Upgrade to SI Premium - Free Trial

Build-A-Bear Workshop Reports Third Quarter Fiscal 2023 Results

November 30, 2023 6:45 AM

ST. LOUIS--(BUSINESS WIRE)-- Build-A-Bear Workshop, Inc. (NYSE: BBW) today announced results for the third fiscal quarter and nine months ended October 28, 2023.

  • Total revenues, pre-tax income, and diluted earnings per share (“EPS”) increased 2.9%, 4.7%, and 3.9%, respectively
  • Nine months total revenues, pre-tax income, and diluted EPS increased 4.3%, 12.5%, and 18.0%, respectively
  • The Company revises its fiscal 2023 guidance from 5% to 7% revenue growth and 10% to 15% pre-tax income growth to 3% to 5% revenue growth and 5% to 10% pre-tax income growth
  • Through the nine months of fiscal 2023, the Company returned $37 million to shareholders through dividends and share repurchases

“The first nine months of strong performance brings us one step closer to our third consecutive year of record results, even as we experienced some unexpected softness in the business that began the final two weeks of October. As we look forward to the important holiday sales period, we believe our results are a reflection of the evolution of our business model and the broadening appeal of the Build-A-Bear brand, which includes the continued expansion of our addressable market highlighted by our teen-focused Axolotl being nominated for Plush Toy of the Year at this year’s New York Toy Fair and our recently introduced innovative make-your-own interactive bear, the Bearlieve Bear, which comes to life through touch or the sound of your voice,” commented Sharon Price John, President and Chief Executive Officer of Build-A-Bear Workshop. “The Bearlieve Bear is a cornerstone of our holiday product line, driven by Build-A-Bear’s first-ever animated theatrical film release, "Glisten and the Merry Mission," based on our multi-year best-selling seasonal line, which will begin streaming in multiple countries starting December first,” concluded Ms. John.

Voin Todorovic, Chief Financial Officer of Build-A-Bear Workshop added, “As we adjust to navigate the macroeconomic headwinds reflected in our revised guidance, we believe we are still well positioned to deliver record revenue and profitability for our third consecutive year. Our year-to-date results further demonstrate the company’s ability to profitably grow the Build-A-Bear brand.”

Third Quarter Fiscal 2023 Results

(13 weeks ended October 28, 2023, compared to the 13 weeks ended October 29, 2022)

Nine-Month Fiscal 2023 Results

(39 weeks ended October 28, 2023, compared to the 39 weeks ended October 29, 2022)

Store Activity

The Company added a total of 14 corporately-managed and partner-operated locations in the quarter. As of the fiscal third quarter end, Build-A-Bear had 511 global locations through a combination of its corporately-managed, partner-operated, and international franchise models. This reflects 356 corporately-managed stores with five store openings in the quarter, 85 partner-operated stores with nine store openings, and 70 international franchise stores with six store openings. Through the end of the third quarter, the company has added a total of 21 corporately-managed and partner-operated locations.

Balance Sheet

As of October 28, 2023, cash and cash equivalents totaled $24.8 million compared to $12.0 million as of October 29, 2022. The Company finished the quarter with no borrowings under its revolving credit facility.

Since the end of the second quarter, the Company utilized $5.7 million in cash to repurchase 217,206 shares of its common stock. Fiscal year-to-date, through November 29, 2023, the Company has returned $39.0 million to shareholders, reflecting dividend payments of $22.1 million and share repurchases of $16.9 million, and has $29.6 million available under the current $50.0 million stock repurchase program adopted on August 31, 2022.

For the third quarter and first nine months of fiscal 2023, capital expenditures totaled $5.0 million and $11.1 million, respectively.

Inventory at quarter end was $64.5 million, reflecting a decline of $23.9 million, or 27.0% from October 29, 2022. The Company remains comfortable with the level and composition of its inventory.

2023 Outlook

The Company is revising its fiscal 2023 outlook with continued expectations of delivering growth in total revenues and pre-tax income, as compared to fiscal year 2022.

For fiscal 2023, the Company expects:

While the Company notes that its fiscal 2023 is a 53-week year compared to a 52-week year in fiscal 2022, it expects to deliver growth in total revenues and pre-tax income versus the prior year exclusive of the projected benefit of the 53rd week. For reference, the additional week in fiscal 2023, which will be reflected in the Company’s fourth quarter, is estimated to be $7 million in total revenues with approximately 35% flow-through to EBITDA.

The Company’s guidance considers a variety of factors ranging from anticipated ongoing inflationary pressures to the expected benefit of reduced freight costs. Additionally, the Company noted that its outlook assumes no further material changes in the macroeconomic and geopolitical environment, or relevant foreign currency exchange rates.

Note Regarding Non-GAAP Financial Measures

In this press release, the Company’s financial results are provided both in accordance with generally accepted accounting principles (GAAP) and using certain non-GAAP financial measures. In particular, the Company provides historic income adjusted to exclude certain costs, which are non-GAAP financial measures. These results are included as a complement to results provided in accordance with GAAP because management believes these non-GAAP financial measures help identify underlying trends in the Company’s business and provide useful information to both management and investors by excluding certain items that may not be indicative of the Company’s core operating results. These measures should not be considered a substitute for or superior to GAAP results. These non-GAAP financial measures are defined and reconciled to the most comparable GAAP measure later in this document.

Webcast and Conference Call Information

At 9:00 AM ET today, Build-A-Bear Workshop will host a conference call with investors and financial analysts to discuss its financial results. The conference call will be webcast on Build-Bear’s Investor Relations website, https://ir.buildabear.com.

The dial-in number for the live conference call is (877) 407-3982 or (201) 493-6780 for international callers. The access code is Build-A-Bear. The call is expected to conclude by 10 AM ET.

A replay of the conference call webcast will be available in the investor relations website for one year. A telephone replay will be available beginning at approximately 1:00 PM ET today until 11:59 PM ET on December 7, 2023. The telephone replay is available by calling (412) 317-6671 (toll/international) or (844) 512-2921 (toll free). The access code is 13742128.

About Build-A-Bear

Build-A-Bear is a multi-generational global brand focused on its mission to “add a little more heart to life” appealing to a wide array of consumer groups who enjoy the personal expression in making their own “furry friends” to celebrate and commemorate life moments. More than 500 interactive brick-and-mortar experience locations operated through a variety of formats provide guests of all ages a hands-on entertaining experience, which often fosters a lasting and emotional brand connection. The Company also offers engaging e-commerce/digital purchasing experiences on www.buildabear.com including its online “Bear-Builder” as well as the “Bear Builder 3D Workshop”. In addition, extending its brand power beyond retail, Build-A-Bear Entertainment, a subsidiary of Build-A-Bear Workshop, Inc., is dedicated to creating engaging content for kids and adults that fulfills the Company’s mission, while the Company also offers products at wholesale and in non-plush consumer categories via licensing agreements with leading manufacturers. Build-A-Bear Workshop, Inc. (NYSE: BBW) posted total revenues of $467.9 million in fiscal 2022. For more information, visit the Investor Relations section of buildabear.com.

Forward-Looking Statements

This press release contains certain statements that are, or may be considered to be, “forward-looking statements” for the purpose of federal securities laws, including, but not limited to, statements that reflect our current views with respect to future events and financial performance. We generally identify these statements by words or phrases such as “may,” “might,” “should,” “expect,” “plan,” “anticipate,” “believe,” “estimate,” “intend,” “predict,” “future,” “potential” or “continue,” the negative or any derivative of these terms and other comparable terminology. All of the information concerning our future liquidity, future revenues, margins and other future financial performance and results, achievement of operating of financial plans or forecasts for future periods, sources and availability of credit and liquidity, future cash flows and cash needs, success and results of strategic initiatives and other future financial performance or financial position, as well as our assumptions underlying such information, constitute forward-looking information.

These statements are based only on our current expectations and projections about future events. Because these forward-looking statements involve risks and uncertainties, there are important factors that could cause our actual results, level of activity, performance or achievements to differ materially from the results, level of activity, performance or achievements expressed or implied by these forward-looking statements, including those factors discussed under the caption entitled “Risks Related to Our Business” and “Forward-Looking Statements” in our Annual Report on Form 10-K filed with the Securities and Exchange Commission (“SEC”) on April 14, 2022 and other periodic reports filed with the SEC which are incorporated herein.

All of our forward-looking statements are as of the date of this Press Release only. In each case, actual results may differ materially from such forward-looking information. We can give no assurance that such expectations or forward-looking statements will prove to be correct. An occurrence of or any material adverse change in one or more of the risk factors or other risks and uncertainties referred to in this Press Release or included in our other public disclosures or our other periodic reports or other documents or filings filed with or furnished to the SEC could materially and adversely affect our continuing operations and our future financial results, cash flows, available credit, prospects and liquidity. Except as required by law, the Company does not undertake to publicly update or revise its forward-looking statements, whether as a result of new information, future events or otherwise.

All other brand names, product names, or trademarks belong to their respective holders.

BUILD-A-BEAR WORKSHOP, INC. AND SUBSIDIARIES
Unaudited Condensed Consolidated Statements of Operations
(dollars in thousands, except share and per share data)

13 Weeks 13 Weeks

Ended Ended

October 28 % of Total October 29 % of Total

2023

Revenues (1)

2022

Revenues (1)

Revenues:

Net retail sales

$

100,411

93.4

$

99,229

95.0

Commercial revenue

6,021

5.6

4,125

3.9

International franchising

1,129

1.0

1,126

1.1

Total revenues

107,561

100.0

104,480

100.0

Cost of merchandise sold:

Cost of merchandise sold - retail (1)

47,549

47.4

47,354

47.7

Cost of merchandise sold - commercial (1)

2,675

44.4

1,929

46.8

Cost of merchandise sold - international franchising (1)

702

62.2

867

77.0

Total cost of merchandise sold

50,926

47.3

50,150

48.0

Consolidated gross profit

56,635

52.7

54,330

52.0

Selling, general and administrative expense

46,568

43.3

44,436

42.5

Interest (income) expense, net

(281

)

(0.3

)

6

0.0

Income before income taxes

10,348

9.6

9,888

9.5

Income tax expense

2,762

2.6

2,433

2.3

Net income

$

7,586

7.1

$

7,455

7.1

Income per common share:

Basic

$

0.53

$

0.51

Diluted

$

0.53

$

0.51

Shares used in computing common per share amounts:

Basic

14,362,702

14,542,947

Diluted

14,438,795

14,760,586

(1)

Selected statement of operations data expressed as a percentage of total revenues, except cost of merchandise sold - retail, cost of merchandise sold - commercial and cost of merchandise sold - international franchising that are expressed as a percentage of net retail sales, commercial revenue and international franchising, respectively. Percentages will not total due to cost of merchandise sold being expressed as a percentage of net retail sales, commercial revenue or international franchising and immaterial rounding.

BUILD-A-BEAR WORKSHOP, INC. AND SUBSIDIARIES
Unaudited Condensed Consolidated Statements of Operations
(dollars in thousands, except share and per share data)

39 Weeks

39 Weeks

Ended

Ended

October 28

% of Total

October 29

% of Total

2023

Revenues (1)

2022

Revenues (1)

Revenues:
Net retail sales $

315,972

93.8

$

308,001

95.4

Commercial revenue

17,685

5.3

12,464

3.9

International franchising

3,179

0.9

2,362

0.7

Total revenues

336,836

100.0

322,827

100.0

Cost of merchandise sold:
Cost of merchandise sold - retail (1)

146,163

46.3

149,341

48.5

Cost of merchandise sold - commercial (1)

8,458

47.8

5,824

46.7

Cost of merchandise sold - international franchising (1)

2,041

64.2

1,593

67.4

Total cost of merchandise sold

156,662

46.5

156,758

48.6

Consolidated gross profit

180,174

53.5

166,069

51.4

Selling, general and administrative expense

140,518

41.7

130,320

40.4

Interest (income) expense, net

(524

)

(0.2

)

27

0.0

Income before income taxes

40,180

11.9

35,722

11.1

Income tax expense

9,648

2.9

8,247

2.6

Net income $

30,532

9.1

$

27,475

8.5

Income per common share:
Basic $

2.12

$

1.82

Diluted $

2.10

$

1.78

Shares used in computing common per share amounts:
Basic

14,413,308

15,097,816

Diluted

14,563,974

15,412,130

(1)

Selected statement of operations data expressed as a percentage of total revenues, except cost of merchandise sold - retail, cost of merchandise sold - commercial and cost of merchandise sold - international franchising that are expressed as a percentage of net retail sales, commercial revenue and international franchising, respectively. Percentages will not total due to cost of merchandise sold being expressed as a percentage of net retail sales, commercial revenue or international franchising and immaterial rounding.

BUILD-A-BEAR WORKSHOP, INC. AND SUBSIDIARIES
Unaudited Condensed Consolidated Balance Sheets
(dollars in thousands, except per share data)

October 28

January 28,

October 29,

2023

2023

2022

ASSETS
Current assets:
Cash, cash equivalents and restricted cash

$

24,800

$

42,198

$

12,023

Inventories, net

64,465

70,485

88,339

Receivables, net

13,908

15,374

15,894

Prepaid expenses and other current assets

13,592

19,374

10,379

Total current assets

116,765

147,431

126,635

Operating lease right-of-use asset

67,768

71,791

76,236

Property and equipment, net

51,914

50,759

46,264

Deferred tax assets

6,822

6,592

7,561

Other assets, net

7,274

4,221

3,105

Total Assets

$

250,543

$

280,794

$

259,801

LIABILITIES AND STOCKHOLDERS' EQUITY
Current liabilities:
Accounts payable

$

11,961

$

10,286

$

19,514

Accrued expenses

25,319

37,358

25,764

Operating lease liability short term

26,002

27,436

27,644

Gift cards and customer deposits

18,366

19,425

18,287

Deferred revenue and other

3,665

6,646

5,713

Total current liabilities

85,313

101,151

96,922

Operating lease liability long term

52,423

59,080

64,212

Other long-term liabilities

1,159

1,446

1,569

Stockholders' equity:
Common stock, par value $0.01 per share

145

148

147

Additional paid-in capital

66,640

69,868

68,422

Accumulated other comprehensive loss

(12,319

)

(12,274

)

(12,336

)

Retained earnings

57,182

61,375

40,865

Total stockholders' equity

111,648

119,117

97,098

Total Liabilities and Stockholders' Equity

$

250,543

$

280,794

$

259,801

BUILD-A-BEAR WORKSHOP, INC. AND SUBSIDIARIES
Unaudited Selected Financial and Store Data
(dollars in thousands)
13 Weeks 13 Weeks 39 Weeks 39 Weeks
Ended Ended Ended Ended
October 28 October 29 October 28 October 29

2023

2022

2023

2022

Other financial data:
Retail gross margin ($) (1) $

52,862

$

51,875

$

169,809

$

158,660

Retail gross margin (%) (1)

52.6

%

52.3

%

53.7

%

51.5

%

Capital expenditures (2) $

4,986

$

2,685

$

11,124

$

6,752

Depreciation and amortization $

3,231

$

3,017

$

9,540

$

9,293

Store data (3):
Number of corporately-managed retail locations at end of period
North America

318

312

Europe

38

35

Total corporately-managed retail locations

356

347

Number of franchised stores at end of period

70

66

Number of third-party retail locations at end of period

85

65

Corporately-managed store square footage at end of period (4)
North America

728,658

727,006

Europe

53,675

53,146

Total square footage

782,333

780,152

(1)

Retail gross margin represents net retail sales less cost of merchandise sold - retail. Retail gross margin percentage represents retail gross margin divided by net retail sales. Store impairment is excluded from retail gross margin.

(2)

Capital expenditures represents cash paid for property, equipment, and other assets.

(3)

Excludes e-commerce. North American stores are located in the United States and Canada. In Europe, stores are located in the United Kingdom and Ireland. Seasonal locations are not included in store count.

(4)

Square footage for stores located in North America is leased square footage. Square footage for stores located in Europe is estimated selling square footage. Seasonal locations not included in the store count.
* Non-GAAP Financial Measures
BUILD-A-BEAR WORKSHOP, INC. AND SUBSIDIARIES
Reconciliation of GAAP to Non-GAAP figures
(dollars in thousands)
13 Weeks 13 Weeks 39 Weeks 39 Weeks
Ended Ended Ended Ended
October 28 October 29 October 28 October 29

2023

2022

2023

2022

Income before income taxes (pre-tax)

$

10,348

$

9,888

$

40,180

$

35,722

Interest expense, net

(281

)

6

(524

)

27

Depreciation and amortization expense

3,231

3,017

9,540

9,293

Earnings before interest, taxes, depreciation and amortization (EBITDA)

$

13,298

$

12,911

$

49,196

$

45,042

Investor Relations Contact

Gary Schnierow, Vice President, Investor Relations & Corporate Finance

[email protected]

Media Relations Contact

[email protected]

Source: Build-A-Bear Workshop, Inc.

Categories

Business Wire Press Releases

Next Articles