Jacobs Reports Fiscal Fourth Quarter and Fiscal Year 2023 Earnings
Fourth Quarter Revenue up Double-Digits Year-Over-Year; Record Annual Revenue
Fourth Quarter People and Places Solutions Operating Profit up 11.7% Year-Over-Year
Announces Spin-Off and Merger of Critical Mission Solutions and Cyber & Intelligence Businesses
Advances Strategic Transformation of Jacobs into a More Streamlined, Higher Growth and Higher Margin Portfolio Focused on Critical Infrastructure and Sustainability
Initiates Cost Optimization Plan, Targets Margin Expansion
Robust Q4 Cash Flow From Operations Generation With Over 100% Cash Conversion in FY23
Q4 2023 Financial Highlights:
- Revenue of
$4.3 billion grew 10.5% year-over-year; adjusted net revenue1 up 7.3% in constant currency1 - Net earnings of
$150 million and EPS from continuing operations of$1.25 - Adjusted EPS1 from continuing operations of
$1.90 - Cash flow from operations of
$219 million and free cash flow1 of$180 million , driven by strong DSO performance - Backlog increased
$1.2 billion to$29.1 billion , up 4% year-over-year
Fiscal Year 2023 Highlights:
- Revenue growth of 9.6% and adjusted net revenue1 up 8.8% year-over-year in constant currency1
- Net earnings from continuing operations of
$667 million , up 4%, and FY23 EPS of$5.31 , up 7% - Adjusted EPS1 from continuing operations of
$7.20 , up 4% year-over-year - Cash flow from operations of
$975 million and free cash flow1 of$837 million
Jacobs' CEO
Jacobs' CFO
Financial Outlook2
The Company's outlook for fiscal 2024 adjusted EBITDA is
1See Non-GAAP Financial Measures and Operating Metrics, and GAAP Reconciliations, beginning on page 13, for additional detail. |
2Reconciliation of fiscal 2024 adjusted EBITDA and adjusted EPS to the most directly comparable GAAP measure is not available without unreasonable efforts because the Company cannot predict with sufficient certainty all the components required to provide such reconciliation, including with respect to the costs and charges relating to transaction expenses, restructuring and integration to be incurred in fiscal 2024. |
Update on Planned Separation of Critical Mission Solutions ("CMS") business
On
Until closing, CMS and C&I will operate as business units of Jacobs and financial results for the businesses will be reported in continuing operations. Closing of the transaction will be subject to various customary closing conditions including regulatory approvals, receipt of a private letter ruling from the Internal Revenue Service, opinions from tax advisors and the effectiveness of a registration statement with the U.S. Securities and Exchange Commission. Amentum has received all the necessary shareholder approvals to complete the transaction; no vote of Jacobs' shareholders is required for the transaction. A copy of the news release and accompanying presentation announcing the transaction is available on the investor page at www.jacobs.com.
Fourth Quarter Review
Fiscal Q4 2023 | Fiscal Q4 2022 | Change | |
Revenue | |||
Adjusted Net Revenue (1) | |||
GAAP Net Earnings from Continuing Operations | |||
GAAP Earnings Per Diluted Share (EPS) from Continuing Operations | |||
Adjusted Net Earnings from Continuing Operations | |||
Adjusted EPS from Continuing Operations |
(1) Pass-through revenues for the prior periods presented include certain minor adjustments to properly reflect amounts that had not been previously included and to conform with the fiscal 2023 amounts presented. |
The Company's adjusted net earnings from continuing operations and adjusted EPS from continuing operations for the fourth quarter of fiscal 2023 and fiscal 2022 exclude certain adjustments that are further described in the section entitled "Non-GAAP Financial Measures" at the end of this release. For a reconciliation of Revenue to Adjusted Net Revenue, see "Segment Information" below.
The Company's
Fiscal 2023 Review
Fiscal 2023 | Fiscal 2022 | Change | |
Revenue | |||
Adjusted Net Revenue (1) | |||
GAAP Net Earnings from Continuing Operations | |||
GAAP Earnings Per Diluted Share (EPS) from Continuing Operations | |||
Adjusted Net Earnings from Continuing Operations | |||
Adjusted EPS from Continuing Operations |
(1) Pass-through revenues for the prior periods presented include certain minor adjustments to properly reflect amounts that had not been previously included and to conform with the fiscal 2023 amounts presented. |
The Company's adjusted net earnings from continuing operations and adjusted EPS from continuing operations for fiscal 2023 and fiscal 2022 exclude certain adjustments that are further described in the section entitled "Non-GAAP Financial Measures" at the end of this release. For a reconciliation of Revenue to Adjusted Net Revenue, see "Segment Information" below.
The Company's
Jacobs is hosting a conference call at
Forward-Looking Statements
Certain statements contained in this press release constitute forward-looking statements within the meaning of the United States Private Securities Litigation Reform Act of 1995. Forward-looking statements are statements that do not directly relate to any historical or current fact. When used herein, words such as "expects," "anticipates," "believes," "seeks," "estimates," "plans," "intends," "future," "will," "would," "could," "can," "may," "target," "goal" and similar words are intended to identify forward-looking statements. Examples of forward-looking statements include, but are not limited to, statements we make concerning our expectations as to our future growth, prospects, financial outlook and business strategy, including our expectations for our fiscal year 2024 adjusted EBITDA and adjusted EPS, free cash flow conversion, and net interest expense, multi-year earnings growth, our expectations for at least 300 basis points of margin improvement in 2025, as well as our expectations for our fiscal year 2024 effective tax rates, our plans to spin off and merge with Amentum our Critical Missions Solutions ("CMS") business and a portion of our Divergent Solutions business in a proposed transaction that is intended to be tax-free to stockholders for
About Jacobs
At Jacobs, we're challenging today to reinvent tomorrow by solving the world's most critical problems for thriving cities, resilient environments, mission-critical outcomes, operational advancement, scientific discovery and cutting-edge manufacturing, turning abstract ideas into realities that transform the world for good. With approximately
Financial Highlights: |
Results of Operations (in thousands, except per-share data): |
For the Three Months Ended | For the Years Ended | ||||||
Unaudited |
|
|
|
| |||
Revenues | $ 4,288,712 | $ 3,881,048 | $ 16,352,414 | $ 14,922,825 | |||
Direct cost of contracts | (3,377,147) | (3,045,367) | (12,879,099) | (11,595,785) | |||
Gross profit | 911,565 | 835,681 | 3,473,315 | 3,327,040 | |||
Selling, general and administrative expenses | (633,737) | (527,141) | (2,398,078) | (2,409,190) | |||
Operating Profit | 277,828 | 308,540 | 1,075,237 | 917,850 | |||
Other Income (Expense): | |||||||
Interest income | 7,546 | 1,565 | 26,013 | 4,489 | |||
Interest expense | (43,631) | (32,695) | (168,108) | (100,246) | |||
Miscellaneous (expense) income, net | (1,544) | 2,452 | (16,463) | 54,254 | |||
Total other expense, net | (37,629) | (28,678) | (158,558) | (41,503) | |||
Earnings From Continuing Operations Before Taxes | 240,199 | 279,862 | 916,679 | 876,347 | |||
Income Tax Expense from Continuing Operations | (72,852) | (39,358) | (196,181) | (160,903) | |||
Net Earnings of the Group from Continuing Operations | 167,347 | 240,504 | 720,498 | 715,444 | |||
Net (Loss) Earnings of the Group from Discontinued Operations | (353) | 544 | (842) | (32) | |||
Net Earnings of the Group | 166,994 | 241,048 | 719,656 | 715,412 | |||
Net Earnings Attributable to Noncontrolling Interests from Continuing Operations | (9,227) | (8,502) | (32,265) | (36,788) | |||
Net Earnings Attributable to Redeemable Noncontrolling interests | (8,388) | (7,339) | (21,614) | (34,585) | |||
Net Earnings Attributable to Jacobs from Continuing Operations | 149,732 | 224,663 | 666,619 | 644,071 | |||
Net Earnings Attributable to Jacobs | $ 149,379 | $ 225,207 | $ 665,777 | $ 644,039 | |||
Net Earnings Per Share: | |||||||
Basic Net Earnings from Continuing Operations Per Share | $ 1.25 | $ 1.76 | $ 5.33 | $ 5.01 | |||
Basic Net Loss from Discontinued Operations Per Share | $ — | $ — | $ (0.01) | $ — | |||
Basic Earnings Per Share | $ 1.25 | $ 1.76 | $ 5.32 | $ 5.01 | |||
Diluted Net Earnings from Continuing Operations Per Share | $ 1.25 | $ 1.75 | $ 5.31 | $ 4.98 | |||
Diluted Net Loss from Discontinued Operations Per Share | $ — | $ — | $ (0.01) | $ — | |||
Diluted Earnings Per Share | $ 1.24 | $ 1.75 | $ 5.30 | $ 4.98 | |||
Segment Information (in thousands): |
For the Three Months Ended | For the Years Ended | ||||||
Unaudited |
|
|
|
| |||
Revenues from External Customers: | |||||||
Critical Mission Solutions | $ 1,236,423 | $ 1,156,369 | $ 4,693,499 | $ 4,376,562 | |||
People & Places Solutions | 2,512,113 | 2,228,130 | 9,553,857 | 8,534,650 | |||
Pass Through Revenue (1) | (809,277) | (687,405) | (2,986,643) | (2,462,691) | |||
People & Places Solutions Adjusted Net Revenue (1) | $ 1,702,836 | $ 1,540,725 | $ 6,567,214 | $ 6,071,959 | |||
Divergent Solutions | 251,936 | 242,197 | 946,914 | 892,317 | |||
Pass Through Revenue | (12,452) | (9,306) | (64,470) | (29,902) | |||
Divergent Solutions Adjusted Net Revenue | $ 239,484 | $ 232,891 | $ 882,444 | $ 862,415 | |||
PA Consulting | $ 288,240 | $ 254,352 | $ 1,158,144 | $ 1,119,296 | |||
Total Revenue | $ 4,288,712 | $ 3,881,048 | $ 16,352,414 | $ 14,922,825 | |||
Adjusted Net Revenue (1) | $ 3,466,983 | $ 3,184,337 | $ 13,301,301 | $ 12,430,232 | |||
For the Three Months Ended | For the Years Ended | ||||||
|
|
|
| ||||
Segment Operating Profit: | |||||||
Critical Mission Solutions | $ 102,897 | $ 81,379 | $ 378,201 | $ 355,563 | |||
People & Places Solutions | 256,216 | 229,349 | 957,714 | 824,834 | |||
Divergent Solutions | 24,146 | 15,296 | 81,768 | 67,552 | |||
PA Consulting | 59,482 | 49,375 | 237,003 | 232,225 | |||
Total Segment Operating Profit | 442,741 | 375,399 | 1,654,686 | 1,480,174 | |||
Other Corporate Expenses (2) | (107,259) | (79,961) | (427,053) | (364,440) | |||
Restructuring, Transaction and Other (Charges) Recoveries (3) | (57,654) | 13,102 | (152,396) | (197,884) | |||
Total | 277,828 | 308,540 | 1,075,237 | 917,850 | |||
Total Other Expense, Net (4) | (37,629) | (28,678) | (158,558) | (41,503) | |||
Earnings Before Taxes from Continuing Operations | $ 240,199 | $ 279,862 | $ 916,679 | $ 876,347 | |||
(1) | Pass-through revenues for P&PS for the prior periods presented include certain minor adjustments to properly reflect amounts that had not been previously included and to conform with the fiscal 2023 amounts presented. |
(2) | Other corporate expenses include intangibles amortization of |
(3) | The three months and year ended |
(4) | The year ended |
Balance Sheet (in thousands): |
|
| ||
ASSETS | |||
Current Assets: | |||
Cash and cash equivalents | $ 926,582 | $ 1,140,479 | |
Receivables and contract assets | 3,558,806 | 3,405,381 | |
Prepaid expenses and other | 204,965 | 176,134 | |
Total current assets | 4,690,353 | 4,721,994 | |
Property, Equipment and Improvements, net | 357,032 | 346,676 | |
Other Noncurrent Assets: | |||
Goodwill | 7,343,526 | 7,184,658 | |
Intangibles, net | 1,271,943 | 1,394,052 | |
Deferred income tax assets | 53,131 | 31,480 | |
Operating lease right-of-use assets | 414,384 | 476,913 | |
Miscellaneous | 486,740 | 504,646 | |
Total other noncurrent assets | 9,569,724 | 9,591,749 | |
$ 14,617,109 | $ 14,660,419 | ||
LIABILITIES AND STOCKHOLDERS' EQUITY | |||
Current Liabilities: | |||
Short-term debt | $ 61,430 | $ 50,415 | |
Accounts payable | 1,143,802 | 966,792 | |
Accrued liabilities | 1,301,644 | 1,441,762 | |
Operating lease liability | 152,077 | 150,171 | |
Contract liabilities | 763,608 | 641,705 | |
Total current liabilities | 3,422,561 | 3,250,845 | |
Long-term debt | 2,813,471 | 3,357,256 | |
Liabilities relating to defined benefit pension and retirement plans | 258,540 | 271,332 | |
Deferred income tax liabilities | 221,158 | 269,077 | |
Long-term operating lease liability | 543,230 | 607,447 | |
Other deferred liabilities | 125,088 | 167,548 | |
Redeemable Noncontrolling Interests | 632,979 | 632,522 | |
Stockholders' Equity: | |||
Capital stock: | |||
Preferred stock, | — | — | |
Common stock, | 125,977 | 127,393 | |
Additional paid-in capital | 2,735,325 | 2,682,009 | |
Retained earnings | 4,542,872 | 4,225,784 | |
Accumulated other comprehensive loss | (857,954) | (975,130) | |
Total Jacobs stockholders' equity | 6,546,220 | 6,060,056 | |
Noncontrolling interests | 53,862 | 44,336 | |
Total Group stockholders' equity | 6,600,082 | 6,104,392 | |
$ 14,617,109 | $ 14,660,419 |
Cash Flows (in thousands) (Quarterly data unaudited) |
For the Three Months Ended | For the Years Ended | ||||||
|
|
|
| ||||
Cash Flows from Operating Activities: | |||||||
Net earnings attributable to the Group | $ 166,994 | $ 241,048 | $ 719,656 | $ 715,412 | |||
Adjustments to reconcile net earnings to net cash flows provided by operations: | |||||||
Depreciation and amortization: | |||||||
Property, equipment and improvements | 26,476 | 24,533 | 103,346 | 102,454 | |||
Intangible assets | 51,674 | 51,713 | 203,906 | 198,602 | |||
Gain on investment in equity securities | — | — | — | (13,862) | |||
Stock based compensation | 18,429 | 11,678 | 74,337 | 53,383 | |||
Equity in earnings of operating ventures, net of return on capital distributions | 2,639 | 4,069 | (324) | 18,291 | |||
Loss (gain) on disposals of assets, net | 7,100 | 82 | 7,690 | (4,680) | |||
Impairment of long term assets | 10,032 | 3,707 | 48,163 | 78,292 | |||
Loss on pension and retiree medical plan changes | 208 | 123 | 208 | 123 | |||
Deferred income taxes | (81,759) | 49,702 | (76,815) | 111,846 | |||
Changes in assets and liabilities, excluding the effects of businesses acquired: | |||||||
Receivables and contract assets, net of contract liabilities | (30,586) | (153,340) | (8,395) | (267,947) | |||
Prepaid expenses and other current assets | (26,752) | (28,957) | (33,996) | 6 | |||
Miscellaneous other assets | 21,832 | (5,388) | 92,050 | 113,850 | |||
Accounts payable | 57,052 | 32,980 | 166,194 | 87,402 | |||
Income taxes payable | 19,128 | 4,428 | 9,408 | (70,258) | |||
Accrued liabilities | (3,569) | 41,146 | (279,136) | (552,036) | |||
Other deferred liabilities | (5,537) | 862 | (49,957) | (73,697) | |||
Other, net | (14,000) | (846) | (1,572) | (22,472) | |||
Net cash provided by operating activities | 219,361 | 277,540 | 974,763 | 474,709 | |||
Cash Flows from Investing Activities: | |||||||
Additions to property and equipment | (39,246) | (47,562) | (137,486) | (127,615) | |||
Disposals of property and equipment and other assets | 7 | 106 | 1,544 | 9,392 | |||
Capital contributions to equity investees, net of return of capital distributions | — | 269 | 7,964 | 3,025 | |||
Acquisitions of businesses, net of cash acquired | — | — | (17,685) | (437,083) | |||
Disposals of investment in equity securities | — | — | — | 13,862 | |||
Net cash used for investing activities | (39,239) | (47,187) | (145,663) | (538,419) | |||
Cash Flows from Financing Activities: | |||||||
Net (repayments of) proceeds from borrowings | (277,996) | (80,176) | (616,553) | 718,975 | |||
Debt issuance costs | (5,281) | — | (17,177) | — | |||
Proceeds from issuances of common stock | 9,731 | 10,047 | 47,782 | 51,034 | |||
Common stock repurchases | (145) | (31,217) | (265,714) | (281,926) | |||
Taxes paid on vested restricted stock | (489) | (13) | (24,249) | (28,587) | |||
Cash dividends to shareholders | (32,748) | (29,360) | (128,420) | (115,948) | |||
Net dividends associated with noncontrolling interests | (5,869) | (10,879) | (23,156) | (26,982) | |||
Repurchase of redeemable noncontrolling interests | (2,514) | — | (92,939) | (46,074) | |||
(Adjustments to) Proceeds from issuances of redeemable noncontrolling interests | (755) | 4 | 34,016 | 49,742 | |||
Net cash (used for) provided by financing activities | (316,066) | (141,594) | (1,086,410) | 320,234 | |||
Effect of Exchange Rate Changes | (28,761) | (48,973) | 32,548 | (128,892) | |||
Net (Decrease) Increase in Cash and Cash Equivalents and Restricted Cash | (164,705) | 39,786 | (224,762) | 127,632 | |||
Cash and Cash Equivalents, including Restricted Cash, at the Beginning of the Period | 1,094,150 | 1,114,421 | 1,154,207 | 1,026,575 | |||
Cash and Cash Equivalents, including Restricted Cash, at the End of the Period | $ 929,445 | $ 1,154,207 | $ 929,445 | $ 1,154,207 | |||
Backlog (in millions): |
Unaudited | |||
Critical Mission Solutions | $ 8,264 | $ 7,622 | |
People & Places Solutions | 17,345 | 17,014 | |
Divergent Solutions | 3,183 | 2,957 | |
PA Consulting | 311 | 269 | |
Total | $ 29,103 | $ 27,862 |
Non-GAAP Financial Measures and Operating Metrics:
In this press release, the Company has included certain non-GAAP financial measures as defined in Regulation G promulgated under the Securities Exchange Act of 1934, as amended. These non-GAAP measures are described below.
Adjusted Net revenue is calculated excluding pass through revenue of the Company's People & Places Solutions and Divergent Solutions segments from the Company's revenue from continuing operations. Pass through revenues are amounts we bill to clients on projects where we are procuring subcontract labor or third-party materials and equipment on behalf of the client. These amounts are considered pass throughs because we receive no or only a minimal mark-up associated with the billed amounts. We have amended our name and convention for revenue, excluding pass-through costs from "net revenue" to "adjusted net revenue." Note, this is simply a name change intended to make the non-GAAP nature of this measure more prominent and does not impact measurement.
Adjusted earnings from continuing operations before taxes, adjusted income taxes from continuing operations, adjusted net earnings from continuing operations and adjusted EPS from continuing operations are calculated by:
1. | Excluding items collectively referred to as Restructuring, Transaction and Other Charges, which include: | |
a. | costs and other charges associated with our Focus 2023 transformation initiatives, including activities associated with the re-scaling and repurposing of physical office space, employee separations, contractual termination fees and related expenses, referred to as "Focus 2023 Transformation, mainly real estate rescaling efforts"; | |
b. | transaction costs and other charges incurred in connection with the acquisitions of BlackLynx and StreetLight and the strategic investment in PA Consulting, including advisor fees, change in control payments, and the impact of the quarterly adjustment to the estimated performance based payout of contingent consideration to the sellers in connection with certain acquisitions; impacts resulting from the EPS numerator adjustment relating to the redeemable noncontrolling interests preference share repurchase and reissuance activities and similar transaction costs and expenses (collectively referred to as "Transaction Costs"); | |
c. | recoveries, costs and other charges associated with restructuring activities implemented in connection with our announced plan to separate the CMS business, including advisor fees, involuntary terminations and related costs, the acquisitions of CH2M, BlackLynx, and StreetLight, the strategic investment in PA Consulting, the sale of the ECR business and other related cost reduction initiatives, which included involuntary terminations, costs associated with co-locating offices of acquired companies, separating physical locations of continuing operations, professional services and personnel costs, amounts relating to certain commitments and contingencies relating to discontinued operations of the CH2M business, including the final settlement charges relating to the Legacy CH2M Matter, net of previously recorded reserves, third party recoveries recorded as receivables reducing SG&A, and charges associated with the impairment and final closing activities of our AWE ML joint venture (collectively referred to as "Restructuring, integration, separation and other charges"). | |
2. | Excluding items collectively referred to as "Other adjustments",1 which include: | |
a. | adding back amortization of intangible assets; | |
b. | impact of certain subsidiary level contingent equity-based agreements in connection with the transaction structure of our PA Consulting investment; | |
c. | impacts related to tax rate increases in the | |
d. | certain non-routine income tax adjustments for the purposes of calculating the Company's annual non-GAAP effective tax rate to facilitate a more meaningful evaluation of the Company's current operating performance and comparisons to the Company's operating performance in other periods. | |
____________________ |
1 Beginning with our first fiscal quarter in 2024, the Company will be revising the adjustments it makes to adjusted net earnings from continuing operations and adjusted EPS. It is expected that the Company will no longer make an adjustment to align these non-GAAP measures to its annual effective tax rate. More information will be provided with our first quarter earnings materials. |
Adjustments to derive adjusted net earnings from continuing operations and adjusted EPS from continuing operations are calculated on an after-tax basis.
Free cash flow is calculated using the reported statement of cash flows, net cash provided by operating activities less additions to property and equipment.
Adjusted EBITDA is calculated by adding income tax expense, depreciation expense and interest expense, and deducting interest income from adjusted net earnings from continuing operations.
Cash conversion is the ratio of net cash provided by operating activities to GAAP net earnings from continuing operations.
Certain percentage changes are quantified on a constant currency basis, which provides information assuming that foreign currency exchange rates have not changed between the prior and current periods. For purposes of constant currency calculations, we use the prior period average exchange rates as applied to the current period adjusted amounts.
We believe that the measures listed above are useful to management, investors and other users of our financial information in evaluating the Company's operating results and understanding the Company's operating trends by excluding or adding back the effects of the items described above and below, the inclusion or exclusion of which can obscure underlying trends. Additionally, management uses such measures in its own evaluation of the Company's performance, particularly when comparing performance to past periods, and believes these measures are useful for investors because they facilitate a comparison of our financial results from period to period.
This press release also contains certain operating metrics which management believes are useful in evaluating the Company's performance. Backlog represents revenue or gross margin, as applicable, we expect to realize for work to be completed by our consolidated subsidiaries and our proportionate share of work to be performed by unconsolidated joint ventures. For more information on how we determine our backlog, see our Backlog Information in our most recent annual report filed with the Securities and Exchange Commission. We regularly monitor these operating metrics to evaluate our business, identify trends affecting our business, and make strategic decisions.
The Company provides non-GAAP measures to supplement
The following tables reconcile the components and values of
Reconciliation of Earnings from Continuing Operations Before Taxes to Adjusted Earnings from Continuing Operations Before Taxes (in thousands) |
Three Months Ended | Twelve Months Ended | ||||||
|
|
|
| ||||
Earnings from Continuing Operations Before Taxes | $ 240,199 | $ 279,862 | $ 916,679 | $ 876,347 | |||
Restructuring, Transaction and Other Charges (1): | |||||||
Focus 2023 Transformation, mainly real estate rescaling efforts | 8,199 | 3,764 | 47,495 | 80,696 | |||
Transaction costs | 372 | 6,125 | 15,985 | 24,329 | |||
Restructuring, integration and separation charges | 46,639 | (24,801) | 85,540 | 80,367 | |||
Other Adjustments (2): | |||||||
Amortization of intangibles | 51,674 | 51,713 | 203,906 | 198,602 | |||
Other | (4,162) | — | 980 | 5 | |||
Adjusted Earnings from Continuing Operations Before Taxes | $ 342,921 | $ 316,663 | $ 1,270,585 | $ 1,260,346 | |||
(1) Includes pre-tax non-cash charge impacts from the separation activities around the CMS spin-off and from restructuring charges relating to the Company's investment in PA Consulting for the three months and year ended |
(2) Includes pre-tax charges for the removal of amortization of intangible assets for the three months and years ended |
Reconciliation of Income Tax Expense from Continuing Operations to Adjusted Income Tax Expense from Continuing Operations (in thousands) |
Three Months Ended | Twelve Months Ended | ||||||
|
|
|
| ||||
Income Tax Expense from Continuing Operations | $ (72,852) | $ (39,358) | $ (196,181) | $ (160,903) | |||
Tax Effects of Restructuring, Transaction and Other Charges (1) | |||||||
Focus 2023 Transformation, mainly real estate rescaling efforts | (2,142) | (1,049) | (12,011) | (17,138) | |||
Transaction costs | 136 | (1,388) | (2,773) | (5,865) | |||
Restructuring, integration and separation charges | (6,093) | (23,910) | (13,888) | (42,885) | |||
Tax Effects of Other Adjustments (2) | |||||||
Amortization of intangibles | (12,295) | (11,736) | (48,599) | (44,627) | |||
Other income tax adjustments | 12,610 | 13,987 | (983) | 3,185 | |||
Other | 954 | — | (55) | — | |||
Adjusted Income Tax Expense from Continuing Operations | $ (79,682) | $ (63,454) | $ (274,490) | $ (268,233) | |||
(1) Includes estimated income tax impacts from the separation activities around the CMS spin-off and from restructuring charges relating to the Company's investment in PA Consulting for the three months and year ended |
(2) Includes estimated income tax impacts on amortization of intangible assets for the three months and year ended |
Reconciliation of Net Earnings Attributable to Jacobs from Continuing Operations to Adjusted Net Earnings Attributable to Jacobs from Continuing Operations (in thousands) |
Three Months Ended | Twelve Months Ended | ||||||
|
|
|
| ||||
Net Earnings Attributable to Jacobs from Continuing Operations | $ 149,732 | $ 224,663 | $ 666,619 | $ 644,071 | |||
After-tax effects of Restructuring, Transaction and Other Charges (1): | |||||||
Focus 2023 Transformation, mainly real estate rescaling efforts | 5,959 | 2,715 | 35,384 | 63,558 | |||
Transaction costs | 113 | 4,139 | 11,060 | 17,867 | |||
Restructuring, integration and separation charges | 41,058 | (49,200) | 67,549 | 36,568 | |||
After-tax effects of Other Adjustments (2): | |||||||
Amortization of intangibles | 34,371 | 34,572 | 135,426 | 131,537 | |||
Other income tax adjustments | 12,469 | 14,171 | (773) | 3,559 | |||
Other | (2,146) | — | 626 | 4 | |||
Adjusted Net Earnings Attributable to Jacobs from Continuing Operations | $ 241,556 | $ 231,060 | $ 915,891 | $ 897,164 | |||
(1) Includes estimated after-tax and related noncontrolling interest impacts from the separation activities around the CMS spin-off and from restructuring charges relating to the Company's investment in PA Consulting for the three months and year ended |
(2) Includes estimated after-tax and noncontrolling interest impacts from amortization of intangible assets for the three months and years ended |
Reconciliation of Diluted Net Earnings from Continuing Operations Per Share to Adjusted Diluted Net Earnings from Continuing Operations Per Share |
Three Months Ended | Twelve Months Ended | ||||||
|
|
|
| ||||
Diluted Net Earnings from Continuing Operations Per Share | $ 1.25 | $ 1.75 | $ 5.31 | $ 4.98 | |||
After-tax effects of Restructuring, Transaction and Other Charges (1): | |||||||
Focus 2023 Transformation, mainly real estate rescaling efforts | 0.05 | 0.02 | 0.28 | 0.49 | |||
Transaction costs | (0.06) | 0.03 | 0.02 | 0.14 | |||
Restructuring, integration and separation charges | 0.31 | (0.38) | 0.53 | 0.28 | |||
After-tax effects of Other Adjustments (2): | |||||||
Amortization of intangibles | 0.27 | 0.27 | 1.06 | 1.02 | |||
Other income tax adjustments | 0.10 | 0.11 | (0.01) | 0.03 | |||
Other | (0.02) | 0.00 | 0.00 | 0.00 | |||
Adjusted Diluted Net Earnings from Continuing Operations Per Share | $ 1.90 | $ 1.80 | $ 7.20 | $ 6.93 | |||
(1) Includes estimated per-share impacts from the separation activities around the CMS spin-off and from restructuring charges relating to the Company's investment in PA Consulting for the three months and year ended |
(2) Includes estimated per-share impacts from amortization of intangible assets for the three months and years ended |
Reconciliation of Adjusted EBITDA (in thousands): |
Three Months Ended | Twelve Months Ended | ||||||
|
|
|
| ||||
$ 241,556 | $ 231,060 | $ 915,891 | $ 897,164 | ||||
Adj. Income Tax Expense for Continuing Operations | (79,682) | (63,454) | (274,490) | (268,233) | |||
Adj. Net earnings from Continuing Operations attributable to | 321,238 | 294,514 | 1,190,381 | 1,165,397 | |||
Depreciation expense | 26,476 | 24,533 | 103,346 | 102,454 | |||
Interest income | (7,546) | (1,565) | (26,013) | (4,489) | |||
Interest expense | 43,631 | 32,695 | 168,108 | 100,246 | |||
Adjusted EBITDA | $ 383,799 | $ 350,177 | $ 1,435,822 | $ 1,363,608 | |||
Reconciliation of Free Cash Flow (in thousands): |
Three Months Ended | Twelve Months Ended | ||||||
|
|
|
| ||||
Net cash provided by operating activities | $ 219,361 | $ 277,540 | $ 974,763 | $ 474,709 | |||
Additions to property and equipment | (39,246) | (47,562) | (137,486) | (127,615) | |||
Free cash flow | $ 180,115 | $ 229,978 | $ 837,277 | $ 347,094 | |||
Net cash used for investing activities | $ (39,239) | $ (47,187) | $ (145,663) | $ (538,419) | |||
Net cash (used for) provided by financing activities | $ (316,066) | $ (141,594) | $ (1,086,410) | $ 320,234 | |||
Reconciliation from Adjusted Net Revenue to constant currency Adjusted Net Revenue (in thousands) |
Three Months Ended | Twelve Months Ended | ||||||||||
(in thousands) |
|
| % Change |
|
| % Change | |||||
Total Adjusted Net Revenue | |||||||||||
Adjusted Net Revenue | $ 3,466,983 | $ 3,184,337 | 8.9 % | 7.0 % | |||||||
Exchange rate effect | (51,696) | 222,415 | |||||||||
Constant currency Adjusted net revenue | $ 3,415,287 | 7.3 % | 8.8 % | ||||||||
Earnings Per Share (in thousands): |
For the Three Months Ended | For the Years Ended | ||||||
|
|
|
| ||||
Numerator for Basic and Diluted EPS: | |||||||
Net earnings attributable to Jacobs from continuing operations | $ 149,732 | $ 224,663 | $ 666,619 | $ 644,071 | |||
Preferred Redeemable Noncontrolling interests redemption value adjustment | 8,340 | — | 8,340 | — | |||
Net earnings from continuing operations allocated to common stock for | $ 158,072 | $ 224,663 | $ 674,959 | $ 644,071 | |||
Net (loss) earnings from discontinued operations allocated to common | $ (353) | $ 544 | $ (842) | $ (32) | |||
Net earnings allocated to common stock for EPS calculation | $ 157,719 | $ 225,207 | $ 674,117 | $ 644,039 | |||
Denominator for Basic and Diluted EPS: | |||||||
Shares used for calculating basic EPS attributable to common stock | 126,074 | 127,759 | 126,607 | 128,665 | |||
Effect of dilutive securities: | |||||||
Stock compensation plans | 791 | 818 | 607 | 780 | |||
Shares used for calculating diluted EPS attributable to common stock | 126,865 | 128,577 | 127,214 | 129,445 | |||
Net Earnings Per Share: | |||||||
Basic Net Earnings from Continuing Operations Per Share | $ 1.25 | $ 1.76 | $ 5.33 | $ 5.01 | |||
Basic Net Loss from Discontinued Operations Per Share | $ — | $ — | $ (0.01) | $ — | |||
Basic Earnings Per Share: | $ 1.25 | $ 1.76 | $ 5.32 | $ 5.01 | |||
Diluted Net Earnings from Continuing Operations Per Share | $ 1.25 | $ 1.75 | $ 5.31 | $ 4.98 | |||
Diluted Net Loss from Discontinued Operations Per Share | $ — | $ — | $ (0.01) | $ — | |||
Diluted Earnings Per Share: | $ 1.24 | $ 1.75 | $ 5.30 | $ 4.98 | |||
Note: Earnings per share amounts may not add due to rounding |
For additional information contact:
Investors:
JacobsIR@jacobs.com
Media:
louise.white@jacobs.com
View original content to download multimedia:https://www.prnewswire.com/news-releases/jacobs-reports-fiscal-fourth-quarter-and-fiscal-year-2023-earnings-301994287.html
SOURCE Jacobs

