Upgrade to SI Premium - Free Trial

MetLife Announces Third Quarter 2023 Results

November 1, 2023 4:15 PM

NEW YORK--(BUSINESS WIRE)-- MetLife, Inc. (NYSE: MET) today announced its third quarter 2023 results.

Third Quarter Results Summary*

“In the third quarter, MetLife delivered strong underlying results that affirm our business momentum and our financial strength," said MetLife President and CEO Michel Khalaf. "Our unyielding focus on execution positions us to effectively navigate the current environment while creating long-term value for our shareholders and other stakeholders.”

*Long-Duration Targeted Improvements (LDTI)

Financial results presented in this news release reflect LDTI accounting, pursuant to Financial Accounting Standards Board Accounting Standards Update No. 2018-12, which became effective on January 1, 2023. For more information, refer to "Non-GAAP and Other Financial Disclosures."

Third Quarter 2023 Summary

($ in millions, except per share data)

Three Months Ended
September 30,

2023

2022

Change

Premiums, fees and other revenues

$

13,170

$

19,335

(32)%

Net investment income

4,825

3,585

35%

Net investment gains (losses)

(927)

(411)

Net derivative gains (losses)

(1,202)

(226)

Total revenues

$

15,866

$

22,283

Adjusted premiums, fees and other revenues

$

13,181

$

19,295

(32)%

Adjusted premiums, fees and other revenues, excluding pension risk transfers (PRT)

$

11,720

$

10,829

8%

Market risk benefit remeasurement gains (losses)

$

796

$

965

Net income (loss)

$

422

$

1,098

(62)%

Net income (loss) per share

$

0.56

$

1.37

(59)%

Adjusted earnings

$

1,488

$

1,100

35%

Adjusted earnings per share

$

1.97

$

1.37

44%

Adjusted earnings, excluding total notable items

$

1,474

$

1,088

35%

Adjusted earnings, excluding total notable items per share

$

1.95

$

1.36

43%

Book value per share

$

29.34

$

32.48

(10)%

Book value per share, excluding AOCI other than FCTA

$

53.00

$

52.04

2%

Expense ratio

18.6%

11.6%

Direct expense ratio, excluding total notable items related to direct expenses and PRT

12.3%

12.4%

Adjusted expense ratio, excluding total notable items related to adjusted other expenses and PRT

20.6%

20.2%

ROE

7.0%

15.8%

Adjusted ROE, excluding AOCI other than FCTA

14.9%

10.6%

Adjusted ROE, excluding total notable items (excludes AOCI other than FCTA)

14.7%

10.5%

Information regarding the non-GAAP and other financial measures included in this news release and reconciliation of the non-GAAP financial measures to GAAP measures are in “Non-GAAP and Other Financial Disclosures” below and in the tables that accompany this news release.

Supplemental slides for the third quarter of 2023, titled “3Q23 Supplemental Slides,” are available on the MetLife Investor Relations website at https://investor.metlife.com and in the Form 8-K furnished by MetLife to the U.S. Securities and Exchange Commission in connection with this earnings release. Supplemental information about MetLife's diversified global investment portfolio is contained in the "3Q23 - General Account Assets Under Management Fact Sheet," available on the above-mentioned website.

Total Company Discussion

MetLife reported third quarter 2023 premiums, fees and other revenues of $13.2 billion, down 32 percent compared to the third quarter of 2022. Adjusted premiums, fees and other revenues were also $13.2 billion, down 32 percent on both a reported and constant currency basis from the prior-year period.

Net investment income was $4.8 billion, up 35 percent from the third quarter of 2022, driven by higher interest rates and increases in the estimated fair value of certain securities that do not qualify as separate accounts under GAAP. Adjusted net investment income was $5.1 billion, up 21 percent from the prior-year period, largely driven by higher interest rates and higher variable investment income.

Net investment losses were $927 million, or $732 million after tax during the quarter primarily driven by certain required accounting adjustments associated with the pending reinsurance transaction with Global Atlantic Financial Group announced at the end of May 2023. Net derivative losses amounted to $1.2 billion, or $950 million after tax during the quarter, primarily driven by higher interest rates and changes in currency rates.

Net income was $422 million, compared to net income of $1.1 billion in the third quarter of 2022. The decline in net income from the year-ago period was driven by the increase in net derivative losses and the mark-to-market impact on securities that are expected to be transferred with the pending reinsurance transaction with Global Atlantic. On a per-share basis, net income was $0.56, compared to net income of $1.37 in the prior-year period.

MetLife reported adjusted earnings of $1.5 billion, up 35 percent on a reported basis, and up 33 percent on a constant currency basis from the third quarter of 2022. On a per-share basis, adjusted earnings were $1.97, up 44 percent from the prior-year period.

Annual Actuarial Assumption Review and Other Insurance Adjustments

In the third quarter of 2023, MetLife performed the company's annual global actuarial assumption review. The actuarial assumption review and other insurance adjustments during the quarter positively impacted net income by $8 million and adjusted earnings by $14 million.

Adjusted Earnings by Segment Summary*

Three Months Ended
September 30, 2023

Segment

Change from
prior-year period

Change from
prior-year
period (on a
constant
currency
basis)

U.S.

30%

Asia

3%

5%

Latin America

25%

8%

Europe, the Middle East and Africa (EMEA)

38%

35%

MetLife Holdings

78%

*The percentages in this table are on a reported and constant currency basis, and do not exclude notable items.

Business Discussions

All comparisons of the results for the third quarter of 2023 in the business discussions that follow are with the third quarter of 2022, unless otherwise noted. The third quarter of 2023 notable items table follows the Business Discussions section of this release.

U.S.

($ in millions)

Three Months Ended
September 30, 2023

Three Months Ended
September 30, 2022

Change

Adjusted earnings

$980

$751

30%

Adjusted premiums, fees and other revenues

$8,344

$14,754

(43)%

Adjusted premiums, fees and other revenues, excluding PRT

$6,883

$6,288

9%

Notable item(s)

$88

$79

Group Benefits

($ in millions)

Three Months Ended
September 30, 2023

Three Months Ended
September 30, 2022

Change

Adjusted earnings

$510

$417

22%

Adjusted premiums, fees and other revenues

$5,866

$5,707

3%

Notable item(s)

$27

$0

Retirement and Income Solutions

($ in millions)

Three Months Ended
September 30, 2023

Three Months Ended
September 30, 2022

Change

Adjusted earnings

$470

$334

41%

Adjusted premiums, fees and other revenues

$2,478

$9,047

(73)%

Adjusted premiums, fees and other revenues, excluding PRT

$1,017

$581

75%

Notable item(s)

$61

$79

ASIA

($ in millions)

Three Months Ended
September 30, 2023

Three Months Ended
September 30, 2022

Change

Adjusted earnings

$275

$267

3%

Adjusted earnings (constant currency)

$275

$263

5%

Adjusted premiums, fees and other revenues

$1,743

$1,805

(3)%

Notable item(s)

$(94)

$(32)

Asia general account assets under management (at amortized cost)

$124,684

$119,302

5%

LATIN AMERICA

($ in millions)

Three Months Ended
September 30, 2023

Three Months Ended
September 30, 2022

Change

Adjusted earnings

$199

$159

25%

Adjusted earnings (constant currency)

$199

$185

8%

Adjusted premiums, fees and other revenues

$1,484

$1,125

32%

Notable item(s)

$0

$1

EMEA

($ in millions)

Three Months Ended
September 30, 2023

Three Months Ended
September 30, 2022

Change

Adjusted earnings

$88

$64

38%

Adjusted earnings (constant currency)

$88

$65

35%

Adjusted premiums, fees and other revenues

$588

$537

9%

Notable item(s)

$18

$15

METLIFE HOLDINGS

($ in millions)

Three Months Ended
September 30, 2023

Three Months Ended
September 30, 2022

Change

Adjusted earnings

$208

$117

78%

Adjusted premiums, fees and other revenues

$910

$986

(8)%

Notable item(s)

$2

$(51)

CORPORATE & OTHER

($ in millions)

Three Months Ended
September 30, 2023

Three Months Ended
September 30, 2022

Change

Adjusted earnings

$(262)

$(258)

Notable item(s)

$0

$0

INVESTMENTS

($ in millions)

Three Months Ended

September 30, 2023

Three Months Ended

September 30, 2022

Change

Adjusted net investment income

$5,056

$4,163

21%

THIRD QUARTER 2023 NOTABLE ITEMS

($ in millions)

Adjusted Earnings

Three Months Ended September 30, 2023

Notable Items

U.S.

Asia

Latin
America

EMEA

MetLife
Holdings

Corporate
&
Other

Total

Group
Benefits

Retirement
and
Income
Solutions

Actuarial assumption review and other insurance adjustments

$27

$61

$(94)

$0

$18

$2

$0

$14

Total notable items

$27

$61

$(94)

$0

$18

$2

$0

$14

About MetLife

MetLife, Inc. (NYSE: MET), through its subsidiaries and affiliates (“MetLife”), is one of the world’s leading financial services companies, providing insurance, annuities, employee benefits and asset management to help individual and institutional customers build a more confident future. Founded in 1868, MetLife has operations in more than 40 markets globally and holds leading positions in the United States, Japan, Latin America, Asia, Europe and the Middle East. For more information, visit www.metlife.com.

Conference Call

MetLife will hold its third quarter 2023 earnings conference call and audio webcast on Thursday, November 2, 2023, from 9-10 a.m. (ET). The conference call will be available live via telephone and the internet. To listen via telephone, dial 877-692-8955 (U.S.) or 234-720-6979 (outside the U.S.). The participant access code is 2510803. To listen to the conference call via the internet, click the link to the webcast on the MetLife Investor Relations web page (https://investor.metlife.com). Those who want to listen to the call via telephone or the internet should dial in or go to the website at least 15 minutes prior to the call to register, and/or download and install any necessary audio software.

The conference call will be available for replay via telephone and the internet beginning at 11 a.m. (ET) on Thursday, November 2, 2023, until Thursday, November 9, 2023, at 11:59 p.m. (ET). To listen to a replay of the conference call via telephone, dial 866-207-1041 (U.S.) or 402-970-0847 (outside the U.S.). The access code for the replay is 5865784. To access the replay of the conference call over the internet, visit the above-mentioned website.

Non-GAAP and Other Financial Disclosures

Any references in this news release (except in this section and the tables that accompany this release) to:

should be read as, respectively:

(i)

net income (loss);

(i)

net income (loss) available to MetLife, Inc.’s common shareholders;

(ii)

net income (loss) per share;

(ii)

net income (loss) available to MetLife, Inc.’s common shareholders per diluted common share;

(iii)

adjusted earnings;

(iii)

adjusted earnings available to common shareholders;

(iv)

adjusted earnings per share;

(iv)

adjusted earnings available to common shareholders per diluted common share;

(v)

book value per share;

(v)

book value per common share;

(vi)

book value per share, excluding AOCI other than FCTA;

(vi)

book value per common share, excluding AOCI other than FCTA;

(vii)

return on equity; and

(vii)

return on MetLife, Inc.’s common stockholders’ equity; and

(viii)

adjusted return on equity, excluding AOCI other than FCTA.

(viii)

adjusted return on MetLife, Inc.’s common stockholders’ equity, excluding AOCI other than FCTA.

In this news release, MetLife presents certain measures of its performance on a consolidated and segment basis that are not calculated in accordance with accounting principles generally accepted in the United States of America (GAAP). MetLife believes that these non-GAAP financial measures enhance the understanding for MetLife and its investors of MetLife's performance by highlighting the results of operations and the underlying profitability drivers of the business. Segment-specific financial measures are calculated using only the portion of consolidated results attributable to that specific segment.

The following non-GAAP financial measures should not be viewed as substitutes for the most directly comparable financial measures calculated in accordance with GAAP:

Non-GAAP financial measures:

Comparable GAAP financial measures:

(i)

total adjusted revenues;

(i)

total revenues;

(ii)

total adjusted expenses;

(ii)

total expenses;

(iii)

adjusted premiums, fees and other revenues;

(iii)

premiums, fees and other revenues;

(iv)

adjusted premiums, fees and other revenues, excluding PRT;

(iv)

premiums, fees and other revenues;

(v)

adjusted net investment income;

(v)

net investment income

(vi)

adjusted capitalization of deferred policy acquisition costs (DAC);

(vi)

capitalization of DAC;

(vii)

adjusted earnings available to common shareholders;

(vii)

net income (loss) available to MetLife, Inc.’s common shareholders;

(viii)

adjusted earnings available to common shareholders, excluding total notable items;

(viii)

net income (loss) available to MetLife, Inc.’s common shareholders;

(ix)

adjusted earnings available to common shareholders per diluted common share;

(ix)

net income (loss) available to MetLife, Inc.’s common shareholders per diluted common share;

(x)

adjusted earnings available to common shareholders, excluding total notable items, per diluted common share;

(x)

net income (loss) available to MetLife, Inc.’s common shareholders per diluted common share;

(xi)

adjusted return on equity;

(xi)

return on equity;

(xii)

adjusted return on equity, excluding AOCI other than FCTA;

(xii)

return on equity;

(xiii)

adjusted return on equity, excluding total notable items (excludes AOCI other than FCTA);

(xiii)

return on equity;

(xiv)

investment portfolio gains (losses);

(xiv)

net investment gains (losses);

(xv)

derivative gains (losses);

(xv)

net derivative gains (losses);

(xvi)

total MetLife, Inc.’s common stockholders’ equity, excluding AOCI other than FCTA;

(xvi)

total MetLife, Inc.’s stockholders’ equity;

(xvii)

total MetLife, Inc.’s common stockholders’ equity, excluding total notable items (excludes AOCI other than FCTA);

(xvii)

total MetLife, Inc.’s stockholders’ equity;

(xviii)

book value per common share, excluding AOCI other than FCTA;

(xviii)

book value per common share;

(xix)

free cash flow of all holding companies;

(xix)

MetLife, Inc. (parent company only) net cash provided by (used in) operating activities;

(xx)

adjusted other expenses;

(xx)

other expenses;

(xxi)

adjusted other expenses, net of adjusted capitalization of DAC;

(xxi)

other expenses, net of capitalization of DAC;

(xxii)

adjusted other expenses, net of adjusted capitalization of DAC, excluding total notable items related to adjusted other expenses;

(xxii)

other expenses, net of capitalization of DAC;

(xxiii)

adjusted expense ratio;

(xxiii)

expense ratio;

(xxiv)

adjusted expense ratio, excluding total notable items related to adjusted other expenses and PRT;

(xxiv)

expense ratio;

(xxv)

direct expenses;

(xxv)

other expenses;

(xxvi)

direct expenses, excluding total notable items related to direct expenses;

(xxvi)

other expenses;

(xxvii)

direct expense ratio; and

(xxvii)

expense ratio; and

(xxviii)

direct expense ratio, excluding total notable items related to direct expenses and PRT.

(xxviii)

expense ratio.

Any of these financial measures shown on a constant currency basis reflect the impact of changes in foreign currency exchange rates and are calculated using the average foreign currency exchange rates for the most recent period. As a result, comparable prior period amounts are updated each period to reflect the most recent period average currency exchange rates.

Reconciliations of these non-GAAP financial measures to the most directly comparable GAAP financial measures are included in this earnings news release and in this period’s quarterly financial supplement, which is available at www.metlife.com.

MetLife’s definitions of non-GAAP and other financial measures discussed in this news release may differ from those used by other companies:

Adjusted earnings and related measures

These measures are used by management to evaluate performance and allocate resources. Consistent with GAAP guidance for segment reporting, adjusted earnings and components of, or other financial measures based on, adjusted earnings are also MetLife’s GAAP measures of segment performance. Adjusted earnings and other financial measures based on adjusted earnings are also the measures by which MetLife senior management’s and many other employees’ performance is evaluated for the purposes of determining their compensation under applicable compensation plans. Adjusted earnings and other financial measures based on adjusted earnings allow analysis of MetLife's performance relative to its business plan and facilitate comparisons to industry results.

Effective January 1, 2023, MetLife adopted ASU 2018-12, Financial Services - Insurance (Topic 944): Targeted Improvements to the Accounting for Long-Duration Contracts, as amended ("LDTI"), with a transition date of January 1, 2021, which impacted the calculation of adjusted earnings. Due to the adoption of LDTI, the measurement model was simplified for DAC and value of business acquired ("VOBA"), and most embedded derivatives were reclassified as market risk benefits. As a result, MetLife updated its calculation of adjusted earnings to remove certain adjustments related to the amortization of DAC, VOBA and related intangibles and adjusted for changes in measurement of certain guarantees. Under LDTI, adjusted earnings excludes changes in fair value associated with market risk benefits, changes in discount rates on certain annuitization guarantees, losses at contract inception for certain single premium business, and asymmetrical accounting associated with in-force reinsurance. All periods presented herein reflect the updated calculation of adjusted earnings.

Adjusted earnings is defined as adjusted revenues less adjusted expenses, net of income tax. Adjusted earnings available to common shareholders is defined as adjusted earnings less preferred stock dividends.

Adjusted revenues and adjusted expenses

These financial measures, along with the related adjusted premiums, fees and other revenues, focus on our primary businesses principally by excluding the impact of (i) market volatility which could distort trends, (ii) asymmetrical and non-economic accounting, and (iii) revenues and costs related to divested businesses, non-core products and certain entities required to be consolidated under GAAP. Also, these measures exclude results of discontinued operations under GAAP.

Market volatility can have a significant impact on MetLife’s financial results. Adjusted earnings excludes net investment gains (losses), net derivative gains (losses), market risk benefits remeasurement gains (losses) and goodwill impairments. Further, policyholder benefits and claims exclude (i) changes in the discount rate on certain annuitization guarantees accounted for as additional liabilities and (ii) market value adjustments.

Asymmetrical and non-economic accounting adjustments are made to the line items indicated in calculating adjusted earnings:

Divested businesses are those that have been or will be sold or exited by MetLife but do not meet the discontinued operations criteria under GAAP. Divested businesses also include the net impact of transactions with exited businesses that have been eliminated in consolidation under GAAP and costs relating to businesses that have been or will be sold or exited by MetLife that do not meet the criteria to be included in results of discontinued operations under GAAP.

Other adjustments are made to the line items indicated in calculating adjusted earnings:

Adjusted earnings also excludes the recognition of certain contingent assets and liabilities that could not be recognized at acquisition or adjusted for during the measurement period under GAAP business combination accounting guidance.

The tax impact of the adjustments mentioned above are calculated net of the U.S. or foreign statutory tax rate, which could differ from MetLife's effective tax rate. Additionally, the provision for income tax (expense) benefit also includes the impact related to the timing of certain tax credits, as well as certain tax reforms.

In addition, adjusted earnings available to common shareholders excludes the impact of preferred stock redemption premium which is reported as a reduction to net income (loss) available to MetLife, Inc.’s common shareholders.

Investment portfolio gains (losses) and derivative gains (losses)

These are measures of investment and hedging activity. Investment portfolio gains (losses) principally excludes amounts that are reported within net investment gains (losses) but do not relate to the performance of the investment portfolio, such as gains (losses) on sales and divestitures of businesses, as well as investment portfolio gains (losses) of divested businesses. Derivative gains (losses) principally excludes earned income on derivatives and amortization of premium on derivatives, where such derivatives are either hedges of investments or are used to replicate certain investments, and where such derivatives do not qualify for hedge accounting. This earned income and amortization of premium is reported within adjusted earnings and not within derivative gains (losses).

Return on equity and related measures

Expense ratio, direct expense ratio, adjusted expense ratio and related measures

Asia General account (GA) assets under management (GA AUM) and related measures

Asia GA AUM is used by MetLife to describe assets in its Asia GA investment portfolio. Asia GA AUM is stated at estimated fair value and is comprised of Asia GA total investments, the portion of the Asia GA investment portfolio classified within assets held-for-sale and cash and cash equivalents, excluding policy loans, contractholder-directed equity securities, fair value option securities, mortgage loans originated for third parties and certain other invested assets. Mortgage loans, net of mortgage loans originated for third parties ("net mortgage loans") (including commercial ("net commercial mortgage loans"), agricultural ("net agricultural mortgage loans") and residential mortgage loans) and real estate equity (including real estate and real estate joint ventures) included in Asia GA AUM (at net asset value, net of deduction for encumbering debt) have been adjusted from carrying value to estimated fair value. At the segment level, intersegment balances (intercompany activity, primarily related to investments in subsidiaries, that eliminate at the MetLife consolidated level) are excluded from Asia GA AUM.

Asia GA AUM (at amortized cost) excludes the following adjustments: (i) unrealized gain (loss) on investments carried at estimated fair value and (ii) adjustments from carrying value to estimated fair value on net mortgage loans (including net commercial mortgage loans, net agricultural mortgage loans and residential mortgage loans) and real estate and real estate joint ventures. Asia GA AUM (at amortized cost) is presented net of related allowance for credit loss.

Statistical sales information:

Sales statistics do not correspond to revenues under GAAP, but are used as relevant measures of business activity.

The following additional information is relevant to an understanding of MetLife’s performance results and outlook:

Forward-Looking Statements

This news release may contain or incorporate by reference information that includes or is based upon forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. Forward-looking statements give expectations or forecasts of future events and do not relate strictly to historical or current facts. They use words and terms such as “anticipate,” "are confident," “assume,” “believe,” “continue,” “could,” “estimate,” “expect,” “if,” “intend,” “likely,” “may,” “plan,” “potential,” “project,” “should,” “will,” “would,” and other words and terms of similar meaning or that are otherwise tied to future periods or future performance, in each case in all derivative forms. They include statements relating to future actions, prospective services or products, future performance or results of current and anticipated services or products, future sales efforts, future expenses, the outcome of contingencies such as legal proceedings, and future trends in operations and financial results.

Many factors determine the results of MetLife, Inc., its subsidiaries and affiliates, and they involve unpredictable risks and uncertainties. Our forward-looking statements depend on our assumptions, our expectations, and our understanding of the economic environment, but they may be inaccurate and may change. MetLife, Inc. does not guarantee any future performance. Our results could differ materially from those MetLife, Inc. expresses or implies in forward-looking statements. The risks, uncertainties and other factors, including those relating to the COVID-19 pandemic, identified in MetLife, Inc.’s filings with the U.S. Securities and Exchange Commission, and others, may cause such differences. These factors include:

(1)

economic condition difficulties, including risks relating to public health, interest rates, credit spreads, equity, real estate, obligors and counterparties, government default, currency exchange rates, derivatives, climate change and terrorism and security;

(2)

global capital and credit market adversity;

(3)

credit facility inaccessibility;

(4)

financial strength or credit ratings downgrades;

(5)

unavailability, unaffordability, or inadequate reinsurance, including reinsurance risks that arise from reinsurers' credit risk, and the potential shortfall or failure of risk mitigants to protect against such risks;

(6)

statutory life insurance reserve financing costs or limited market capacity;

(7)

legal, regulatory, and supervisory and enforcement policy changes;

(8)

changes in tax rates, tax laws or interpretations;

(9)

litigation and regulatory investigations;

(10)

London Interbank Offered Rate discontinuation and transition to alternative reference rates;

(11)

unsuccessful efforts to meet all environmental, social, and governance standards or to enhance our sustainability;

(12)

MetLife, Inc.’s inability to pay dividends and repurchase common stock;

(13)

MetLife, Inc.’s subsidiaries’ inability to pay dividends to MetLife, Inc.;

(14)

investment defaults, downgrades, or volatility;

(15)

investment sales or lending difficulties;

(16)

collateral or derivative-related payments;

(17)

investment valuations, allowances, or impairments changes;

(18)

claims or other results that differ from our estimates, assumptions, or models;

(19)

global political, legal, or operational risks;

(20)

business competition;

(21)

technological changes;

(22)

catastrophes;

(23)

climate changes or responses to it;

(24)

deficiencies in our closed block;

(25)

goodwill or other asset impairment, or deferred income tax asset allowance;

(26)

impairment of VOBA, value of distribution agreements acquired or value of customer relationships acquired;

(27)

product guarantee volatility, costs, and counterparty risks;

(28)

risk management failures;

(29)

insufficient protection from operational risks;

(30)

failure to protect confidentiality and integrity of data or other cybersecurity or disaster recovery failures;

(31)

accounting standards changes;

(32)

excessive risk-taking;

(33)

marketing and distribution difficulties;

(34)

pension and other postretirement benefit assumption changes;

(35)

inability to protect our intellectual property or avoid infringement claims;

(36)

acquisition, integration, growth, disposition, or reorganization difficulties;

(37)

Brighthouse Financial, Inc. separation risks;

(38)

MetLife, Inc.’s Board of Directors influence over the outcome of stockholder votes through the voting provisions of the MetLife Policyholder Trust; and

(39)

legal- and corporate governance-related effects on business combinations.

MetLife, Inc. does not undertake any obligation to publicly correct or update any forward-looking statement if MetLife, Inc. later becomes aware that such statement is not likely to be achieved. Please consult any further disclosures MetLife, Inc. makes on related subjects in subsequent reports to the U.S. Securities and Exchange Commission.

MetLife, Inc.

GAAP Interim Condensed Consolidated Statements of Operations

(Unaudited)

(In millions)

For the Three Months Ended

September 30,

2023

2022

Revenues

Premiums

$

11,230

$

17,332

Universal life and investment-type product policy fees

1,334

1,275

Net investment income

4,825

3,585

Other revenues

606

728

Net investment gains (losses)

(927

)

(411

)

Net derivative gains (losses)

(1,202

)

(226

)

Total revenues

15,866

22,283

Expenses

Policyholder benefits and claims

11,130

17,603

Policyholder liability remeasurement (gains) losses

(17

)

136

Market risk benefit remeasurement (gains) losses

(796

)

(965

)

Interest credited to policyholder account balances

1,658

1,014

Policyholder dividends

153

158

Amortization of DAC and VOBA

499

441

Amortization of negative VOBA

(7

)

(7

)

Interest expense on debt

265

239

Other expenses, net of capitalization of DAC

2,447

2,249

Total expenses

15,332

20,868

Income (loss) before provision for income tax

534

1,415

Provision for income tax expense (benefit)

39

248

Net income (loss)

495

1,167

Less: Net income (loss) attributable to noncontrolling interests

6

5

Net income (loss) attributable to MetLife, Inc.

489

1,162

Less: Preferred stock dividends

67

64

Net income (loss) available to MetLife, Inc.'s common shareholders

$

422

$

1,098

See footnotes on last page.

MetLife, Inc.

(Unaudited)

(In millions, except per share data)

For the Three Months Ended

September 30,

2023

2022

Reconciliation to Adjusted Earnings Available to Common Shareholders

Earnings Per
Weighted
Average

Common Share
Diluted (1)

Earnings Per
Weighted
Average

Common Share
Diluted (1)

Net income (loss) available to MetLife, Inc.'s common shareholders

$

422

$

0.56

$

1,098

$

1.37

Adjustments from net income (loss) available to common shareholders to adjusted earnings available to common shareholders:

Less: Net investment gains (losses)

(927

)

(1.23

)

(411

)

(0.51

)

Net derivative gains (losses)

(1,202

)

(1.59

)

(226

)

(0.28

)

Market risk benefit remeasurement gains (losses)

796

1.05

965

1.21

Premiums

Universal life and investment-type product policy fees

Net investment income

(231

)

(0.31

)

(578

)

(0.72

)

Other revenues

(11

)

(0.01

)

40

0.05

Policyholder benefits and claims and policyholder dividends

69

0.10

(175

)

(0.23

)

Policyholder liability remeasurement (gains) losses

Interest credited to policyholder account balances

47

0.06

338

0.42

Capitalization of DAC

Amortization of DAC and VOBA

Amortization of negative VOBA

Interest expense on debt

Other expenses

(30

)

(0.04

)

(60

)

(0.07

)

Goodwill impairment

Provision for income tax (expense) benefit

429

0.57

110

0.14

Add: Net income (loss) attributable to noncontrolling interests

6

0.01

5

0.01

Preferred stock redemption premium

Adjusted earnings available to common shareholders

1,488

1.97

1,100

1.37

Less: Total notable items (2)

14

0.02

12

0.01

Adjusted earnings available to common shareholders, excluding total notable items (2)

$

1,474

$

1.95

$

1,088

$

1.36

Adjusted earnings available to common shareholders on a constant currency basis

$

1,488

$

1.97

$

1,123

$

1.40

Adjusted earnings available to common shareholders, excluding total notable items, on a constant currency basis (2)

$

1,474

$

1.95

$

1,111

$

1.39

Weighted average common shares outstanding - diluted

755.5

800.7

See footnotes on last page.

MetLife, Inc.

(Unaudited)

(In millions)

For the Three Months Ended

September 30,

2023

2022

Premiums, Fees and Other Revenues

Premiums, fees and other revenues

$

13,170

$

19,335

Less: Adjustments to premiums, fees and other revenues:

Asymmetrical and non-economic accounting

Other adjustments

(11

)

40

Divested businesses

Adjusted premiums, fees and other revenues

$

13,181

$

19,295

Adjusted premiums, fees and other revenues, on a constant currency basis

$

13,181

$

19,394

Less: PRT (3)

1,461

8,466

Adjusted premiums, fees and other revenues, excluding PRT, on a constant currency basis

$

11,720

$

10,928

Net Investment Income

Net investment income

$

4,825

$

3,585

Less: Adjustments to net investment income

Investment hedge adjustments

(232

)

(252

)

Unit-linked contract income

4

(321

)

Other adjustments

(3

)

(5

)

Divested businesses

Adjusted net investment income

$

5,056

$

4,163

Revenues and Expenses

Total revenues

$

15,866

$

22,283

Less: Adjustments to total revenues:

Net investment gains (losses)

(927

)

(411

)

Net derivative gains (losses)

(1,202

)

(226

)

Investment hedge adjustments

(232

)

(252

)

Asymmetrical and non-economic accounting

Unit-linked contract income

4

(321

)

Other adjustments

(14

)

35

Divested businesses

Total adjusted revenues

$

18,237

$

23,458

Total expenses

$

15,332

$

20,868

Less: Adjustments to total expenses:

Market risk benefit remeasurement (gains) losses

(796

)

(965

)

Goodwill impairment

Asymmetrical and non-economic accounting

(49

)

205

Market volatility

(64

)

(66

)

Unit-linked contract costs

(3

)

(302

)

Other adjustments

21

47

Divested businesses

9

13

Total adjusted expenses

$

16,214

$

21,936

See footnotes on last page.

MetLife, Inc.

(Unaudited)

(In millions, except per share and ratio data)

For the Three Months Ended

September 30,

2023

2022

Expense Detail and Ratios

Reconciliation of Capitalization of DAC to Adjusted Capitalization of DAC

Capitalization of DAC

$

(742

)

$

(626

)

Less: Divested businesses

Adjusted capitalization of DAC

$

(742

)

$

(626

)

Reconciliation of Other Expenses to Adjusted Other Expenses

Other expenses

$

3,189

$

2,875

Less: Other adjustments

21

47

Less: Divested businesses

9

13

Adjusted other expenses

$

3,159

$

2,815

Other Detail and Ratios

Other expenses, net of capitalization of DAC

$

2,447

$

2,249

Premiums, fees and other revenues

$

13,170

$

19,335

Expense ratio

18.6

%

11.6

%

Direct expenses

$

1,447

$

1,342

Less: Total notable items related to direct expenses (2)

Direct expenses, excluding total notable items related to direct expenses (2)

$

1,447

$

1,342

Adjusted other expenses

$

3,159

$

2,815

Adjusted capitalization of DAC

(742

)

(626

)

Adjusted other expenses, net of adjusted capitalization of DAC

2,417

2,189

Less: Total notable items related to adjusted other expenses (2)

Adjusted other expenses, net of adjusted capitalization of DAC, excluding total notable items related to adjusted other expenses (2)

$

2,417

$

2,189

Adjusted premiums, fees and other revenues

$

13,181

$

19,295

Less: PRT

1,461

8,466

Adjusted premiums, fees and other revenues, excluding PRT

$

11,720

$

10,829

Direct expense ratio

11.0

%

7.0

%

Direct expense ratio, excluding total notable items related to direct expenses and PRT (2)

12.3

%

12.4

%

Adjusted expense ratio

18.3

%

11.3

%

Adjusted expense ratio, excluding total notable items related to adjusted other expenses and PRT (2)

20.6

%

20.2

%

See footnotes on last page.

MetLife, Inc.

(Unaudited)

(In millions, except per share data)

September 30,

Equity Details

2023

2022

Total MetLife, Inc.'s stockholders' equity

$

25,658

$

29,389

Less: Preferred stock

3,818

3,818

MetLife, Inc.'s common stockholders' equity

21,840

25,571

Less: Net unrealized investment gains (losses), net of income tax

(26,548

)

(21,652

)

Future policy benefits discount rate remeasurement gain (losses), net of income tax

10,245

7,612

Market risk benefits instrument-specific credit risk remeasurement gains (losses), net of income tax

(4

)

174

Defined benefit plans adjustment, net of income tax

(1,308

)

(1,536

)

Total MetLife, Inc.'s common stockholders' equity, excluding AOCI other than FCTA

39,455

40,973

Less: Accumulated year-to-date total notable items (2)

14

89

Total MetLife, Inc.'s common stockholders' equity, excluding total notable items (excludes AOCI other than FCTA) (2)

$

39,441

$

40,884

September 30,

Book Value (4)

2023

2022

Book value per common share

$

29.34

$

32.48

Less: Net unrealized investment gains (losses), net of income tax

(35.66

)

(27.50

)

Future policy benefits discount rate remeasurement gain (losses), net of income tax

13.77

9.67

Market risk benefits instrument-specific credit risk remeasurement gains (losses), net of income tax

(0.01

)

0.22

Defined benefit plans adjustment, net of income tax

(1.76

)

(1.95

)

Book value per common share, excluding AOCI other than FCTA

$

53.00

$

52.04

Common shares outstanding, end of period (5)

744.4

787.3

For the Three Months Ended

September 30, (6)

Return on Equity

2023

2022

Return on MetLife, Inc.'s:

Common stockholders' equity

7.0

%

15.8

%

Adjusted return on MetLife, Inc.'s:

Common stockholders' equity

24.7

%

15.9

%

Common stockholders' equity, excluding AOCI other than FCTA

14.9

%

10.6

%

Common stockholders' equity, excluding total notable items (excludes AOCI other than FCTA) (2)

14.7

%

10.5

%

For the Three Months Ended

September 30,

Average Common Stockholders' Equity

2023

2022

Average common stockholders' equity

$

24,142

$

27,749

Average common stockholders' equity, excluding AOCI other than FCTA

$

40,001

$

41,343

Average common stockholders' equity, excluding total notable items (excludes AOCI other than FCTA) (2)

$

39,994

$

41,260

See footnotes on last page.

MetLife, Inc.

Adjusted Earnings Available to Common Shareholders

(Unaudited)

(In millions)

For the Three Months Ended

September 30,

2023

2022

U.S. (3):

Adjusted earnings available to common shareholders

$

980

$

751

Less: Total notable items (2)

88

79

Adjusted earnings available to common shareholders, excluding total notable items (2)

$

892

$

672

Adjusted premiums, fees and other revenues

$

8,344

$

14,754

Less: PRT

1,461

8,466

Adjusted premiums, fees and other revenues, excluding PRT

$

6,883

$

6,288

Group Benefits (3):

Adjusted earnings available to common shareholders

$

510

$

417

Less: Total notable items (2)

27

Adjusted earnings available to common shareholders, excluding total notable items (2)

$

483

$

417

Adjusted premiums, fees and other revenues

$

5,866

$

5,707

Retirement & Income Solutions (3):

Adjusted earnings available to common shareholders

$

470

$

334

Less: Total notable items (2)

61

79

Adjusted earnings available to common shareholders, excluding total notable items (2)

$

409

$

255

Adjusted premiums, fees and other revenues

$

2,478

$

9,047

Less: PRT

1,461

8,466

Adjusted premiums, fees and other revenues, excluding PRT

$

1,017

$

581

See footnotes on last page.

MetLife, Inc.

Adjusted Earnings Available to Common Shareholders (Continued)

(Unaudited)

(In millions)

For the Three Months Ended

September 30,

2023

2022

Asia:

Adjusted earnings available to common shareholders

$

275

$

267

Less: Total notable items (2)

(94

)

(32

)

Adjusted earnings available to common shareholders, excluding total notable items (2)

$

369

$

299

Adjusted earnings available to common shareholders on a constant currency basis

$

275

$

263

Adjusted earnings available to common shareholders, excluding total notable items, on a constant currency basis (2)

$

369

$

295

Adjusted premiums, fees and other revenues

$

1,743

$

1,805

Adjusted premiums, fees and other revenues, on a constant currency basis

$

1,743

$

1,752

Latin America:

Adjusted earnings available to common shareholders

$

199

$

159

Less: Total notable items (2)

1

Adjusted earnings available to common shareholders, excluding total notable items (2)

$

199

$

158

Adjusted earnings available to common shareholders on a constant currency basis

$

199

$

185

Adjusted earnings available to common shareholders, excluding total notable items, on a constant currency basis (2)

$

199

$

184

Adjusted premiums, fees and other revenues

$

1,484

$

1,125

Adjusted premiums, fees and other revenues, on a constant currency basis

$

1,484

$

1,277

EMEA:

Adjusted earnings available to common shareholders

$

88

$

64

Less: Total notable items (2)

18

15

Adjusted earnings available to common shareholders, excluding total notable items (2)

$

70

$

49

Adjusted earnings available to common shareholders on a constant currency basis

$

88

$

65

Adjusted earnings available to common shareholders, excluding total notable items, on a constant currency basis (2)

$

70

$

50

Adjusted premiums, fees and other revenues

$

588

$

537

Adjusted premiums, fees and other revenues, on a constant currency basis

$

588

$

537

MetLife Holdings (3):

Adjusted earnings available to common shareholders

$

208

$

117

Less: Total notable items (2)

2

(51

)

Adjusted earnings available to common shareholders, excluding total notable items (2)

$

206

$

168

Adjusted premiums, fees and other revenues

$

910

$

986

Corporate & Other (3):

Adjusted earnings available to common shareholders

$

(262

)

$

(258

)

Less: Total notable items (2)

Adjusted earnings available to common shareholders, excluding total notable items (2)

$

(262

)

$

(258

)

Adjusted premiums, fees and other revenues

$

112

$

88

See footnotes on last page.

MetLife, Inc.

(Unaudited)

For the Three Months Ended

September 30,

2023

2022

Variable investment income (post-tax, in millions) (7)

U.S.

Group Benefits

$

1

$

(1

)

Retirement and Income Solutions

35

(35

)

Total U.S.

36

(36

)

Asia

37

(18

)

Latin America

5

EMEA

MetLife Holdings

35

(21

)

Corporate & Other

28

33

Total variable investment income

$

141

$

(42

)

Segments: U.S., Asia, Latin America and EMEA (8)

Capital Deployed

Value of New Business

Internal Rate of Return

Payback (Years)

Value of new business ($ in billions)

2022

$

3.7

$

2.3

17

%

6

2021

$

2.8

$

1.9

17

%

6

2020

$

3.2

$

1.9

17

%

6

2019

$

3.8

$

1.8

15

%

7

2018

$

3.8

$

2.1

15

%

7

See footnotes on last page.

MetLife, Inc.

(Unaudited)

September 30, 2023

Cash & Capital (9), (10) (in billions)

Holding Companies Cash & Liquid Assets

$

4.9

Footnotes

(1)

Adjusted earnings available to common shareholders, excluding total notable items, per diluted common share is calculated on a standalone basis and may not equal (i) adjusted earnings available to common shareholders per diluted common share, less (ii) total notable items per diluted common share.

(2)

Notable items reflect the unexpected impact of events that affect MetLife’s results, but that were unknown and that MetLife could not anticipate when it devised its business plan. Notable items also include certain items regardless of the extent anticipated in the business plan, to help investors have a better understanding of MetLife's results and to evaluate and forecast those results. Notable items can affect MetLife’s results either positively or negatively.

(3)

Results on a constant currency basis are not included as constant currency impact is not significant.

(4)

Book values exclude $3,818 million of equity related to preferred stock at both September 30, 2023 and 2022.

(5)

There were share repurchases of $0.8 billion for the three months ended September 30, 2023. There were share repurchases of approximately $250 million in October 2023.

(6)

Annualized using quarter-to-date results.

(7)

Assumes a 21% tax rate.

(8)

Excludes MetLife Holdings; Value of New Business is the present value of future profits net of the cost of capital and time value of guarantees from new sales.

(9)

The total U.S. statutory adjusted capital is expected to be approximately $17.7 billion at September 30, 2023, up 2% from June 30, 2023. This balance includes MetLife, Inc.'s principal U.S. insurance subsidiaries, excluding American Life Insurance Company.

(10)

The expected Japan solvency margin ratio as of September 30, 2023 is approximately 600%.

For Media: Dave Franecki (973) 264-7465

For Investors: John Hall (212) 578-7888

Source: MetLife, Inc.

Categories

Business Wire Press Releases

Next Articles