983
|
876
|
12,147
|
|
|
|
|
|
|
|
Allowance for ECL by credit quality
|
|
|
|
|
|
Strong
|
-
|
(3)
|
-
|
(3)
|
|
Good
|
-
|
(5)
|
(1)
|
(6)
|
|
Satisfactory
|
(3)
|
(27)
|
-
|
(30)
|
|
Sub-standard
|
(66)
|
(87)
|
(16)
|
(169)
|
|
Credit
impaired
|
(1,726)
|
(125)
|
-
|
(1,851)
|
|
At 31
Dec 2023
|
(1,795)
|
(247)
|
(17)
|
(2,059)
|
|
|
|
|
|
|
|
Allowance for ECL by stage distribution
|
|
|
|
|
|
Stage
1
|
-
|
(10)
|
-
|
(10)
|
|
Stage
2
|
(69)
|
(112)
|
(17)
|
(198)
|
|
Stage
3
|
(1,726)
|
(125)
|
-
|
(1,851)
|
|
At 31
Dec 2023
|
(1,795)
|
(247)
|
(17)
|
(2,059)
|
|
ECL coverage %
|
28.5
|
5.0
|
1.9
|
17.0
|
1 Amounts represent gross carrying amount.
2 Amounts represent nominal amount for guarantees and
other contingent liabilities.
Commercial
real estate financing refers to lending that focuses on commercial
development and investment in real estate and covers commercial,
residential and industrial assets. The exposures in the table are
related to companies whose primary activities are focused on these
activities. The table also includes financing provided to a
corporate or financial entity for the purchase or financing of a
property that supports the overall operations of the business. Such
exposures are outside of our normal definition of commercial real
estate, as applied elsewhere in this report, but are provided here
for a more comprehensive view of our mainland China property
exposure.
The
table above shows 56% ($6bn) of total exposure with a credit
quality of 'satisfactory' or above, which was lower in proportion
compared with 31 December 2023 (59%, $7.1bn). Total 'credit
impaired' exposures increased to 30% ($3.2bn) (31 December
2023: 26%, $3.2bn), reflecting sustained stress in the China
commercial real estate market, including weakness in both property
market fundamentals and financing conditions for borrowers
operating in this sector.
Allowances
for ECL are substantially against unsecured exposures. For secured
exposures, allowances for ECL are minimal, reflecting the nature
and value of the security held.
Facilities
booked in Hong Kong continued to represent the largest proportion
of mainland China commercial real estate exposures, although total
exposures reduced to $5.5bn, down $0.8bn since 31 December
2023, as a result of de-risking measures, repayments and
write-offs. This portfolio remains relatively higher risk, with 27%
(31 December 2023: 33%) of exposure booked with a credit
quality of 'satisfactory' or above and 51% 'credit impaired' (31
December 2023: 47%).
At 31
March 2024, the Group had allowances for ECL of $1.8bn
(31 December 2023: $1.8bn) held against commercial real estate
exposures to companies whose ultimate parent is based in mainland
China, which are booked in Hong Kong. ECL coverage increased to
32.5% (31 December 2023: 28.5%), reflecting repayments during
the quarter.
Approximately
45% of the unimpaired exposure in the Hong Kong portfolio is
lending to state-owned enterprises and relatively strong
private-owned enterprises. This is reflected in the relatively low
allowance for ECL in this part of the portfolio.
Market
conditions remain subdued as a result of weak sentiment and
residential property transaction levels. While this is likely to
continue in the near term, the property sector is expected to
stabilise during the course of 2024, underpinned by a recovery in
contracted sales once government policies have started to take
effect. However, the divergence between privately-owned enterprises
and state-owned enterprises is likely to continue, with state-owned
enterprises achieving above-market sales, and benefiting from
market share gains and better access to funding.
The
Group has additional exposures to mainland China commercial real
estate as a result of lending to multinational corporates booked
outside of mainland China, which is not incorporated in the table
above.
Capital
risk
Capital overview
|
Capital adequacy metrics
|
|
|
|
|
At
|
|
|
|
31 Mar
|
31 Dec
|
|
|
2024
|
2023
|
|
Risk-weighted assets ('RWAs') ($bn)
|
|
|
|
Credit
risk
|
663.6
|
683.9
|
|
Counterparty
credit
|
36.7
|
35.5
|
|
Market risk
|
36.6
|
37.5
|
|
Operational risk
|
95.7
|
97.2
|
|
Total risk-weighted assets
|
832.6
|
854.1
|
|
Capital on a transitional basis ($bn)
|
|
|
|
Common equity tier 1 ('CET1') capital
|
126.3
|
126.5
|
|
Tier 1 capital
|
144.1
|
144.2
|
|
Total capital
|
172.5
|
171.2
|
|
Capital ratios on a transitional basis (%)
|
|
|
|
Common equity tier 1 ratio
|
15.2
|
14.8
|
|
Tier 1 ratio
|
17.3
|
16.9
|
|
Total capital ratio
|
20.7
|
20.0
|
|
Capital on an end point basis ($bn)
|
|
|
|
Common equity tier 1 ('CET1') capital
|
126.3
|
126.5
|
|
Tier 1 capital
|
144.1
|
144.2
|
|
Total capital
|
168.5
|
167.1
|
|
Capital ratios on an end point basis (%)
|
|
|
|
Common equity tier 1 ratio
|
15.2
|
14.8
|
|
Tier 1 ratio
|
17.3
|
16.9
|
|
Total capital ratio
|
20.2
|
19.6
|
|
Liquidity coverage ratio ('LCR')
|
|
|
|
Total high-quality liquid assets ($bn)
|
645.8
|
647.5
|
|
Total net cash outflow ($bn)
|
473.8
|
477.1
|
|
LCR
(%)
|
136
|
136
|
References
to EU regulations and directives (including technical standards)
should, as applicable, be read as references to the UK's version of
such regulation or directive, as onshored into UK law under the
European Union (Withdrawal) Act 2018, and as may be subsequently
amended under UK law.
Capital
figures and ratios in the previous table are calculated in
accordance with the regulatory requirements of the Capital
Requirements Regulation and Directive, the CRR II regulation and
the Prudential Regulation Authority UK ('PRA') Rulebook ('CRR II').
The table presents them under the transitional arrangements in CRR
II for capital instruments and after their expiry, known as the end
point.
The
liquidity coverage ratio is based on the average value of the
preceding 12 months.
Regulatory
numbers and ratios are as presented at the date of reporting. Small
changes may exist between these numbers and ratios and those
subsequently submitted in regulatory filings. Where differences are
significant, we may restate in subsequent periods.
Capital
At 31
March 2024, our CET1 capital ratio increased to 15.2% from 14.8% at 31 December 2023, reflecting a
decrease in RWAs of $21.5bn,
and a decline in CET1 capital of $0.2bn.
The key
drivers impacting the CET1 ratio were:
- a 0.7 percentage point increase
from strategic transactions, including the gain on disposal of our
Canada banking business adjusted for the $0.21 per share special
dividend, the RWA reduction from our disposals in France and
Canada, which was partially offset by the impairment loss following
the held for sale classification of our business in
Argentina;
- a 0.2 percentage point increase
from capital generation, mainly through regulatory profits less
dividends, adjusted for the share buy-back announced at our 2023
year end results;
- a 0.4 percentage point decrease
was driven by higher underlying RWAs, excluding the reduction from
our disposals in France and Canada; and
- a 0.2 percentage point decrease
from the adverse impact of foreign exchange fluctuations and an
increase in regulatory deductions.
Our
Pillar 2A requirement at 31 March 2024, as per the PRA's Individual
Capital Requirement based on a point-in-time assessment, was
equivalent to 2.6% of RWAs, of which 1.5% was required to be met by
CET1. Throughout 1Q24, we complied with the PRA's regulatory
capital adequacy requirement.
Leverage
|
Leverage ratio1
|
|
|
|
|
At
|
|
|
|
31 Mar
|
31 Dec
|
|
|
2024
|
2023
|
|
|
$bn
|
$bn
|
|
Tier 1
capital (leverage)
|
144.1
|
144.2
|
|
Total
leverage ratio exposure
|
2,528.0
|
2,574.8
|
|
|
%
|
%
|
|
Leverage ratio
|
5.7
|
5.6
|
1 Leverage ratio calculation is in line
with the PRA's UK leverage rules. This includes IFRS 9 transitional
arrangement and excludes central bank claims.
Our
leverage ratio was 5.7% at
31 March 2024, up from 5.6% at 31 December 2023. The reduction in
the leverage exposures led to a rise of 0.1 percentage point in the
leverage ratio, primarily due to a decline in the balance sheet.
The decline in the balance sheet was mainly driven by the
completion of the sale of our banking business in Canada and the
sale of our retail banking operations in France.
At 31
March 2024, our UK minimum leverage ratio requirement of 3.25% was
supplemented by a leverage ratio buffer of 1.0%, which
consists of an additional leverage ratio buffer of 0.7% and a
countercyclical leverage ratio buffer of 0.3%. These buffers
translated into capital values of $17.7bn and $7.6bn, respectively.
We exceeded these leverage requirements throughout
1Q24.
Risk-weighted assets
|
RWAs by global business
|
|||||
|
|
WPB
|
CMB
|
GBM
|
CorporateCentre
|
Total
RWAs
|
|
|
$bn
|
$bn
|
$bn
|
$bn
|
$bn
|
|
Credit risk
|
146.3
|
303.5
|
130.6
|
83.2
|
663.6
|
|
Counterparty credit risk
|
1.2
|
0.9
|
32.5
|
2.1
|
36.7
|
|
Market risk
|
1.3
|
1.0
|
27.4
|
6.9
|
36.6
|
|
Operational risk
|
33.4
|
32.4
|
32.2
|
(2.3)
|
95.7
|
|
At 31 Mar 2024
|
182.2
|
337.8
|
222.7
|
89.9
|
832.6
|
|
At 31
Dec 2023
|
192.9
|
354.5
|
218.5
|
88.2
|
854.1
|
|
RWAs by legal entities1
|
||||||||||
|
|
HSBC UK Bank plc
|
HSBC Bank plc
|
The Hongkong and Shanghai Banking Corporation Limited
|
HSBC Bank Middle East Limited
|
HSBC North America Holdings Inc
|
HSBC Bank Canada3
|
Grupo Financiero HSBC, S.A.de C.V.
|
Other trading entities
|
Holding companies, shared service centres and intra-Group
eliminations
|
Total
RWAs
|
|
|
$bn
|
$bn
|
$bn
|
$bn
|
$bn
|
$bn
|
$bn
|
$bn
|
$bn
|
$bn
|
|
Credit risk
|
110.7
|
75.8
|
318.9
|
18.2
|
61.2
|
-
|
26.7
|
43.2
|
8.9
|
663.6
|
|
Counterparty credit risk
|
0.2
|
18.2
|
9.5
|
0.6
|
3.2
|
-
|
0.8
|
4.2
|
-
|
36.7
|
|
Market
risk2
|
0.1
|
25.8
|
27.2
|
2.4
|
3.7
|
0.5
|
0.7
|
1.6
|
3.1
|
36.6
|
|
Operational risk
|
17.8
|
18.0
|
46.1
|
3.7
|
7.2
|
3.4
|
5.3
|
5.2
|
(11.0)
|
95.7
|
|
At 31 Mar 2024
|
128.8
|
137.8
|
401.7
|
24.9
|
75.3
|
3.9
|
33.5
|
54.2
|
1.0
|
832.6
|
|
At 31
Dec 2023
|
129.2
|
131.5
|
396.7
|
24.3
|
72.2
|
31.9
|
32.6
|
59.6
|
6.7
|
854.1
|
1 Balances are on a third-party Group
consolidated basis.
2 Market risk RWAs are non-additive across
the legal entities due to diversification effects within the
Group.
3 The remaining RWA balance in HSBC Bank
Canada results from averaging and will roll off over future
reporting cycles.
|
RWA movement by global business by key driver
|
||||||
|
|
Credit risk, counterparty credit riskand operational
risk
|
Marketrisk
|
TotalRWAs
|
|||
|
|
WPB
|
CMB
|
GBM
|
CorporateCentre
|
||
|
|
$bn
|
$bn
|
$bn
|
$bn
|
$bn
|
$bn
|
|
RWAs at 1 Jan 2024
|
191.6
|
353.5
|
196.3
|
75.2
|
37.5
|
854.1
|
|
Asset size
|
0.1
|
0.2
|
4.2
|
5.2
|
4.7
|
14.4
|
|
Asset quality
|
0.6
|
6.2
|
0.5
|
-
|
-
|
7.3
|
|
Model updates
|
-
|
-
|
-
|
-
|
-
|
-
|
|
Methodology
and policy
|
(1.8)
|
1.2
|
(0.7)
|
3.2
|
-
|
1.9
|
|
Acquisitions and disposals
|
(7.3)
|
(20.4)
|
(2.6)
|
(0.3)
|
(5.6)
|
(36.2)
|
|
Foreign
exchange movements1
|
(2.3)
|
(3.9)
|
(2.4)
|
(0.3)
|
-
|
(8.9)
|
|
Total RWA movement
|
(10.7)
|
(16.7)
|
(1.0)
|
7.8
|
(0.9)
|
(21.5)
|
|
RWAs at 31 Mar 2024
|
180.9
|
336.8
|
195.3
|
83.0
|
36.6
|
832.6
|
1 Credit risk foreign exchange movements in this
disclosure are computed by retranslating RWAs into US dollars based
on the underlying transactional currencies.
|
RWA movement by legal entities by key driver1
|
|||||||||||
|
|
Credit risk, counterparty credit risk and operational
risk
|
|
|
||||||||
|
|
HSBC UK Bank plc
|
HSBC Bank plc3
|
The Hongkong and Shanghai Banking Corporation Limited
|
HSBC Bank Middle East Limited
|
HSBC North America Holdings Inc
|
HSBC Bank Canada4
|
Grupo Financiero HSBC, S.A.de C.V.
|
Other trading entities
|
Holding companies, shared service centres and intra-Group
eliminations
|
Market risk5
|
Total RWAs
|
|
|
$bn
|
$bn
|
$bn
|
$bn
|
$bn
|
$bn
|
$bn
|
$bn
|
$bn
|
$bn
|
$bn
|
|
RWAs at 1 Jan 2024
|
129.0
|
108.8
|
369.3
|
21.5
|
69.6
|
31.1
|
31.9
|
58.0
|
(2.6)
|
37.5
|
854.1
|
|
Asset
size
|
0.4
|
2.9
|
1.4
|
0.6
|
0.8
|
-
|
0.4
|
2.8
|
0.4
|
4.7
|
14.4
|
|
Asset quality
|
(0.2)
|
0.1
|
6.7
|
-
|
1.0
|
-
|
-
|
(0.3)
|
-
|
-
|
7.3
|
|
Model updates
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
Methodology and policy
|
0.7
|
5.2
|
(0.2)
|
0.5
|
0.2
|
-
|
-
|
(4.6)
|
0.1
|
-
|
1.9
|
|
Acquisitions and disposals
|
-
|
(3.5)
|
-
|
-
|
-
|
(27.1)
|
-
|
-
|
-
|
(5.6)
|
(36.2)
|
|
Foreign
exchange movements2
|
(1.2)
|
(1.5)
|
(2.7)
|
(0.1)
|
-
|
(0.6)
|
0.5
|
(3.3)
|
-
|
-
|
(8.9)
|
|
Total RWA movement
|
(0.3)
|
3.2
|
5.2
|
1.0
|
2.0
|
(27.7)
|
0.9
|
(5.4)
|
0.5
|
(0.9)
|
(21.5)
|
|
RWAs at 31 Mar 2024
|
128.7
|
112.0
|
374.5
|
22.5
|
71.6
|
3.4
|
32.8
|
52.6
|
(2.1)
|
36.6
|
832.6
|
1 Balances are on a third-party Group
consolidated basis.
2 Credit risk foreign exchange movements in
this disclosure are computed by retranslating RWAs into US dollars
based on the underlying transactional currencies.
3 Asset size movement includes a temporary
RWA increase from the sale proceeds of our Canada banking
business.
4 The remaining RWA balance in HSBC Bank
Canada results from averaging and will roll off over future
reporting cycles.
5 Market risk includes HSBC Bank Canada
RWAs of $0.5bn, resulting from value at risk calculations which are
expected to roll off in 2Q24.
RWAs
fell by $21.5bn during 1Q24,
including a decrease of $8.9bn
due to foreign currency translation differences. The
remaining $12.6bn
reduction in RWAs was predominantly attributed to the impact of the
disposals of our France retail banking operations and Canada
banking business, which was partly offset by asset size and asset
quality movements.
Asset size
Corporate
Centre RWAs increased by $5.2bn, which was largely driven by higher
securities financing exposures in counterparty credit risk, a
temporary RWA increase from the sale proceeds of our Canada banking
business and a rise in SAB corporate exposures.
The
$4.7bn increase in market risk
RWAs was mainly attributed to a rise in value at risk driven by
heightened market volatility.
GBM
RWAs increased by $4.2bn,
primarily due to a rise in corporate exposures, mainly in HSBC Bank
plc and higher sovereign exposures in Mexico. Further RWA increase
was largely attributed to higher securities financing exposures in
counterparty credit risk, notably in Asia and HSBC Bank
plc.
CMB
RWAs rose by $0.2bn due to an
increase in corporate lending, mainly in HSBC Bank plc, Argentina,
Mexico and North America, which was largely offset by a fall in
Asia.
WPB
RWAs increased by $0.1bn,
mainly due to movements in mortgage portfolio across our main legal
entities.
Asset quality
The
$7.3bn rise in RWAs was mainly
due to unfavourable credit risk rating migrations and portfolio mix
changes in CMB in Asia.
Methodology and policy
Methodology
changes and credit risk parameter refinements mainly in HSBC Bank
plc and the Middle East led to the RWA increase of $1.9bn. This includes the retained portfolio
of our France retail banking operations, transferred from WPB to
Corporate Centre.
Acquisitions and disposals
RWAs
decreased by $36.2bn due to
disposals completing in the period - primarily the disposal of our
banking business in Canada, amounting to $32.7bn including the
impact from the foreign exchange hedges for the Canada sale
proceeds, and the sale of our retail banking operations in
France.
Regulatory and other developments
The PRA is expected to release their near final draft of the
remaining parts of Basel 3.1 in 2Q24, however in preparation we are
assessing the impact of the Basel 3.1 UK consultation paper
released in November 2022 and the associated implementation
challenges (including data provision) on our RWAs upon initial
implementation, which is expected to be 1 July 2025. The RWA output
floor under Basel 3.1 is proposed to be subject to a
four-and-a-half-year transitional provision. Any impact from the
output floor is expected to be towards the end of the transition
period.
The
work by Basel on climate-related financial risks across all three
pillars of regulation, supervision and disclosure is ongoing. The
initial work by Basel concluded that climate risk drivers,
including physical and transition risks, can be captured in
traditional financial risk categories such as credit, market,
operational and liquidity risks. As part of its wider efforts to
improve ESG risk coverage, Basel published a consultation paper in
November 2023 on a Pillar 3 disclosures framework for
climate-related financial risks with a proposed effective date of 1
January 2026.
Legal proceedings and regulatory matters
As
disclosed on page 419 of the Annual Report and Accounts 2023, in
December 2023, the Korean Securities and Futures Commission fined
The Hongkong and Shanghai Banking Corporation Limited in connection
with trades carried out in breach of Korean short selling rules and
referred the case to the Korean Prosecutors' Office for
investigation. In March 2024, the Korean Prosecutors' Office issued
a criminal indictment against The Hongkong and Shanghai Banking
Corporation Limited and three current and former employees. The
Hongkong and Shanghai Banking Corporation Limited will defend the
action. There are many factors that may affect the range of
outcomes of this matter which could be significant.
Regulatory transitional arrangements for IFRS 9 'Financial
Instruments'
We have
adopted the regulatory transitional arrangements of the Capital
Requirements Regulation for IFRS 9, including paragraph four of
article 473a. These allow banks to add back to their capital base a
proportion of the impact that IFRS 9 has upon their loan loss
allowances. Our capital and ratios are presented under these
arrangements throughout the tables in this section, including the
end point figures.
For further details, see our Pillar 3 Disclosures at 31 March 2024,
which is expected to be published on or around 8 May 2024 at
www.hsbc.com/investors.
|
Additional information
|
Dividends
Fourth interim dividend for 2023
On 21
February 2024, the Directors approved a fourth interim dividend for
2023 of $0.31 per ordinary share, which was paid on 25 April 2024
in cash. The sterling and Hong Kong dollar amounts of approximately
£0.248286 and HK$2.426355 were calculated using the forward
exchange rates quoted by HSBC Bank plc in London at or about
11.00am on 15 April 2024.
First interim dividend for 2024 and special dividend
On 30
April 2024, the Directors approved a first interim dividend in
respect of the financial year ended 31 December 2024 of $0.10 per
ordinary share, a distribution of approximately $1.88bn. The
Directors also approved a special dividend of $0.21 per ordinary
share arising from the proceeds of the sale of the HSBC banking
business in Canada to Royal Bank of Canada which completed on 28
March 2024, a distribution of approximately $3.95bn. The combined
dividend of $0.31 per ordinary share (the 'dividend') will be
payable on 21 June 2024 to holders of record on the Principal
Register in the UK, the Hong Kong Overseas Branch Register or the
Bermuda Overseas Branch Register on 10 May 2024.
The
dividend will be payable in US dollars, or in pounds sterling or
Hong Kong dollars at the forward exchange rates quoted by HSBC Bank
plc in London at or about 11.00am on 11 June 2024. The ordinary
shares in London, Hong Kong and Bermuda, and American Depositary
Shares ('ADSs') in New York will be quoted ex-dividend on 9 May
2024.
The
default currency on the Principal Register in the UK is pounds
sterling, and dividends can also be paid in Hong Kong dollars or US
dollars, or a combination of these currencies. International
shareholders can register to join the Global Dividend Service to
receive dividends in their local currencies. Please register and
read the terms and conditions at www.investorcentre.co.uk. UK
shareholders can also register their sterling bank mandates at
www.investorcentre.co.uk.
The
default currency on the Hong Kong Overseas Branch Register is Hong
Kong dollars, and dividends can also be paid in US dollars or
pounds sterling, or a combination of these currencies. Shareholders
can arrange for direct credit of Hong Kong dollar cash dividends
into their bank account, or arrange to send US dollar or pound
sterling cheques to the credit of their bank account. Shareholders
can register for these services at www.investorcentre.com/hk.
Shareholders can also download a dividend currency election form
from www.hsbc.com/dividends, www.investorcentre.com/hk, or
www.hkexnews.hk.
The
default currency on the Bermuda Overseas Branch Register is US
dollars, and dividends can also be paid in Hong Kong dollars or
pounds sterling, or a combination of these currencies. Shareholders
can change their dividend currency election by contacting the
Bermuda investor relations team. Shareholders can download a
dividend currency election form from
www.hsbc.com/dividends.
Changes
to currency elections must be received by 6 June 2024 to be
effective for this dividend.
The
dividend will be payable on ADSs, each of which represents five
ordinary shares, on 21 June 2024 to holders of record on 10 May
2024. The dividend of $1.55 per ADS will be payable by the
depositary in US dollars. Alternatively, the cash dividend may be
invested in additional ADSs by participants in the dividend
reinvestment plan operated by the depositary. Elections must be
received by 31 May 2024.
Any
person who has acquired ordinary shares registered on the Principal
Register in the UK, the Hong Kong Overseas Branch Register or the
Bermuda Overseas Branch Register but who has not lodged the share
transfer with the Principal Registrar in the UK, Hong Kong or
Bermuda Overseas Branch Registrar should do so before 4.00pm local
time on 10 May 2024 in order to receive the dividend.
Ordinary
shares may not be removed from or transferred to the Principal
Register in the UK, the Hong Kong Overseas Branch Register or the
Bermuda Overseas Branch Register on 10 May 2024. Any person wishing
to remove ordinary shares to or from each register must do so
before 4.00pm local time on 9 May 2024.
Transfers
of ADSs must be lodged with the depositary by 11.00am on 10 May
2024 in order to receive the dividend. ADS holders who receive a
cash dividend will be charged a fee, which will be deducted by the
depositary, of $0.005 per ADS per cash dividend.
Dividend on preference shares
A
quarterly dividend of £0.01 per Series A sterling preference
share is payable on 15 March, 17 June, 16 September and
16 December 2024 for the quarter then ended at the sole and
absolute discretion of the Board of HSBC Holdings plc. Accordingly,
the Board of HSBC Holdings plc has approved a quarterly dividend to
be payable on 17 June 2024 to holders of record on 31 May
2024.
For and
on behalf of
HSBC
Holdings plc
Aileen Taylor
Group
Company Secretary and Chief Governance Officer
The
Board of Directors of HSBC Holdings plc as at the date of this
announcement comprises: Mark Edward Tucker*, Geraldine Joyce
Buckingham†, Rachel
Duan†, Georges
Bahjat Elhedery, Dame Carolyn Julie Fairbairn†, James Anthony
Forese†, Ann Frances
Godbehere†, Steven Craig
Guggenheimer†, Dr José
Antonio Meade Kuribreña†, Kalpana
Jaisingh Morparia†, Eileen K
Murray†, Brendan
Robert Nelson†, David Thomas
Nish†, Noel Paul
Quinn and Swee Lian Teo†.
* Non-executive Group Chairman
† Independent non-executive
Director
Investor relations/media
relations contacts
For
further information contact:
|
Investor relations
|
|
|
Media relations
|
|
UK -
Neil Sankoff
|
|
|
UK - Gillian James
|
|
Telephone:
+44 (0) 20 7991 5072
|
|
|
Telephone: +44 (0)7584 404 238
|
|
Email: [email protected]
|
|
|
Email: [email protected]
|
|
|
|
|
|
|
Hong Kong - Yafei Tian
|
|
|
UK - Kirsten Smart
|
|
Telephone:
+852 2899 8909
|
|
|
Telephone: +44 (0)7725 733 311
|
|
Email: [email protected]
|
|
|
Email: [email protected]
|
|
|
|
|
|
|
|
|
|
Hong Kong - Aman Ullah
|
|
|
|
|
Telephone: +852 3941 1120
|
|
|
|
|
Email: [email protected]
|
Cautionary
statement regarding forward-looking statements
This
Earnings Release 1Q24 contains certain forward-looking statements
with respect to HSBC's: financial condition; results of operations
and business, including the strategic priorities; financial,
investment and capital targets; and ESG targets, commitments and
ambitions described herein.
Statements
that are not historical facts, including statements about HSBC's
beliefs and expectations, are forward-looking statements. Words
such as 'may', 'will', 'should', 'expects', 'targets',
'anticipates', 'intends', 'plans', 'believes', 'seeks',
'estimates', 'potential' and 'reasonably possible', or the negative
thereof, other variations thereon or similar expressions are
intended to identify forward-looking statements. These statements
are based on current plans, information, data, estimates and
projections, and therefore undue reliance should not be placed on
them. Forward-looking statements speak only as of the date they are
made. HSBC makes no commitment to revise or update any
forward-looking statements to reflect events or circumstances
occurring or existing after the date of any forward-looking
statements.
Written
and/or oral forward-looking statements may also be made in the
periodic reports to the US Securities and Exchange Commission,
summary financial statements to shareholders, proxy statements,
offering circulars and prospectuses, press releases and other
written materials, and in oral statements made by HSBC's Directors,
officers or employees to third parties, including financial
analysts.
Forward-looking
statements involve inherent risks and uncertainties. Readers are
cautioned that a number of factors could cause actual results to
differ, in some instances materially, from those anticipated or
implied in any forward-looking statement.
These
include, but are not limited to:
- changes in general economic conditions in the
markets in which we operate, such as new, continuing or deepening
recessions, prolonged inflationary pressures and fluctuations in
employment levels and the creditworthiness of customers beyond
those factored into consensus forecasts; the Russia-Ukraine war and
the Israel-Hamas war and their impact on global economies and the
markets where HSBC operates, which could have a material adverse
effect on (among other things) our financial condition, results of
operations, prospects, liquidity, capital position and credit
ratings; deviations from the market and economic assumptions that
form the basis for our ECL measurements (including, without
limitation, as a result of the Russia-Ukraine war and the
Israel-Hamas war, inflationary pressures, commodity price changes,
and ongoing developments in the commercial real estate sector in
mainland China); potential changes in HSBC's dividend policy;
changes and volatility in foreign exchange rates and interest rates
levels, including the accounting impact resulting from financial
reporting in respect of hyperinflationary economies; volatility in
equity markets; lack of liquidity in wholesale funding or capital
markets, which may affect our ability to meet our obligations under
financing facilities or to fund new loans, investments and
businesses; geopolitical tensions or diplomatic developments
producing social instability or legal uncertainty, such as the
Russia-Ukraine war or the Israel-Hamas war (including the
continuation and escalation thereof) and the related imposition of
sanctions and trade restrictions, supply chain restrictions and
disruptions, sustained increases in energy prices and key commodity
prices, claims of human rights violations, diplomatic tensions,
including between China and the US, the UK, the EU, India and other
countries, and developments in Hong Kong and Taiwan, alongside
other potential areas of tension, which may adversely affect HSBC
by creating regulatory, reputational and market risks; the efficacy
of government, customer, and HSBC's actions in managing and
mitigating ESG risks, in particular climate risk, nature-related
risks and human rights risks, and in supporting the global
transition to net zero carbon emissions, each of which can impact
HSBC both directly and indirectly through our customers and which
may result in potential financial and non-financial impacts;
illiquidity and downward price pressure in national real estate
markets; adverse changes in central banks' policies with respect to
the provision of liquidity support to financial markets; heightened
market concerns over sovereign creditworthiness in over-indebted
countries; adverse changes in the funding status of public or
private defined benefit pensions; societal shifts in customer
financing and investment needs, including consumer perception as to
the continuing availability of credit; exposure to counterparty
risk, including third parties using us as a conduit for illegal
activities without our knowledge; the discontinuation of certain
key Ibors and the transition of the remaining legacy Ibor contracts
to near risk-free benchmark rates, which continues to expose HSBC
to some financial and non-financial risks; and price competition in
the market segments we serve;
- changes in government policy and regulation,
including the monetary, interest rate and other policies of central
banks and other regulatory authorities in the principal markets in
which we operate and the consequences thereof (including, without
limitation, actions taken as a result of the impact of the
Russia-Ukraine war on inflation); initiatives to change the size,
scope of activities and interconnectedness of financial
institutions in connection with the implementation of stricter
regulation of financial institutions in key markets worldwide;
revised capital and liquidity benchmarks, which could serve to
deleverage bank balance sheets and lower returns available from the
current business model and portfolio mix; changes to tax laws and
tax rates applicable to HSBC, including the imposition of levies or
taxes designed to change business mix and risk appetite; the
practices, pricing or responsibilities of financial institutions
serving their consumer markets; expropriation, nationalisation,
confiscation of assets and changes in legislation relating to
foreign ownership; the UK's relationship with the EU, which
continues to be characterised by uncertainty and political
disagreement, despite the signing of the Trade and Cooperation
Agreement between the UK and the EU, particularly with respect to
the potential divergence of UK and EU law on the regulation of
financial services; changes in government approach and regulatory
treatment in relation to ESG disclosures and reporting
requirements, and the current lack of a single standardised
regulatory approach to ESG across all sectors and markets; changes
in UK macroeconomic and fiscal policy, which may result in
fluctuations in the value of the pound sterling; general changes in
government policy that may significantly influence investor
decisions; the costs, effects and outcomes of regulatory reviews,
actions or litigation, including any additional compliance
requirements; and the effects of competition in the markets where
we operate including increased competition from non-bank financial
services companies; and
- factors specific to HSBC, including our success
in adequately identifying the risks we face, such as the incidence
of loan losses or delinquency, and managing those risks (through
account management, hedging and other techniques); our ability to
achieve our financial, investment, capital and ESG targets,
commitments and ambitions (including the positions set forth in our
thermal coal phase-out policy and our energy policy and our targets
to reduce our on-balance sheet financed emissions and, where
applicable, facilitated emissions in our portfolio of selected
high-emitting sectors), which may result in our failure to achieve
any of the expected benefits of our strategic priorities; evolving
regulatory requirements and the development of new technologies,
including artificial intelligence, affecting how we manage model
risk; model limitations or failure, including, without limitation,
the impact that high inflationary pressures and rising interest
rates have had on the performance and usage of financial models,
which may require us to hold additional capital, incur losses
and/or use compensating controls, such as judgemental post-model
adjustments, to address model limitations; changes to the
judgements, estimates and assumptions we base our financial
statements on; changes in our ability to meet the requirements of
regulatory stress tests; a reduction in the credit ratings assigned
to us or any of our subsidiaries, which could increase the cost or
decrease the availability of our funding and affect our liquidity
position and net interest margin; changes to the reliability and
security of our data management, data privacy, information and
technology infrastructure, including threats from cyber-attacks,
which may impact our ability to service clients and may result in
financial loss, business disruption and/or loss of customer
services and data; the accuracy and effective use of data,
including internal management information that may not have been
independently verified; changes in insurance customer behaviour and
insurance claim rates; our dependence on loan payments and
dividends from subsidiaries to meet our obligations; changes in our
reporting frameworks and accounting standards, which have had and
may continue to have a material impact on the way we prepare our
financial statements; our ability to successfully execute planned
strategic acquisitions and disposals; our success in adequately
integrating acquired businesses into our business, including the
integration of SVB UK into our CMB business; changes in our ability
to manage third-party, fraud, financial crime and reputational
risks inherent in our operations; employee misconduct, which may
result in regulatory sanctions and/or reputational or financial
harm; changes in skill requirements, ways of working and talent
shortages, which may affect our ability to recruit and retain
senior management and diverse and skilled personnel; and changes in
our ability to develop sustainable finance and ESG-related products
consistent with the evolving expectations of our regulators, and
our capacity to measure the environmental and social impacts from
our financing activity (including as a result of data limitations
and changes in methodologies), which may affect our ability to
achieve our ESG ambitions, targets and commitments, including our
net zero ambition, our targets to reduce on-balance sheet financed
emissions and, where applicable, facilitated emissions in our
portfolio of selected high-emitting sectors and the positions set
forth in our thermal coal phase-out policy and our energy policy,
and increase the risk of greenwashing. Effective risk management
depends on, among other things, our ability through stress testing
and other techniques to prepare for events that cannot be captured
by the statistical models it uses; our success in addressing
operational, legal and regulatory, and litigation challenges; and
other risks and uncertainties we identify in 'Managing risk' on
page 35 of this Earnings Release 1Q24.
Additional
detailed information concerning important factors, including but
not limited to ESG-related factors, that could cause actual results
to differ materially from those anticipated or implied in any
forward-looking statement in this Earnings Release 1Q24 is
available in our Annual Report and Accounts for the fiscal year
ended 31 December 2023, which was filed with the SEC on Form 20-F
on 22 February 2024.
Registered
office and Group head office: 8 Canada Square, London, E14 5HQ,
United Kingdom
Web:
www.hsbc.com
Incorporated
in England with limited liability. Registered number
617987
Abbreviations
|
1Q23
|
First
quarter of 2023
|
|
1Q24
|
First
quarter of 2024
|
|
2Q24
|
Second
quarter of 2024
|
|
4Q23
|
Fourth
quarter of 2023
|
|
ADR
|
American
Depositary Receipt
|
|
ADS
|
American
Depositary Share
|
|
AIBL
|
Average
interest-bearing liabilities
|
|
AIEA
|
Average interest-earning assets
|
|
Banking
NII
|
Banking
net interest income
|
|
Basel III
|
Basel Committee's reforms to strengthen global capital and
liquidity rules
|
|
Basel 3.1
|
Outstanding measures to be implemented from the Basel III
reforms
|
|
BoCom
|
Bank of
Communications Co., Limited, one of China's largest
banks
|
|
Bps
|
Basis points. One basis point is equal to one-hundredth of a
percentage point
|
|
CET1
|
Common equity tier 1
|
|
CMB
|
Commercial Banking, a global business
|
|
CODM
|
Chief Operating Decision Maker
|
|
Corporate Centre
|
Corporate Centre comprises Central Treasury, our legacy businesses,
interests in our associates and joint ventures, central stewardship
costs and consolidation adjustments
|
|
CSM
|
Contractual service margin
|
|
EBA
|
European Banking Authority
|
|
ECL
|
Expected credit losses. In the income statement, ECL is recorded as
a change in expected credit losses and other credit impairment
charges. In the balance sheet, ECL is recorded as an allowance for
financial instruments to which only the impairment requirements in
IFRS 9 are applied
|
|
ESG
|
Environmental, social and governance
|
|
EU
|
European Union
|
|
FDIC
|
Federal
Deposit Insurance Corporation
|
|
FTE
|
Full-time equivalent staff
|
|
FVOCI
|
Fair value through other comprehensive income
|
|
FX
|
Foreign exchange
|
|
GAAP
|
Generally accepted accounting principles
|
|
GBM
|
Global Banking and Markets, a global business
|
|
GDP
|
Gross domestic product
|
|
GEC
|
Group Executive Committee
|
|
GMT
|
Pillar
2 Global Minimum Tax
|
|
GPS
|
Global Payments Solutions, the business formerly known as Global
Liquidity and Cash Management
|
|
Group
|
HSBC Holdings together with its subsidiary
undertakings
|
|
GTRF
|
Global Trade and Receivables Finance
|
|
Hong Kong
|
Hong Kong Special Administrative Region of the People's Republic of
China
|
|
HSBC
|
HSBC Holdings together with its subsidiary
undertakings
|
|
HSBC Bank plc
|
HSBC Bank plc, also known as the non-ring-fenced bank
|
|
HSBC Holdings
|
HSBC Holdings plc, the parent company of HSBC
|
|
HSBC UK
|
HSBC UK Bank plc, also known as the ring-fenced bank
|
|
IAS
|
International Accounting Standards
|
|
Ibor
|
Interbank offered rate
|
|
IFRSs
|
International Financial Reporting Standards
|
|
IVB
|
HSBC
Innovation Banking
|
|
JV
|
Joint venture
|
|
LCR
|
Liquidity coverage ratio
|
|
Long term
|
For our financial targets, we define long term as five to six
years, commencing 1 January 2024
|
|
Mainland China
|
People's Republic of China excluding Hong Kong and
Macau
|
|
Medium term
|
For our financial targets, we define medium term as three to four
years, commencing 1 January 2024
|
|
MENAT
|
Middle
East, North Africa and Türkiye
|
|
MSS
|
Markets and Securities Services, HSBC's capital markets and
securities services businesses in Global Banking and
Markets
|
|
Net operating income
|
Net operating income before change in expected credit losses and
other credit impairment charges, also referred to as
revenue
|
|
NII
|
Net
interest income
|
|
NIM
|
Net interest margin
|
|
ONS
|
Office
for National Statistics
|
|
POCI
|
Purchased or originated credit-impaired financial
assets
|
|
PRA
|
Prudential Regulation Authority (UK)
|
|
Revenue
|
Net operating income before ECL
|
|
RoE
|
Return on average ordinary shareholders' equity
|
|
RoTE
|
Return on average tangible equity
|
|
RWA
|
Risk-weighted asset
|
|
SAB
|
Saudi Awwal Bank, which was formed from the merger between The
Saudi British Bank and Alawwal Bank
|
|
SVB UK
|
Silicon
Valley Bank UK Limited, now HSBC Innovation Bank
Limited
|
|
UAE
|
United
Arab Emirates
|
|
UK
|
United
Kingdom
|
|
US
|
United
States of America
|
|
WPB
|
Wealth and Personal Banking, a global business
|
|
$m/$bn/$tn
|
United States dollar millions/billions/trillions. We report in US
dollars
|
Click on, or paste the following link into your web browser, to
view the associated PDF document.
http://www.rns-pdf.londonstockexchange.com/rns/4963M_1-2024-4-29.pdf
SIGNATURE
Pursuant
to the requirements of the Securities Exchange Act of 1934, the
registrant has duly caused this report to be signed on its behalf
by the undersigned, thereunto duly authorized.
|
HSBC
Holdings plc
|
|
|
|
|
|
|
By:
|
|
|
Name:
Aileen Taylor
|
|
|
Title:
Group Company Secretary and Chief Governance Officer
|
|
|
|
|
|
Date:
30 April 2024
|
