Upgrade to SI Premium - Free Trial

e.l.f. Beauty Announces Second Quarter Fiscal 2024 Results

November 1, 2023 4:05 PM

– Delivered 76% Net Sales Growth –

– Gained 330 Basis Points of Color Cosmetics Category Share –

– Raises Fiscal 2024 Outlook –

OAKLAND, Calif.--(BUSINESS WIRE)-- e.l.f. Beauty (NYSE: ELF) today announced results for the three and six months ended September 30, 2023.

“We continue to deliver exceptional, consistent, category-leading sales growth,” said Tarang Amin, e.l.f. Beauty's Chairman and Chief Executive Officer. “In Q2, we grew net sales by 76% and category share by 330 basis points, marking our 19th consecutive quarter of growth in each. As we look ahead, the significant whitespace we see across color cosmetics, skin care and international gives us confidence that we are in the early innings of unlocking the full potential we see for e.l.f. Beauty.”

Three Months Ended September 30, 2023 Results

For the three months ended September 30, 2023, compared to the three months ended September 30, 2022:

Six Months Ended September 30, 2023 Results

For the six months ended September 30, 2023, compared to the six months ended September 30, 2022:

Balance Sheet

As of September 30, 2023, the Company had $167.8 million in cash and cash equivalents and $57.7 million of long-term debt and finance lease obligations, as compared to $85.3 million in cash and cash equivalents and $88.3 million of long-term debt and finance lease obligations as of September 30, 2022.

Naturium Acquisition

On October 4, 2023, the Company closed on the acquisition of Naturium, a fast-growing, high performance skin care brand, for $355 million in a combination of cash and Company stock, furthering its mission to make the best of beauty accessible to every eye, lip, face and skin concern.

Updated Fiscal 2024 Outlook

The Company is providing the following updated outlook for fiscal 2024. The updated outlook for fiscal 2024 reflects an expected 55-57% year-over-year increase in net sales, as compared to an expected 37-39% increase previously.

The Company notes this outlook now includes the addition of Naturium. e.l.f. Beauty continues to expect Naturium to contribute approximately $48 million in net sales, approximately $9 million in adjusted EBITDA and approximately $0.04 in adjusted EPS on a fully diluted basis in fiscal 2024. This reflects Naturium’s contribution for approximately half of e.l.f. Beauty’s fiscal year, based on the transaction closing date of October 4, 2023.

Updated Fiscal 2024 Outlook

Previous Fiscal 2024 Outlook

Net sales

$896-906 million

$792-802 million

Adjusted EBITDA

$197-200 million

$171-174 million

Adjusted effective tax rate

17-18%

17-18%

Adjusted net income

$144-146 million

$125-127 million

Adjusted diluted earnings per share

$2.47-2.50

$2.19-2.22

Fiscal year ending diluted shares outstanding

58 million

57 million

Webcast Details

The Company will hold a webcast to discuss the results from its second quarter fiscal 2024 today, November 1, 2023, at 4:30 p.m. Eastern Time. The webcast will be broadcast live at https://investor.elfbeauty.com/news-and-events/events-and-presentations. For those unable to listen to the live broadcast, an archived version will be available at the same location.

About e.l.f. Beauty

e.l.f. Beauty, Inc. builds brands designed to disrupt norms, shape culture and connect communities through positivity, inclusivity and accessibility. A digitally disruptive brand from the start, we launched in 2004 selling premium-quality makeup for $1 online. Today, we have five visionary, purpose-driven brands, all of which make the best of beauty accessible to every eye, lip, face and skin concern. Our brand portfolio includes e.l.f. Cosmetics, e.l.f. SKIN, Naturium, Well People and Keys Soulcare. With a focus on clean, cruelty free and vegan products, we are also the first beauty company with a Fair Trade™ certified manufacturing facility. e.l.f. Beauty brands are sold online and at leading beauty, mass market, and specialty retailers in the U.S. and internationally.

Learn more at https://www.elfbeauty.com/

Note Regarding non-GAAP Financial Measures

This press release includes references to non-GAAP measures, including adjusted EBITDA, adjusted SG&A, adjusted net income and adjusted diluted earnings per share. The Company presents these non-GAAP measures because its management uses them as supplemental measures in assessing its operating performance, and believes they are helpful to investors, securities analysts and other interested parties in evaluating the Company’s performance. The non-GAAP measures included in this press release are not measurements of financial performance under GAAP and they should not be considered as alternatives to or substitutes for measures of performance derived in accordance with GAAP. In addition, these non-GAAP measures should not be construed as an inference that the Company’s future results will be unaffected by unusual or non-recurring items. These non-GAAP measures have limitations as analytical tools, and you should not consider such measures either in isolation or as substitutes for analyzing the Company’s results as reported under GAAP. The Company’s definitions and calculations of these non-GAAP measures are not necessarily comparable to other similarly titled measures used by other companies due to different methods of calculation.

Adjusted EBITDA excludes expense or income related to stock-based compensation, impairment of equity investment and other non-cash and non-recurring items. Such other non-cash or non-recurring items include amortization of internal-use software costs related to cloud applications, costs related to the acquisition of Naturium, and cloud computing ERP implementation costs.

Adjusted SG&A excludes expense related to stock-based compensation and other non-recurring items. Such other non-recurring items includes other non-recurring cloud computing ERP implementation costs and costs related to the acquisition of Naturium.

Adjusted effective tax rate is the tax rate when excluding the pre-tax impact of expense or income related to stock-based compensation, other non-cash and non-recurring items, amortization of acquired intangible assets, as well as the related tax impact for these items, calculated utilizing the statutory rate for where the impact was incurred.

Adjusted net income excludes expense or income related to stock-based compensation, other non-recurring items, impairment of equity investment, amortization of acquired intangible assets and the tax impact of the foregoing adjustments. Such other non-recurring items, which include other non-recurring cloud computing ERP implementation costs and costs related to the acquisition of Naturium.

With respect to the Company’s expectations under “Updated Fiscal 2024 Outlook” above, the Company is not able to provide a quantitative reconciliation of the adjusted EBITDA, adjusted net income and adjusted diluted earnings per share guidance non-GAAP measures to the corresponding net income and diluted earnings per share GAAP measures without unreasonable efforts. The Company cannot provide meaningful estimates of the non-recurring charges and credits excluded from these non-GAAP measures due to the forward-looking nature of these estimates and their inherent variability and uncertainty. For the same reasons, the Company is unable to address the probable significance of the unavailable information.

Forward-looking Statements

This press release contains forward-looking statements within the meaning of the federal securities laws, including those statements relating to the Company's outlook for fiscal 2024 under “Updated Fiscal 2024 Outlook” above and those statements that we are in the early innings of unlocking the full potential we see for e.l.f. Beauty. Although the Company believes that the expectations reflected in the forward-looking statements are reasonable, actual results and the timing of selected events may differ materially from those expectations. Factors that could cause actual results to differ materially from those in the forward looking statements include, among other things, the risks and uncertainties that are described in the Company's most recent Annual Report on Form 10-K, as updated from time to time in the Company's SEC filings, as well as the Company’s ability to effectively compete with other beauty companies; the Company’s ability to successfully introduce new products; the Company's ability to successfully address any difficulties and challenges encountered in connection with its acquisition of Naturium, including the integration of Naturium's business with the Company's business; the Company’s ability to attract new retail customers and/or expand business with its existing retail customers; the Company’s ability to optimize shelf space at its key retail customers; the loss of any of the Company’s key retail customers or if the general business performance of its key retail customers declines; and the Company’s ability to effectively manage its SG&A and other expenses. Potential investors are urged to consider these factors carefully in evaluating the forward-looking statements. These forward-looking statements speak only as of the date hereof. Except as required by law, the Company assumes no obligation to update or revise these forward-looking statements for any reason, even if new information becomes available in the future.

e.l.f. Beauty, Inc. and subsidiaries

Condensed consolidated statements of operations and comprehensive income

(unaudited)

(in thousands, except share and per share data)

Three months ended September 30,

Six months ended September 30,

2023

2022

2023

2022

Net sales

$

215,507

$

122,349

$

431,846

$

244,950

Cost of sales

63,142

42,789

126,909

82,405

Gross profit

152,365

79,560

304,937

162,545

Selling, general and administrative expenses

112,186

64,183

204,125

125,738

Operating income

40,179

15,377

100,812

36,807

Other expense, net

(1,062

)

(1,262

)

(663

)

(2,925

)

Impairment of equity investment

(1,720

)

Interest income (expense), net

623

(786

)

964

(1,449

)

Income before provision for income taxes

39,740

13,329

99,393

32,433

Income tax provision

(6,469

)

(1,619

)

(13,145

)

(6,254

)

Net income

$

33,271

$

11,710

$

86,248

$

26,179

Comprehensive income

$

33,271

$

11,710

$

86,248

$

26,179

Net income per share:

Basic

$

0.61

$

0.22

$

1.59

$

0.50

Diluted

$

0.58

$

0.21

$

1.50

$

0.48

Weighted average shares outstanding:

Basic

54,425,384

52,298,905

54,183,091

52,004,661

Diluted

57,438,152

55,037,514

57,308,342

54,437,752

e.l.f. Beauty, Inc. and subsidiaries

Condensed consolidated balance sheets

(unaudited)

(in thousands, except share and per share data)

September 30, 2023

March 31, 2023

September 30, 2022

Assets

Current assets:

Cash and cash equivalents

$

167,763

$

120,778

$

85,317

Accounts receivable, net

86,683

67,928

53,912

Inventory, net

147,228

81,323

81,288

Prepaid expenses and other current assets

33,772

33,296

26,881

Total current assets

435,446

303,325

247,398

Property and equipment, net

7,624

7,874

8,934

Intangible assets, net

73,986

78,041

82,101

Goodwill

171,620

171,620

171,620

Investments

1,155

2,875

2,875

Other assets

57,105

31,866

29,213

Total assets

$

746,936

$

595,601

$

542,141

Liabilities and stockholders' equity

Current liabilities:

Current portion of long-term debt and capital lease obligations

$

5,228

$

5,575

$

5,801

Accounts payable

63,736

31,427

19,279

Accrued expenses and other current liabilities

83,407

70,974

46,868

Total current liabilities

152,371

107,976

71,948

Long-term debt and finance lease obligations

57,735

60,881

88,284

Deferred tax liabilities

4,901

3,742

10,635

Long-term operating lease obligations

14,559

11,201

13,440

Other long-term liabilities

942

784

874

Total liabilities

230,508

184,584

185,181

Stockholders' equity:

Common stock, par value of $0.01 per share; 250,000,000 shares authorized as of September 30, 2023, March 31, 2023 and September 30, 2022; 54,621,561, 53,770,482 and 52,896,411 shares issued and outstanding as of September 30, 2023, March 31, 2023 and September 30, 2022, respectively

545

535

525

Additional paid-in capital

851,634

832,481

813,785

Accumulated deficit

(335,751

)

(421,999

)

(457,350

)

Total stockholders' equity

516,428

411,017

356,960

Total liabilities and stockholders' equity

$

746,936

$

595,601

$

542,141

e.l.f. Beauty, Inc. and subsidiaries

Condensed consolidated statements of cash flows

(unaudited)

(in thousands)

Six months ended September 30,

2023

2022

Cash flows from operating activities:

Net income

$

86,248

$

26,179

Adjustments to reconcile net income to net cash provided by operating activities:

Depreciation and amortization

12,311

11,075

Stock-based compensation expense

18,417

14,576

Amortization of debt issuance costs and discount on debt

149

181

Deferred income taxes

1,159

1,042

Impairment of equity investment

1,720

Other, net

221

(24

)

Changes in operating assets and liabilities:

Accounts receivable

(18,812

)

(8,301

)

Inventory

(65,904

)

3,210

Prepaid expenses and other assets

(27,090

)

(9,555

)

Accounts payable and accrued expenses

45,112

6,798

Other liabilities

(2,261

)

(2,135

)

Net cash provided by operating activities

51,270

43,046

Cash flows from investing activities:

Purchase of property and equipment

(1,465

)

(694

)

Net cash used in investing activities

(1,465

)

(694

)

Cash flows from financing activities:

Repayment of long-term debt

(2,500

)

(2,500

)

Debt issuance costs paid

(665

)

Cash received from issuance of common stock

750

2,503

Other, net

(405

)

(391

)

Net cash used in financing activities

(2,820

)

(388

)

Net increase in cash and cash equivalents

46,985

41,964

Cash and cash equivalents - beginning of period

120,778

43,353

Cash and cash equivalents - end of period

$

167,763

$

85,317

e.l.f. Beauty, Inc. and subsidiaries

Reconciliation of GAAP net income to non-GAAP adjusted EBITDA

(unaudited)

(in thousands)

Three months ended September 30,

Six months ended September 30,

2023

2022

2023

2022

Net income

$

33,271

$

11,710

$

86,248

$

26,179

Interest income (expense), net

(623

)

786

(964

)

1,449

Income tax provision

6,469

1,619

13,145

6,254

Depreciation and amortization

5,586

4,320

10,173

9,013

EBITDA

$

44,703

$

18,435

$

108,602

$

42,895

Stock-based compensation

11,217

8,032

18,417

14,576

Impairment of equity investment (a)

1,720

Other non-cash and non-recurring items (b)

4,498

786

5,979

1,465

Adjusted EBITDA

$

60,418

$

27,253

$

134,718

$

58,936

(a) Represents an impairment of equity investment recorded during the six months ended September 30, 2023.
(b) Represents other non-cash or non-recurring items, which include amortization of internal-use software costs related to cloud applications, costs related to the acquisition of Naturium, and cloud computing ERP implementation costs.

e.l.f. Beauty, Inc. and subsidiaries

Reconciliation of GAAP SG&A to non-GAAP adjusted SG&A

(unaudited)

(in thousands)

Three months ended September 30,

Six months ended September 30,

2023

2022

2023

2022

Selling, general and administrative expenses

$

112,186

$

64,183

$

204,125

$

125,738

Stock-based compensation

(11,190

)

(8,022

)

(18,413

)

(14,571

)

Other non-recurring items (a)

(3,189

)

(3,541

)

Adjusted selling, general and administrative expenses

$

97,807

$

56,161

$

182,171

$

111,167

(a) Represents other non-recurring cloud computing ERP implementation costs and costs related to the acquisition of Naturium.

e.l.f. Beauty, Inc. and subsidiaries

Reconciliation of GAAP net income to non-GAAP adjusted net income

(unaudited)

(in thousands, except share and per share data)

Three months ended September 30,

Six months ended September 30,

2023

2022

2023

2022

Net income

$

33,271

$

11,710

$

86,248

$

26,179

Stock-based compensation

11,217

8,032

18,417

14,576

Other non-recurring items (a)

3,189

3,541

Impairment of equity investment (b)

1,720

Amortization of acquired intangible assets (c)

2,027

2,031

4,055

4,062

Tax Impact (d)

(2,559

)

(1,718

)

(3,955

)

(3,635

)

Adjusted net income

$

47,145

$

20,055

$

110,026

$

41,182

Weighted average number of shares outstanding – diluted

57,438,152

55,037,514

57,308,342

54,437,752

Adjusted diluted earnings per share

$

0.82

$

0.36

$

1.92

$

0.76

(a) Represents other non-recurring cloud computing ERP implementation costs and costs related to the acquisition of Naturium.
(b) Represents an impairment of equity investment recorded during the six months ended September 30, 2023.
(c) Represents amortization expense of acquired intangible assets consisting of customer relationships and trademarks.
(d) Represents the tax impact of the above adjustments.

Investors:

KC Katten

VP, Corporate Development & Investor Relations, e.l.f. Beauty

[email protected]

Media:

Melinda Fried

Head of Corporate Communications, e.l.f. Beauty

[email protected]

Source: e.l.f. Beauty

Categories

Business Wire Press Releases

Next Articles