Upgrade to SI Premium - Free Trial

e.l.f. Beauty Announces Third Quarter Fiscal 2024 Results

February 6, 2024 4:05 PM

– Delivered 85% Net Sales Growth –

– e.l.f. Cosmetics Gained 305 Basis Points of Market Share –

– Raises Fiscal 2024 Outlook –

OAKLAND, Calif.--(BUSINESS WIRE)-- e.l.f. Beauty (NYSE: ELF) today announced results for the three and nine months ended December 31, 2023.

“Our vision is to create a different kind of beauty company and you can see that in the exceptional, consistent, category-leading growth we’ve delivered,” said Tarang Amin, e.l.f. Beauty’s Chairman and Chief Executive Officer. “In Q3, we grew net sales by 85% and market share by 305 basis points, marking our 20th consecutive quarter of growth in each. I’m extremely proud of our team and the progress we continue to make across color cosmetics, skin care and internationally.”

Three Months Ended December 31, 2023 Results

For the three months ended December 31, 2023, compared to the three months ended December 31, 2022:

Nine Months Ended December 31, 2023 Results

For the nine months ended December 31, 2023, compared to the nine months ended December 31, 2022:

Balance Sheet

As of December 31, 2023, the Company had $72.7 million in cash and cash equivalents and $164.4 million of long-term debt and finance lease obligations, as compared to $87.0 million in cash and cash equivalents and $62.2 million of long-term debt and finance lease obligations as of December 31, 2022.

Naturium Acquisition

On October 4, 2023, the Company closed the acquisition of Naturium, a fast-growing, high performance skin care brand, for $333.0 million in a combination of cash and Company stock. The acquisition furthers the Company’s mission to make the best of beauty accessible to every eye, lip, face and skin concern.

Updated Fiscal 2024 Outlook

The Company is providing the following updated outlook for fiscal 2024. The updated outlook for fiscal 2024 reflects an expected 69-71% year-over-year increase in net sales, as compared to an expected 55-57% increase previously.

Updated Fiscal 2024 Outlook

Previous Fiscal 2024 Outlook

Net sales

$980-990 million

$896-906 million

Adjusted EBITDA

$218-220 million

$197-200 million

Adjusted effective tax rate

14%

17-18%

Adjusted net income

$164-166 million

$144-146 million

Adjusted diluted earnings per share

$2.84-2.87

$2.47-2.50

Fiscal year ending diluted shares outstanding

58 million

58 million

Webcast Details

The Company will hold a webcast to discuss the results from its third quarter fiscal 2024 today, February 6, 2024, at 4:30 p.m. Eastern Time. The webcast will be broadcast live at https://investor.elfbeauty.com/news-and-events/events-and-presentations. For those unable to listen to the live broadcast, an archived version will be available at the same location.

About e.l.f. Beauty

e.l.f. Beauty, Inc. builds brands designed to disrupt norms, shape culture and connect communities through positivity, inclusivity and accessibility. A digitally disruptive brand from the start, we launched in 2004 selling premium-quality makeup for $1 online. Today, we have five visionary, purpose-driven brands, all of which make the best of beauty accessible to every eye, lip, face and skin concern. Our brand portfolio includes e.l.f. Cosmetics, e.l.f. SKIN, Naturium, Well People and Keys Soulcare. With a focus on clean, cruelty free and vegan products, we are also the first beauty company with a Fair Trade™ certified manufacturing facility. e.l.f. Beauty brands are sold online and at leading beauty, mass market, and specialty retailers in the U.S. and internationally.

Learn more at https://www.elfbeauty.com/

Note Regarding non-GAAP Financial Measures

This press release includes references to non-GAAP measures, including adjusted EBITDA, adjusted SG&A, adjusted net income and adjusted diluted earnings per share. The Company presents these non-GAAP measures because its management uses them as supplemental measures in assessing its operating performance, and believes they are helpful to investors, securities analysts and other interested parties in evaluating the Company’s performance. The non-GAAP measures included in this press release are not measurements of financial performance under GAAP and they should not be considered as alternatives to or substitutes for measures of performance derived in accordance with GAAP. In addition, these non-GAAP measures should not be construed as an inference that the Company’s future results will be unaffected by unusual or non-recurring items. These non-GAAP measures have limitations as analytical tools, and you should not consider such measures either in isolation or as substitutes for analyzing the Company’s results as reported under GAAP. The Company’s definitions and calculations of these non-GAAP measures are not necessarily comparable to other similarly titled measures used by other companies due to different methods of calculation.

Adjusted EBITDA excludes expense or income related to stock-based compensation, impairment of equity investment, loss on extinguishment of debt and other non-cash and non-recurring items. Such other non-cash or non-recurring items include amortization of internal-use software costs related to cloud applications, costs related to the acquisition of Naturium, and cloud computing ERP implementation costs.

Adjusted SG&A excludes expense related to stock-based compensation and other non-recurring items. Such other non-recurring items includes other non-recurring cloud computing ERP implementation costs and costs related to the acquisition of Naturium.

Adjusted effective tax rate is the tax rate when excluding the pre-tax impact of expense or income related to stock-based compensation, other non-cash and non-recurring items, impairment of equity investment, loss on extinguishment of debt, amortization of acquired intangible assets, as well as the related tax impact for these items, calculated utilizing the statutory rate for where the impact was incurred.

Adjusted net income excludes expense or income related to stock-based compensation, other non-recurring items, impairment of equity investment, loss on extinguishment of debt, amortization of acquired intangible assets and the tax impact of the foregoing adjustments. Such other non-recurring items, which include other non-recurring cloud computing ERP implementation costs and costs related to the acquisition of Naturium.

With respect to the Company’s expectations under “Updated Fiscal 2024 Outlook” above, the Company is not able to provide a quantitative reconciliation of the adjusted EBITDA, adjusted net income and adjusted diluted earnings per share guidance non-GAAP measures to the corresponding net income and diluted earnings per share GAAP measures without unreasonable efforts. The Company cannot provide meaningful estimates of the non-recurring charges and credits excluded from these non-GAAP measures due to the forward-looking nature of these estimates and their inherent variability and uncertainty. For the same reasons, the Company is unable to address the probable significance of the unavailable information.

Forward-looking Statements

This press release contains forward-looking statements within the meaning of the federal securities laws, including those statements relating to the Company's outlook for fiscal 2024 under “Updated Fiscal 2024 Outlook” above. Although the Company believes that the expectations reflected in the forward-looking statements are reasonable, actual results and the timing of selected events may differ materially from those expectations. Factors that could cause actual results to differ materially from those in the forward-looking statements include, among other things, the risks and uncertainties that are described in the Company's most recent Annual Report on Form 10-K, as updated from time to time in the Company's SEC filings, as well as the Company’s ability to effectively compete with other beauty companies; the Company’s ability to successfully introduce new products; the Company's ability to successfully address any difficulties and challenges encountered in connection with its acquisition of Naturium, including the integration of Naturium's business with the Company's business; the Company’s ability to attract new retail customers and/or expand business with its existing retail customers; the Company’s ability to optimize shelf space at its key retail customers; the loss of any of the Company’s key retail customers or if the general business performance of its key retail customers declines; and the Company’s ability to effectively manage its SG&A and other expenses. Potential investors are urged to consider these factors carefully in evaluating the forward-looking statements. These forward-looking statements speak only as of the date hereof. Except as required by law, the Company assumes no obligation to update or revise these forward-looking statements for any reason, even if new information becomes available in the future.

e.l.f. Beauty, Inc. and subsidiaries

Condensed consolidated statements of operations

(unaudited)

(in thousands, except share and per share data)

Three months ended December 31,

Nine months ended December 31,

2023

2022

2023

2022

Net sales

$

270,943

$

146,537

$

702,789

$

391,487

Cost of sales

78,986

47,812

205,895

130,217

Gross profit

191,957

98,725

496,894

261,270

Selling, general and administrative expenses

160,121

75,434

364,246

201,172

Operating income

31,836

23,291

132,648

60,098

Other income (expense), net

2,565

730

1,902

(2,195

)

Impairment of equity investment

(1,720

)

Interest expense, net

(3,985

)

(463

)

(3,021

)

(1,912

)

Loss on extinguishment of debt

(176

)

(176

)

Income before provision for income taxes

30,416

23,382

129,809

55,815

Income tax provision

(3,528

)

(4,277

)

(16,673

)

(10,531

)

Net income

$

26,888

$

19,105

$

113,136

$

45,284

Net income per share:

Basic

$

0.49

$

0.36

$

2.08

$

0.87

Diluted

$

0.46

$

0.34

$

1.97

$

0.82

Weighted average shares outstanding:

Basic

55,140,887

52,707,406

54,503,518

52,239,761

Diluted

58,030,115

55,840,137

57,550,094

54,906,065

e.l.f. Beauty, Inc. and subsidiaries

Condensed consolidated balance sheets

(unaudited)

(in thousands, except share and per share data)

December 31, 2023

March 31, 2023

December 31, 2022

Assets

Current assets:

Cash and cash equivalents

$

72,705

$

120,778

$

87,021

Accounts receivable, net

121,061

67,928

66,237

Inventory, net

204,504

81,323

81,250

Prepaid expenses and other current assets

56,630

33,296

28,382

Total current assets

454,900

303,325

262,890

Property and equipment, net

12,805

7,874

8,726

Intangible assets, net

230,658

78,041

80,071

Goodwill

340,165

171,620

171,620

Investments

1,155

2,875

2,875

Other assets

68,601

31,866

29,743

Total assets

$

1,108,284

$

595,601

$

555,925

Liabilities and stockholders' equity

Current liabilities:

Current portion of long-term debt and capital lease obligations

$

100,394

$

5,575

$

5,690

Accounts payable

72,917

31,427

32,049

Accrued expenses and other current liabilities

129,628

70,974

49,798

Total current liabilities

302,939

107,976

87,537

Long-term debt and finance lease obligations

164,403

60,881

62,177

Deferred tax liabilities

4,281

3,742

7,783

Long-term operating lease obligations

21,720

11,201

12,329

Other long-term liabilities

717

784

795

Total liabilities

494,060

184,584

170,621

Stockholders' equity:

Common stock, par value of $0.01 per share; 250,000,000 shares authorized as of December 31, 2023, March 31, 2023 and December 31, 2022; 55,412,234, 53,770,482 and 53,165,462 shares issued and outstanding as of December 31, 2023, March 31, 2023 and December 31, 2022, respectively

553

535

528

Additional paid-in capital

922,592

832,481

823,021

Accumulated other comprehensive loss

(58

)

Accumulated deficit

(308,863

)

(421,999

)

(438,245

)

Total stockholders' equity

614,224

411,017

385,304

Total liabilities and stockholders' equity

$

1,108,284

$

595,601

$

555,925

e.l.f. Beauty, Inc. and subsidiaries

Condensed consolidated statements of cash flows

(unaudited)

(in thousands)

Nine months ended December 31,

2023

2022

Cash flows from operating activities:

Net income

$

113,136

$

45,284

Adjustments to reconcile net income to net cash provided by operating activities:

Depreciation and amortization

24,247

16,496

Stock-based compensation expense

29,459

21,833

Amortization of debt issuance costs and discount on debt

290

271

Deferred income taxes

(1,684

)

(1,819

)

Impairment of equity investment

1,720

Acquisition-related seller expenses

(10,549

)

Loss on extinguishment of debt

176

Other, net

27

(1

)

Changes in operating assets and liabilities:

Accounts receivable

(45,878

)

(20,620

)

Inventory

(106,898

)

3,248

Prepaid expenses and other assets

(50,696

)

(15,223

)

Accounts payable and accrued expenses

84,733

22,610

Other liabilities

(3,768

)

(3,254

)

Net cash provided by operating activities

34,139

69,001

Cash flows from investing activities:

Acquisition, net of cash acquired

(274,973

)

Purchase of property and equipment

(5,984

)

(1,647

)

Net cash used in investing activities

(280,957

)

(1,647

)

Cash flows from financing activities:

Proceeds from revolving line of credit

89,500

Proceeds from long-term debt

115,000

Repayment of long-term debt

(5,188

)

(28,750

)

Debt issuance costs paid

(665

)

Cash received from issuance of common stock

2,893

5,652

Other, net

(489

)

(588

)

Net cash provided by (used in) financing activities

201,051

(23,686

)

Effect of exchange rate changes on cash and cash equivalents

(56

)

Net (decrease) increase in cash, cash equivalents and restricted cash

(45,823

)

43,668

Cash, cash equivalents and restricted cash - beginning of period

120,778

43,353

Cash, cash equivalents and restricted cash - end of period

$

74,955

$

87,021

e.l.f. Beauty, Inc. and subsidiaries

Reconciliation of GAAP net income to non-GAAP adjusted EBITDA

(unaudited)

(in thousands)

Three months ended December 31,

Nine months ended December 31,

2023

2022

2023

2022

Net income

$

26,888

$

19,105

$

113,136

$

45,284

Interest expense, net

3,985

463

3,021

1,912

Income tax provision

3,528

4,277

16,673

10,531

Depreciation and amortization

10,272

4,386

20,445

13,399

EBITDA

$

44,673

$

28,231

$

153,275

$

71,126

Stock-based compensation

11,042

7,257

29,459

21,833

Impairment of equity investment (a)

1,720

Loss on extinguishment of debt (b)

176

176

Other non-cash and non-recurring items (c)

3,378

938

9,357

2,403

Adjusted EBITDA

$

59,093

$

36,602

$

193,811

$

95,538

(a)

Represents an impairment of equity investment recorded during the nine months ended December 31, 2023.

(b)

Loss on extinguishment of debt includes the write-off of existing debt issuance costs and certain fees paid related to the amended credit agreement.

(c)

Represents other non-cash or non-recurring items, which include amortization of internal-use software costs related to cloud applications, costs related to the acquisition of Naturium, and cloud computing ERP implementation costs.

e.l.f. Beauty, Inc. and subsidiaries

Reconciliation of GAAP SG&A to non-GAAP adjusted SG&A

(unaudited)

(in thousands)

Three months ended December 31,

Nine months ended December 31,

2023

2022

2023

2022

Selling, general and administrative expenses

$

160,121

$

75,434

$

364,246

$

201,172

Stock-based compensation

(11,051

)

(7,239

)

(29,464

)

(21,810

)

Other non-recurring items (a)

(1,726

)

(5,267

)

Adjusted selling, general and administrative expenses

$

147,344

$

68,195

$

329,515

$

179,362

(a)

Represents other non-recurring cloud computing ERP implementation costs and costs related to the acquisition of Naturium.

e.l.f. Beauty, Inc. and subsidiaries

Reconciliation of GAAP net income to non-GAAP adjusted net income

(unaudited)

(in thousands, except share and per share data)

Three months ended December 31,

Nine months ended December 31,

2023

2022

2023

2022

Net income

$

26,888

$

19,105

$

113,136

$

45,284

Stock-based compensation

11,042

7,257

29,459

21,833

Other non-recurring items (a)

2,056

5,597

Impairment of equity investment (b)

1,720

Loss on extinguishment of debt (c)

176

176

Amortization of acquired intangible assets (d)

6,128

2,031

10,183

6,093

Tax Impact (e)

(3,219

)

(1,767

)

(7,174

)

(5,402

)

Adjusted net income

$

42,895

$

26,802

$

152,921

$

67,984

Weighted average number of shares outstanding – diluted

58,030,115

55,840,137

57,550,094

54,906,065

Adjusted diluted earnings per share

$

0.74

$

0.48

$

2.66

$

1.24

(a) Represents other non-recurring cloud computing ERP implementation costs and costs related to the acquisition of Naturium.
(b) Represents an impairment of equity investment recorded during the nine months ended December 31, 2023.
(c) Loss on extinguishment of debt includes the write-off of existing debt issuance costs and certain fees paid related to the amended credit agreement.
(d) Represents amortization expense of acquired intangible assets consisting of customer relationships and trademarks.
(e) Represents the tax impact of the above adjustments.

Investors:

KC Katten

VP, Corporate Development & Investor Relations, e.l.f. Beauty

[email protected]

Media:

Melinda Fried

Head of Corporate Communications, e.l.f. Beauty

[email protected]

Source: e.l.f. Beauty

Categories

Business Wire Press Releases

Next Articles