Upgrade to SI Premium - Free Trial

Synovus announces earnings for the third quarter 2023

October 18, 2023 5:39 PM

Diluted earnings per share of $0.60 vs. $1.33 in 3Q22

Adjusted diluted earnings per share of $0.84 vs. $1.34 in 3Q22

COLUMBUS, Ga.--(BUSINESS WIRE)-- Synovus Financial Corp. (NYSE: SNV) today reported financial results for the quarter ended Sept. 30, 2023. “Our third quarter financial results reflect agility and disciplined execution amid complex market dynamics,” said Synovus Chairman, CEO and President Kevin Blair. “While we navigate through this uncertain economic landscape, our primary focus remains on strengthening and growing our core client relationships and strategically positioning Synovus for future growth. This includes efforts to optimize the balance sheet as well as business mix. Our proactive measures taken in the third quarter have further derisked the company by reducing our wholesale funding ratio to 15% and elevating the CET1 ratio beyond 10%, while also streamlining ongoing expenses. We are confidently looking forward to a strong close for 2023, and we are optimistic about the return to a stronger growth orientation as we progress through 2024.”

Third Quarter 2023 Highlights

Third Quarter Summary

Reported

Adjusted

(dollars in thousands)

3Q23

2Q23

3Q22

3Q23

2Q23

3Q22

Net income available to common shareholders

$

87,423

$

165,819

$

194,753

$

122,770

$

169,526

$

195,481

Diluted earnings per share

0.60

1.13

1.33

0.84

1.16

1.34

Total revenue

550,298

567,807

582,217

550,552

567,347

584,265

Total loans

43,679,910

44,353,537

42,571,458

N/A

N/A

N/A

Total deposits

50,203,890

50,080,392

47,697,564

N/A

N/A

N/A

Return on avg assets

0.64

%

1.15

%

1.39

%

0.87

%

1.18

%

1.39

%

Return on avg common equity

8.2

15.5

18.7

11.5

15.8

18.7

Return on avg tangible common equity

9.7

17.7

21.3

13.5

18.1

21.4

Net interest margin

3.11

3.20

3.47

N/A

N/A

N/A

Efficiency ratio-TE(1)(2)

64.11

53.99

50.41

55.01

52.57

49.98

NCO ratio-QTD

0.61

0.24

0.04

N/A

N/A

N/A

NPA ratio

0.64

0.59

0.32

N/A

N/A

N/A

(1) Taxable equivalent

(2) Adjusted tangible efficiency ratio

Balance Sheet

Loans*

(dollars in millions)

3Q23

2Q23

Linked
Quarter
Change

Linked
Quarter %
Change

3Q22

Year/Year
Change

Year/Year %
Change

Commercial & industrial

$

22,781.0

$

22,531.2

$

249.7

1

%

$

21,212.5

$

1,568.4

7

%

Commercial real estate

12,394.9

13,293.9

(899.0

)

(7

)

12,288.0

106.9

1

Consumer

8,504.1

8,528.4

(24.3

)

9,071.0

(566.9

)

(6

)

Total loans

$

43,679.9

$

44,353.5

$

(673.6

)

(2

)%

$

42,571.5

$

1,108.4

3

%

*Amounts may not total due to rounding

Deposits*

(dollars in millions)

3Q23

2Q23

Linked
Quarter
Change

Linked
Quarter %
Change

3Q22

Year/Year
Change

Year/Year
% Change

Non-interest-bearing DDA

$

12,395.1

$

12,945.5

$

(550.4

)

(4

)%

$

15,373.7

$

(2,978.6

)

(19

)%

Interest-bearing DDA

6,276.1

6,255.3

20.8

5,777.7

498.4

9

Money market

10,786.3

10,803.7

(17.4

)

12,917.6

(2,131.3

)

(16

)

Savings

1,132.5

1,222.9

(90.4

)

(7

)

1,470.1

(337.6

)

(23

)

Public funds

6,885.7

7,031.4

(145.7

)

(2

)

5,549.7

1,336.0

24

Time deposits

6,506.4

5,291.8

1,214.6

23

2,110.9

4,395.5

208

Brokered deposits

6,221.8

6,529.8

(308.0

)

(5

)

4,497.8

1,724.0

38

Total deposits

$

50,203.9

$

50,080.4

$

123.5

%

$

47,697.6

$

2,506.3

5

%

*Amounts may not total due to rounding

Income Statement Summary**

(in thousands, except per share data)

3Q23

2Q23

Linked
Quarter
Change

Linked
Quarter %
Change

3Q22

Year/Year
Change

Year/Year
% Change

Net interest income

$

443,159

$

455,531

$

(12,372

)

(3

)%

$

477,919

$

(34,760

)

(7

)%

Non-interest revenue

107,139

112,276

(5,137

)

(5

)

104,298

2,841

3

Non-interest expense

353,532

307,181

46,351

15

294,010

59,522

20

Provision for (reversal of) credit losses

72,572

38,881

33,691

87

25,581

46,991

184

Income before taxes

$

124,194

$

221,745

$

(97,551

)

(44

)%

$

262,626

$

(138,432

)

(53

)%

Income tax expense

27,729

47,801

(20,072

)

(42

)

59,582

(31,853

)

(53

)

Net income

96,465

173,944

(77,479

)

(45

)

203,044

(106,579

)

(52

)

Less: Net income (loss) attributable to noncontrolling interest

(630

)

(166

)

(464

)

NM

(630

)

NM

Net income attributable to Synovus Financial Corp.

97,095

174,110

(77,015

)

(44

)

203,044

(105,949

)

(52

)

Less: Preferred stock dividends

9,672

8,291

1,381

17

8,291

1,381

17

Net income available to common shareholders

$

87,423

$

165,819

$

(78,396

)

(47

)%

$

194,753

$

(107,330

)

(55

)%

Weighted average common shares outstanding, diluted

146,740

146,550

190

%

146,418

322

%

Diluted earnings per share

$

0.60

$

1.13

$

(0.53

)

(47

)

$

1.33

$

(0.73

)

(55

)

Adjusted diluted earnings per share

0.84

1.16

(0.32

)

(28

)

1.34

(0.50

)

(37

)

Effective tax rate

22.33

%

21.56

%

22.69

%

** Amounts may not total due to rounding

Core Performance

Capital Ratios

3Q23

2Q23

3Q22

Common equity Tier 1 capital (CET1) ratio

10.13

%

*

9.86

%

9.52

%

Tier 1 capital ratio

11.18

*

10.89

10.59

Total risk-based capital ratio

13.12

*

12.80

12.45

Tier 1 leverage ratio

9.38

*

9.23

9.04

Tangible common equity ratio

5.90

6.17

5.52

* Ratios are preliminary.

Capital

Third Quarter Earnings Conference Call

Synovus will host an earnings highlights conference call at 8:30 a.m. ET on October 19, 2023. The earnings call will be accompanied by a slide presentation. Shareholders and other interested parties may listen to this conference call via simultaneous internet broadcast. For a link to the webcast, go to investor.synovus.com/event. The replay will be archived for 12 months and will be available 30-45 minutes after the call.

Synovus Financial Corp. is a financial services company based in Columbus, Georgia, with approximately $59 billion in assets. Synovus provides commercial and consumer banking and a full suite of specialized products and services, including private banking, treasury management, wealth management, mortgage services, premium finance, asset-based lending, structured lending, capital markets and international banking. Synovus has 246 branches in Georgia, Alabama, South Carolina, Florida and Tennessee. Synovus is a Great Place to Work-Certified Company and is on the web at synovus.com and on Twitter, Facebook, LinkedIn and Instagram.

Forward-Looking Statements

This press release and certain of our other filings with the Securities and Exchange Commission contain statements that constitute “forward-looking statements” within the meaning of, and subject to the protections of, Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. All statements other than statements of historical fact are forward-looking statements. You can identify these forward-looking statements through Synovus’ use of words such as “believes,” “anticipates,” “expects,” “may,” “will,” “assumes,” “should,” “predicts,” “could,” “would,” “intends,” “targets,” “estimates,” “projects,” “plans,” “potential” and other similar words and expressions of the future or otherwise regarding the outlook for Synovus’ future business and financial performance and/or the performance of the banking industry and economy in general. These forward-looking statements include, among others, our expectations regarding our future operating and financial performance; expectations on our growth strategy, expense and revenue initiatives, capital management, balance sheet management, and future profitability; expectations on credit quality and performance; and the assumptions underlying our expectations. Prospective investors are cautioned that any such forward-looking statements are not guarantees of future performance and involve known and unknown risks and uncertainties which may cause the actual results, performance or achievements of Synovus to be materially different from the future results, performance or achievements expressed or implied by such forward-looking statements. Forward-looking statements are based on the information known to, and current beliefs and expectations of, Synovus’ management and are subject to significant risks and uncertainties. Actual results may differ materially from those contemplated by such forward-looking statements. A number of factors could cause actual results to differ materially from those contemplated by the forward-looking statements in this press release. Many of these factors are beyond Synovus’ ability to control or predict.

These forward-looking statements are based upon information presently known to Synovus’ management and are inherently subjective, uncertain and subject to change due to any number of risks and uncertainties, including, without limitation, the risks and other factors set forth in Synovus’ filings with the Securities and Exchange Commission, including its Annual Report on Form 10-K for the year ended December 31, 2022, under the captions “Cautionary Notice Regarding Forward-Looking Statements” and “Risk Factors” and in Synovus’ quarterly reports on Form 10-Q and current reports on Form 8-K. We believe these forward-looking statements are reasonable; however, undue reliance should not be placed on any forward-looking statements, which are based on current expectations and speak only as of the date that they are made. We do not assume any obligation to update any forward-looking statements as a result of new information, future developments or otherwise, except as otherwise may be required by law.

Non-GAAP Financial Measures

The measures entitled adjusted non-interest revenue, non-interest expense; adjusted revenue; adjusted tangible efficiency ratio; adjusted net income available to common shareholders; adjusted diluted earnings per share; adjusted return on average assets; adjusted return on average common equity; return on average tangible common equity; adjusted return on average tangible common equity; and tangible common equity ratio are not measures recognized under GAAP and therefore are considered non-GAAP financial measures. The most comparable GAAP measures to these measures are total non-interest revenue; total non-interest expense; total revenue; efficiency ratio-TE; net income available to common shareholders; diluted earnings per share; return on average assets; return on average common equity; and the ratio of total Synovus Financial Corp. shareholders' equity to total assets, respectively.

Management believes that these non-GAAP financial measures provide meaningful additional information about Synovus to assist management and investors in evaluating Synovus’ operating results, financial strength, the performance of its business, and the strength of its capital position. However, these non-GAAP financial measures have inherent limitations as analytical tools and should not be considered in isolation or as a substitute for analyses of operating results or capital position as reported under GAAP. The non-GAAP financial measures should be considered as additional views of the way our financial measures are affected by significant items and other factors, and since they are not required to be uniformly applied, they may not be comparable to other similarly titled measures at other companies. Adjusted non-interest revenue and adjusted revenue are measures used by management to evaluate non-interest revenue and total revenue exclusive of fair value adjustment on non-qualified deferred compensation and other items not indicative of ongoing operations that could impact period-to-period comparisons. Adjusted non-interest expense and the adjusted tangible efficiency ratio are measures utilized by management to measure the success of expense management initiatives focused on reducing recurring controllable operating costs. Adjusted net income available to common shareholders, adjusted diluted earnings per share, adjusted return on average assets, and adjusted return on average common equity are measures used by management to evaluate operating results exclusive of items that are not indicative of ongoing operations and impact period-to-period comparisons. Return on average tangible common equity and adjusted return on average tangible common equity are measures used by management to compare Synovus’ performance with other financial institutions because it calculates the return available to common shareholders without the impact of intangible assets and their related amortization, thereby allowing management to evaluate the performance of the business consistently. The tangible common equity ratio is used by management to assess the strength of our capital position. The computations of these measures are set forth in the tables below.

Reconciliation of Non-GAAP Financial Measures

(dollars in thousands)

3Q23

2Q23

3Q22

Adjusted non-interest revenue

Total non-interest revenue

$

107,139

$

112,276

$

104,298

Gain on sale of GLOBALT

(1,929

)

Fair value adjustment on non-qualified deferred compensation

1,035

(1,598

)

1,076

Adjusted non-interest revenue

$

106,245

$

110,678

$

105,374

Adjusted non-interest expense

Total non-interest expense

$

353,532

$

307,181

$

294,010

(Loss) gain on other loans held for sale

(30,954

)

(2,360

)

Gain (loss) on early extinguishment of debt

526

377

Restructuring (charges) reversals

(17,319

)

110

(956

)

Valuation adjustment to Visa derivative

(900

)

(3,027

)

Fair value adjustment on non-qualified deferred compensation

1,035

(1,598

)

1,076

Adjusted non-interest expense

$

305,920

$

300,683

$

294,130

Reconciliation of Non-GAAP Financial Measures, continued

(dollars in thousands)

3Q23

2Q23

3Q22

Adjusted revenue and tangible efficiency ratio

Adjusted non-interest expense

$

305,920

$

300,683

$

294,130

Amortization of intangibles

(3,042

)

(2,420

)

(2,118

)

Adjusted tangible non-interest expense

$

302,878

$

298,263

$

292,012

Net interest income

$

443,159

$

455,531

$

477,919

Total non-interest revenue

107,139

112,276

104,298

Total revenue

$

550,298

$

567,807

$

582,217

Tax equivalent adjustment

1,148

1,138

972

Total TE revenue

551,446

568,945

583,189

Gain on sale of GLOBALT

(1,929

)

Fair value adjustment on non-qualified deferred compensation

1,035

(1,598

)

1,076

Adjusted revenue

$

550,552

$

567,347

$

584,265

Efficiency ratio-TE

64.11

%

53.99

%

50.41

%

Adjusted tangible efficiency ratio

55.01

52.57

49.98

Adjusted return on average assets

Net income

$

96,465

$

173,944

$

203,044

Loss (gain) on other loans held for sale

30,954

2,360

(Gain) loss on early extinguishment of debt

(526

)

(377

)

Gain on sale of GLOBALT

(1,929

)

Restructuring charges (reversals)

17,319

(110

)

956

Valuation adjustment to Visa derivative

900

3,027

Tax effect of adjustments(1)

(11,371

)

(1,193

)

(228

)

Adjusted net income

$

131,812

$

177,651

$

203,772

Net income annualized

$

382,714

$

697,687

$

805,555

Adjusted net income annualized

$

522,950

$

712,556

$

808,443

Total average assets

$

59,916,679

$

60,515,077

$

58,055,978

Return on average assets

0.64

%

1.15

%

1.39

%

Adjusted return on average assets

0.87

1.18

1.39

Adjusted net income available to common shareholders and adjusted diluted earnings per share

Net income available to common shareholders

$

87,423

$

165,819

$

194,753

Gain on sale of GLOBALT

(1,929

)

Loss (gain) on other loans held for sale

30,954

2,360

(Gain) loss on early extinguishment of debt

(526

)

(377

)

Restructuring charges (reversals)

17,319

(110

)

956

Valuation adjustment to Visa derivative

900

3,027

Tax effect of adjustments(1)

(11,371

)

(1,193

)

(228

)

Adjusted net income available to common shareholders

$

122,770

$

169,526

$

195,481

Weighted average common shares outstanding, diluted

146,740

146,550

146,418

Diluted earnings per share

$

0.60

$

1.13

$

1.33

Adjusted diluted earnings per share

0.84

1.16

1.34

Reconciliation of Non-GAAP Financial Measures, continued

(dollars in thousands)

3Q23

2Q23

3Q22

Adjusted return on average common equity, return on average tangible common equity, and adjusted return on average tangible common equity

Net income available to common shareholders

$

87,423

$

165,819

$

194,753

Loss (gain) on other loans held for sale

30,954

2,360

(Gain) loss on early extinguishment of debt

(526

)

(377

)

Gain on sale of GLOBALT

(1,929

)

Restructuring charges (reversals)

17,319

(110

)

956

Valuation adjustment to Visa derivative

900

3,027

Tax effect of adjustments(1)

(11,371

)

(1,193

)

(228

)

Adjusted net income available to common shareholders

$

122,770

$

169,526

$

195,481

Adjusted net income available to common shareholders annualized

$

487,077

$

679,967

$

775,550

Amortization of intangibles, tax effected, annualized

9,131

7,344

6,401

Adjusted net income available to common shareholders excluding amortization of intangibles annualized

$

496,208

$

687,311

$

781,951

Net income available to common shareholders annualized

$

346,841

$

665,098

$

772,661

Amortization of intangibles, tax effected, annualized

9,131

7,344

6,401

Net income available to common shareholders excluding amortization of intangibles annualized

$

355,972

$

672,442

$

779,062

Total average Synovus Financial Corp. shareholders' equity less preferred stock

$

4,223,422

$

4,303,722

$

4,141,516

Average goodwill

(476,408

)

(460,118

)

(452,390

)

Average other intangible assets, net

(59,016

)

(36,738

)

(30,214

)

Total average Synovus Financial Corp. tangible shareholders' equity less preferred stock

$

3,687,998

$

3,806,866

$

3,658,912

Return on average common equity

8.2

%

15.5

%

18.7

%

Adjusted return on average common equity

11.5

15.8

18.7

Return on average tangible common equity

9.7

17.7

21.3

Adjusted return on average tangible common equity

13.5

18.1

21.4

(dollars in thousands)

September 30, 2023

December 31, 2022

September 30, 2022

Tangible common equity ratio

Total assets

$

59,342,930

$

59,731,378

$

58,639,522

Goodwill

(479,851

)

(452,390

)

(452,390

)

Other intangible assets, net

(49,096

)

(27,124

)

(29,242

)

Tangible assets

$

58,813,983

$

59,251,864

$

58,157,890

Total Synovus Financial Corp. shareholders’ equity

$

4,536,958

$

4,475,801

$

4,229,715

Goodwill

(479,851

)

(452,390

)

(452,390

)

Other intangible assets, net

(49,096

)

(27,124

)

(29,242

)

Preferred Stock, no par value

(537,145

)

(537,145

)

(537,145

)

Tangible common equity

$

3,470,866

$

3,459,142

$

3,210,938

Total Synovus Financial Corp. shareholders’ equity to total assets ratio

7.65

%

7.49

%

7.21

%

Tangible common equity ratio

5.90

5.84

5.52

(1) An assumed marginal tax rate of 24.3% for 3Q23 and 2Q23 and 23.8% for 3Q22 was applied.

Amounts may not total due to rounding

Synovus

INCOME STATEMENT DATA

(Unaudited)

(Dollars in thousands, except per share data)

Nine Months Ended September 30,

2023

2022

'23 vs '22

% Change

Interest income

$

2,262,061

$

1,421,133

59

%

Interest expense

882,619

125,578

603

Net interest income

1,379,442

1,295,555

6

Provision for (reversal of) credit losses

143,607

49,669

189

Net interest income after provision for credit losses

1,235,835

1,245,886

(1

)

Non-interest revenue:

Service charges on deposit accounts

67,836

69,428

(2

)

Fiduciary and asset management fees

59,928

59,577

1

Card fees

51,485

45,946

12

Brokerage revenue

63,703

47,038

35

Mortgage banking income

12,138

14,922

(19

)

Capital markets income

27,077

19,704

37

Income from bank-owned life insurance

21,106

22,514

(6

)

Investment securities gains (losses), net

1,030

nm

Recovery of NPA

13,126

nm

Other non-interest revenue

35,112

27,768

26

Total non-interest revenue

352,541

306,897

15

Non-interest expense:

Salaries and other personnel expense

551,667

499,081

11

Net occupancy, equipment, and software expense

131,435

129,538

1

Third-party processing and other services

64,932

65,486

(1

)

Professional fees

28,707

26,094

10

FDIC insurance and other regulatory fees

33,266

20,851

60

Restructuring charges (reversals)

16,476

(7,318

)

nm

Loss on other loans held for sale

50,064

nm

Other operating expenses

106,019

114,779

(8

)

Total non-interest expense

982,566

848,511

16

Income before income taxes

605,810

704,272

(14

)

Income tax expense

133,242

152,140

(12

)

Net income

472,568

552,132

(14

)

Less: Net income attributable to noncontrolling interest

(796

)

nm

Net income attributable to Synovus Financial Corp.

473,364

552,132

(14

)

Less: Preferred stock dividends

26,254

24,872

6

Net income available to common shareholders

$

447,110

$

527,260

(15

)%

Net income per common share, basic

$

3.06

$

3.63

(16

)%

Net income per common share, diluted

3.05

3.60

(15

)

Cash dividends declared per common share

1.14

1.02

12

Return on average assets *

1.05

%

1.29

%

(24) bps

Return on average common equity *

14.23

16.37

(214

)

Weighted average common shares outstanding, basic

146,028

145,329

%

Weighted average common shares outstanding, diluted

146,683

146,465

nm - not meaningful

bps - basis points

* - ratios are annualized

Amounts may not total due to rounding

Synovus

INCOME STATEMENT DATA

(Unaudited)

(Dollars in thousands, except per share data)

2023

2022

Third Quarter

Third Quarter

Second Quarter

First Quarter

Fourth Quarter

Third Quarter

'23 vs '22

% Change

Interest income

$

786,039

759,143

716,879

654,654

551,299

43

%

Interest expense

342,880

303,612

236,128

153,308

73,380

367

Net interest income

443,159

455,531

480,751

501,346

477,919

(7

)

Provision for (reversal of) credit losses

72,572

38,881

32,154

34,884

25,581

184

Net interest income after provision for credit losses

370,587

416,650

448,597

466,462

452,338

(18

)

Non-interest revenue:

Service charges on deposit accounts

21,385

23,477

22,974

23,639

23,398

(9

)

Fiduciary and asset management fees

20,205

20,027

19,696

18,836

19,201

5

Card fees

18,602

17,059

15,824

15,887

15,101

23

Brokerage revenue

20,237

20,908

22,558

19,996

17,140

18

Mortgage banking income

3,671

4,609

3,858

2,554

5,065

(28

)

Capital markets income

6,377

6,975

13,725

6,998

6,839

(7

)

Income from bank-owned life insurance

6,965

6,878

7,262

7,206

6,792

3

Investment securities gains (losses), net

1,030

nm

Recovery of NPA

13,126

nm

Other non-interest revenue

9,697

12,343

13,073

7,323

10,762

(10

)

Total non-interest revenue

107,139

112,276

133,126

102,439

104,298

3

Non-interest expense:

Salaries and other personnel expense

179,741

183,001

188,924

182,629

173,334

4

Net occupancy, equipment, and software expense

45,790

42,785

42,860

45,192

43,462

5

Third-party processing and other services

21,439

21,659

21,833

23,130

22,539

(5

)

Professional fees

10,147

9,597

8,963

11,096

6,755

50

FDIC insurance and other regulatory fees

11,837

11,162

10,268

8,232

7,707

54

Restructuring charges (reversals)

17,319

(110

)

(733

)

(2,372

)

956

nm

Loss on other loans held for sale

30,954

2,360

16,750

nm

Other operating expenses

36,305

36,727

32,987

41,089

39,257

(8

)

Total non-interest expense

353,532

307,181

321,852

308,996

294,010

20

Income before income taxes

124,194

221,745

259,871

259,905

262,626

(53

)

Income tax expense

27,729

47,801

57,712

54,135

59,582

(53

)

Net income

96,465

173,944

202,159

205,770

203,044

(52

)

Less: Net income attributable to noncontrolling interest

(630

)

(166

)

nm

Net income attributable to Synovus Financial Corp.

97,095

174,110

202,159

205,770

203,044

(52

)

Less: Preferred stock dividends

9,672

8,291

8,291

8,291

8,291

17

Net income available to common shareholders

$

87,423

165,819

193,868

197,479

194,753

(55

)%

Net income per common share, basic

$

0.60

1.13

1.33

1.36

1.34

(55

)%

Net income per common share, diluted

0.60

1.13

1.32

1.35

1.33

(55

)

Cash dividends declared per common share

0.38

0.38

0.38

0.34

0.34

12

Return on average assets *

0.64

%

1.15

1.36

1.38

1.39

(75) bps

Return on average common equity *

8.2

15.5

19.2

20.9

18.7

(1,050

)

Weighted average common shares outstanding, basic

146,170

146,113

145,799

145,467

145,386

1

%

Weighted average common shares outstanding, diluted

146,740

146,550

146,727

146,528

146,418

nm - not meaningful

bps - basis points

* - ratios are annualized

Amounts may not total due to rounding

Synovus

BALANCE SHEET DATA

September 30, 2023

December 31, 2022

September 30, 2022

(Unaudited)

(In thousands, except share data)

ASSETS

Cash and due from banks

$

604,631

$

624,097

$

516,163

Interest-bearing funds with Federal Reserve Bank

1,431,356

1,280,684

1,260,748

Interest earning deposits with banks

65,468

34,632

32,445

Federal funds sold and securities purchased under resale agreements

36,176

38,367

58,448

Cash, cash equivalents, and restricted cash

2,137,631

1,977,780

1,867,804

Investment securities available for sale, at fair value

9,237,191

9,678,103

9,587,508

Loans held for sale (includes $48,994, $51,136 and $56,517 measured at fair value, respectively)

66,558

391,502

696,450

Loans, net of deferred fees and costs

43,679,910

43,716,353

42,571,458

Allowance for loan losses

(477,532

)

(443,424

)

(421,359

)

Loans, net

43,202,378

43,272,929

42,150,099

Cash surrender value of bank-owned life insurance

1,107,092

1,089,280

1,084,060

Premises, equipment, and software, net

364,054

370,632

376,823

Goodwill

479,851

452,390

452,390

Other intangible assets, net

49,096

27,124

29,242

Other assets

2,699,079

2,471,638

2,395,146

Total assets

$

59,342,930

$

59,731,378

$

58,639,522

LIABILITIES AND EQUITY

Liabilities:

Deposits:

Non-interest-bearing deposits

$

12,976,574

$

15,639,899

$

16,359,551

Interest-bearing deposits

37,227,316

33,231,660

31,338,013

Total deposits

50,203,890

48,871,559

47,697,564

Federal funds purchased and securities sold under repurchase agreements

98,270

146,588

240,210

Other short-term borrowings

2,362

603,384

614,232

Long-term debt

2,704,701

4,109,597

4,434,327

Other liabilities

1,772,139

1,524,449

1,423,474

Total liabilities

54,781,362

55,255,577

54,409,807

Equity:

Shareholders' equity:

Preferred stock - no par value. Authorized 100,000,000 shares; issued 22,000,000

537,145

537,145

537,145

Common stock - $1.00 par value. Authorized 342,857,143 shares; issued 170,859,506, 170,141,492 and 170,097,791 respectively; outstanding 146,204,648, 145,486,634 and 145,442,933 respectively

170,860

170,141

170,098

Additional paid-in capital

3,940,507

3,920,346

3,916,729

Treasury stock, at cost; 24,654,858 shares

(944,484

)

(944,484

)

(944,484

)

Accumulated other comprehensive income (loss), net

(1,679,404

)

(1,442,117

)

(1,534,314

)

Retained earnings

2,512,334

2,234,770

2,084,541

Total Synovus Financial Corp. shareholders’ equity

4,536,958

4,475,801

4,229,715

Noncontrolling interest in subsidiary

24,610

Total equity

4,561,568

4,475,801

4,229,715

Total liabilities and equity

$

59,342,930

$

59,731,378

$

58,639,522

Synovus

AVERAGE BALANCES, INTEREST, AND YIELDS/RATES

(Unaudited)

Third Quarter 2023

Second Quarter 2023

Third Quarter 2022

(dollars in thousands)

Average Balance

Interest

Yield/

Rate

Average Balance

Interest

Yield/

Rate

Average Balance

Interest

Yield/

Rate

Assets

Interest earning assets:

Commercial loans (1) (2) (3)

$

34,990,459

$

579,177

6.57

%

$

35,628,637

$

566,823

6.38

%

$

32,836,799

$

384,995

4.65

%

Consumer loans (1) (2)

8,509,757

108,065

5.06

8,470,478

104,545

4.94

8,931,573

94,425

4.21

Less: Allowance for loan losses

(461,385

)

(466,700

)

(419,160

)

Loans, net

43,038,831

687,242

6.34

43,632,415

671,368

6.17

41,349,212

479,420

4.60

Investment securities available for sale

11,194,291

61,642

2.20

11,200,717

60,421

2.16

11,126,705

53,550

1.92

Trading account assets

16,186

237

5.86

21,328

309

5.80

16,771

81

1.93

Other earning assets(4)

1,237,445

16,369

5.17

1,446,425

18,081

4.95

1,012,717

5,791

2.24

FHLB and Federal Reserve Bank stock

244,906

3,783

6.18

280,248

4,301

6.14

244,879

1,412

2.31

Mortgage loans held for sale

53,904

879

6.52

54,603

852

6.24

66,601

862

5.18

Other loans held for sale

881,067

17,035

7.57

546,224

4,949

3.58

892,805

11,155

4.89

Total interest earning assets

56,666,630

$

787,187

5.51

%

57,181,960

$

760,281

5.33

%

54,709,690

$

552,271

4.00

%

Cash and due from banks

509,511

646,066

557,537

Premises and equipment

365,568

369,039

383,189

Other real estate

2,398

Cash surrender value of bank-owned life insurance

1,102,626

1,095,866

1,080,914

Other assets(5)

1,272,344

1,222,146

1,322,251

Total assets

$

59,916,679

$

60,515,077

$

58,055,979

Liabilities and Equity

Interest-bearing liabilities:

Interest-bearing demand deposits

$

10,114,171

$

52,983

2.08

%

$

9,891,375

$

41,803

1.70

%

$

8,437,408

$

5,782

0.27

%

Money market accounts

13,147,465

95,339

2.88

13,468,210

85,397

2.54

15,410,964

20,696

0.53

Savings deposits

1,178,322

280

0.09

1,276,040

281

0.09

1,508,312

84

0.02

Time deposits

6,180,584

59,972

3.85

4,866,221

39,551

3.26

2,270,163

2,428

0.42

Brokered deposits

6,442,690

83,486

5.14

6,342,751

74,748

4.73

3,899,669

17,927

1.82

Federal funds purchased and securities sold under repurchase agreements

73,344

296

1.58

88,591

351

1.57

240,412

641

1.04

Other short-term borrowings

1,722

455,050

5,566

4.84

709,078

3,666

2.02

Long-term debt

3,230,374

50,524

6.18

3,821,126

55,915

5.82

2,656,939

22,156

3.29

Total interest-bearing liabilities

40,368,672

$

342,880

3.37

%

40,209,364

$

303,612

3.03

%

35,132,945

$

73,380

0.83

%

Non-interest-bearing demand deposits

13,049,343

13,874,482

16,904,353

Other liabilities

1,713,131

1,556,863

1,340,020

Total equity

4,785,533

4,874,368

4,678,661

Total liabilities and equity

$

59,916,679

$

60,515,077

$

58,055,979

Net interest income and net interest margin, taxable equivalent (6)

$

444,307

3.11

%

$

456,669

3.20

%

$

478,891

3.47

%

Less: taxable-equivalent adjustment

1,148

1,138

972

Net interest income

$

443,159

$

455,531

$

477,919

(1)

Average loans are shown net of deferred fees and costs. NPLs are included.

(2)

Interest income includes net loan fees as follows: Third Quarter 2023 — $11.8 million, Second Quarter 2023 — $11.3 million, and Third Quarter 2022 — $11.9 million.

(3)

Reflects taxable-equivalent adjustments, using the statutory federal tax rate of 21%, in adjusting interest on tax-exempt loans to a taxable-equivalent basis.

(4)

Includes interest-bearing funds with Federal Reserve Bank, interest earning deposits with banks, and federal funds sold and securities purchased under resale agreements.

(5)

Includes average net unrealized gains/(losses) on investment securities available for sale of $(1.60) billion, $(1.46) billion, and $(1.06) billion for the Third Quarter 2023, Second Quarter 2023, and Third Quarter 2022, respectively.

(6)

The net interest margin is calculated by dividing annualized net interest income-taxable equivalent by average total interest earning assets.

Synovus

AVERAGE BALANCES, INTEREST, AND YIELDS/RATES

(Unaudited)

Nine Months Ended September 30,

2023

2022

(dollars in thousands)

Average Balance

Interest

Yield/

Rate

Average Balance

Interest

Yield/

Rate

Assets

Interest earning assets:

Commercial loans (1) (2) (3)

$

35,216,487

$

1,672,529

6.35

%

$

31,828,932

$

974,024

4.09

%

Consumer loans (1) (2)

8,580,029

316,757

4.92

8,749,927

259,619

3.95

Less: Allowance for loan losses

(457,818

)

(419,478

)

Loans, net

43,338,698

1,989,286

6.14

40,159,381

1,233,643

4.11

Investment securities available for sale

11,229,290

183,118

2.17

11,179,378

151,111

1.80

Trading account assets

16,302

671

5.49

12,640

193

2.04

Other earning assets(4)

1,398,211

51,660

4.87

1,245,102

8,267

0.88

FHLB and Federal Reserve Bank stock

277,136

11,439

5.50

195,238

3,917

2.67

Mortgage loans held for sale

48,398

2,297

6.33

85,126

2,665

4.17

Other loans held for sale

625,262

26,995

5.69

739,627

24,133

4.30

Total interest earning assets

56,933,297

$

2,265,466

5.32

%

53,616,492

$

1,423,929

3.55

%

Cash and due from banks

593,023

548,322

Premises and equipment

367,332

389,083

Other real estate

8,498

Cash surrender value of bank-owned life insurance

1,096,567

1,076,381

Other assets(5)

1,187,026

1,515,226

Total assets

$

60,177,245

$

57,154,002

Liabilities and Equity

Interest-bearing liabilities:

Interest-bearing demand deposits

$

9,702,651

$

118,007

1.63

%

$

9,162,684

$

11,752

0.17

%

Money market accounts

13,665,672

253,351

2.48

15,592,671

32,896

0.28

Savings deposits

1,274,142

771

0.08

1,491,893

223

0.02

Time deposits

4,892,146

121,019

3.31

2,700,505

6,254

0.31

Brokered deposits

6,116,392

214,627

4.69

3,192,848

27,952

1.17

Federal funds purchased and securities sold under repurchase agreements

98,212

1,317

1.77

227,335

871

0.51

Other short-term borrowings

705,292

24,559

4.59

400,862

4,561

1.50

Long-term debt

3,400,156

148,968

5.80

1,512,059

41,069

3.61

Total interest-bearing liabilities

39,854,663

$

882,619

2.96

%

34,280,857

$

125,578

0.49

%

Non-interest-bearing demand deposits

13,972,152

16,786,794

Other liabilities

1,592,230

1,243,900

Total equity

4,758,200

4,842,451

Total liabilities and equity

$

60,177,245

$

57,154,002

Net interest income, taxable equivalent net interest margin (6)

$

1,382,847

3.25

%

$

1,298,351

3.24

%

Less: taxable-equivalent adjustment

3,405

2,796

Net interest income

$

1,379,442

$

1,295,555

(1)

Average loans are shown net of deferred fees and costs. NPLs are included.

(2)

Interest income includes net loan fees as follows: 2023 — $34.6 million and 2022 — $45.6 million.

(3)

Reflects taxable-equivalent adjustments, using the statutory federal tax rate of 21%, in adjusting interest on tax-exempt loans to a taxable-equivalent basis.

(4)

Includes interest-bearing funds with Federal Reserve Bank, interest earning deposits with banks, and federal funds sold and securities purchased under resale agreements.

(5)

Includes average net unrealized gains/(losses) on investment securities available for sale of $(1.53) billion and $(747.7) million for the nine months ended September 30, 2023 and 2022, respectively.

(6)

The net interest margin is calculated by dividing annualized net interest income-taxable equivalent by average total interest earning assets.

Synovus

LOANS OUTSTANDING BY TYPE

(Unaudited)

Total Loans

Total Loans

Linked Quarter

Total Loans

Year/Year

(Dollars in thousands)

Loan Type

September 30, 2023

June 30, 2023

% Change

September 30, 2022

% Change

Commercial, Financial, and Agricultural

$

14,498,966

$

14,166,890

2

%

$

13,254,966

9

%

Owner-Occupied

8,281,988

8,364,342

(1

)

7,957,550

4

Total Commercial & Industrial

22,780,954

22,531,232

1

21,212,516

7

Multi-Family

3,930,617

3,597,497

9

2,949,172

33

Hotels

1,790,094

1,771,381

1

1,712,016

5

Office Buildings

1,911,095

3,031,806

(37

)

2,945,771

(35

)

Shopping Centers

1,327,770

1,329,492

1,441,385

(8

)

Warehouses

985,723

1,068,734

(8

)

943,961

4

Other Investment Property

1,432,456

1,471,356

(3

)

1,246,099

15

Total Investment Properties

11,377,755

12,270,266

(7

)

11,238,404

1

1-4 Family Construction

224,091

205,459

9

249,840

(10

)

1-4 Family Investment Mortgage

396,813

410,267

(3

)

389,787

2

Total 1-4 Family Properties

620,904

615,726

1

639,627

(3

)

Commercial Development

64,212

60,910

5

92,159

(30

)

Residential Development

92,209

98,229

(6

)

119,019

(23

)

Land Acquisition

239,773

248,767

(4

)

198,756

21

Land and Development

396,194

407,906

(3

)

409,934

(3

)

Total Commercial Real Estate

12,394,853

13,293,898

(7

)

12,287,965

1

Consumer Mortgages

5,391,282

5,379,284

5,166,928

4

Home Equity

1,784,356

1,773,987

1

1,708,246

4

Credit Cards

191,046

187,677

2

197,978

(4

)

Other Consumer Loans

1,137,419

1,187,459

(4

)

1,997,825

(43

)

Total Consumer

8,504,103

8,528,407

9,070,977

(6

)

Total

$

43,679,910

$

44,353,537

(2

)%

$

42,571,458

3

%

NON-PERFORMING LOANS COMPOSITION

(Unaudited)

Total

Non-performing Loans

Total

Non-performing Loans

Linked Quarter

Total

Non-performing Loans

Year/Year

(Dollars in thousands)

Loan Type

September 30, 2023

June 30, 2023

% Change

September 30, 2022

% Change

Commercial, Financial, and Agricultural

$

97,468

$

144,415

(33

)%

$

59,275

64

%

Owner-Occupied

84,505

22,197

281

8,433

902

Total Commercial & Industrial

181,973

166,612

9

67,708

169

Multi-Family

1,702

1,748

(3

)

2,550

(33

)

Office Buildings

27,810

28,024

(1

)

884

nm

Shopping Centers

653

699

(7

)

742

(12

)

Warehouses

207

218

(5

)

223

(7

)

Other Investment Property

572

664

(14

)

641

(11

)

Total Investment Properties

30,944

31,353

(1

)

5,040

514

1-4 Family Construction

632

nm

55

nm

1-4 Family Investment Mortgage

3,386

3,525

(4

)

3,036

12

Total 1-4 Family Properties

3,386

4,157

(19

)

3,091

10

Commercial Development

nm

422

(100

)

Residential Development

267

267

267

Land Acquisition

538

871

(38

)

980

(45

)

Land and Development

805

1,138

(29

)

1,669

(52

)

Total Commercial Real Estate

35,135

36,648

(4

)

9,800

259

Consumer Mortgages

43,863

41,877

5

32,527

35

Home Equity

11,620

9,936

17

7,121

63

Other Consumer Loans

7,941

6,433

23

4,938

61

Total Consumer

63,424

58,246

9

44,586

42

Total

$

280,532

$

261,506

7

%

$

122,094

130

%

Synovus

CREDIT QUALITY DATA

(Unaudited)

(Dollars in thousands)

2023

2022

Third Quarter

Third

Second

First

Fourth

Third

'23 vs '22

Quarter

Quarter

Quarter

Quarter

Quarter

% Change

Non-performing Loans (NPLs)

$

280,532

261,506

182,460

128,061

122,094

130

%

Impaired Loans Held for Sale

447

(100

)

Other Real Estate and Other Assets

15,320

15,320

(100

)

Non-performing Assets (NPAs)

280,532

261,506

182,460

143,381

137,861

103

Allowance for Loan Losses (ALL)

477,532

471,238

457,010

443,424

421,359

13

Reserve for Unfunded Commitments

55,185

55,729

57,473

57,455

57,936

(5

)

Allowance for Credit Losses (ACL)

532,717

526,967

514,483

500,879

479,295

11

Net Charge-Offs - Quarter

66,822

26,396

18,550

13,300

4,682

Net Charge-Offs - YTD

111,768

44,946

18,550

53,156

39,856

Net Charge-Offs / Average Loans - Quarter (1)

0.61

%

0.24

0.17

0.12

0.04

Net Charge-Offs / Average Loans - YTD (1)

0.34

0.20

0.17

0.13

0.13

NPLs / Loans

0.64

0.59

0.41

0.29

0.29

NPAs / Loans, ORE and specific other assets

0.64

0.59

0.41

0.33

0.32

ACL/Loans

1.22

1.19

1.17

1.15

1.13

ALL/Loans

1.09

1.06

1.04

1.01

0.99

ACL/NPLs

189.90

201.51

281.97

391.13

392.56

ALL/NPLs

170.22

180.20

250.47

346.26

345.11

Past Due Loans over 90 days and Still Accruing

$

3,792

3,643

3,529

3,373

3,443

10

As a Percentage of Loans Outstanding

0.01

%

0.01

0.01

0.01

0.01

Total Past Due Loans and Still Accruing

$

54,974

84,946

55,053

65,568

63,545

(13

)

As a Percentage of Loans Outstanding

0.13

%

0.19

0.12

0.15

0.15

(1) Ratio is annualized.

SELECTED CAPITAL INFORMATION (1)

(Unaudited)

(Dollars in thousands)

September 30,
2023

December 31,
2022

September 30,
2022

Common Equity Tier 1 Capital Ratio

10.13

%

9.63

9.52

Tier 1 Capital Ratio

11.18

10.68

10.59

Total Risk-Based Capital Ratio

13.12

12.54

12.45

Tier 1 Leverage Ratio

9.38

9.07

9.04

Total Synovus Financial Corp. shareholders' equity as a Percentage of Total Assets

7.65

7.49

7.21

Tangible Common Equity Ratio (2) (4)

5.90

5.84

5.52

Book Value Per Common Share (3)

$

27.36

27.07

25.39

Tangible Book Value Per Common Share (2)

23.74

23.78

22.08

(1) Current quarter regulatory capital information is preliminary.

(2) Excludes the carrying value of goodwill and other intangible assets from common equity and total assets.

(3) Book Value Per Common Share consists of Total Synovus Financial Corp. shareholders’ equity less Preferred stock divided by total common shares outstanding.

(4) See "Non-GAAP Financial Measures" for applicable reconciliation.

Media Contact

Audria Belton

Media Relations

[email protected]

Investor Contact

Jennifer Demba

Investor Relations

[email protected]

Source: Synovus Financial Corp.

Categories

Business Wire Press Releases

Next Articles