Wheaton Precious Metals Announces Solid Third Quarter Results for 2023
Designated News Release
THIRD QUARTER FINANCIAL RESULTS
Solid Financial Results and Strong Balance Sheet
- Third quarter of 2023:
$223 million in revenue,$171 million in operating cash flow,$116 million in net earnings and$121 million in adjusted net earnings1. - A cash balance of
$834 million and no debt as atSeptember 30, 2023 , after making total upfront cash payments of$90 million relative to mineral stream interests in the quarter. - Undrawn
$2 billion revolving credit facility maturing onJune 22, 2028 . - Declared a quarterly dividend1 of
$0.15 per common share.
High Quality Asset Base
- Streaming agreements on 18 operating mines and 14 development projects.
- 93% of attributable production from assets in the lowest half of their respective cost curves2,3.
- 30 years of mine life based on Proven and Probable Mineral Reserves and potential additional mine life from mineral resource conversion and exploration2,4.
- Third quarter production increased quarter over quarter to 154,800 gold equivalent ounces3 ("GEOs"), driven by strong outperformances at both Salobo and Constancia, and despite the temporary suspension at Peñasquito, highlighting the strength of our diversified portfolio.
- Average annual production guidance for 2023 of 600,000 to 660,000 GEOs2,3 is maintained, with sector-leading growth over the next five to ten years.
- Accretive portfolio growth:
- Subsequent to the quarter, entered into a definitive agreement with Waterton Copper Corp. to acquire a silver stream on the
Mineral Park mine for total cash consideration of$115 million . - Acquired a 0.5%
Net Smelter Royalty from Liberty Gold Corp., on the Black Pine Oxide Gold Project for total cash consideration of$3.6 million , along with an equity investment totalling$5 million in Liberty Gold atC$0.34 per share.
- Subsequent to the quarter, entered into a definitive agreement with Waterton Copper Corp. to acquire a silver stream on the
Leadership in Sustainability
- Top Rankings: #1 out of 117 precious metals companies and ranked in the Global Top 50 companies by Sustainalytics, AA rated by MSCI, and Prime rated by ISS.
- Wheaton was recognized as Best Company for ESG & Sustainability (Metals & Mining) and runner-up for Best Company for Climate Reporting (Large Cap) by ESG Investing's Corporate ESG Awards.
Operational Overview
(all figures in US dollars unless otherwise | Q3 2023 | Q3 2022 | Change | YTD 2023 | YTD 2022 | Change | |||||||||||
Units produced | |||||||||||||||||
Gold ounces | 105,436 | 72,078 | 46.3 % | 261,635 | 216,574 | 20.8 % | |||||||||||
Silver ounces | 3,363 | 5,822 | (42.2) % | 12,876 | 18,497 | (30.4) % | |||||||||||
Palladium ounces | 4,006 | 3,229 | 24.1 % | 11,591 | 11,616 | (0.2) % | |||||||||||
Cobalt pounds | 183 | 226 | (19.1) % | 458 | 596 | (23.1) % | |||||||||||
Gold equivalent ounces 3 | 154,800 | 153,025 | 1.2 % | 444,597 | 473,868 | (6.2) % | |||||||||||
Units sold | |||||||||||||||||
Gold ounces | 74,426 | 62,000 | 20.0 % | 212,325 | 224,238 | (5.3) % | |||||||||||
Silver ounces | 2,965 | 5,234 | (43.4) % | 11,151 | 16,635 | (33.0) % | |||||||||||
Palladium ounces | 4,242 | 4,227 | 0.4 % | 10,580 | 11,680 | (9.4) % | |||||||||||
Cobalt pounds | 198 | 115 | 72.2 % | 786 | 851 | (7.6) % | |||||||||||
Gold equivalent ounces 3 | 119,030 | 135,179 | (11.9) % | 375,248 | 460,026 | (18.4) % | |||||||||||
Change in PBND and Inventory | |||||||||||||||||
Gold equivalent ounces 3 | 22,438 | 4,460 | (17,978) | 27,248 | (32,368) | (59,616) | |||||||||||
Revenue | $ | 223,137 | $ | 218,836 | 2.0 % | $ | 702,573 | $ | 829,002 | (15.3) % | |||||||
Net earnings | $ | 116,371 | $ | 196,460 | (40.8) % | $ | 369,209 | $ | 503,001 | (26.6) % | |||||||
Per share | $ | 0.257 | $ | 0.435 | (40.9) % | $ | 0.815 | $ | 1.114 | (26.8) % | |||||||
Adjusted net earnings 1 | $ | 121,467 | $ | 93,878 | 29.4 % | $ | 368,481 | $ | 401,168 | (8.1) % | |||||||
Per share 1 | $ | 0.268 | $ | 0.208 | 28.8 % | $ | 0.814 | $ | 0.889 | (8.4) % | |||||||
Operating cash flows | $ | 171,103 | $ | 154,497 | 10.7 % | $ | 508,584 | $ | 571,396 | (11.0) % | |||||||
Per share 1 | $ | 0.378 | $ | 0.342 | 10.5 % | $ | 1.123 | $ | 1.266 | (11.3) % |
All amounts in thousands except gold, palladium & gold equivalent ounces, and per share amounts. |
Financial Review
Revenues
Revenue in the third quarter of 2023 was
Revenue was
Cash Costs and Margin
Average cash costs¹ in the third quarter of 2023 were
Average cash costs¹ for the nine months ended
Cash Flow from Operations
Operating cash flow in the third quarter of 2023 amounted to
Operating cash flows for the nine months ended
Balance Sheet (at
- Approximately
$834 million of cash on hand - During the third quarter of 2023, the Company made total upfront cash payments of
$90 million relative to the mineral stream interests consisting of$70 million payment relative to the Blackwater Silver precious metals purchase agreement ("PMPA"); and- a
$20 million payment relative to the expansion of the Blackwater Gold PMPA
- With the existing cash on hand coupled with the fully undrawn
$2 billion revolving credit facility, the Company is well positioned to fund all outstanding commitments and known contingencies as well as providing flexibility to acquire additional accretive mineral stream interests.
Third Quarter Operating Asset Highlights
Salobo: In the third quarter of 2023, Salobo produced 69,000 ounces of attributable gold, an increase of approximately 56% relative to the third quarter of 2022, driven by higher throughput, with production from the third concentrator line commencing at the end of 2022, and higher recoveries. The prior year was also affected by planned and corrective maintenance being performed. In the third quarter of 2023, Salobo reached its highest production level since the fourth quarter of 2019 as the ramp-up of the Salobo III expansion continues to advance. Salobo is expected to reach a throughput capacity of 32 Mtpa in the fourth quarter of 2023 and full throughput capacity by the end of 2024.
Antamina: In the third quarter of 2023, Antamina produced 0.9 million ounces of attributable silver, a decrease of approximately 35% relative to the third quarter of 2022, primarily due to lower grades as per the mine plan.
Peñasquito: In the third quarter of 2023, Peñasquito had no production resulting from a suspension of operations at the mine which began on
Constancia: In the third quarter of 2023, Constancia produced 0.7 million ounces of attributable silver and 19,000 ounces of attributable gold, an increase of approximately 24% and 164%, respectively, relative to the third quarter of 2022. Record quarterly gold production combined with strong silver production are a result of significantly higher grades from mining the high-grade zones of the Pampacancha deposit, higher recoveries and higher throughput. As per Hudbay Minerals Inc. ("Hudbay"), production is expected to continue to benefit from higher grades in the fourth quarter of 2023.
San Dimas: In the third quarter of 2023, San Dimas produced 10,000 ounces of attributable gold, a decrease of approximately 15% relative to the third quarter of 2022, primarily due to lower grades, partially offset by higher throughput.
Voisey's Bay: In the third quarter of 2023, the Voisey's Bay mine produced 183,000 pounds of attributable cobalt, a decrease of approximately 19% relative to the third quarter of 2022, primarily due to mining lower grade material during the ongoing transitional period between the depletion of the Ovoid open-pit mine and ramp-up to full production of the Voisey's Bay underground project. Production in the third quarter was also impacted as a result of maintenance at the
Other Gold: In the third quarter of 2023, total Other Gold attributable production was 700 ounces, a decrease of approximately 81% relative to the third quarter of 2022, primarily due to the closure of the
Other Silver: In the third quarter of 2023, total Other Silver attributable production was 1.8 million ounces, a decrease of approximately 6% relative to the third quarter of 2022, primarily due to the termination of the Yauliyacu PMPA.
Aljustrel: On
Detailed mine-by-mine production and sales figures can be found in the Appendix to this press release and in Wheaton's consolidated MD&A in the 'Results of Operations and Operational Review' section.
Third Quarter Development Asset Highlights
Blackwater Project: On
Marathon Project: On
Curipamba Project: On
On
Goose Project: On
Cangrejos Project
On
Corporate Development
Black Pine Project
On
Mineral Park Project
On
Sustainability
Ratings & Awards:
- In the third quarter of 2023, Wheaton was recognized as Best Company for ESG & Sustainability (Metals & Mining) and runner-up for Best Company for Climate Reporting (Large Cap) by ESG Investing's Corporate ESG Awards.
Community Investment Program:
- In the third quarter of 2023, the Tour De Cure Presented by Wheaton attracted over 1,500 riders and raised more than
$7.1 million for the BC Cancer Foundation. - In the third quarter of 2023, a number of new programs were established with First Majestic Silver. These include support for the operation of a community centre, improvements to a solid waste storage facility and the implementation of a recycling program, as well as the implementation and operation of wastewater treatment facilities in the community of Tayoltita. In addition, Wheaton also committed to assisting First Majestic Silver in providing internet access for several remote communities close to the mine.
Management Update
Wheaton announces management changes effective
These changes further strengthen Wheaton's global management team.
About Wheaton Precious Metals Corp. and Outlook
Wheaton is the world's premier precious metals streaming company with the highest-quality portfolio of long-life, low-cost assets. Its business model offers investors commodity price leverage and exploration upside but with a much lower risk profile than a traditional mining company. Wheaton delivers amongst the highest cash operating margins in the mining industry, allowing it to pay a competitive dividend and continue to grow through accretive acquisitions. As a result, Wheaton has consistently outperformed gold and silver, as well as other mining investments. Wheaton is committed to strong ESG practices and giving back to the communities where Wheaton and its mining partners operate. Wheaton creates sustainable value through streaming for all of its stakeholders.
Wheaton's estimated attributable production in 2023 is forecast to be approximately 600,000 to 660,000 GEOs, unchanged from previous guidance2,3. Due to the temporary suspension of the Peñasquito mine from
In accordance with Wheaton Precious Metals™ Corp.'s ("Wheaton Precious Metals", "Wheaton" or the "Company") MD&A and Financial Statements, reference to the Company and Wheaton includes the Company's wholly owned subsidiaries.
Webcast and Conference Call Details
A conference call will be held on
Dial toll free from
Dial from outside
Pass code: 35621453
Live webcast: Webcast URL
The accompanying slideshow will also be available in PDF format on the 'Presentations' page of the Wheaton Precious Metals website before the conference call. The conference call will be recorded and available until
Dial toll free from
Dial from outside
Pass code: 621453 #
Archived webcast: Webcast URL
This earnings release should be read in conjunction with Wheaton Precious Metals' MD&A and Financial Statements, which are available on the Company's website at www.wheatonpm.com and have been posted on SEDAR+ at www.sedarplus.ca.
Mr.
Wheaton Precious Metals believes that there are no significant differences between its corporate governance practices and those required to be followed by
Investor Contact,
End Notes
__________________________ |
1 Please refer to non-IFRS measures at the end of this press release. Dividends declared in the referenced calendar quarter, relative to the financial results of the prior quarter. Details of the dividend can be found in the Wheaton's news release date |
2 Statements made in this section contain forward-looking information with respect to forecast production, funding outstanding commitments and continuing to acquire accretive mineral stream interests and readers are cautioned that actual outcomes may vary. Please see "Cautionary Note Regarding Forward-Looking Statements" for material risks, assumptions and important disclosure associated with this information. |
3 Company reports & S and P Capital IQ est. of 2022 byproduct cost curves for gold, zinc/lead, copper, PGM, nickel & silver mines. GEOs relating to production and guidance, which are provided to assist the reader, are based on the following commodity price assumptions: gold |
4 Portfolio mine life based on recoverable reserves and resources as of |
Condensed Interim Consolidated Statements of Earnings
Three Months Ended | Nine Months Ended | ||||||||
(US dollars and shares in thousands, except per share amounts - | 2023 | 2022 | 2023 | 2022 | |||||
Sales | $ | 223,137 | $ | 218,836 | $ | 702,573 | $ | 829,002 | |
Cost of sales | |||||||||
Cost of sales, excluding depletion | $ | 49,808 | $ | 60,955 | $ | 160,413 | $ | 205,891 | |
Depletion | 46,435 | 55,728 | 145,908 | 178,812 | |||||
Total cost of sales | $ | 96,243 | $ | 116,683 | $ | 306,321 | $ | 384,703 | |
Gross margin | $ | 126,894 | $ | 102,153 | $ | 396,252 | $ | 444,299 | |
General and administrative expenses | 8,606 | 8,360 | 28,922 | 27,448 | |||||
Share based compensation | 4,336 | 77 | 16,217 | 11,586 | |||||
Donations and community investments | 1,736 | 1,406 | 5,054 | 3,379 | |||||
Impairment reversal of mineral stream interests | - | (10,330) | - | (10,330) | |||||
Earnings from operations | $ | 112,216 | $ | 102,640 | $ | 346,059 | $ | 412,216 | |
Gain on disposal of mineral stream interest | - | (104,425) | (5,027) | (104,425) | |||||
Other (income) expense | (10,707) | (2,799) | (26,961) | (3,448) | |||||
Earnings before finance costs and income taxes | $ | 122,923 | $ | 209,864 | $ | 378,047 | $ | 520,089 | |
Finance costs | 1,407 | 1,398 | 4,138 | 4,209 | |||||
Earnings before income taxes | $ | 121,516 | $ | 208,466 | $ | 373,909 | $ | 515,880 | |
Income tax expense | (5,145) | (12,006) | (4,700) | (12,879) | |||||
Net earnings | $ | 116,371 | $ | 196,460 | $ | 369,209 | $ | 503,001 | |
Basic earnings per share | $ | 0.257 | $ | 0.435 | $ | 0.815 | $ | 1.114 | |
Diluted earnings per share | $ | 0.257 | $ | 0.434 | $ | 0.814 | $ | 1.112 | |
Weighted average number of shares outstanding | |||||||||
Basic | 452,975 | 451,757 | 452,748 | 451,402 | |||||
Diluted | 453,538 | 452,386 | 453,419 | 452,221 | |||||
Condensed Interim Consolidated Balance Sheets
As at | As at | |||
(US dollars in thousands - unaudited) | 2023 | 2022 | ||
Assets | ||||
Current assets | ||||
Cash and cash equivalents | $ | 833,919 | $ | 696,089 |
Accounts receivable | 10,492 | 10,187 | ||
Cobalt inventory | 2,429 | 10,530 | ||
Taxes receivable | 5,000 | - | ||
Other | 4,353 | 3,287 | ||
Total current assets | $ | 856,193 | $ | 720,093 |
Non-current assets | ||||
Mineral stream interests | $ | 5,737,454 | $ | 5,707,019 |
Early deposit mineral stream interests | 47,093 | 46,092 | ||
Long-term equity investments | 200,893 | 256,095 | ||
Property, plant and equipment | 8,092 | 4,210 | ||
Other | 31,790 | 26,397 | ||
Total non-current assets | $ | 6,025,322 | $ | 6,039,813 |
Total assets | $ | 6,881,515 | $ | 6,759,906 |
Liabilities | ||||
Current liabilities | ||||
Accounts payable and accrued liabilities | $ | 11,999 | $ | 12,570 |
Current taxes payable | - | 2,763 | ||
Current portion of performance share units | 9,404 | 14,566 | ||
Current portion of lease liabilities | 590 | 818 | ||
Total current liabilities | $ | 21,993 | $ | 30,717 |
Non-current liabilities | ||||
Performance share units | $ | 6,222 | $ | 6,673 |
Lease liabilities | 5,654 | 1,152 | ||
Deferred income taxes | 189 | 165 | ||
Pension liability | 4,196 | 3,524 | ||
Total non-current liabilities | $ | 16,261 | $ | 11,514 |
Total liabilities | $ | 38,254 | $ | 42,231 |
Shareholders' equity | ||||
Issued capital | $ | 3,774,333 | $ | 3,752,662 |
Reserves | (78,872) | 66,547 | ||
Retained earnings | 3,147,800 | 2,898,466 | ||
Total shareholders' equity | $ | 6,843,261 | $ | 6,717,675 |
Total liabilities and shareholders' equity | $ | 6,881,515 | $ | 6,759,906 |
Condensed Interim Consolidated Statements of Cash Flows
Three Months Ended | Nine Months Ended | ||||||||
(US dollars in thousands - unaudited) | 2023 | 2022 | 2023 | 2022 | |||||
Operating activities | |||||||||
Net earnings | $ | 116,371 | $ | 196,460 | $ | 369,209 | $ | 503,001 | |
Adjustments for | |||||||||
Depreciation and depletion | 46,784 | 56,129 | 147,031 | 180,004 | |||||
Gain on disposal of mineral stream interest | - | (104,425) | (5,027) | (104,425) | |||||
Impairment (reversal of impairment) of mineral stream | - | (10,330) | - | (10,330) | |||||
Interest expense | 78 | 22 | 131 | 72 | |||||
Equity settled stock based compensation | 1,732 | 1,568 | 5,133 | 4,407 | |||||
Performance share units - expense | 2,604 | (1,491) | 11,084 | 7,179 | |||||
Performance share units - paid | - | (163) | (16,675) | (18,411) | |||||
Pension expense | 329 | 291 | 787 | 720 | |||||
Pension paid | - | - | (116) | - | |||||
Income tax expense (recovery) | 5,145 | 12,006 | 4,700 | 12,879 | |||||
Loss (gain) on fair value adjustment of share purchase warrants held | 143 | 204 | 248 | 1,101 | |||||
Investment income recognized in net earnings | (10,537) | (1,953) | (26,564) | (2,696) | |||||
Other | 163 | (349) | 662 | (440) | |||||
Change in non-cash working capital | (489) | 4,728 | (876) | (3,825) | |||||
Cash generated from operations before income taxes and interest | $ | 162,323 | $ | 152,697 | $ | 489,727 | $ | 569,236 | |
Income taxes paid | (912) | (29) | (5,244) | (141) | |||||
Interest paid | (79) | (22) | (112) | (73) | |||||
Interest received | 9,771 | 1,851 | 24,213 | 2,374 | |||||
Cash generated from operating activities | $ | 171,103 | $ | 154,497 | $ | 508,584 | $ | 571,396 | |
Financing activities | |||||||||
Credit facility extension fees | $ | (13) | $ | (1,205) | $ | (859) | $ | (1,207) | |
Share purchase options exercised | 93 | - | 10,603 | 7,549 | |||||
Lease payments | (169) | (201) | (548) | (603) | |||||
Dividends paid | (66,994) | (59,487) | (198,085) | (176,604) | |||||
Cash used for financing activities | $ | (67,083) | $ | (60,893) | $ | (188,889) | $ | (170,865) | |
Investing activities | |||||||||
Mineral stream interests | $ | (90,710) | $ | (46,675) | $ | (210,944) | $ | (107,476) | |
Early deposit mineral stream interests | (250) | (750) | (1,000) | (1,500) | |||||
Mineral royalty interest | (3,602) | - | (3,602) | - | |||||
Net proceeds on disposal of mineral stream interests | - | (139) | 46,400 | (139) | |||||
Acquisition of long-term investments | (5,006) | - | (13,181) | (22,768) | |||||
Proceeds on disposal of long-term investments | - | - | 202 | - | |||||
Dividends received | 700 | 102 | 1,617 | 322 | |||||
Other | (35) | (69) | (1,804) | (194) | |||||
Cash used for investing activities | $ | (98,903) | $ | (47,531) | $ | (182,312) | $ | (131,755) | |
Effect of exchange rate changes on cash and cash equivalents | $ | (35) | $ | (81) | $ | 447 | $ | (203) | |
Increase in cash and cash equivalents | $ | 5,082 | $ | 45,992 | $ | 137,830 | $ | 268,573 | |
Cash and cash equivalents, beginning of period | 828,837 | 448,626 | 696,089 | 226,045 | |||||
Cash and cash equivalents, end of period | $ | 833,919 | $ | 494,618 | $ | 833,919 | $ | 494,618 | |
Summary of Units Produced
Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | |
Gold ounces produced ² | ||||||||
Salobo | 69,045 | 54,804 | 43,677 | 37,939 | 44,212 | 34,129 | 44,883 | 48,235 |
4,266 | 5,818 | 6,203 | 5,270 | 3,437 | 5,289 | 5,362 | 4,379 | |
Constancia | 19,003 | 7,444 | 6,905 | 10,496 | 7,196 | 8,042 | 6,311 | 9,857 |
San Dimas 4 | 9,995 | 11,166 | 10,754 | 10,037 | 11,808 | 10,044 | 10,461 | 13,714 |
2,454 | 2,017 | 1,960 | 2,185 | 1,833 | 2,171 | 2,497 | 2,664 | |
Other | ||||||||
Marmato | 673 | 639 | 457 | 533 | 542 | 778 | 477 | 479 |
777 6 | - | - | - | - | - | 3,509 | 4,003 | 4,462 |
- | 1,292 | 3,063 | 2,567 | 3,050 | 2,480 | 4,060 | 3,506 | |
Total Other | 673 | 1,931 | 3,520 | 3,100 | 3,592 | 6,767 | 8,540 | 8,447 |
Total gold ounces produced | 105,436 | 83,180 | 73,019 | 69,027 | 72,078 | 66,442 | 78,054 | 87,296 |
Silver ounces produced 2 | ||||||||
Peñasquito 7 | - | 1,744 | 2,076 | 1,761 | 2,017 | 2,089 | 2,219 | 2,145 |
Antamina | 864 | 960 | 851 | 1,067 | 1,327 | 1,330 | 1,210 | 1,309 |
Constancia | 697 | 420 | 552 | 655 | 564 | 584 | 506 | 578 |
Other | ||||||||
28 | 28 | 28 | 14 | 21 | 35 | 42 | 37 | |
Zinkgruvan | 785 | 374 | 632 | 664 | 642 | 739 | 577 | 482 |
Neves-Corvo | 486 | 407 | 436 | 369 | 323 | 345 | 344 | 522 |
Aljustrel | 327 | 279 | 343 | 313 | 246 | 292 | 287 | 325 |
Cozamin | 165 | 184 | 141 | 157 | 179 | 169 | 186 | 213 |
Marmato | 11 | 7 | 8 | 9 | 7 | 7 | 11 | 7 |
Yauliyacu 8 | - | - | - | 261 | 463 | 756 | 637 | 382 |
Stratoni 9 | - | - | - | - | - | - | - | 129 |
- | 14 | 29 | 33 | 33 | 26 | 45 | 44 | |
Keno Hill 10 | - | - | - | - | - | 48 | 20 | 30 |
777 6 | - | - | - | - | - | 80 | 91 | 96 |
Total Other | 1,802 | 1,293 | 1,617 | 1,820 | 1,914 | 2,497 | 2,240 | 2,267 |
Total silver ounces produced | 3,363 | 4,417 | 5,096 | 5,303 | 5,822 | 6,500 | 6,175 | 6,299 |
Palladium ounces produced ² | ||||||||
4,006 | 3,880 | 3,705 | 3,869 | 3,229 | 3,899 | 4,488 | 4,733 | |
Cobalt pounds produced ² | ||||||||
Voisey's Bay | 183 | 152 | 124 | 128 | 226 | 136 | 234 | 381 |
GEOs produced 11 | 154,800 | 145,797 | 144,000 | 142,887 | 153,025 | 155,932 | 164,911 | 177,490 |
Average payable rate 2 | ||||||||
Gold | 95.5 % | 95.1 % | 95.1 % | 94.9 % | 95.1 % | 95.1 % | 95.2 % | 96.0 % |
Silver | 79.0 % | 83.2 % | 82.3 % | 83.6 % | 85.8 % | 85.9 % | 86.3 % | 86.2 % |
Palladium | 93.6 % | 94.1 % | 96.0 % | 91.7 % | 95.0 % | 94.6 % | 92.7 % | 92.2 % |
Cobalt | 93.3 % | 93.3 % | 93.3 % | 93.3 % | 93.3 % | 93.3 % | 93.3 % | 93.3 % |
GEO 11 | 90.8 % | 90.4 % | 89.3 % | 89.3 % | 90.4 % | 90.4 % | 90.7 % | 91.5 % |
1) | All figures in thousands except gold and palladium ounces produced. |
2) | Quantity produced represent the amount of gold, silver, palladium and cobalt contained in concentrate or doré prior to smelting or refining deductions. Production figures and payable rates are based on information provided by the operators of the mining operations to which the mineral stream interests relate or management estimates in those situations where other information is not available. Certain production figures and payable rates may be updated in future periods as additional information is received. |
3) | Comprised of the |
4) | Under the terms of the San Dimas PMPA, the Company is entitled to an amount equal to 25% of the payable gold production plus an additional amount of gold equal to 25% of the payable silver production converted to gold at a fixed gold to silver exchange ratio of 70:1 from the San Dimas mine. If the average gold to silver price ratio decreases to less than 50:1 or increases to more than 90:1 for a period of 6 months or more, then the "70" shall be revised to "50" or "90", as the case may be, until such time as the average gold to silver price ratio is between 50:1 to 90:1 for a period of 6 months or more in which event the "70" shall be reinstated. For reference, attributable silver production from prior periods is as follows: Q3 2023 - 387,000 ounces; Q2 2023 - 423,000 ounces; Q1 2023 - 401,000 ounces; Q4 2022 - 348,000 ounces; Q3 2022 - 412,000 ounces; Q2 2022 - 382,000 ounces; Q1 2022 - 408,000 ounces; Q4 2021 - 544,000 ounces. |
5) | Comprised of the |
6) | On |
7) | There was a temporary suspension of operations at Peñasquito due to a labour strike which ran from |
8) | On |
9) | The Stratoni mine was placed into care and maintenance during Q4-2021. |
10) | On |
11) | GEOs, which are provided to assist the reader, are based on the following commodity price assumptions: |
Summary of Units Sold
Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | |
Gold ounces sold | ||||||||
Salobo | 44,444 | 46,030 | 35,966 | 41,029 | 31,818 | 48,515 | 42,513 | 47,171 |
4,836 | 4,775 | 4,368 | 4,988 | 5,147 | 7,916 | 3,712 | 965 | |
Constancia | 12,399 | 9,619 | 6,579 | 6,013 | 6,336 | 7,431 | 10,494 | 6,196 |
San Dimas | 9,695 | 11,354 | 10,651 | 10,943 | 10,196 | 10,633 | 10,070 | 15,182 |
1,985 | 2,195 | 2,094 | 1,783 | 2,127 | 2,626 | 2,628 | 2,933 | |
Other | ||||||||
Marmato | 792 | 467 | 480 | 473 | 719 | 781 | 401 | 423 |
777 | 275 | 153 | 126 | 785 | 3,098 | 3,629 | 4,388 | 4,290 |
- | 701 | 2,341 | 2,982 | 2,559 | 2,806 | 3,695 | 2,462 | |
Total Other | 1,067 | 1,321 | 2,947 | 4,240 | 6,376 | 7,216 | 8,484 | 7,175 |
Total gold ounces sold | 74,426 | 75,294 | 62,605 | 68,996 | 62,000 | 84,337 | 77,901 | 79,622 |
Silver ounces sold | ||||||||
Peñasquito | 453 | 1,913 | 1,483 | 2,066 | 1,599 | 2,096 | 2,188 | 1,818 |
Antamina | 794 | 963 | 814 | 1,114 | 1,155 | 1,177 | 1,468 | 1,297 |
Constancia | 435 | 674 | 366 | 403 | 498 | 494 | 644 | 351 |
Other | ||||||||
30 | 37 | 34 | 16 | 24 | 41 | 42 | 17 | |
Zinkgruvan | 714 | 370 | 520 | 547 | 376 | 650 | 355 | 346 |
Neves-Corvo | 245 | 132 | 171 | 80 | 105 | 167 | 204 | 259 |
Aljustrel | 142 | 182 | 205 | 156 | 185 | 123 | 145 | 133 |
Cozamin | 139 | 150 | 119 | 150 | 154 | 148 | 177 | 174 |
Marmato | 11 | 7 | 7 | 7 | 8 | 11 | 8 | 8 |
Yauliyacu | - | - | - | 337 | 1,005 | 817 | 44 | 551 |
Stratoni | - | - | - | - | - | (2) | 133 | 42 |
- | 7 | 29 | 23 | 22 | 21 | 31 | 27 | |
Keno Hill | - | - | 1 | 1 | 30 | 30 | 27 | 24 |
777 | 2 | 2 | - | 35 | 73 | 75 | 87 | 69 |
Total Other | 1,283 | 887 | 1,086 | 1,352 | 1,982 | 2,081 | 1,253 | 1,650 |
Total silver ounces sold | 2,965 | 4,437 | 3,749 | 4,935 | 5,234 | 5,848 | 5,553 | 5,116 |
Palladium ounces sold | ||||||||
4,242 | 3,392 | 2,946 | 3,396 | 4,227 | 3,378 | 4,075 | 4,641 | |
Cobalt pounds sold | ||||||||
Voisey's Bay | 198 | 265 | 323 | 187 | 115 | 225 | 511 | 228 |
GEOs sold 4 | 119,030 | 138,835 | 117,383 | 138,218 | 135,179 | 165,766 | 159,082 | 152,826 |
Cumulative payable units PBND 5 | ||||||||
Gold ounces | 99,923 | 73,403 | 69,479 | 62,602 | 65,978 | 59,331 | 81,365 | 84,989 |
Silver ounces | 1,071 | 1,325 | 2,065 | 1,606 | 2,287 | 2,438 | 2,693 | 3,042 |
Palladium ounces | 5,607 | 6,122 | 5,751 | 5,098 | 5,041 | 6,267 | 5,535 | 5,629 |
Cobalt pounds | 376 | 250 | 285 | 257 | 402 | 280 | 550 | 596 |
GEO 4 | 123,086 | 99,084 | 104,749 | 91,001 | 104,623 | 99,895 | 127,257 | 135,964 |
Inventory on hand | ||||||||
Cobalt pounds | 155 | 310 | 398 | 633 | 556 | 582 | 410 | 657 |
1) | All figures in thousands except gold and palladium ounces sold. |
2) | Comprised of the |
3) | Comprised of the |
4) | GEOs, which are provided to assist the reader, are based on the following commodity price assumptions: |
5) | Payable gold, silver and palladium ounces as well as cobalt pounds produced but not yet delivered ("PBND") are based on management estimates. These figures may be updated in future periods as additional information is received. |
Results of Operations
The operating results of the Company's reportable operating segments are summarized in the tables and commentary below.
Three Months Ended | ||||||||||||||||
Units | Units | Average | Average | Average | Sales | Net | Cash Flow | Total | ||||||||
Gold | ||||||||||||||||
Salobo | 69,045 | 44,444 | $ | 1,944 | $ | 420 | $ | 330 | $ | 86,395 | $ | 53,026 | $ | 67,710 | $ | 2,341,485 |
4,266 | 4,836 | 1,950 | 400 | 1,204 | 9,428 | 1,669 | 7,494 | 268,224 | ||||||||
Constancia | 19,003 | 12,399 | 1,944 | 419 | 316 | 24,102 | 14,991 | 18,906 | 86,555 | |||||||
San Dimas | 9,995 | 9,695 | 1,944 | 631 | 260 | 18,846 | 10,216 | 12,732 | 147,638 | |||||||
2,454 | 1,985 | 1,944 | 349 | 510 | 3,859 | 2,154 | 3,167 | 212,650 | ||||||||
Other 5 | 673 | 1,067 | 1,945 | 368 | 391 | 2,077 | 1,266 | 1,684 | 557,035 | |||||||
105,436 | 74,426 | $ | 1,944 | $ | 444 | $ | 381 | $ | 144,707 | $ | 83,322 | $ | 111,693 | $ | 3,613,587 | |
Silver | ||||||||||||||||
Peñasquito | - | 453 | $ | 23.82 | $ | 4.43 | $ | 4.06 | $ | 10,804 | $ | 6,952 | $ | 8,795 | $ | 278,028 |
Antamina | 864 | 794 | 23.82 | 4.81 | 7.06 | 18,915 | 9,496 | 15,097 | 527,227 | |||||||
Constancia | 697 | 435 | 23.82 | 6.18 | 6.24 | 10,360 | 4,958 | 7,674 | 183,736 | |||||||
Other 6 | 1,802 | 1,283 | 23.62 | 5.15 | 2.64 | 30,293 | 20,301 | 19,439 | 549,641 | |||||||
3,363 | 2,965 | $ | 23.73 | $ | 5.10 | $ | 4.57 | $ | 70,372 | $ | 41,707 | $ | 51,005 | $ | 1,538,632 | |
Palladium | ||||||||||||||||
4,006 | 4,242 | $ | 1,251 | $ | 223 | $ | 459 | $ | 5,307 | $ | 2,416 | $ | 4,361 | $ | 222,154 | |
Platinum | ||||||||||||||||
Marathon | - | - | $ | n.a. | $ | n.a. | $ | n.a. | $ | - | $ | - | $ | - | $ | 9,450 |
Cobalt | ||||||||||||||||
Voisey's Bay | 183 | 198 | $ | 13.87 | $ | 3.66 ⁷ | $ | 12.98 | $ | 2,751 | $ | (551) | $ | 4,235 | $ | 353,631 |
Operating results | $ | 223,137 | $ | 126,894 | $ | 171,294 | $ | 5,737,454 | ||||||||
Other | ||||||||||||||||
General and administrative | $ | (8,606) | $ | (6,321) | ||||||||||||
Share based compensation | (4,336) | - | ||||||||||||||
Donations and community investments | (1,736) | (1,750) | ||||||||||||||
Finance costs | (1,407) | (1,078) | ||||||||||||||
Other | 10,707 | 9,870 | ||||||||||||||
Income tax | (5,145) | (912) | ||||||||||||||
Total other | $ | (10,523) | $ | (191) | $ | 1,144,061 | ||||||||||
$ | 116,371 | $ | 171,103 | $ | 6,881,515 | |||||||||||
1) | Units of gold, silver and palladium produced and sold are reported in ounces, while cobalt is reported in pounds. All figures in thousands except gold and palladium ounces produced and sold and per unit amounts. |
2) | Quantity produced represent the amount of gold, silver, palladium and cobalt contained in concentrate or doré prior to smelting or refining deductions. Production figures are based on information provided by the operators of the mining operations to which the mineral stream interests relate or management estimates in those situations where other information is not available. Certain production figures may be updated in future periods as additional information is received. |
3) | Refer to discussion on non-IFRS measure (iii) at the end of this press release. |
4) | Comprised of the operating |
5) | Comprised of the operating Marmato gold interests as well as the non-operating |
6) | Comprised of the operating |
7) | Cash cost per pound of cobalt sold during the third quarter of 2023 was net of a previously recorded inventory write-down of |
On a gold equivalent basis, results for the Company for the three months ended
Three Months Ended | |||||||
Ounces | Ounces | Average | Average | Cash | Average | Gross | |
Gold equivalent basis 4 | 154,800 | 119,030 | $ 1,875 | $ 418 | $ 1,457 | $ 390 | $ 1,067 |
1) | Quantity produced represent the amount of gold, silver, palladium and cobalt contained in concentrate or doré prior to smelting or refining deductions. Production figures are based on information provided by the operators of the mining operations to which the mineral stream interests relate or management estimates in those situations where other information is not available. Certain production figures may be updated in future periods as additional information is received. |
2) | Refer to discussion on non-IFRS measure (iii) at the end of this press release. |
3) | Refer to discussion on non-IFRS measure (iv) at the end of this press release. |
4) | GEOs, which are provided to assist the reader, are based on the following commodity price assumptions: |
Three Months Ended | ||||||||||||||||||
Units | Units | Average | Average | Average | Sales | Impairment Disposal 4 | Net | Cash Flow | Total | |||||||||
Gold | ||||||||||||||||||
Salobo | 44,212 | 31,818 | $ | 1,724 | $ | 416 | $ | 334 | $ | 54,860 | $ | - | $ | 31,000 | $ | 41,617 | $ | 2,396,952 |
3,437 | 5,147 | 1,745 | 400 | 1,092 | 8,984 | - | 1,303 | 5,943 | 288,863 | |||||||||
Constancia | 7,196 | 6,336 | 1,724 | 415 | 271 | 10,925 | - | 6,578 | 8,295 | 97,213 | ||||||||
San Dimas | 11,808 | 10,196 | 1,724 | 624 | 260 | 17,579 | - | 8,567 | 11,213 | 158,704 | ||||||||
1,833 | 2,127 | 1,724 | 317 | 429 | 3,667 | - | 2,080 | 2,992 | 216,617 | |||||||||
Other 6 | 3,592 | 6,376 | 1,743 | 694 | 59 | 11,113 | - | 6,311 | 5,562 | 461,359 | ||||||||
72,078 | 62,000 | $ | 1,728 | $ | 474 | $ | 353 | $ | 107,128 | $ | - | $ | 55,839 | $ | 75,622 | $ | 3,619,708 | |
Silver | ||||||||||||||||||
Peñasquito | 2,017 | 1,599 | $ | 19.30 | $ | 4.36 | $ | 3.57 | $ | 30,857 | $ | - | $ | 18,182 | $ | 23,885 | $ | 301,040 |
Antamina | 1,327 | 1,155 | 19.30 | 3.75 | 7.06 | 22,287 | - | 9,798 | 17,951 | 553,231 | ||||||||
Constancia | 564 | 498 | 19.30 | 6.12 | 6.35 | 9,613 | - | 3,398 | 6,563 | 195,507 | ||||||||
Other 7 | 1,914 | 1,982 | 18.93 | 7.51 | 6.84 | 37,513 | 114,755 | 123,823 | 21,896 | 538,739 | ||||||||
5,822 | 5,234 | $ | 19.16 | $ | 5.59 | $ | 5.84 | $ | 100,270 | $ | 114,755 | $ | 155,201 | $ | 70,295 | $ | 1,588,517 | |
Palladium | ||||||||||||||||||
3,229 | 4,227 | $ | 2,091 | $ | 353 | $ | 399 | $ | 8,838 | $ | - | $ | 5,657 | $ | 7,344 | $ | 228,168 | |
Platinum | ||||||||||||||||||
Marathon | - | - | $ | n.a. | $ | n.a. | $ | n.a. | $ | - | $ | - | $ | - | $ | - | $ | 9,425 |
Cobalt | ||||||||||||||||||
Voisey's Bay | 226 | 115 | $ | 22.68 | $ | 7.21 | $ | 13.63 | $ | 2,600 | $ | - | $ | 211 | $ | 7,352 | $ | 361,238 |
Operating results | $ | 218,836 | $ | 114,755 | $ | 216,908 | $ | 160,613 | $ | 5,807,056 | ||||||||
Other | ||||||||||||||||||
General and administrative | $ | (8,360) | $ | (5,342) | ||||||||||||||
Share based compensation | (77) | (163) | ||||||||||||||||
Donations and community investments | (1,406) | (1,410) | ||||||||||||||||
Finance costs | (1,398) | (1,020) | ||||||||||||||||
Other | 2,799 | 1,848 | ||||||||||||||||
Income tax | (12,006) | (29) | ||||||||||||||||
Total other | $ | (20,448) | $ | (6,116) | $ | 780,539 | ||||||||||||
$ | 196,460 | $ | 154,497 | $ | 6,587,595 | |||||||||||||
1) | Units of gold, silver and palladium produced and sold are reported in ounces, while cobalt is reported in pounds. All figures in thousands except gold and palladium ounces produced and sold and per unit amounts. |
2) | Quantity produced represent the amount of gold, silver, palladium and cobalt contained in concentrate or doré prior to smelting or refining deductions. Production figures are based on information provided by the operators of the mining operations to which the mineral stream interests relate or management estimates in those situations where other information is not available. Certain production figures may be updated in future periods as additional information is received. |
3) | Refer to discussion on non-IFRS measure (iii) at the end of this press release. |
4) | Relates to the termination of the Keno Hill PMPA. |
5) | Comprised of the operating |
6) | Comprised of the operating |
7) | Comprised of the operating |
On a gold equivalent basis, results for the Company for the three months ended
Three Months Ended | |||||||
Ounces | Ounces | Average | Average | Cash | Average | Gross | |
Gold equivalent basis 4 | 153,025 | 135,179 | $ 1,619 | $ 451 | $ 1,168 | $ 412 | $ 756 |
1) | Quantity produced represent the amount of gold, silver, palladium and cobalt contained in concentrate or doré prior to smelting or refining deductions. Production figures are based on information provided by the operators of the mining operations to which the mineral stream interests relate or management estimates in those situations where other information is not available. Certain production figures may be updated in future periods as additional information is received. |
2) | Refer to discussion on non-IFRS measure (iii) at the end of this press release. |
3) | Refer to discussion on non-IFRS measure (iv) at the end of this press release. |
4) | GEOs, which are provided to assist the reader, are based on the following commodity price assumptions: |
Nine Months Ended | ||||||||||||||||||
Units | Units | Average | Average | Average | Sales | Gain on | Net | Cash Flow | Total | |||||||||
Gold | ||||||||||||||||||
Salobo | 167,526 | 126,440 | $ | 1,947 | $ | 420 | $ | 330 | $ | 246,219 | $ | - | $ | 151,287 | $ | 193,063 | $ | 2,341,485 |
16,287 | 13,979 | 1,953 | 400 | 1,087 | 27,295 | - | 6,512 | 21,420 | 268,224 | |||||||||
Constancia | 33,352 | 28,597 | 1,948 | 417 | 316 | 55,718 | - | 34,751 | 43,779 | 86,555 | ||||||||
San Dimas | 31,915 | 31,700 | 1,945 | 628 | 260 | 61,657 | - | 33,535 | 41,762 | 147,638 | ||||||||
6,431 | 6,274 | 1,945 | 347 | 510 | 12,201 | - | 6,824 | 10,026 | 212,650 | |||||||||
Other 6 | 6,124 | 5,335 | 1,935 | 1,119 | 172 | 10,324 | - | 3,439 | 4,090 | 557,035 | ||||||||
261,635 | 212,325 | $ | 1,947 | $ | 465 | $ | 369 | $ | 413,414 | $ | - | $ | 236,348 | $ | 314,140 | $ | 3,613,587 | |
Silver | ||||||||||||||||||
Peñasquito | 3,820 | 3,849 | $ | 23.63 | $ | 4.43 | $ | 4.06 | $ | 90,967 | $ | - | $ | 58,268 | $ | 73,915 | $ | 278,028 |
Antamina | 2,675 | 2,571 | 23.65 | 4.69 | 7.06 | 60,812 | - | 30,625 | 48,765 | 527,227 | ||||||||
Constancia | 1,669 | 1,475 | 23.75 | 6.15 | 6.24 | 35,034 | - | 16,750 | 25,962 | 183,736 | ||||||||
Other 7 | 4,712 | 3,256 | 23.44 | 5.58 | 2.82 | 76,316 | 5,027 | 53,966 | 55,364 | 549,641 | ||||||||
12,876 | 11,151 | $ | 23.60 | $ | 5.05 | $ | 4.68 | $ | 263,129 | $ | 5,027 | $ | 159,609 | $ | 204,006 | $ | 1,538,632 | |
Palladium | ||||||||||||||||||
11,591 | 10,580 | $ | 1,410 | $ | 255 | $ | 440 | $ | 14,922 | $ | - | $ | 7,565 | $ | 12,223 | $ | 222,154 | |
Platinum | ||||||||||||||||||
Marathon | - | - | $ | n.a. | $ | n.a. | $ | n.a. | $ | - | $ | - | $ | - | $ | - | $ | 9,450 |
Cobalt | ||||||||||||||||||
Voisey's Bay | 458 | 786 | $ | 14.13 | $ | 3.36 ⁸ | $ | 13.63 | $ | 11,108 | $ | - | $ | (2,243) | $ | 13,056 | $ | 353,631 |
Operating results | $ | 702,573 | $ | 5,027 | $ | 401,279 | $ | 543,425 | $ | 5,737,454 | ||||||||
Other | ||||||||||||||||||
General and administrative | $ | (28,922) | $ | (29,702) | ||||||||||||||
Share based compensation | (16,217) | (16,675) | ||||||||||||||||
Donations and community investments | (5,054) | (4,896) | ||||||||||||||||
Finance costs | (4,138) | (3,147) | ||||||||||||||||
Other | 26,961 | 24,823 | ||||||||||||||||
Income tax | (4,700) | (5,244) | ||||||||||||||||
Total other | $ | (32,070) | $ | (34,841) | $ | 1,144,061 | ||||||||||||
$ | 369,209 | $ | 508,584 | $ | 6,881,515 | |||||||||||||
1) | Units of gold, silver and palladium produced and sold are reported in ounces, while cobalt is reported in pounds. All figures in thousands except gold and palladium ounces produced and sold and per unit amounts. |
2) | Quantity produced represent the amount of gold, silver, palladium and cobalt contained in concentrate or doré prior to smelting or refining deductions. Production figures are based on information provided by the operators of the mining operations to which the mineral stream interests relate or management estimates in those situations where other information is not available. Certain production figures may be updated in future periods as additional information is received. |
3) | Refer to discussion on non-IFRS measure (iii) at the end of this press release. |
4) | The gain on disposal of Other silver interests relates to the gain on the buyback of 33% of the Goose PMPA. |
5) | Comprised of the operating |
6) | Comprised of the operating Marmato gold interests as well as the non-operating |
7) | Comprised of the operating |
8) | Cash cost per pound of cobalt sold during the nine months ended |
On a gold equivalent basis, results for the Company for the nine months ended
Nine Months Ended | |||||||
Ounces | Ounces | Average | Average | Cash | Average | Gross | |
Gold equivalent basis 4 | 444,597 | 375,248 | $ 1,872 | $ 427 | $ 1,445 | $ 389 | $ 1,056 |
1) | Quantity produced represent the amount of gold, silver, palladium and cobalt contained in concentrate or doré prior to smelting or refining deductions. Production figures are based on information provided by the operators of the mining operations to which the mineral stream interests relate or management estimates in those situations where other information is not available. Certain production figures may be updated in future periods as additional information is received. |
2) | Refer to discussion on non-IFRS measure (iii) at the end of this press release. |
3) | Refer to discussion on non-IFRS measure (iv) at the end of this press release. |
4) | GEOs, which are provided to assist the reader, are based on the following commodity price assumptions: |
Nine Months Ended | ||||||||||||||||||
Units | Units | Average | Average | Average | Sales | Impairment | Net | Cash Flow | Total | |||||||||
Gold | ||||||||||||||||||
Salobo | 123,224 | 122,846 | $ | 1,834 | $ | 416 | $ | 334 | $ | 225,267 | $ | - | $ | 133,146 | $ | 174,134 | $ | 2,396,952 |
14,088 | 16,775 | 1,828 | 400 | 1,091 | 30,673 | - | 5,657 | 22,980 | 288,863 | |||||||||
Constancia | 21,549 | 24,261 | 1,833 | 413 | 271 | 44,480 | - | 27,886 | 34,463 | 97,213 | ||||||||
San Dimas | 32,313 | 30,899 | 1,823 | 622 | 260 | 56,335 | - | 29,095 | 37,114 | 158,704 | ||||||||
6,501 | 7,381 | 1,829 | 330 | 429 | 13,503 | - | 7,902 | 11,070 | 216,617 | |||||||||
Other 6 | 18,899 | 22,076 | 1,829 | 734 | 45 | 40,388 | - | 23,183 | 22,912 | 461,359 | ||||||||
216,574 | 224,238 | $ | 1,831 | $ | 471 | $ | 348 | $ | 410,646 | $ | - | $ | 226,869 | $ | 302,673 | $ | 3,619,708 | |
Silver | ||||||||||||||||||
Peñasquito | 6,325 | 5,883 | $ | 22.21 | $ | 4.36 | $ | 3.57 | $ | 130,686 | $ | - | $ | 84,058 | $ | 105,036 | $ | 301,040 |
Antamina | 3,867 | 3,800 | 22.13 | 4.42 | 7.06 | 84,093 | - | 40,479 | 66,952 | 553,231 | ||||||||
Constancia | 1,654 | 1,636 | 22.15 | 6.09 | 6.34 | 36,227 | - | 15,883 | 26,260 | 195,507 | ||||||||
Other 7 | 6,651 | 5,316 | 21.41 | 7.14 | 5.61 | 113,823 | 114,755 | 160,768 | 75,969 | 538,739 | ||||||||
18,497 | 16,635 | $ | 21.93 | $ | 5.43 | $ | 5.29 | $ | 364,829 | $ | 114,755 | $ | 301,188 | $ | 274,217 | $ | 1,588,517 | |
Palladium | ||||||||||||||||||
11,616 | 11,680 | $ | 2,190 | $ | 383 | $ | 399 | $ | 25,574 | $ | - | $ | 16,437 | $ | 21,099 | $ | 228,168 | |
Platinum | ||||||||||||||||||
Marathon | - | - | $ | n.a | $ | n.a | $ | n.a | $ | - | $ | - | $ | - | $ | - | $ | 9,425 |
Cobalt | ||||||||||||||||||
Voisey's Bay | 596 | 851 | $ | 32.85 | $ | 6.24 | $ | 9.49 | $ | 27,953 | $ | - | $ | 14,560 | $ | 24,412 | $ | 361,238 |
Operating results | $ | 829,002 | $ | 114,755 | $ | 559,054 | $ | 622,401 | $ | 5,807,056 | ||||||||
Other | ||||||||||||||||||
General and administrative | $ | (27,448) | $ | (28,688) | ||||||||||||||
Share based compensation | (11,586) | (18,411) | ||||||||||||||||
Donations and community investments | (3,379) | (2,977) | ||||||||||||||||
Finance costs | (4,209) | (3,107) | ||||||||||||||||
Other | 3,448 | 2,319 | ||||||||||||||||
Income tax | (12,879) | (141) | ||||||||||||||||
Total other | $ | (56,053) | $ | (51,005) | $ | 780,539 | ||||||||||||
$ | 503,001 | $ | 571,396 | $ | 6,587,595 | |||||||||||||
1) | Units of gold, silver and palladium produced and sold are reported in ounces, while cobalt is reported in pounds. All figures in thousands except gold and palladium ounces produced and sold and per unit amounts. |
2) | Quantity produced represent the amount of gold, silver, palladium and cobalt contained in concentrate or doré prior to smelting or refining deductions. Production figures are based on information provided by the operators of the mining operations to which the mineral stream interests relate or management estimates in those situations where other information is not available. Certain production figures may be updated in future periods as additional information is received. |
3) | Refer to discussion on non-IFRS measure (iii) at the end of this press release. |
4) | Relates to the termination of the Keno Hill PMPA. |
5) | Comprised of the operating |
6) | Comprised of the operating |
7) | Comprised of the operating |
On a gold equivalent basis, results for the Company for the nine months ended
Nine Months Ended | |||||||
Ounces | Ounces | Average | Average | Cash | Average | Gross | |
Gold equivalent basis 4 | 473,868 | 460,026 | $ 1,802 | $ 448 | $ 1,354 | $ 389 | $ 965 |
1) | Quantity produced represent the amount of gold, silver, palladium and cobalt contained in concentrate or doré prior to smelting or refining deductions. Production figures are based on information provided by the operators of the mining operations to which the mineral stream interests relate or management estimates in those situations where other information is not available. Certain production figures may be updated in future periods as additional information is received. |
2) | Silver ounces produced and sold in thousands. |
3) | Refer to discussion on non-IFRS measure (iii) at the end of this press release. |
4) | Refer to discussion on non-IFRS measure (iv) at the end of this press release. |
5) | GEOs, which are provided to assist the reader, are based on the following commodity price assumptions: |
Non-IFRS Measures
Wheaton has included, throughout this document, certain non-IFRS performance measures, including (i) adjusted net earnings and adjusted net earnings per share; (ii) operating cash flow per share (basic and diluted); (iii) average cash costs of gold, silver and palladium on a per ounce basis and cobalt on a per pound basis; and (iv) cash operating margin.
i. | Adjusted net earnings and adjusted net earnings per share are calculated by removing the effects of non-cash impairment charges (reversals) (if any), non-cash fair value (gains) losses and other one-time (income) expenses as well as the reversal of non-cash income tax expense (recovery) which is offset by income tax expense (recovery) recognized in the Statements of Shareholders' Equity and OCI, respectively. The Company believes that, in addition to conventional measures prepared in accordance with IFRS, management and certain investors use this information to evaluate the Company's performance. |
The following table provides a reconciliation of adjusted net earnings and adjusted net earnings per share (basic and diluted).
Three Months Ended | Nine Months Ended | |||||||||||
(in thousands, except for per share amounts) | 2023 | 2022 | 2023 | 2022 | ||||||||
Net earnings | $ | 116,371 | $ | 196,460 | $ | 369,209 | $ | 503,001 | ||||
Add back (deduct): | ||||||||||||
Impairment charge (reversal) | - | (10,330) | - | (10,330) | ||||||||
Gain on disposal of Mineral Stream | - | (104,425) | (5,027) | (104,425) | ||||||||
(Gain) loss on fair value adjustment of | 143 | 204 | 248 | 1,101 | ||||||||
Income tax (expense) recovery recognized | - | 3,644 | - | 4,143 | ||||||||
Income tax (expense) recovery recognized | 5,115 | 546 | 7,205 | 701 | ||||||||
Income tax recovery related to prior year | - | 7,779 | (2,672) | 7,779 | ||||||||
Other | (162) | - | (482) | (802) | ||||||||
Adjusted net earnings | $ | 121,467 | $ | 93,878 | $ | 368,481 | $ | 401,168 | ||||
Divided by: | ||||||||||||
Basic weighted average number of shares | 452,975 | 451,757 | 452,748 | 451,402 | ||||||||
Diluted weighted average number of | 453,538 | 452,386 | 453,419 | 452,221 | ||||||||
Equals: | ||||||||||||
Adjusted earnings per share - basic | $ | 0.268 | $ | 0.208 | $ | 0.814 | $ | 0.889 | ||||
Adjusted earnings per share - diluted | $ | 0.268 | $ | 0.208 | $ | 0.813 | $ | 0.887 | ||||
ii. | Operating cash flow per share (basic and diluted) is calculated by dividing cash generated by operating activities by the weighted average number of shares outstanding (basic and diluted). The Company presents operating cash flow per share as management and certain investors use this information to evaluate the Company's performance in comparison to other companies in the precious metal mining industry who present results on a similar basis. |
The following table provides a reconciliation of operating cash flow per share (basic and diluted).
Three Months Ended | Nine Months Ended | |||||||||||
(in thousands, except for per share amounts) | 2023 | 2022 | 2023 | 2022 | ||||||||
Cash generated by operating activities | $ | 171,103 | $ | 154,497 | $ | 508,584 | $ | 571,396 | ||||
Divided by: | ||||||||||||
Basic weighted average number of shares | 452,975 | 451,757 | 452,748 | 451,402 | ||||||||
Diluted weighted average number of | 453,538 | 452,386 | 453,419 | 452,221 | ||||||||
Equals: | ||||||||||||
Operating cash flow per share - basic | $ | 0.378 | $ | 0.342 | $ | 1.123 | $ | 1.266 | ||||
Operating cash flow per share - diluted | $ | 0.377 | $ | 0.342 | $ | 1.122 | $ | 1.264 | ||||
iii. | Average cash cost of gold, silver and palladium on a per ounce basis and cobalt on a per pound basis is calculated by dividing the total cost of sales, less depletion, by the ounces or pounds sold. In the precious metal mining industry, this is a common performance measure but does not have any standardized meaning prescribed by IFRS. In addition to conventional measures prepared in accordance with IFRS, management and certain investors use this information to evaluate the Company's performance and ability to generate cash flow. |
The following table provides a calculation of average cash cost of gold, silver and palladium on a per ounce basis and cobalt on a per pound basis.
Three Months Ended | Nine Months Ended | |||||||||||
(in thousands, except for gold and palladium ounces sold | 2023 | 2022 | 2023 | 2022 | ||||||||
Cost of sales | $ | 96,243 | $ | 116,683 | $ | 306,321 | $ | 384,703 | ||||
Less: depletion | (46,435) | (55,728) | (145,908) | (178,812) | ||||||||
Cash cost of sales | $ | 49,808 | $ | 60,955 | $ | 160,413 | $ | 205,891 | ||||
Cash cost of sales is comprised of: | ||||||||||||
Total cash cost of gold sold | $ | 33,014 | $ | 29,398 | $ | 98,724 | $ | 105,719 | ||||
Total cash cost of silver sold | 15,121 | 29,238 | 56,351 | 90,384 | ||||||||
Total cash cost of palladium sold | 946 | 1,493 | 2,699 | 4,475 | ||||||||
Total cash cost of cobalt sold | 727 | 826 | 2,639 | 5,313 | ||||||||
Total cash cost of sales | $ | 49,808 | $ | 60,955 | $ | 160,413 | $ | 205,891 | ||||
Divided by: | ||||||||||||
Total gold ounces sold | 74,426 | 62,000 | 212,325 | 224,238 | ||||||||
Total silver ounces sold | 2,965 | 5,234 | 11,151 | 16,635 | ||||||||
Total palladium ounces sold | 4,242 | 4,227 | 10,580 | 11,680 | ||||||||
Total cobalt pounds sold | 198 | 115 | 786 | 851 | ||||||||
Equals: | ||||||||||||
Average cash cost of gold (per ounce) | $ | 444 | $ | 474 | $ | 465 | $ | 471 | ||||
Average cash cost of silver (per ounce) | $ | 5.10 | $ | 5.59 | $ | 5.05 | $ | 5.43 | ||||
Average cash cost of palladium (per ounce) | $ | 223 | $ | 353 | $ | 255 | $ | 383 | ||||
Average cash cost of cobalt (per pound) | $ | 3.66 | $ | 7.21 | $ | 3.36 | $ | 6.24 | ||||
iv. | Cash operating margin is calculated by adding back depletion to the gross margin. Cash operating margin on a per ounce or per pound basis is calculated by dividing the cash operating margin by the number of ounces or pounds sold during the period. The Company presents cash operating margin as management and certain investors use this information to evaluate the Company's performance in comparison to other companies in the precious metal mining industry who present results on a similar basis as well as to evaluate the Company's ability to generate cash flow. |
The following table provides a reconciliation of cash operating margin.
Three Months Ended | Nine Months Ended | |||||||||||
(in thousands, except for gold and palladium ounces sold and per | 2023 | 2022 | 2023 | 2022 | ||||||||
Gross margin | $ | 126,894 | $ | 102,153 | $ | 396,252 | $ | 444,299 | ||||
Add back: depletion | 46,435 | 55,728 | 145,908 | 178,812 | ||||||||
Cash operating margin | $ | 173,329 | $ | 157,881 | $ | 542,160 | $ | 623,111 | ||||
Cash operating margin is comprised of: | ||||||||||||
Total cash operating margin of gold sold | $ | 111,693 | $ | 77,730 | $ | 314,690 | $ | 304,927 | ||||
Total cash operating margin of silver sold | 55,251 | 71,032 | 206,778 | 274,445 | ||||||||
Total cash operating margin of palladium sold | 4,361 | 7,345 | 12,223 | 21,099 | ||||||||
Total cash operating margin of cobalt sold | 2,024 | 1,774 | 8,469 | 22,640 | ||||||||
Total cash operating margin | $ | 173,329 | $ | 157,881 | $ | 542,160 | $ | 623,111 | ||||
Divided by: | ||||||||||||
Total gold ounces sold | 74,426 | 62,000 | 212,325 | 224,238 | ||||||||
Total silver ounces sold | 2,965 | 5,234 | 11,151 | 16,635 | ||||||||
Total palladium ounces sold | 4,242 | 4,227 | 10,580 | 11,680 | ||||||||
Total cobalt pounds sold | 198 | 115 | 786 | 851 | ||||||||
Equals: | ||||||||||||
Cash operating margin per gold ounce sold | $ | 1,500 | $ | 1,254 | $ | 1,482 | $ | 1,360 | ||||
Cash operating margin per silver ounce sold | $ | 18.63 | $ | 13.57 | $ | 18.55 | $ | 16.50 | ||||
Cash operating margin per palladium ounce sold | $ | 1,028 | $ | 1,738 | $ | 1,155 | $ | 1,807 | ||||
Cash operating margin per cobalt pound sold | $ | 10.21 | $ | 15.47 | $ | 10.77 | $ | 26.61 | ||||
These non-IFRS measures do not have any standardized meaning prescribed by IFRS, and other companies may calculate these measures differently. The presentation of these non-IFRS measures is intended to provide additional information and should not be considered in isolation or as a substitute for measures of performance prepared in accordance with IFRS. For more detailed information, please refer to Wheaton's MD&A available on the Company's website at www.wheatonpm.com and posted on SEDAR+ at www.sedarplus.ca.
CAUTIONARY NOTE REGARDING FORWARD-LOOKING STATEMENTS
This press release contains "forward-looking statements" within the meaning of the United States Private Securities Litigation Reform Act of 1995 and "forward-looking information" within the meaning of applicable Canadian securities legislation concerning the business, operations and financial performance of Wheaton and, in some instances, the business, mining operations and performance of Wheaton's PMPA counterparties. Forward-looking statements, which are all statements other than statements of historical fact, include, but are not limited to, the payment of
Cautionary Language Regarding Reserves and Resources
For further information on Mineral Reserves and Mineral Resources and on Wheaton more generally, readers should refer to Wheaton's Annual Information Form for the year ended
Cautionary Note to United States Investors Concerning Estimates of Measured, Indicated and Inferred Resources: The information contained herein has been prepared in accordance with the requirements of the securities laws in effect in
View original content:https://www.prnewswire.com/news-releases/wheaton-precious-metals-announces-solid-third-quarter-results-for-2023-301983989.html
SOURCE Wheaton Precious Metals Corp.
