Upgrade to SI Premium - Free Trial

Celanese Corporation Reports Full Year 2023 and Fourth Quarter Earnings

February 20, 2024 4:15 PM

DALLAS--(BUSINESS WIRE)-- Celanese Corporation (NYSE: CE), a global chemical and specialty materials company, today reported full year 2023 GAAP diluted earnings per share of $18.00 and adjusted earnings per share of $8.92. The Company generated net sales of $10.9 billion in 2023, an increase of 13 percent from the prior year, due to an increase in volume of 23 percent reflecting the Mobility & Materials (M&M) acquisition, partially offset by a decrease in price of 10 percent. Full year 2023 volume decreased by 2 percent, excluding M&M, due to challenging demand and competitive dynamics across most of the year. Celanese took actions to reduce costs and align production and inventory levels with demand to report 2023 consolidated operating profit of $1.7 billion, adjusted EBIT of $1.8 billion, and operating EBITDA of $2.4 billion, at margins of 15, 16, and 22 percent, respectively.

The difference between GAAP diluted earnings per share and adjusted earnings per share in 2023 was due to Certain Items totaling $114 million1 and a recorded income tax benefit of $790 million, primarily due to restructuring related to acquired operations.

Celanese took actions in 2023 to maximize cash generation and execute its deleveraging plan. As a result, the Company:

Celanese also reported fourth quarter GAAP diluted earnings per share of $6.43 and adjusted earnings per share of $2.24. The Company generated fourth quarter operating cash flow of $830 million and free cash flow of $702 million, both quarterly records.

"In a challenging backdrop across the entirety of 2023, our team decisively executed on hundreds of actions to reduce our costs, secure alternative volumes, align our production and inventory levels with demand, and maximize our cash generation," said Lori Ryerkerk, chair and chief executive officer. "With a focus on what we can control, we delivered record cash generation, exceeded our full year net debt reduction objective, and enhanced the competitiveness of our businesses going into 2024."

____________________________

1 Including the gain from the formation of the Nutrinova joint venture (JV), partially offset by M&A-related costs, and shutdown costs

Fourth Quarter 2023 Financial Highlights:

Three Months Ended

December 31,
2023

September 30,
2023

December 31,
2022

(unaudited)

(In $ millions, except per share data)

Net Sales

Engineered Materials

1,406

1,528

1,237

Acetyl Chain

1,181

1,220

1,135

Intersegment Eliminations

(18

)

(25

)

(24

)

Total

2,569

2,723

2,348

Operating Profit (Loss)

Engineered Materials

122

691

25

Acetyl Chain

264

272

204

Other Activities

(127

)

(121

)

(173

)

Total

259

842

56

Net Earnings (Loss)

701

949

769

Adjusted EBIT(1)

Engineered Materials

199

229

138

Acetyl Chain

300

310

242

Other Activities

(65

)

(88

)

(78

)

Total

434

451

302

Equity Earnings and Dividend Income, Other Income (Expense)

Engineered Materials

45

12

35

Acetyl Chain

33

33

30

Operating EBITDA(1)

608

624

453

Diluted EPS - continuing operations

$

6.43

$

8.70

$

7.03

Diluted EPS - total

$

6.37

$

8.69

$

7.03

Adjusted EPS(1)

$

2.24

$

2.50

$

1.44

Net cash provided by (used in) investing activities

(168

)

375

(10,713

)

Net cash provided by (used in) financing activities

(240

)

(700

)

1,944

Net cash provided by (used in) operating activities

830

403

541

Free cash flow(1)

702

268

395

Year Ended December 31,

2023

2022

(unaudited)

(In $ millions, except per share data)

Net Sales

Engineered Materials

6,149

4,024

Acetyl Chain

4,884

5,743

Intersegment Eliminations

(93

)

(94

)

Total

10,940

9,673

Operating Profit (Loss)

Engineered Materials

1,083

429

Acetyl Chain

1,109

1,447

Other Activities

(505

)

(498

)

Total

1,687

1,378

Net Earnings (Loss)

1,964

1,902

Adjusted EBIT(1)

Engineered Materials

848

779

Acetyl Chain

1,258

1,609

Other Activities

(353

)

(217

)

Total

1,753

2,171

Equity Earnings and Dividend Income, Other Income (Expense)

Engineered Materials

87

207

Acetyl Chain

132

143

Operating EBITDA(1)

2,444

2,617

Diluted EPS - continuing operations

$

18.00

$

17.41

Diluted EPS - total

$

17.92

$

17.34

Adjusted EPS(1)

$

8.92

$

15.88

Net cash provided by (used in) investing activities

(134

)

(11,141

)

Net cash provided by (used in) financing activities

(1,456

)

10,290

Net cash provided by (used in) operating activities

1,899

1,819

Free cash flow(1)

1,320

1,263

____________________________

(1)

See "Non-US GAAP Financial Measures" below.

Recent Highlights:

Full Year 2023 and Fourth Quarter Business Segment Overview

Acetyl Chain

The Acetyl Chain reported 2023 net sales of $4.9 billion, a 15 percent decrease from the prior year. Net sales reflected a 17 percent decrease in pricing partially offset by a 2 percent increase in volume. The decrease in pricing resulted in an approximately $1 billion headwind, driven by weak demand across many end-markets and a challenging competitive environment. In response, the business exercised its commercial flexibility across the year to capture opportunistic volumes during periods of high spot demand and industry production outages in China. The Acetyl Chain demonstrated additional optionality by pivoting downstream to sell incremental volume into acetate tow and redispersible powders to capture stronger demand and margins. The business flexed its global network to align production with demand by idling its highest cost facilities. Based on these actions, the Acetyl Chain was able to offset the majority of pricing headwinds to deliver foundational earnings in 2023. The Acetyl Chain generated GAAP operating profit of $1.1 billion, adjusted EBIT of $1.3 billion, and operating EBITDA of $1.5 billion, at margins of 23, 26, and 30 percent, respectively.

The Acetyl Chain delivered fourth quarter net sales of $1.2 billion due to a 3 percent sequential decrease in pricing and consistent volume. The business faced unanticipated operational disruptions in the quarter including unscheduled maintenance and supplier disruptions that resulted in over 50 kt of lost production at its most cost-advantaged facilities. To avoid any impact to its customers, the Acetyl Chain incurred additional costs from flexing production to higher cost plants in its network and sourcing volume from third parties. Despite these challenges, the Acetyl Chain delivered its second highest-ever earnings for a fourth quarter with GAAP operating profit of $264 million, adjusted EBIT of $300 million, and operating EBITDA of $354 million, at margins of 22, 25, and 30 percent, respectively. The business delivered fourth quarter performance consistent with its foundational earnings power of $1.3 billion in annual adjusted EBIT, a level of earnings which is expected to increase by approximately $100 million annually after completion of the Clear Lake acetic acid expansion.

Engineered Materials

Engineered Materials delivered net sales of $6.1 billion in 2023, a 53 percent increase from the prior year as a result of the M&M acquisition that closed in the fourth quarter of 2022. The business faced challenging demand and competitive conditions throughout the year, which resulted in volume and pricing decreases. Excluding the addition of M&M, Engineered Materials volume decreased by 8 percent from the prior year. The impact of demand weakness and prolonged destocking in many end-markets was partially offset by growth in automotive and medical markets and alternative volume secured in other markets. A deflationary raw material environment, weak demand, and heightened competitive dynamics resulted in negative impacts to pricing. The business responded to these challenges by aligning inventory and production levels to demand, lowering inventory balances by $384 million across the year, and accelerating M&M synergy actions. Engineered Materials delivered 2023 GAAP operating profit of $1.1 billion, adjusted EBIT of $848 million, and operating EBITDA of $1.3 billion, at margins of 18, 14, and 21 percent, respectively.

Engineered Materials reported fourth quarter net sales of $1.4 billion, representing a sequential decrease of 8 percent. Net sales reflected a volume decrease of 5 percent and a pricing decrease of 3 percent. Pricing decreased due to continued challenging competitive dynamics and product mix headwinds in the Americas and Europe. Volume was impacted, particularly in the acquired M&M product lines, by year-end destocking in automotive and distribution in the Western Hemisphere that was partially offset by improvement in Asia. Engineered Materials reported fourth quarter GAAP operating profit of $122 million, adjusted EBIT of $199 million, and operating EBITDA of $311 million at margins of 9, 14, and 22 percent, respectively. The formation of the Nutrinova JV resulted in a $13 million sequential decrease in consolidated Engineered Materials earnings.

Cash Flow and Tax

Celanese reported 2023 operating cash flow of $1.9 billion and free cash flow of $1.3 billion which included capital expenditures of $568 million. Celanese returned $305 million in cash to shareholders via dividends in 2023.

The tax rate for U.S. GAAP purposes was a benefit of 67 percent for full year 2023 due to deferred tax benefits of non-recurring internal reorganization transactions to integrate acquired business operations and to centralize ownership of intellectual property with the business, the integration of the European headquarters and principal operations to Switzerland, the release of valuation allowances on U.S. foreign tax credit carryforwards, and excess of U.S. GAAP book gains over tax gains related to the formation of the Nutrinova JV. The effective tax rate for adjusted earnings was 9 percent for 2023 as certain benefits of the internal restructuring will be realized in future periods.

Outlook

"Early signs of demand improvement in certain products and end-markets are insufficient to improve the overall sequential backdrop we see early in 2024 and we remain focused on what we can control to sustainably lift the earnings power of Celanese," said Lori Ryerkerk. "We expect to complete several major value creation projects in the first quarter which, along with future projects, will support a significant ramp in our earnings performance across the year. We expect to deliver a significant year over year increase in our earnings per share supported by M&M synergy capture, the Clear Lake acetic acid and methanol expansions, lower interest expense due to deleveraging, and recognition of lower costs flowing through our inventory."

Reflective of sequential volume and pricing conditions that are not expected to materially improve to start 2024, the timing of major value creation projects, and significant first quarter costs related to planned outages, the Company anticipates first quarter adjusted earnings per share of $1.75 to $2.00, inclusive of approximately $0.30 per share of M&M transaction amortization.

Reconciliations of forecasted non-GAAP measures such as adjusted earnings per share, adjusted EBIT or free cash flow to the equivalent U.S. GAAP measures (diluted earnings per share, net earnings (loss) attributable to Celanese Corporation and net cash provided by (used in) operations, respectively), are not available without unreasonable efforts because a forecast of Certain Items, such as mark-to-market pension gains/losses, and other items is not practical. For more information, see "Non-GAAP Financial Measures" below.

The Company's prepared remarks related to the fourth quarter will be posted on its website at investors.celanese.com under Financial Information/Financial Document Library on February 20, 2024. Information about Non-US GAAP measures is included in a Non-US GAAP Financial Measures and Supplemental Information document posted on our investor relations website under Financial Information/Non-GAAP Financial Measures. See also "Non-GAAP Financial Measures" below.

Celanese Corporation is a global chemical leader in the production of differentiated chemistry solutions and specialty materials used in most major industries and consumer applications. Our businesses use the full breadth of Celanese's global chemistry, technology and commercial expertise to create value for our customers, employees, shareholders and the corporation. As we partner with our customers to solve their most critical business needs, we strive to make a positive impact on our communities and the world through The Celanese Foundation. Based in Dallas, Celanese employs approximately 12,400 employees worldwide and had 2023 net sales of $10.9 billion. For more information about Celanese Corporation and its product offerings, visit www.celanese.com.

Forward-Looking Statements

This release may contain "forward-looking statements," which include information concerning the Company's plans, objectives, goals, strategies, future revenues, cash flow, financial performance, synergies, capital expenditures, financing needs and other information that is not historical information. All forward-looking statements are based upon current expectations and beliefs and various assumptions. There can be no assurance that the Company will realize these expectations or that these beliefs will prove correct. There are a number of risks and uncertainties that could cause actual results to differ materially from the results expressed or implied in the forward-looking statements contained in this release. These risks and uncertainties include, among other things: changes in general economic, business, political and regulatory conditions in the countries or regions in which we operate; the length and depth of product and industry business cycles, particularly in the automotive, electrical, textiles, electronics and construction industries; volatility or changes in the price and availability of raw materials and energy, particularly changes in the demand for, supply of, and market prices of ethylene, methanol, natural gas, wood pulp and fuel oil and the prices for electricity and other energy sources; the ability to pass increases in raw material prices, logistics costs and other costs on to customers or otherwise improve margins through price increases; the possibility that we will not be able to timely or effectively continue to integrate the Mobility & Materials business (the "M&M Business") we acquired from DuPont de Nemours, Inc. (the "M&M Acquisition") in order to realize the anticipated benefits of the M&M Acquisition, including synergies and growth opportunities, whether as a result of difficulties arising from the operation of the M&M Business or other unanticipated delays, costs, inefficiencies or liabilities; increased commercial, legal or regulatory complexity of entering into, or expanding our exposure to, certain end markets and geographies; risks in the global economy and equity and credit markets and their potential impact on our ability to pay down debt in the future and/or refinance at suitable rates, in a timely manner, or at all; risks and costs associated with increased leverage from the M&M Acquisition, including increased interest expense and potential reduction of business and strategic flexibility; the ability to maintain plant utilization rates and to implement planned capacity additions, expansions and maintenance; the ability to reduce or maintain current levels of production costs and to improve productivity by implementing technological improvements to existing plants; increased price competition and the introduction of competing products by other companies; the ability to identify desirable potential acquisition or divestiture opportunities and to complete such transactions, including obtaining regulatory approvals, consistent with the Company's strategy; market acceptance of our products and technology; compliance and other costs and potential disruption or interruption of production or operations due to accidents, interruptions in sources of raw materials, transportation, logistics or supply chain disruptions, cybersecurity incidents, terrorism or political unrest, public health crises (including, but not limited to, the COVID-19 pandemic), or other unforeseen events or delays in construction or operation of facilities, including as a result of geopolitical conditions, the direct or indirect consequences of acts of war or conflict (such as the Russia-Ukraine conflict or the Israel-Hamas conflict) or terrorist incidents or as a result of weather, natural disasters, or other crises; the ability to obtain governmental approvals and to construct facilities on terms and schedules acceptable to the Company; changes in applicable tariffs, duties and trade agreements, tax rates or legislation throughout the world including, but not limited to, adjustments, changes in estimates or interpretations or the resolution of tax examinations or audits that may impact recorded or future tax impacts and potential regulatory and legislative tax developments in the United States and other jurisdictions; changes in the degree of intellectual property and other legal protection afforded to our products or technologies, or the theft of such intellectual property; potential liability for remedial actions and increased costs under existing or future environmental, health and safety regulations, including those relating to climate change or other sustainability matters; potential liability resulting from pending or future claims or litigation, including investigations or enforcement actions, or from changes in the laws, regulations or policies of governments or other governmental activities in the countries in which we operate; changes in currency exchange rates and interest rates; our level of indebtedness, which could diminish our ability to raise additional capital to fund operations or limit our ability to react to changes in the economy or the chemicals industry; tax rates and changes thereto; and various other factors discussed from time to time in the Company's filings with the Securities and Exchange Commission.

Any forward-looking statement speaks only as of the date on which it is made, and the Company undertakes no obligation to update any forward-looking statements to reflect events or circumstances after the date on which it is made or to reflect the occurrence of anticipated or unanticipated events or circumstances.

Non-GAAP Financial Measures

Presentation

This document presents the Company's two business segments, Engineered Materials and the Acetyl Chain.

Use of Non-US GAAP Financial Information

This release uses the following Non-US GAAP measures: adjusted EBIT, adjusted EBIT margin, operating EBITDA, operating EBITDA margin, adjusted earnings per share and free cash flow. These measures are not recognized in accordance with US GAAP and should not be viewed as an alternative to US GAAP measures of performance or liquidity. The most directly comparable financial measure presented in accordance with US GAAP in our consolidated financial statements for adjusted EBIT and operating EBITDA is net earnings (loss) attributable to Celanese Corporation; for adjusted EBIT margin is operating margin; for operating EBITDA margin is operating margin; for adjusted earnings per share is earnings (loss) from continuing operations attributable to Celanese Corporation per common share-diluted; and for free cash flow is net cash provided by (used in) operations.

Definitions of Non-US GAAP Financial Measures

Reconciliation of Non-US GAAP Financial Measures

Reconciliations of the Non-US GAAP financial measures used in this press release to the comparable US GAAP financial measure, together with information about the purposes and uses of Non-US GAAP financial measures, are included in our Non-US GAAP Financial Measures and Supplemental Information document filed as an exhibit to our Current Report on Form 8-K filed with the SEC on or about February 20, 2024 and also available on our website at investors.celanese.com under Financial Information/Financial Document Library.

Results Unaudited

The results in this document, together with the adjustments made to present the results on a comparable basis, have not been audited and are based on internal financial data furnished to management. Quarterly results should not be taken as an indication of the results of operations to be reported for any subsequent period or for the full fiscal year.

Supplemental Information

Additional information about our prior period performance is included in our Quarterly Reports on Form 10-Q and in our Non-US GAAP Financial Measures and Supplemental Information document.

Consolidated Statements of Operations - Unaudited

Three Months Ended

December 31,
2023

September 30,
2023

December 31,
2022

(In $ millions, except share and per share data)

Net sales

2,569

2,723

2,348

Cost of sales

(1,956

)

(2,050

)

(1,964

)

Gross profit

613

673

384

Selling, general and administrative expenses

(272

)

(244

)

(269

)

Amortization of intangible assets

(40

)

(41

)

(30

)

Research and development expenses

(32

)

(32

)

(37

)

Other (charges) gains, net

(18

)

(17

)

7

Foreign exchange gain (loss), net

11

3

Gain (loss) on disposition of businesses and assets, net

(3

)

503

(2

)

Operating profit (loss)

259

842

56

Equity in net earnings (loss) of affiliates

52

12

31

Non-operating pension and other postretirement employee benefit (expense) income

(67

)

(1

)

(57

)

Interest expense

(178

)

(178

)

(168

)

Refinancing expense

(7

)

Interest income

12

12

33

Dividend income - equity investments

31

30

30

Other income (expense), net

23

4

5

Earnings (loss) from continuing operations before tax

132

714

(70

)

Income tax (provision) benefit

575

236

840

Earnings (loss) from continuing operations

707

950

770

Earnings (loss) from operation of discontinued operations

(8

)

(1

)

(1

)

Income tax (provision) benefit from discontinued operations

2

Earnings (loss) from discontinued operations

(6

)

(1

)

(1

)

Net earnings (loss)

701

949

769

Net (earnings) loss attributable to noncontrolling interests

(3

)

2

(2

)

Net earnings (loss) attributable to Celanese Corporation

698

951

767

Amounts attributable to Celanese Corporation

Earnings (loss) from continuing operations

704

952

768

Earnings (loss) from discontinued operations

(6

)

(1

)

(1

)

Net earnings (loss)

698

951

767

Earnings (loss) per common share - basic

Continuing operations

6.46

8.74

7.08

Discontinued operations

(0.05

)

(0.01

)

(0.01

)

Net earnings (loss) - basic

6.41

8.73

7.07

Earnings (loss) per common share - diluted

Continuing operations

6.43

8.70

7.03

Discontinued operations

(0.06

)

(0.01

)

Net earnings (loss) - diluted

6.37

8.69

7.03

Weighted average shares (in millions)

Basic

109.0

108.9

108.5

Diluted

109.5

109.4

109.2

Consolidated Statements of Operations - Unaudited

Year Ended December 31,

2023

2022

(In $ millions, except share and per share data)

Net sales

10,940

9,673

Cost of sales

(8,337

)

(7,293

)

Gross profit

2,603

2,380

Selling, general and administrative expenses

(1,075

)

(824

)

Amortization of intangible assets

(164

)

(62

)

Research and development expenses

(146

)

(112

)

Other (charges) gains, net

(68

)

(8

)

Foreign exchange gain (loss), net

32

(1

)

Gain (loss) on disposition of businesses and assets, net

505

5

Operating profit (loss)

1,687

1,378

Equity in net earnings (loss) of affiliates

102

220

Non-operating pension and other postretirement employee benefit (expense) income

(69

)

17

Interest expense

(720

)

(405

)

Refinancing expense

(7

)

Interest income

39

69

Dividend income - equity investments

126

133

Other income (expense), net

25

9

Earnings (loss) from continuing operations before tax

1,183

1,421

Income tax (provision) benefit

790

489

Earnings (loss) from continuing operations

1,973

1,910

Earnings (loss) from operation of discontinued operations

(12

)

(9

)

Income tax (provision) benefit from discontinued operations

3

1

Earnings (loss) from discontinued operations

(9

)

(8

)

Net earnings (loss)

1,964

1,902

Net (earnings) loss attributable to noncontrolling interests

(4

)

(8

)

Net earnings (loss) attributable to Celanese Corporation

1,960

1,894

Amounts attributable to Celanese Corporation

Earnings (loss) from continuing operations

1,969

1,902

Earnings (loss) from discontinued operations

(9

)

(8

)

Net earnings (loss)

1,960

1,894

Earnings (loss) per common share - basic

Continuing operations

18.09

17.55

Discontinued operations

(0.08

)

(0.07

)

Net earnings (loss) - basic

18.01

17.48

Earnings (loss) per common share - diluted

Continuing operations

18.00

17.41

Discontinued operations

(0.08

)

(0.07

)

Net earnings (loss) - diluted

17.92

17.34

Weighted average shares (in millions)

Basic

108.8

108.4

Diluted

109.4

109.2

Consolidated Balance Sheets - Unaudited

As of
December 31,
2023

As of
December 31,
2022

(In $ millions)

ASSETS

Current Assets

Cash and cash equivalents

1,805

1,508

Trade receivables - third party and affiliates, net

1,243

1,379

Non-trade receivables, net

541

675

Inventories

2,357

2,808

Other assets

272

241

Total current assets

6,218

6,611

Investments in affiliates

1,220

1,062

Property, plant and equipment, net

5,584

5,584

Operating lease right-of-use assets

422

413

Deferred income taxes

1,677

808

Other assets

524

547

Goodwill

6,977

7,142

Intangible assets, net

3,975

4,105

Total assets

26,597

26,272

LIABILITIES AND EQUITY

Current Liabilities

Short-term borrowings and current installments of long-term debt - third party and affiliates

1,383

1,306

Trade payables - third party and affiliates

1,510

1,518

Other liabilities

1,154

1,201

Income taxes payable

25

43

Total current liabilities

4,072

4,068

Long-term debt, net of unamortized deferred financing costs

12,301

13,373

Deferred income taxes

999

1,242

Uncertain tax positions

300

322

Benefit obligations

457

411

Operating lease liabilities

325

364

Other liabilities

591

387

Commitments and Contingencies

Stockholders' Equity

Treasury stock, at cost

(5,488

)

(5,491

)

Additional paid-in capital

394

372

Retained earnings

12,929

11,274

Accumulated other comprehensive income (loss), net

(744

)

(518

)

Total Celanese Corporation stockholders' equity

7,091

5,637

Noncontrolling interests

461

468

Total equity

7,552

6,105

Total liabilities and equity

26,597

26,272

Non-US GAAP Financial Measures and Supplemental Information

February 20, 2024

In this document, the terms the "Company," "we" and "our" refer to Celanese Corporation and its subsidiaries on a consolidated basis.

Purpose

The purpose of this document is to provide information of interest to investors, analysts and other parties including supplemental financial information and reconciliations and other information concerning our use of non-US GAAP financial measures. This document is updated quarterly.

Presentation

This document presents the Company's two business segments, Engineered Materials and the Acetyl Chain.

Use of Non-US GAAP Financial Measures

From time to time, management may publicly disclose certain numerical "non-GAAP financial measures" in the course of our earnings releases, financial presentations, earnings conference calls, investor and analyst meetings and otherwise. For these purposes, the Securities and Exchange Commission ("SEC") defines a "non-GAAP financial measure" as a numerical measure of historical or future financial performance, financial position or cash flows that excludes amounts, or is subject to adjustments that effectively exclude amounts, included in the most directly comparable measure calculated and presented in accordance with US GAAP, and vice versa for measures that include amounts, or are subject to adjustments that effectively include amounts, that are excluded from the most directly comparable US GAAP measure so calculated and presented. For these purposes, "GAAP" refers to generally accepted accounting principles in the United States.

Non-GAAP financial measures disclosed by management are provided as additional information to investors, analysts and other parties because the Company believes them to be important supplemental measures for assessing our financial and operating results and as a means to evaluate our financial condition and period-to-period comparisons. These non-GAAP financial measures should be viewed as supplemental to, and should not be considered in isolation or as alternatives to, net earnings (loss), operating profit (loss), operating margin, cash flow from operating activities (together with cash flow from investing and financing activities), earnings per share or any other US GAAP financial measure. These non-GAAP financial measures should be considered within the context of our complete audited and unaudited financial results for the given period, which are available on the Financial Information/Financial Document Library page of our website, investors.celanese.com. The definition and method of calculation of the non-GAAP financial measures used herein may be different from other companies' methods for calculating measures with the same or similar titles. Investors, analysts and other parties should understand how another company calculates such non-GAAP financial measures before comparing the other company's non-GAAP financial measures to any of our own. These non-GAAP financial measures may not be indicative of the historical operating results of the Company nor are they intended to be predictive or projections of future results.

Pursuant to the requirements of SEC Regulation G, whenever we refer to a non-GAAP financial measure, we will also present in this document, in the presentation itself or on a Form 8-K in connection with the presentation on the Financial Information/Financial Document Library page of our website, investors.celanese.com, to the extent practicable, the most directly comparable financial measure calculated and presented in accordance with GAAP, along with a reconciliation of the differences between the non-GAAP financial measure we reference and such comparable GAAP financial measure.

This document includes definitions and reconciliations of non-GAAP financial measures used from time to time by the Company.

Specific Measures Used

This document provides information about the following non-GAAP measures: adjusted EBIT, adjusted EBIT margin, operating EBITDA, operating EBITDA margin, operating profit (loss) attributable to Celanese Corporation, adjusted earnings per share, net debt, free cash flow and return on invested capital (adjusted). The most directly comparable financial measure presented in accordance with US GAAP in our consolidated financial statements for adjusted EBIT and operating EBITDA is net earnings (loss) attributable to Celanese Corporation; for adjusted EBIT margin and operating EBITDA margin is operating margin; for operating profit (loss) attributable to Celanese Corporation is operating profit (loss); for adjusted earnings per share is earnings (loss) from continuing operations attributable to Celanese Corporation per common share-diluted; for net debt is total debt; for free cash flow is net cash provided by (used in) operations; and for return on invested capital (adjusted) is net earnings (loss) attributable to Celanese Corporation divided by the sum of the average of beginning and end of the year short- and long-term debt and Celanese Corporation stockholders' equity.

Definitions

Note: The income tax expense (benefit) on Certain Items ("Non-GAAP adjustments") is determined using the applicable rates in the taxing jurisdictions in which the Non-GAAP adjustments occurred and includes both current and deferred income tax expense (benefit). The income tax rate used for adjusted earnings per share approximates the midpoint in a range of forecasted tax rates for the year. This range may include certain partial or full-year forecasted tax opportunities and related costs, where applicable, and specifically excludes changes in uncertain tax positions, discrete recognition of GAAP items on a quarterly basis, other pre-tax items adjusted out of our GAAP earnings for adjusted earnings per share purposes and changes in management's assessments regarding the ability to realize deferred tax assets for GAAP. In determining the adjusted earnings per share tax rate, we reflect the impact of foreign tax credits when utilized, or expected to be utilized, absent discrete events impacting the timing of foreign tax credit utilization. We analyze this rate quarterly and adjust it if there is a material change in the range of forecasted tax rates; an updated forecast would not necessarily result in a change to our tax rate used for adjusted earnings per share. The adjusted tax rate is an estimate and may differ from the actual tax rate used for GAAP reporting in any given reporting period. Table 3a summarizes the reconciliation of our estimated GAAP effective tax rate to the adjusted tax rate. The estimated GAAP rate excludes discrete recognition of GAAP items due to our inability to forecast such items. As part of the year-end reconciliation, we will update the reconciliation of the GAAP effective tax rate to the adjusted tax rate for actual results.

Supplemental Information

Supplemental Information we believe to be of interest to investors, analysts and other parties includes the following:

Results Unaudited

The results in this document, together with the adjustments made to present the results on a comparable basis, have not been audited and are based on internal financial data furnished to management. Quarterly results should not be taken as an indication of the results of operations to be reported for any subsequent period or for the full fiscal year.

Table 1

Celanese Adjusted EBIT and Operating EBITDA - Reconciliation of Non-GAAP Measures - Unaudited

2023

Q4 '23

Q3 '23

Q2 '23

Q1 '23

2022

Q4 '22

Q3 '22

Q2 '22

Q1 '22

(In $ millions)

Net earnings (loss) attributable to Celanese Corporation

1,960

698

951

220

91

1,894

767

191

434

502

(Earnings) loss from discontinued operations

9

6

1

(1

)

3

8

1

1

6

Interest income

(39

)

(12

)

(12

)

(7

)

(8

)

(69

)

(33

)

(34

)

(1

)

(1

)

Interest expense

720

178

178

182

182

405

168

154

48

35

Refinancing expense

7

7

Income tax provision (benefit)

(790

)

(575

)

(236

)

(4

)

25

(489

)

(840

)

127

112

112

Certain Items attributable to Celanese Corporation (Table 8)

(114

)

139

(438

)

54

131

422

239

71

47

65

Adjusted EBIT

1,753

434

451

444

424

2,171

302

510

646

713

Depreciation and amortization expense(1)

691

174

173

172

172

446

151

97

98

100

Operating EBITDA

2,444

608

624

616

596

2,617

453

607

744

813

2023

Q4 '23

Q3 '23

Q2 '23

Q1 '23

2022

Q4 '22

Q3 '22

Q2 '22

Q1 '22

(In $ millions)

Engineered Materials

15

15

13

2

3

4

4

Acetyl Chain

2

2

Other Activities(2)

1

1

Accelerated depreciation and amortization expense

15

15

16

2

3

5

6

Depreciation and amortization expense(1)

691

174

173

172

172

446

151

97

98

100

Total depreciation and amortization expense

706

189

173

172

172

462

153

100

103

106

______________________________

(1)

Excludes accelerated depreciation and amortization expense as detailed in the table above, which amounts are included in Certain Items above.

(2)

Other Activities includes corporate Selling, general and administrative ("SG&A") expenses, results of captive insurance companies and certain components of net periodic benefit cost (interest cost, expected return on plan assets and net actuarial gains and losses).

Table 1a

M&M Adjusted EBIT and Operating EBITDA - Reconciliation of Non-GAAP Measures - Unaudited

2023

Q4 '23

Q3 '23

Q2 '23

Q1 '23

Q4 '22

(In $ millions)

Net earnings (loss) attributable to M&M

24

(22

)

47

47

(48

)

(69

)

(3)

Income tax provision (benefit)

65

43

10

(1

)

13

6

Certain Items(1)

151

30

17

18

86

72

Adjusted EBIT

240

51

74

64

51

9

Depreciation and amortization expense

275

69

70

68

68

47

Operating EBITDA(2)

515

120

144

132

119

56

(4)

______________________________

(1)

Amount is included within total Certain Items shown in Table 8.

(2)

Excludes $(22) million, $(19) million, $(23) million, $(23) million and $(17) million of Operating EBITDA included in Other Activities for the three months ended December 31, 2023, September 30, 2023, June 30, 2023, March 31, 2023 and December 31, 2022, respectively.

(3)

Excludes $30 million of Net loss for the month ended October 31, 2022, prior to our acquisition of the majority of the Mobility & Materials business ("M&M Business") of DuPont de Nemours, Inc.

(4)

Excludes $22 million of Operating EBITDA for the month ended October 31, 2022, prior to our acquisition of the M&M Business.

Table 2 - Supplemental Segment Data and Reconciliation of Segment Adjusted EBIT and Operating EBITDA - Non-GAAP Measures - Unaudited

2023

Q4 '23

Q3 '23

Q2 '23

Q1 '23

2022

Q4 '22

Q3 '22

Q2 '22

Q1 '22

(In $ millions, except percentages)

Operating Profit (Loss) / Operating Margin

Engineered Materials

1,083

17.6

%

122

8.7

%

691

45.2

%

158

10.0

%

112

6.9

%

429

10.7

%

25

2.0

%

114

12.3

%

166

17.5

%

124

13.6

%

Acetyl Chain

1,109

22.7

%

264

22.4

%

272

22.3

%

295

23.9

%

278

22.2

%

1,447

25.2

%

204

18.0

%

312

22.3

%

428

27.5

%

503

30.4

%

Other Activities(1)

(505

)

(127

)

(121

)

(118

)

(139

)

(498

)

(173

)

(118

)

(111

)

(96

)

Total

1,687

15.4

%

259

10.1

%

842

30.9

%

335

12.0

%

251

8.8

%

1,378

14.2

%

56

2.4

%

308

13.4

%

483

19.4

%

531

20.9

%

Less: Net Earnings (Loss) Attributable to NCI for Engineered Materials

(3

)

1

(2

)

(2

)

Less: Net Earnings (Loss) Attributable to NCI for Acetyl Chain

7

2

3

2

8

2

2

2

2

Operating Profit (Loss) Attributable to Celanese Corporation

1,683

15.4

%

256

10.0

%

844

31.0

%

334

11.9

%

249

8.7

%

1,370

14.2

%

54

2.3

%

306

13.3

%

481

19.3

%

529

20.8

%

Operating Profit (Loss) / Operating Margin Attributable to Celanese Corporation

Engineered Materials

1,086

17.7

%

121

8.6

%

693

45.4

%

160

10.1

%

112

6.9

%

429

10.7

%

25

2.0

%

114

12.3

%

166

17.5

%

124

13.6

%

Acetyl Chain

1,102

22.6

%

262

22.2

%

272

22.3

%

292

23.7

%

276

22.1

%

1,439

25.1

%

202

17.8

%

310

22.2

%

426

27.3

%

501

30.3

%

Other Activities(1)

(505

)

(127

)

(121

)

(118

)

(139

)

(498

)

(173

)

(118

)

(111

)

(96

)

Total

1,683

15.4

%

256

10.0

%

844

31.0

%

334

11.9

%

249

8.7

%

1,370

14.2

%

54

2.3

%

306

13.3

%

481

19.3

%

529

20.8

%

Equity Earnings and Dividend Income, Other Income (Expense) Attributable to Celanese Corporation

Engineered Materials

87

45

12

20

10

207

35

70

53

49

Acetyl Chain

132

33

33

32

34

143

30

34

39

40

Other Activities(1)

34

28

1

6

(1

)

12

1

4

1

6

Total

253

106

46

58

43

362

66

108

93

95

Non-Operating Pension and Other Post-Retirement Employee Benefit (Expense) Income Attributable to Celanese Corporation

Engineered Materials

(1

)

(1

)

Acetyl Chain

Other Activities(1)

(68

)

(66

)

(1

)

(2

)

1

17

(57

)

25

25

24

Total

(69

)

(67

)

(1

)

(2

)

1

17

(57

)

25

25

24

Certain Items Attributable to Celanese Corporation (Table 8)

Engineered Materials

(324

)

34

(476

)

25

93

143

78

22

5

38

Acetyl Chain

24

5

5

8

6

27

10

5

10

2

Other Activities(1)

186

100

33

21

32

252

151

44

32

25

Total

(114

)

139

(438

)

54

131

422

239

71

47

65

Adjusted EBIT / Adjusted EBIT Margin

Engineered Materials

848

13.8

%

199

14.2

%

229

15.0

%

205

12.9

%

215

13.2

%

779

19.4

%

138

11.2

%

206

22.2

%

224

23.6

%

211

23.2

%

Acetyl Chain

1,258

25.8

%

300

25.4

%

310

25.4

%

332

26.9

%

316

25.3

%

1,609

28.0

%

242

21.3

%

349

25.0

%

475

30.5

%

543

32.9

%

Other Activities(1)

(353

)

(65

)

(88

)

(93

)

(107

)

(217

)

(78

)

(45

)

(53

)

(41

)

Total

1,753

16.0

%

434

16.9

%

451

16.6

%

444

15.9

%

424

14.9

%

2,171

22.4

%

302

12.9

%

510

22.2

%

646

26.0

%

713

28.1

%

___________________________

(1)

Other Activities includes corporate SG&A expenses, results of captive insurance companies and certain components of net periodic benefit cost (interest cost, expected return on plan assets and net actuarial gains and losses).

Table 2 - Supplemental Segment Data and Reconciliation of Segment Adjusted EBIT and Operating EBITDA - Non-GAAP Measures - Unaudited (cont.)

2023

Q4 '23

Q3 '23

Q2 '23

Q1 '23

2022

Q4 '22

Q3 '22

Q2 '22

Q1 '22

(In $ millions, except percentages)

Depreciation and Amortization Expense(1)

Engineered Materials

447

112

111

112

112

213

90

40

41

42

Acetyl Chain

217

54

55

54

54

211

52

53

52

54

Other Activities(2)

27

8

7

6

6

22

9

4

5

4

Total

691

174

173

172

172

446

151

97

98

100

Operating EBITDA / Operating EBITDA Margin

Engineered Materials

1,295

21.1

%

311

22.1

%

340

22.3

%

317

20.0

%

327

20.1

%

992

24.7

%

228

18.4

%

246

26.5

%

265

28.0

%

253

27.8

%

Acetyl Chain

1,475

30.2

%

354

30.0

%

365

29.9

%

386

31.3

%

370

29.6

%

1,820

31.7

%

294

25.9

%

402

28.8

%

527

33.8

%

597

36.1

%

Other Activities(2)

(326

)

(57

)

(81

)

(87

)

(101

)

(195

)

(69

)

(41

)

(48

)

(37

)

Total

2,444

22.3

%

608

23.7

%

624

22.9

%

616

22.0

%

596

20.9

%

2,617

27.1

%

453

19.3

%

607

26.4

%

744

29.9

%

813

32.0

%

___________________________

(1)

Excludes accelerated depreciation and amortization expense, which amounts are included in Certain Items above. See Table 1 for details.

(2)

Other Activities includes corporate SG&A expenses, results of captive insurance companies and certain components of net periodic benefit cost (interest cost, expected return on plan assets and net actuarial gains and losses).

Table 3

Adjusted Earnings (Loss) per Share - Reconciliation of a Non-GAAP Measure - Unaudited

2023

Q4 '23

Q3 '23

Q2 '23

Q1 '23

2022

Q4 '22

Q3 '22

Q2 '22

Q1 '22

per
share

per
share

per
share

per
share

per
share

per
share

per
share

per
share

per
share

per
share

(In $ millions, except per share data)

Earnings (loss) from continuing operations attributable to Celanese Corporation

1,969

18.00

704

6.43

952

8.70

219

2.00

94

0.86

1,902

17.41

768

7.03

192

1.76

440

4.03

502

4.61

Income tax provision (benefit)

(790

)

(575

)

(236

)

(4

)

25

(489

)

(840

)

127

112

112

Earnings (loss) from continuing operations before tax

1,179

129

716

215

119

1,413

(72

)

319

552

614

Certain Items attributable to Celanese Corporation (Table 8)

(114

)

139

(438

)

54

131

422

239

71

47

65

Refinancing and related expenses

7

7

158

(1)

14

(1)

104

(1)

26

(1)

14

(1)

Adjusted earnings (loss) from continuing operations before tax

1,072

268

285

269

250

1,993

181

494

625

693

Income tax (provision) benefit on adjusted earnings(2)

(96

)

(23

)

(11

)

(32

)

(30

)

(259

)

(24

)

(64

)

(81

)

(90

)

Adjusted earnings (loss) from continuing operations(3)

976

8.92

245

2.24

274

2.50

237

2.17

220

2.01

1,734

15.88

157

1.44

430

3.94

544

4.99

603

5.54

Diluted shares (in millions)(4)

Weighted average shares outstanding

108.8

109.0

108.9

108.9

108.6

108.4

108.5

108.4

108.4

108.2

Incremental shares attributable to equity awards

0.6

0.5

0.5

0.4

0.6

0.8

0.7

0.7

0.7

0.7

Total diluted shares

109.4

109.5

109.4

109.3

109.2

109.2

109.2

109.1

109.1

108.9

______________________________

(1)

Includes net interest expense and certain fees related to debt issued as part of our acquisition of the M&M Business.

(2)

Calculated using adjusted effective tax rates (Table 3a) as follows:

2023

Q4 '23

Q3 '23

Q2 '23

Q1 '23

2022

Q4 '22

Q3 '22

Q2 '22

Q1 '22

Adjusted effective tax rate

9

9

4

12

12

13

13

13

13

13

(3)

Excludes the immediate recognition of actuarial gains and losses and the impact of actual vs. expected plan asset returns.

Actual Plan
Asset Returns

Expected
Plan Asset
Returns

(In percentages)

Q4 '23 & 2023

8.1

5.2

Q4 '22 & 2022

(18.4

)

5.4

(4)

Potentially dilutive shares are included in the adjusted earnings per share calculation when adjusted earnings are positive.

Table 3a

Adjusted Tax Rate - Reconciliation of a Non-GAAP Measure - Unaudited

Actual

2023

2022

(In percentages)

US GAAP annual effective tax rate

(67

)

(34

)

Discrete quarterly recognition of GAAP items(1)

2

(6

)

Tax impact of other charges and adjustments(2)

(3

)

9

Changes in valuation allowances, excluding impact of other charges and adjustments(3)

13

(1

)

Other, includes effect of discrete current year transactions(4)(5)

64

45

Adjusted tax rate

9

13

______________________________

Note: As part of the year-end reconciliation, we updated the reconciliation of the GAAP effective tax rate for actual results.

(1)

Such as changes in tax laws (including US tax reform), deferred taxes on outside basis differences, changes in uncertain tax positions and prior year audit adjustments.

(2)

Reflects the tax impact on pre-tax adjustments presented in Certain Items (Table 8), which are excluded from pre-tax income for adjusted earnings per share purposes.

(3)

Reflects changes in valuation allowances related to changes in judgment regarding the realizability of deferred tax assets or current year operations, excluding other charges and adjustments.

(4)

Includes tax impacts related to full-year actual tax opportunities and related costs.

(5)

Includes the reversal of certain U.S. GAAP deferred tax benefits related to non-recurring internal restructuring transactions related to the M&M acquisition, to centralize ownership of intellectual property with the business and to facilitate future deployment of cash to service acquisition indebtedness. Certain benefits of the internal restructuring will be realized in future periods for adjusted earnings purposes.

Table 4

Net Sales by Segment - Unaudited

2023

Q4 '23

Q3 '23

Q2 '23

Q1 '23

2022

Q4 '22

Q3 '22

Q2 '22

Q1 '22

(In $ millions)

Engineered Materials

6,149

1,406

1,528

1,585

1,630

4,024

1,237

929

948

910

Acetyl Chain

4,884

1,181

1,220

1,233

1,250

5,743

1,135

1,397

1,559

1,652

Intersegment eliminations(1)

(93

)

(18

)

(25

)

(23

)

(27

)

(94

)

(24

)

(25

)

(21

)

(24

)

Net sales

10,940

2,569

2,723

2,795

2,853

9,673

2,348

2,301

2,486

2,538

___________________________

(1)

Includes intersegment sales primarily related to the Acetyl Chain.

Table 4a

Factors Affecting Segment Net Sales Sequentially - Unaudited

Three Months Ended December 31, 2023 Compared to Three Months Ended September 30, 2023

Volume

Price

Currency

Total

(In percentages)

Engineered Materials

(5

)

(3

)

(8

)

Acetyl Chain

(3

)

(3

)

Total Company

(3

)

(3

)

(6

)

Three Months Ended September 30, 2023 Compared to Three Months Ended June 30, 2023

Volume

Price

Currency

Total

(In percentages)

Engineered Materials

(1

)

(3

)

(4

)

Acetyl Chain

3

(3

)

(1

)

(1

)

Total Company

1

(3

)

(1

)

(3

)

Three Months Ended June 30, 2023 Compared to Three Months Ended March 31, 2023

Volume

Price

Currency

Total

(In percentages)

Engineered Materials

2

(5

)

(3

)

Acetyl Chain

2

(3

)

(1

)

Total Company

2

(4

)

(2

)

Three Months Ended March 31, 2023 Compared to Three Months Ended December 31, 2022

Volume

Price

Currency

Total

(In percentages)

Engineered Materials

34

(4

)

2

32

Acetyl Chain

10

(2

)

2

10

Total Company

19

(4

)

2

17

Three Months Ended December 31, 2022 Compared to Three Months Ended September 30, 2022

Volume

Price

Currency

Total

(In percentages)

Engineered Materials

34

(1

)

33

(1)

Acetyl Chain

(9

)

(10

)

(19

)

Total Company

8

(6

)

2

Three Months Ended September 30, 2022 Compared to Three Months Ended June 30, 2022

Volume

Price

Currency

Total

(In percentages)

Engineered Materials

(1

)

2

(3

)

(2

)

Acetyl Chain

(3

)

(5

)

(2

)

(10

)

Total Company

(2

)

(3

)

(2

)

(7

)

Three Months Ended June 30, 2022 Compared to Three Months Ended March 31, 2022

Volume

Price

Currency

Total

(In percentages)

Engineered Materials

1

6

(3

)

4

Acetyl Chain

(6

)

2

(2

)

(6

)

Total Company

(2

)

2

(2

)

(2

)

Three Months Ended March 31, 2022 Compared to Three Months Ended December 31, 2021

Volume

Price

Currency

Total

(In percentages)

Engineered Materials

23

7

(1

)

29

Acetyl Chain

7

(3

)

4

Total Company

12

1

(1

)

12

________________________

(1)

2022 includes the effect of the acquisition of the majority of the M&M Business.

Table 4b

Factors Affecting Segment Net Sales Year Over Year - Unaudited

Three Months Ended December 31, 2023 Compared to Three Months Ended December 31, 2022

Volume

Price

Currency

Total

(In percentages)

Engineered Materials

21

(8

)

1

14

Acetyl Chain

14

(11

)

1

4

Total Company

18

(10

)

1

9

Three Months Ended September 30, 2023 Compared to Three Months Ended September 30, 2022

Volume

Price

Currency

Total

(In percentages)

Engineered Materials

75

(12

)

1

64

Acetyl Chain

4

(18

)

1

(13

)

Total Company

33

(16

)

1

18

Three Months Ended June 30, 2023 Compared to Three Months Ended June 30, 2022

Volume

Price

Currency

Total

(In percentages)

Engineered Materials

75

(8

)

67

Acetyl Chain

(2

)

(19

)

(21

)

Total Company

27

(15

)

12

Three Months Ended March 31, 2023 Compared to Three Months Ended March 31, 2022

Volume

Price

Currency

Total

(In percentages)

Engineered Materials

80

2

(3

)

79

Acetyl Chain

(9

)

(13

)

(2

)

(24

)

Total Company

23

(8

)

(3

)

12

Three Months Ended December 31, 2022 Compared to Three Months Ended December 31, 2021

Volume

Price

Currency

Total

(In percentages)

Engineered Materials

67

17

(9

)

75

Acetyl Chain

(12

)

(14

)

(3

)

(29

)

Total Company

13

(5

)

(5

)

3

Three Months Ended September 30, 2022 Compared to Three Months Ended September 30, 2021

Volume

Price

Currency

Total

(In percentages)

Engineered Materials

23

25

(12

)

36

Acetyl Chain

(10

)

2

(5

)

(13

)

Total Company

(2

)

9

(5

)

2

Three Months Ended June 30, 2022 Compared to Three Months Ended June 30, 2021

Volume

Price

Currency

Total

(In percentages)

Engineered Materials

24

24

(9

)

39

Acetyl Chain

(5

)

11

(4

)

2

Total Company

3

14

(4

)

13

Three Months Ended March 31, 2022 Compared to Three Months Ended March 31, 2021

Volume

Price

Currency

Total

(In percentages)

Engineered Materials

20

25

(4

)

41

Acetyl Chain

7

38

(3

)

42

Total Company

12

32

(3

)

41

Table 4c

Factors Affecting Segment Net Sales Year Over Year - Unaudited

Year Ended December 31, 2023 Compared to Year Ended December 31, 2022

Volume

Price

Currency

Total

(In percentages)

Engineered Materials

54

(1

)

53

Acetyl Chain

2

(17

)

(15

)

Total Company

23

(10

)

13

Year Ended December 31, 2022 Compared to Year Ended December 31, 2021

Volume

Price

Currency

Total

(In percentages)

Engineered Materials

33

23

(8

)

48

Acetyl Chain

(6

)

6

(3

)

(3

)

Total Company

6

11

(4

)

13

Table 5

Free Cash Flow - Reconciliation of a Non-GAAP Measure - Unaudited

2023

Q4 '23

Q3 '23

Q2 '23

Q1 '23

2022

Q4 '22

Q3 '22

Q2 '22

Q1 '22

(In $ millions, except percentages)

Net cash provided by (used in) investing activities

(134

)

(168

)

375

(163

)

(178

)

(11,141

)

(10,713

)

(143

)

(136

)

(149

)

Net cash provided by (used in) financing activities

(1,456

)

(240

)

(700

)

(447

)

(69

)

10,290

1,944

8,600

(159

)

(95

)

Net cash provided by (used in) operating activities

1,899

830

403

762

(96

)

1,819

541

467

495

316

Capital expenditures on property, plant and equipment

(568

)

(128

)

(131

)

(145

)

(164

)

(543

)

(143

)

(139

)

(124

)

(137

)

Contributions from/(Distributions) to NCI

(11

)

(4

)

(6

)

(1

)

(13

)

(3

)

(3

)

(3

)

(4

)

Free cash flow(1)

1,320

702

268

611

(261

)

1,263

395

325

368

175

Net sales

10,940

2,569

2,723

2,795

2,853

9,673

2,348

2,301

2,486

2,538

Free cash flow as % of Net sales

12.1

%

27.3

%

9.8

%

21.9

%

(9.1

) %

13.1

%

16.8

%

14.1

%

14.8

%

6.9

%

______________________________

(1)

Free cash flow is a liquidity measure used by the Company and is defined by the Company as net cash provided by (used in) operating activities, less capital expenditures on property, plant and equipment, and adjusted for contributions from or distributions to our NCI joint ventures.

Table 6

Cash Dividends Received - Unaudited

2023

Q4 '23

Q3 '23

Q2 '23

Q1 '23

2022

Q4 '22

Q3 '22

Q2 '22

Q1 '22

(In $ millions)

Dividends from equity method investments

157

85

7

25

40

217

82

27

82

26

Dividends from equity investments without readily determinable fair values

126

31

30

31

34

133

30

30

36

37

Total

283

116

37

56

74

350

112

57

118

63

Table 7

Net Debt - Reconciliation of a Non-GAAP Measure - Unaudited

2023

Q4 '23

Q3 '23

Q2 '23

Q1 '23

2022

Q4 '22

Q3 '22

Q2 '22

Q1 '22

(In $ millions)

Short-term borrowings and current installments of long-term debt - third party and affiliates

1,383

1,383

1,408

1,507

1,386

1,306

1,306

977

809

860

Long-term debt, net of unamortized deferred financing costs

12,301

12,301

12,291

12,889

13,396

13,373

13,373

11,360

3,022

3,132

Total debt

13,684

13,684

13,699

14,396

14,782

14,679

14,679

12,337

3,831

3,992

Cash and cash equivalents

(1,805

)

(1,805

)

(1,357

)

(1,296

)

(1,167

)

(1,508

)

(1,508

)

(9,671

)

(783

)

(605

)

Net debt

11,879

11,879

12,342

13,100

13,615

13,171

13,171

2,666

3,048

3,387

Table 8

Certain Items - Unaudited

The following Certain Items attributable to Celanese Corporation are included in Net earnings (loss) and are adjustments to non-GAAP measures:

2023

Q4 '23

Q3 '23

Q2 '23

Q1 '23

2022

Q4 '22

Q3 '22

Q2 '22

Q1 '22

Income Statement Classification

(In $ millions)

Exit and shutdown costs

89

33

9

21

26

52

2

14

29

7

Cost of sales / SG&A / Other (charges) gains, net / Gain (loss) on disposition of businesses and assets, net / Non-operating pension and other postretirement employee benefit (expense) income

Asset impairments

15

6

9

13

2

12

(1

)

Cost of sales / Other (charges) gains, net

Impact from plant incidents and natural disasters(1)

6

6

17

17

Cost of sales

Mergers, acquisitions and dispositions

195

27

46

23

99

267

138

44

29

56

Cost of sales / SG&A

Actuarial (gain) loss on pension and postretirement plans

69

69

80

80

Cost of sales / SG&A / Non-operating pension and other postretirement employee benefit (expense) income

Legal settlements and commercial disputes

12

4

2

6

3

1

2

Cost of sales / SG&A / Other (charges) gains, net

(Gain) loss on disposition of businesses and assets

(510

)

(3

)

(508

)

1

(13

)

(1

)

(12

)

Gain (loss) on disposition of businesses and assets, net

Other

10

3

4

3

3

1

2

Cost of sales / SG&A

Certain Items attributable to Celanese Corporation

(114

)

139

(438

)

54

131

422

239

71

47

65

___________________________

(1)

Primarily associated with Winter Storm Elliott.

Table 9

Return on Invested Capital (Adjusted) - Presentation of a Non-GAAP Measure - Unaudited

2023

2022

(In $ millions, except
percentages)

(In $ millions, except
percentages)

Net earnings (loss) attributable to Celanese Corporation

1,960

1,894

Adjusted EBIT (Table 1)

1,753

2,171

Adjusted effective tax rate (Table 3a)

9

%

13

%

Adjusted EBIT tax effected

1,595

1,889

2023

2022

Average

2022

2021

Average

(In $ millions, except percentages)

Short-term borrowings and current installments of long-term debt - third parties and affiliates

1,383

1,306

1,345

1,306

791

1,049

Long-term debt, net of unamortized deferred financing costs

12,301

13,373

12,837

13,373

3,176

8,275

Celanese Corporation stockholders' equity

7,091

5,637

6,364

5,637

4,189

4,913

Invested capital

20,546

14,237

Return on invested capital (adjusted)

7.8

%

13.3

%

Net earnings (loss) attributable to Celanese Corporation as a percentage of invested capital

9.5

%

13.3

%

Investor Relations

Brandon Ayache

Phone: +1 972 443 8509

[email protected]

Media - U.S.

Brian Bianco

Phone: +1 972 443 4400

[email protected]

Media - Europe

Petra Czugler

Phone: +49 69 45009 1206

[email protected]

Source: Celanese Corporation

Categories

Business Wire Press Releases

Next Articles