Upgrade to SI Premium - Free Trial

Cummins Reports Fourth Quarter and Full Year 2023 Results

February 6, 2024 7:30 AM

COLUMBUS, Ind.--(BUSINESS WIRE)-- Cummins Inc. (NYSE: CMI) today reported fourth quarter and full year 2023 results.

“High global demand for Cummins’ diverse set of innovative products drove record full year revenues and operating cash flow in 2023,” said Jennifer Rumsey, Chair and CEO. “Excluding the impacts related to the agreement to resolve U.S. regulatory claims, 2023 was a record year for EBITDA, Net Income and EPS for Cummins. Also, EBITDA percent improved year over year in the Components, Distribution and Power Systems segments. I want to thank all our employees for delivering high-quality products to our customers and making 2023 a successful year.”

Fourth quarter 2023 revenues of $8.5 billion increased 10% from the same quarter in 2022. Sales in North America increased 8% and international revenues increased 13% reflecting strong demand across most of Cummins’ global markets during the period.

In the fourth quarter of 2023, net loss was $1.4 billion, or $(10.01) per diluted share, compared to net earnings of $631 million, or $4.43 per diluted share, in 2022. The results reflect the recording of a charge related to the agreement to resolve U.S. regulatory claims previously announced in December of $2.04 billion, or $13.76 per diluted share; costs related to the voluntary retirement and separation programs of $42 million, or $0.22 per diluted share; and costs related to the separation of Atmus of $33 million, or $0.17 per diluted share. The fourth quarter of 2022 included $19 million, or $0.11 per diluted share, of costs related to the separation of Atmus. The tax rate in the fourth quarter of 2023 was negative 13.3% due primarily to the non-deductible costs related to the agreement to resolve U.S. regulatory claims.

Earnings before interest, taxes, depreciation and amortization (EBITDA) in the fourth quarter of 2023 was a loss of $878 million, or negative 10.3% of sales, compared to positive $1.1 billion, or 14.2% of sales, a year ago. EBITDA for the fourth quarter of 2023 and the fourth quarter of 2022 included the costs noted above.

Revenues for the full year 2023 were $34.1 billion, 21% higher than 2022. Sales in North America increased 22% and international revenues increased 20% compared to 2022 due to the addition of Meritor and strong demand across most global markets.

Net income for the full year 2023 was $735 million, or $5.15 per diluted share, compared to $2.2 billion, or $15.12 per diluted share, in 2022. 2023 results included costs related to the agreement to resolve U.S. regulatory claims of $2.04 billion, or $13.78 per diluted share, costs related to the separation of Atmus of $100 million, or $0.54 per diluted share, and costs related to the voluntary retirement and separation programs of $42 million, or $0.22 per diluted share. Full year 2022 results included costs related to the indefinite suspension of operations in Russia of $111 million, or $0.72 per diluted share and costs related to the separation of Atmus of $81 million, or $0.45 per diluted share. The tax rate in 2023 was 48.3%, which is higher than our external guidance, primarily due to the non-deductible costs related to the agreement to resolve U.S. regulatory claims.

EBITDA in 2023 was $3.0 billion, or 8.9% of sales compared to $3.8 billion, or 13.5% of sales, a year ago. EBITDA for 2023 and 2022 included the costs noted above.

Operating cash flow for 2023 was a record inflow of $4.0 billion, compared to $2.0 billion in 2022, as Cummins continues to focus on working capital management within the business.

2024 Outlook:

Based on its current forecast, Cummins projects full year 2024 revenues to decline 2% to 5% on a year-over-year basis, and EBITDA to be in the range of 14.4% and 15.4% of sales.

“In 2024, we anticipate that demand will slow particularly in the North America heavy-duty truck market, partially offset by strength in other key markets, and have already taken some actions to reduce cost. We will continue to monitor global economic indicators closely and will ensure we are prepared to adjust our business should economic momentum slow further,” said Rumsey.

“Consistent with how we have managed Cummins through prior cycles, and in alignment with our Destination Zero strategy, we will continue investment in new technologies and products in 2024. This sustained investment will ensure that the company will be positioned to generate strong growth and profitability in both the near- and long-terms,” concluded Rumsey.

Cummins’ 2024 outlook assumes the inclusion of Atmus for the entirety of 2024, but excludes any costs or benefits associated with the planned separation of Atmus. Subject to market conditions, the intention is to split-off the company’s remaining ownership in Atmus through an exchange offer. Until the execution of the exchange offer, Cummins’ will continue to consolidate Atmus in its results.

Cummins plans to continue to generate strong operating cash flow and returns for shareholders and is committed to its long-term strategic goal of returning 50% of operating cash flow back to shareholders. In the near term, Cummins’ capital allocation strategy will focus on the payment of dividends and debt reduction, while the company continues to generate profitable growth.

2023 Highlights:

1 Generally Accepted Accounting Principles in the U.S.

Fourth quarter 2023 detail (all comparisons to same period in 2022):

Components Segment

Engine Segment

Distribution Segment

Power Systems Segment

Accelera Segment

About Cummins Inc.

Cummins Inc., a global power leader, is a corporation of complementary business segments that design, manufacture, distribute and service a broad portfolio of power solutions. The company’s products range from diesel, natural gas, electric and hybrid powertrains and powertrain-related components including filtration, aftertreatment, turbochargers, fuel systems, controls systems, air handling systems, automated transmissions, axles, drivelines, brakes, suspension systems, electric power generation systems, batteries, electrified power systems, electric powertrains, hydrogen production and fuel cell products. Headquartered in Columbus, Indiana (U.S.), since its founding in 1919, Cummins employs approximately 73,600 people committed to powering a more prosperous world through three global corporate responsibility priorities critical to healthy communities: education, environment and equality of opportunity. Cummins serves its customers online, through a network of company-owned and independent distributor locations, and through thousands of dealer locations worldwide and earned about $2.2 billion on sales of $28.1 billion in 2022. See how Cummins is powering a world that's always on by accessing news releases and more information at https://www.cummins.com/always-on.

Forward-looking disclosure statement

Information provided in this release that is not purely historical are forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995, including statements regarding our forecasts, guidance, preliminary results, expectations, hopes, beliefs and intentions on strategies regarding the future. These forward-looking statements include, without limitation, statements relating to our plans and expectations for our revenues, EBITDA and agreement in principle to settle regulatory proceedings regarding our emissions certification and compliance process for pick-up truck applications. Our actual future results could differ materially from those projected in such forward-looking statements because of a number of factors, including, but not limited to: any adverse consequences resulting from entering into the Agreement in Principle, including required additional mitigation projects, adverse reputational impacts and potential resulting legal actions; increased scrutiny from regulatory agencies, as well as unpredictability in the adoption, implementation and enforcement of emission standards around the world; changes in international, national and regional trade laws, regulations and policies; changes in taxation; global legal and ethical compliance costs and risks; evolving environmental and climate change legislation and regulatory initiatives; future bans or limitations on the use of diesel-powered products; failure to successfully integrate and / or failure to fully realize all of the anticipated benefits of the acquisition of Meritor, Inc.; raw material, transportation and labor price fluctuations and supply shortages; any adverse effects of the conflict between Russia and Ukraine and the global response (including government bans or restrictions on doing business in Russia); aligning our capacity and production with our demand; the actions of, and income from, joint ventures and other investees that we do not directly control; large truck manufacturers' and original equipment manufacturers' customers discontinuing outsourcing their engine supply needs or experiencing financial distress, or change in control; product recalls; variability in material and commodity costs; the development of new technologies that reduce demand for our current products and services; lower than expected acceptance of new or existing products or services; product liability claims; our sales mix of products; uncertainties and risks related to timing and potential value to both Atmus Filtration Technologies Inc. (Atmus) and Cummins of the planned final separation of Atmus, including business, industry and market risks, as well as the risks involving the anticipated favorable tax treatment if there is a significant delay in the completion of the envisioned final separation; our plan to reposition our portfolio of product offerings through exploration of strategic acquisitions and divestitures and related uncertainties of entering such transactions; increasing interest rates; challenging markets for talent and ability to attract, develop and retain key personnel; climate change, global warming, more stringent climate change regulations, accords, mitigation efforts, greenhouse gas regulations or other legislation designed to address climate change; exposure to potential security breaches or other disruptions to our information technology environment and data security; political, economic and other risks from operations in numerous countries including political, economic and social uncertainty and the evolving globalization of our business; competitor activity; increasing competition, including increased global competition among our customers in emerging markets; failure to meet environmental, social and governance (ESG) expectations or standards, or achieve our ESG goals; labor relations or work stoppages; foreign currency exchange rate changes; the performance of our pension plan assets and volatility of discount rates; the price and availability of energy; continued availability of financing, financial instruments and financial resources in the amounts, at the times and on the terms required to support our future business; and other risks detailed from time to time in our SEC filings, including particularly in the Risk Factors section of our 2022 Annual Report on Form 10-K and Quarterly Reports on Form 10-Q. Shareholders, potential investors and other readers are urged to consider these factors carefully in evaluating the forward-looking statements and are cautioned not to place undue reliance on such forward-looking statements. The forward-looking statements made herein are made only as of the date of this release and we undertake no obligation to publicly update any forward-looking statements, whether as a result of new information, future events or otherwise. More detailed information about factors that may affect our performance may be found in our filings with the SEC, which are available at http://www.sec.gov or at http://www.cummins.com in the Investor Relations section of our website.

Presentation of Non-GAAP Financial Information

EBITDA is a non-GAAP measure used in this release and is defined and reconciled to what management believes to be the most comparable GAAP measure in a schedule attached to this release, except for forward-looking measures of EBITDA where a reconciliation to the corresponding GAAP measures is not available due to the variability, complexity and limited visibility of the non-cash items that are excluded from the non-GAAP outlook measure. Cummins presents this information as it believes it is useful to understanding the Company's operating performance, and because EBITDA is a measure used internally to assess the performance of the operating units.

Webcast information

Cummins management will host a teleconference to discuss these results today at 10 a.m. EST. This teleconference will be webcast and available on the Investor Relations section of the Cummins website at www.cummins.com. Participants wishing to view the visuals available with the audio are encouraged to sign-in a few minutes prior to the start of the teleconference.

CUMMINS INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF NET INCOME

(Unaudited) (a)

Three months ended

December 31,

In millions, except per share amounts

2023

2022

NET SALES

$

8,543

$

7,770

Cost of sales

6,542

5,951

GROSS MARGIN

2,001

1,819

OPERATING EXPENSES AND INCOME

Selling, general and administrative expenses

876

742

Research, development and engineering expenses

390

333

Equity, royalty and interest income from investees

113

88

Other operating expense, net

2,060

30

OPERATING (LOSS) INCOME

(1,212

)

802

Interest expense

92

87

Other income, net

74

63

(LOSS) INCOME BEFORE INCOME TAXES

(1,230

)

778

Income tax expense

163

134

CONSOLIDATED NET (LOSS) INCOME

(1,393

)

644

Less: Net income attributable to noncontrolling interests

38

13

NET (LOSS) INCOME ATTRIBUTABLE TO CUMMINS INC.

$

(1,431

)

$

631

(LOSS) EARNINGS PER COMMON SHARE ATTRIBUTABLE TO CUMMINS INC.

Basic

$

(10.08

)

$

4.47

Diluted

$

(10.01

)

$

4.43

WEIGHTED-AVERAGE COMMON SHARES OUTSTANDING

Basic

141.9

141.3

Diluted

142.9

142.3

(a) Prepared on an unaudited basis in accordance with accounting principles generally accepted in the United States of America.

Years ended December 31,

In millions, except per share amounts

2023

2022

NET SALES

$

34,065

$

28,074

Cost of sales

25,816

21,355

GROSS MARGIN

8,249

6,719

OPERATING EXPENSES AND INCOME

Selling, general and administrative expenses

3,333

2,687

Research, development and engineering expenses

1,500

1,278

Equity, royalty and interest income from investees

483

349

Other operating expense, net

2,138

174

OPERATING INCOME

1,761

2,929

Interest expense

375

199

Other income, net

240

89

INCOME BEFORE INCOME TAXES

1,626

2,819

Income tax expense

786

636

CONSOLIDATED NET INCOME

840

2,183

Less: Net income attributable to noncontrolling interests

105

32

NET INCOME ATTRIBUTABLE TO CUMMINS INC.

$

735

$

2,151

EARNINGS PER COMMON SHARE ATTRIBUTABLE TO CUMMINS INC.

Basic

$

5.19

$

15.20

Diluted

$

5.15

$

15.12

WEIGHTED-AVERAGE COMMON SHARES OUTSTANDING

Basic

141.7

141.5

Diluted

142.7

142.3

(a) Prepared on an unaudited basis in accordance with accounting principles generally accepted in the United States of America.

CUMMINS INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATED BALANCE SHEETS

(Unaudited) (a)

December 31,

In millions, except par value

2023

2022

ASSETS

Current assets

Cash and cash equivalents

$

2,179

$

2,101

Marketable securities

562

472

Total cash, cash equivalents and marketable securities

2,741

2,573

Accounts and notes receivable, net

5,583

5,202

Inventories

5,677

5,603

Prepaid expenses and other current assets

1,197

1,073

Total current assets

15,198

14,451

Long-term assets

Property, plant and equipment, net

6,249

5,521

Investments and advances related to equity method investees

1,800

1,759

Goodwill

2,499

2,343

Other intangible assets, net

2,519

2,687

Pension assets

1,197

1,398

Other assets

2,543

2,140

Total assets

$

32,005

$

30,299

LIABILITIES

Current liabilities

Accounts payable (principally trade)

$

4,260

$

4,252

Loans payable

280

210

Commercial paper

1,496

2,574

Current maturities of long-term debt

118

573

Accrued compensation, benefits and retirement costs

1,108

617

Current portion of accrued product warranty

667

726

Current portion of deferred revenue

1,220

1,004

Other accrued expenses

3,754

1,465

Total current liabilities

12,903

11,421

Long-term liabilities

Long-term debt

4,802

4,498

Deferred revenue

966

844

Other liabilities

3,430

3,311

Total liabilities

$

22,101

$

20,074

Redeemable noncontrolling interests

$

$

258

EQUITY

Cummins Inc. shareholders’ equity

Common stock, $2.50 par value, 500 shares authorized, 222.5 and 222.5 shares issued

$

2,564

$

2,243

Retained earnings

17,851

18,037

Treasury stock, at cost, 80.7 and 81.2 shares

(9,359

)

(9,415

)

Accumulated other comprehensive loss

(2,206

)

(1,890

)

Total Cummins Inc. shareholders’ equity

8,850

8,975

Noncontrolling interests

1,054

992

Total equity

$

9,904

$

9,967

Total liabilities, redeemable noncontrolling interests and equity

$

32,005

$

30,299

(a) Prepared on an unaudited basis in accordance with accounting principles generally accepted in the United States of America.

CUMMINS INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

(Unaudited) (a)

Three months ended

December 31,

In millions

2023

2022

NET CASH PROVIDED BY OPERATING ACTIVITIES

$

1,459

$

817

CASH FLOWS FROM INVESTING ACTIVITIES

Capital expenditures

(519

)

(463

)

Acquisitions of businesses, net of cash acquired

(165

)

(183

)

Investments in marketable securities—acquisitions

(433

)

(335

)

Investments in marketable securities—liquidations

332

332

Other, net

2

(27

)

Net cash used in investing activities

(783

)

(676

)

CASH FLOWS FROM FINANCING ACTIVITIES

Proceeds from borrowings

82

27

Net (payments) borrowings of commercial paper

(213

)

181

Payments on borrowings and finance lease obligations

(745

)

(480

)

Dividend payments on common stock

(238

)

(222

)

Repurchases of common stock

(4

)

Other, net

6

56

Net cash used in financing activities

(1,108

)

(442

)

EFFECT OF EXCHANGE RATE CHANGES ON CASH AND CASH EQUIVALENTS

(1

)

(97

)

Net decrease in cash and cash equivalents

(433

)

(398

)

Cash and cash equivalents at beginning of period

2,612

2,499

CASH AND CASH EQUIVALENTS AT END OF PERIOD

$

2,179

$

2,101

(a) Prepared on an unaudited basis in accordance with accounting principles generally accepted in the United States of America.

Years ended December 31,

In millions

2023

2022

NET CASH PROVIDED BY OPERATING ACTIVITIES

$

3,966

$

1,962

CASH FLOWS FROM INVESTING ACTIVITIES

Capital expenditures

(1,213

)

(916

)

Acquisitions of businesses, net of cash acquired

(292

)

(3,191

)

Investments in marketable securities—acquisitions

(1,409

)

(1,073

)

Investments in marketable securities—liquidations

1,334

1,151

Other, net

(63

)

(143

)

Net cash used in investing activities

(1,643

)

(4,172

)

CASH FLOWS FROM FINANCING ACTIVITIES

Proceeds from borrowings

861

2,103

Net (payments) borrowings of commercial paper

(779

)

2,261

Payments on borrowings and finance lease obligations

(1,136

)

(1,550

)

Dividend payments on common stock

(921

)

(855

)

Repurchases of common stock

(374

)

Payments for purchase of redeemable noncontrolling interests

(175

)

Other, net

(27

)

84

Net cash (used in) provided by financing activities

(2,177

)

1,669

EFFECT OF EXCHANGE RATE CHANGES ON CASH AND CASH EQUIVALENTS

(68

)

50

Net increase (decrease) in cash and cash equivalents

78

(491

)

Cash and cash equivalents at beginning of year

2,101

2,592

CASH AND CASH EQUIVALENTS AT END OF PERIOD

$

2,179

$

2,101

(a) Prepared on an unaudited basis in accordance with accounting principles generally accepted in the United States of America.

CUMMINS INC. AND SUBSIDIARIES

SEGMENT INFORMATION

(Unaudited)

In millions

Components

Engine

Distribution

Power
Systems

Accelera

Total
Segments

Intersegment
Eliminations (1)

Total

Three months ended December 31, 2023

External sales

$

2,784

$

2,123

$

2,705

$

854

$

77

$

8,543

$

$

8,543

Intersegment sales

407

656

8

575

4

1,650

(1,650

)

Total sales

3,191

2,779

2,713

1,429

81

10,193

(1,650

)

8,543

Research, development and engineering expenses

100

173

14

48

53

388

2

390

Equity, royalty and interest income (loss) from investees

26

53

27

11

(4

)

113

113

Interest income

10

5

10

2

1

28

28

EBITDA (2)

406

(3)

353

269

182

(121

)

1,089

(1,967

)

(878

)

Depreciation and amortization (4)

123

59

31

31

16

260

260

EBITDA as a percentage of segment sales

12.7

%

12.7

%

9.9

%

12.7

%

NM

10.7

%

(10.3

)%

Three months ended December 31, 2022

External sales

$

2,633

$

1,995

$

2,311

$

761

$

70

$

7,770

$

$

7,770

Intersegment sales

462

643

9

560

5

1,679

(1,679

)

Total sales

3,095

2,638

2,320

1,321

75

9,449

(1,679

)

7,770

Research, development and engineering expenses

73

141

13

56

50

333

333

Equity, royalty and interest income from investees

17

33

20

12

6

88

88

Interest income

5

6

7

2

20

20

Russian suspension recoveries

(1

)

(1

)

(1

)

EBITDA (2)

377

(5)

362

256

185

(95

)

1,085

20

1,105

Depreciation and amortization (4)

117

54

28

28

13

240

240

EBITDA as a percentage of segment sales

12.2

%

13.7

%

11.0

%

14.0

%

NM

11.5

%

14.2

%

"NM" - not meaningful information

(1) Includes intersegment sales, intersegment profit in inventory eliminations and unallocated corporate expenses. The three months ended December 31, 2023, includes $2.0 billion related to the Agreement in Principle, $21 million of voluntary separation and retirement program charges related to corporate functions and $5 million of costs associated with the separation of Atmus Filtration Technologies Inc. (Atmus). The three months ended December 31, 2022, includes $6 million of costs associated with the planned separation of Atmus.

(2) EBITDA is defined as earnings or losses before interest expense, income taxes, depreciation and amortization and noncontrolling interests.

(3) Includes $28 million of costs associated with the separation of Atmus for the three months ended December 31, 2023.

(4) Depreciation and amortization, as shown on a segment basis, excludes the amortization of debt discount and deferred costs included in the Condensed Consolidated Statements of Net Income as interest expense. A portion of depreciation expense is included in research, development and engineering expenses.

(5) Includes $27 million of costs related to the acquisition and integration of Meritor and $13 million costs associated with the separation of Atmus for the three months ended December 31, 2022.

In millions

Components

Engine

Distribution

Power
Systems

Accelera

Total
Segments

Intersegment
Eliminations (1)

Total

Year ended December 31, 2023

External sales

$

11,531

$

8,874

$

10,199

$

3,125

$

336

$

34,065

$

$

34,065

Intersegment sales

1,878

2,810

50

2,548

18

7,304

(7,304

)

Total sales

13,409

11,684

10,249

5,673

354

41,369

(7,304

)

34,065

Research, development and engineering expenses

387

614

57

237

203

1,498

2

1,500

Equity, royalty and interest income (loss) from investees

97

251

97

53

(15

)

483

483

Interest income

31

19

34

9

2

95

95

EBITDA (2)

1,840

(3)

1,630

1,209

836

(443

)

5,072

(2,055

)

3,017

Depreciation and amortization (4)

491

225

115

122

63

1,016

1,016

EBITDA as a percentage of total sales

13.7

%

14.0

%

11.8

%

14.7

%

NM

12.3

%

8.9

%

Year ended December 31, 2022

External sales

$

7,847

$

8,199

$

8,901

$

2,951

$

176

$

28,074

$

$

28,074

Intersegment sales

1,889

2,746

28

2,082

22

6,767

(6,767

)

Total sales

9,736

10,945

8,929

5,033

198

34,841

(6,767

)

28,074

Research, development and engineering expenses

309

506

52

240

171

1,278

1,278

Equity, royalty and interest income (loss) from investees

71

160

(5)

77

43

(2

)

349

349

Interest income

12

14

16

7

49

49

Russian suspension costs

5

33

(6)

54

19

111

111

EBITDA (2)

1,346

(7)

1,535

888

596

(334

)

4,031

(232

)

3,799

Depreciation and amortization (4)

304

205

114

120

38

781

781

EBITDA as a percentage of total sales

13.8

%

14.0

%

9.9

%

11.8

%

NM

11.6

%

13.5

%

"NM" - not meaningful information

(1) Includes intersegment sales, intersegment profit in inventory eliminations and unallocated corporate expenses. The year ended December 31, 2023, includes $2.0 billion related to the Agreement in Principle, $22 million of costs associated with the initial public offering (IPO) and separation of Atmus and $21 million of voluntary separation and retirement program charges related to corporate functions. The year ended December 31, 2022, includes $53 million of costs associated with the planned separation of Atmus.

(2) EBITDA is defined as earnings or losses before interest expense, income taxes, depreciation and amortization and noncontrolling interests.

(3) Includes $78 million of costs associated with the IPO and separation of Atmus for the year ended December 31, 2023.

(4) Depreciation and amortization, as shown on a segment basis, excludes the amortization of debt discount and deferred costs included in the Condensed Consolidated Statements of Net Income as interest expense. The amortization of debt discount and deferred costs was $8 million and $3 million for the years ended December 31, 2023 and 2022, respectively. A portion of depreciation expense is included in research, development and engineering expenses.

(5) Includes a $28 million impairment of our joint venture with KAMAZ and $3 million of royalty charges as part of our costs associated with the indefinite suspension of our Russian operations.

(6) Includes $31 million of Russian suspension costs reflected in the equity, royalty and interest income (loss) from investees line above.

(7) Includes $83 million of costs related to the acquisition and integration of Meritor and $28 million costs associated with the separation of Atmus for the year ended December 31, 2022.

CUMMINS INC. AND SUBSIDIARIES

SELECT FOOTNOTE DATA

(Unaudited)

EQUITY, ROYALTY AND INTEREST INCOME FROM INVESTEES

Equity, royalty and interest income from investees included in our Condensed Consolidated Statements of Net Income for the reporting periods was as follows:

Three months ended December 31,

Years ended December 31,

In millions

2023

2022

2023

2022

Manufacturing entities

Beijing Foton Cummins Engine Co., Ltd.

$

14

$

3

$

47

$

37

Dongfeng Cummins Engine Company, Ltd.

13

10

65

45

Tata Cummins, Ltd.

8

8

29

27

Chongqing Cummins Engine Company, Ltd.

7

9

36

32

All other manufacturers

22

14

91

28

(1)

Distribution entities

Komatsu Cummins Chile, Ltda.

15

12

55

44

All other distributors

6

3

16

11

Cummins share of net income

85

59

339

224

Royalty and interest income

28

29

144

125

Equity, royalty and interest income from investees

$

113

$

88

$

483

$

349

(1) Includes a $28 million impairment of our joint venture with KAMAZ and $3 million of royalty charges as part of our costs associated with the indefinite suspension of our Russian operations.

AGREEMENT IN PRINCIPLE

In December 2023, we announced that we reached an agreement in principle with the Environmental Protection Agency, the California Air Resources Board, the Environmental and Natural Resources Division of the U.S. Department of Justice and the California Attorney General’s Office to resolve certain regulatory civil claims regarding our emissions certification and compliance process for certain engines primarily used in pick-up truck applications in the U.S (collectively, the Agreement in Principle). As part of the Agreement in Principle, among other things, we agreed to pay civil penalties, complete recall requirements, undertake mitigation projects, provide extended warranties, undertake certain testing, take certain corporate compliance measures and make certain payments. Failure to comply with the terms and conditions of the Agreement in Principle will subject us to further stipulated penalties. We recorded a charge of $2.036 billion in the fourth quarter of 2023 to resolve the matters addressed by the Agreement in Principle involving approximately one million of our pick-up truck applications in the U.S. The charge is included in other operating expense, net, in our Condensed Consolidated Statements of Net Income.

The majority of the amount is expected to be paid in 2024 after final regulatory and judicial approvals are obtained. As a result, $1.938 billion is included in other current liabilities in our Condensed Consolidated Balance Sheets with the remainder included in other long-term liabilities. Of the total charge, $1.732 billion (primarily related to penalties) will be non-deductible for U.S. federal income tax purposes. The remaining amount, related to emissions mitigation projects and payments, extended warranties and other related compliance expenses is deductible for U.S. federal income tax purposes.

We anticipate making $1.938 billion of the payments required by the Agreement in Principle during 2024 through the use of our existing liquidity and access to debt markets.

INCOME TAXES

Our effective tax rate for 2024 is expected to approximate 24.0 percent, excluding any discrete items that may arise.

Our effective tax rates for the three and twelve months ended December 31, 2023, were negative 13.3 percent and 48.3 percent, respectively. Our effective tax rates for the three and twelve months ended December 31, 2022, were 17.2 percent and 22.6 percent, respectively.

The change in effective tax rates and taxability of foreign subsidiaries and joint ventures for the three and twelve months ended December 31, 2023, versus the three and twelve months ended December 31, 2022, was primarily due to the Agreement in Principle, of which $1.732 billion (primarily related to penalties) was non-deductible for tax purposes, jurisdictional mix of pre-tax income and actual and planned repatriations of earnings back to the U.S.

The three months ended December 31, 2023, contained net unfavorable discrete tax items of $402 million, primarily due to $398 million related to the $2.0 billion charge from the Agreement in Principle and $4 million of net unfavorable other discrete items. See Agreement in Principle section above.

The year ended December 31, 2023, contained unfavorable net discrete items of $397 million, primarily due to $398 million in the fourth quarter related to the $2.0 billion charge from the Agreement in Principle, $22 million of unfavorable adjustments for uncertain tax positions and $3 million of net unfavorable other discrete tax items, partially offset by $21 million of favorable return to provision adjustments and $5 million of favorable share-based compensation tax benefit. See Agreement in Principle section above.

The three months ended December 31, 2022, contained favorable discrete tax items of $52 million, primarily due to $31 million of favorable changes in accrued withholding taxes, $15 million of favorable valuation allowance adjustments and $6 million of favorable other net discrete items.

The year ended December 31, 2022, contained discrete tax items that netted to zero, primarily due to $31 million of favorable changes in accrued withholding taxes, $29 million of favorable changes in tax reserves, $15 million of favorable valuation allowance adjustments and $9 million of favorable other net discrete items, offset by $69 million of unfavorable tax costs associated with internal restructuring ahead of the planned separation of Atmus and $15 million of unfavorable return to provision adjustments related to the 2021 filed tax returns.

VOLUNTARY SEPARATION AND RETIREMENT PROGRAMS

In the fourth quarter of 2023, we initiated a voluntary employee separation program and a voluntary early retirement program. We incurred a charge of $42 million ($32 million after-tax) for these actions. The majority of the voluntary actions were completed by December 31, 2023.

CUMMINS INC. AND SUBSIDIARIES
FINANCIAL MEASURES THAT SUPPLEMENT GAAP
(Unaudited)

Reconciliation of Non GAAP measures - Earnings before interest, income taxes, depreciation and amortization and noncontrolling interests (EBITDA)

We believe EBITDA is a useful measure of our operating performance as it assists investors and debt holders in comparing our performance on a consistent basis without regard to financing methods, capital structure, income taxes or depreciation and amortization methods, which can vary significantly depending upon many factors. We believe EBITDA excluding special items is a useful measure of our operating performance without regard to the impact of the Agreement in Principle, voluntary retirement and voluntary separation programs and costs associated with the IPO and separation of Atmus. This statement excludes forward looking measures of EBITDA where a reconciliation to the corresponding GAAP measures is not available due to the variability, complexity and limited visibility of non-cash items that are excluded from the non-GAAP outlook measure.

EBITDA is not in accordance with, or an alternative for, accounting principles generally accepted in the United States (GAAP) and may not be consistent with measures used by other companies. It should be considered supplemental data; however, the amounts included in the EBITDA calculation are derived from amounts included in the Condensed Consolidated Statements of Net Income. Below is a reconciliation of net (loss) income attributable to Cummins Inc. to EBITDA for each of the applicable periods:

Three months ended December 31,

Years ended December 31,

In millions

2023

2022

2023

2022

Net (loss) income attributable to Cummins Inc.

$

(1,431

)

$

631

$

735

$

2,151

Net (loss) income attributable to Cummins Inc. as a percentage of net sales

(16.8

)%

8.1

%

2.2

%

7.7

%

Add:

Net income attributable to noncontrolling interests

38

13

105

32

Consolidated net (loss) income

(1,393

)

644

840

2,183

Add:

Interest expense

92

87

375

199

Income tax expense

163

134

786

636

Depreciation and amortization

260

240

1,016

781

EBITDA

$

(878

)

$

1,105

$

3,017

$

3,799

EBITDA as a percentage of net sales

(10.3

)%

14.2

%

8.9

%

13.5

%

Add:

Agreement in Principle

2,036

2,036

Voluntary retirement and voluntary separation programs

42

42

Atmus IPO and separation costs

33

19

100

81

EBITDA, excluding impact of Agreement in Principle, voluntary retirement and voluntary separation programs and costs associated with the IPO and separation of Atmus

$

1,233

$

1,124

$

5,195

$

3,880

EBITDA, excluding impact of Agreement in Principle, voluntary retirement and voluntary separation programs and costs associated with the IPO and separation of Atmus, as a percentage of net sales

14.4

%

14.5

%

15.3

%

13.8

%

Net income and diluted earnings per share (EPS) attributable to Cummins Inc. excluding Agreement in Principle, Voluntary Retirement and Voluntary Separation Programs and Atmus IPO and Separation Costs

We believe these are useful measures of our operating performance for the periods presented as they illustrate our operating performance without regard to the Agreement in Principle, voluntary retirement and voluntary separations programs and the Atmus IPO and separation costs. These measures are not in accordance with, or an alternative for GAAP and may not be consistent with measures used by other companies. This should be considered supplemental data. The following table reconciles net (loss) income and diluted EPS attributable to Cummins Inc. to net income and diluted EPS attributable to Cummins Inc. excluding special items for the following periods:

Three months ended December 31,

2023

In millions

Net Income

Diluted EPS

Net loss and diluted EPS attributable to Cummins Inc.

$

(1,431

)

$

(10.01

)

Add:

Agreement in Principle, net of tax

1,966

13.76

Voluntary retirement and voluntary separation programs, net of tax

32

0.22

Atmus separation costs, net of tax

25

0.17

Net income and diluted EPS attributable to Cummins Inc. excluding Agreement in Principle, voluntary retirement and voluntary separation programs and costs associated with the separation of Atmus, net of tax

$

592

$

4.14

Year ended December 31,

2023

In millions

Net Income

Diluted EPS

Net income and diluted EPS attributable to Cummins Inc.

$

735

$

5.15

Add:

Agreement in Principle, net of tax

1,966

13.78

Atmus IPO and separation costs, net of tax

77

0.54

Voluntary retirement and voluntary separation programs, net of tax

32

0.22

Net income and diluted EPS attributable to Cummins Inc. excluding Agreement in Principle, costs associated with the IPO and separation of Atmus and voluntary retirement and voluntary separation programs, net of tax

$

2,810

$

19.69

CUMMINS INC. AND SUBSIDIARIES
SEGMENT SALES DATA
(Unaudited)

Components Segment Sales by Business

In the second quarter of 2023, with the Atmus IPO we changed the name of our filtration business to Atmus. Sales for our Components segment by business, adjusted for the reorganized businesses, were as follows:

2023

In millions

Q1

Q2

Q3

Q4

YTD

Axles and brakes

$

1,272

$

1,249

$

1,177

$

1,124

$

4,822

Emission solutions

1,056

964

893

922

3,835

Engine components

581

557

532

519

2,189

Atmus

417

417

396

399

1,629

Automated transmissions

179

179

187

169

714

Software and electronics

52

59

51

58

220

Total sales

$

3,557

$

3,425

$

3,236

$

3,191

$

13,409

2022

In millions

Q1

Q2

Q3

Q4

YTD

Axles and brakes

$

$

$

732

$

1,147

$

1,879

Emission solutions

910

863

853

868

3,494

Engine components

502

503

509

493

2,007

Atmus

382

391

399

385

1,557

Automated transmissions

134

143

159

157

593

Software and electronics

60

50

51

45

206

Total sales

$

1,988

$

1,950

$

2,703

$

3,095

$

9,736

Engine Segment Sales by Market and Unit Shipments by Engine Classification

Sales for our Engine segment by market were as follows:

2023

In millions

Q1

Q2

Q3

Q4

YTD

Heavy-duty truck

$

1,114

$

1,117

$

1,116

$

1,052

$

4,399

Medium-duty truck and bus

903

942

931

894

3,670

Light-duty automotive

439

445

455

423

1,762

Off-highway

530

484

429

410

1,853

Total sales

$

2,986

$

2,988

$

2,931

$

2,779

$

11,684

2022

In millions

Q1

Q2

Q3

Q4

YTD

Heavy-duty truck

$

908

$

1,001

$

972

$

966

$

3,847

Medium-duty truck and bus

848

875

868

869

3,460

Light-duty automotive

498

456

466

318

1,738

Off-highway

499

443

473

485

1,900

Total sales

$

2,753

$

2,775

$

2,779

$

2,638

$

10,945

Unit shipments by engine classification (including unit shipments to Power Systems and off-highway engine units included in their respective classification) were as follows:

2023

Units

Q1

Q2

Q3

Q4

YTD

Heavy-duty

34,700

36,400

36,300

34,500

141,900

Medium-duty

78,900

76,000

71,300

67,900

294,100

Light-duty

55,000

53,600

53,300

49,600

211,500

Total units

168,600

166,000

160,900

152,000

647,500

2022

Units

Q1

Q2

Q3

Q4

YTD

Heavy-duty

28,600

30,900

30,200

31,000

120,700

Medium-duty

72,600

68,800

69,800

72,400

283,600

Light-duty

66,500

60,400

58,300

42,400

227,600

Total units

167,700

160,100

158,300

145,800

631,900

Distribution Segment Sales by Product Line

Sales for our Distribution segment by product line were as follows:

2023

In millions

Q1

Q2

Q3

Q4

YTD

Parts

$

1,057

$

1,019

$

995

$

1,000

$

4,071

Power generation

492

614

606

797

2,509

Engines

456

531

511

499

1,997

Service

401

431

423

417

1,672

Total sales

$

2,406

$

2,595

$

2,535

$

2,713

$

10,249

2022

In millions

Q1

Q2

Q3

Q4

YTD

Parts

$

924

$

990

$

945

$

959

$

3,818

Power generation

401

441

431

501

1,774

Engines

441

429

449

457

1,776

Service

351

393

414

403

1,561

Total sales

$

2,117

$

2,253

$

2,239

$

2,320

$

8,929

Power Systems Segment Sales by Product Line and Unit Shipments by Engine Classification

Sales for our Power Systems segment by product line were as follows:

2023

In millions

Q1

Q2

Q3

Q4

YTD

Power generation

$

770

$

854

$

850

$

866

$

3,340

Industrial

455

468

475

456

1,854

Generator technologies

118

135

119

107

479

Total sales

$

1,343

$

1,457

$

1,444

$

1,429

$

5,673

2022

In millions

Q1

Q2

Q3

Q4

YTD

Power generation

$

664

$

657

$

739

$

730

$

2,790

Industrial

393

428

483

468

1,772

Generator technologies

103

118

127

123

471

Total sales

$

1,160

$

1,203

$

1,349

$

1,321

$

5,033

High-horsepower unit shipments by engine classification were as follows:

2023

Units

Q1

Q2

Q3

Q4

YTD

Power generation

2,900

3,300

2,800

3,300

12,300

Industrial

1,500

1,600

1,800

1,800

6,700

Total units

4,400

4,900

4,600

5,100

19,000

2022

Units

Q1

Q2

Q3

Q4

YTD

Power generation

2,200

2,400

2,400

2,700

9,700

Industrial

1,100

1,200

1,200

1,400

4,900

Total units

3,300

3,600

3,600

4,100

14,600

Jon Mills

Director, Global Brand & External Communications

317-658-4540

[email protected]

Source: Cummins Inc.

Categories

Business Wire Press Releases

Next Articles