Upgrade to SI Premium - Free Trial

Splunk Announces Fiscal Second Quarter 2024 Financial Results

August 23, 2023 4:05 PM

Increases Annual Recurring Revenue 16%

Grows Cloud Revenue 29%

Nearly Quadruples Trailing Twelve Month Operating and Free Cash Flow

SAN FRANCISCO--(BUSINESS WIRE)-- Splunk Inc. (NASDAQ: SPLK), the cybersecurity and observability leader, today announced results for its fiscal second quarter ended July 31, 2023.

Second Quarter 2024 Financial Highlights

“Splunk delivered another solid quarter, demonstrating the incredible value organizations worldwide gain from unified security and observability,” said Gary Steele, President and CEO of Splunk. “Through our ongoing focus on accelerating innovation and harnessing AI, we unveiled many important advancements during the quarter to help customers strengthen their overall digital resilience and security posture. Our team’s strong execution, operational discipline and deep customer engagement have again illustrated Splunk’s leadership.”

“Q2 represents a strong quarter of growth, execution, and operating leverage. We generated 16% ARR growth as we reduced non-GAAP operating expenses by 3% year-over-year,” said Brian Roberts, CFO of Splunk. “We are raising our full year outlook on the top and bottom line as we focus on driving growth by delivering value to customers and increasing profitability through greater efficiency.”

Recent Business Highlights

Financial Outlook

The company is providing the following guidance for its fiscal third quarter 2024 (ending October 31, 2023):

The company is updating the following guidance for its fiscal year 2024 (ending January 31, 2024):

A reconciliation of non-GAAP guidance measures to corresponding GAAP guidance measures is not available on a forward-looking basis without unreasonable effort due to the uncertainty regarding, and the potential variability of, expenses that may be incurred in the future. For example, stock-based compensation-related charges, including related employer payroll tax-related items, are impacted by the timing of employee stock transactions, the future fair market value of our common stock, and our future hiring and retention needs, all of which are difficult to predict and subject to constant change. We have provided a reconciliation of GAAP to non-GAAP financial measures in the financial statement tables for our historical non-GAAP financial results included in this release.

Conference Call and Webcast

Splunk’s executive management team will host a conference call beginning at 1:30 p.m. PT (4:30 p.m. ET) today to discuss financial results and business highlights. Interested parties may access the call by dialing (800) 715-9871 in the U.S. or (646) 307-1963 from international locations and referencing conference ID 3140501. A live audio webcast and replay of the conference call will also be available on Splunk’s Investor Relations website at https://investors.splunk.com/events-presentations. An audio webcast replay of the call will be available for the next 12 months.

Safe Harbor Statement

This press release contains forward-looking statements that involve risks and uncertainties, including statements regarding Splunk’s long-term prospects, including Splunk’s guidance for total ARR, total revenues, non-GAAP operating margin and free cash flow for the company’s fiscal third quarter 2024 and fiscal year 2024 and free cash flow for the trailing twelve months ended with the third quarter 2024; our global presence and trends in customer demand and engagement; statements regarding our operating efficiency, growth, profitability and cash flows; statements regarding our products, projects, technology and ongoing product development, including recently announced products; statements regarding our partnerships; statements regarding our market opportunity as well as our ability to meet customer needs; and trends in the markets for our products, including the security and observability markets. There are a significant number of factors that could cause actual results to differ materially from statements made in this press release, including: the macroeconomic environment, including inflationary pressures, economic uncertainty and impacts on information technology spending; risks associated with Splunk’s growth, particularly outside of the United States; the impact of Splunk’s restructuring plans; risks associated with Splunk’s ability to successfully introduce and gain market acceptance for new products and technologies; Splunk’s inability to realize value from its significant investments in the company’s business, including product and service innovations and through acquisitions; Splunk’s shift from sales of licenses to sales of cloud services which impacts the timing of revenue and margins; Splunk’s transition to a multi-product software and services business; Splunk’s inability to successfully integrate acquired businesses and technologies; Splunk’s inability to service its debt obligations or other adverse effects related to the company’s convertible notes; and general market, political, economic, business and competitive market conditions.

Additional information on potential factors that could affect Splunk’s financial results is included in the company’s Quarterly Report on Form 10-Q for the fiscal quarter ended April 30, 2023, which is on file with the U.S. Securities and Exchange Commission (“SEC”) and Splunk’s other filings with the SEC. Splunk does not assume any obligation to update the forward-looking statements provided to reflect events that occur or circumstances that exist after the date on which they were made.

*Gartner, Magic Quadrant for APM and Observability, Gregg Siegfried, Mrudula Bangera, 5 July 2023
**Gartner, Magic Quadrant for Security Information and Event Management, Pete Shoard, Andrew Davies, Mitchell Schneider, October 2022

Gartner does not endorse any vendor, product or service depicted in its research publications and does not advise technology users to select only those vendors with the highest ratings or other designation. Gartner research publications consist of the opinions of Gartner’s research and should not be construed as statements of fact. Gartner disclaims all warranties, expressed or implied, with respect to this research, including any warranties of merchantability or fitness for a particular purpose.

GARTNER and MAGIC QUADRANT is a registered trademark and service mark of Gartner and Magic Quadrant is a registered trademark of Gartner, Inc and/or its affiliates in the U.S. and internationally and are used herein with permission. All rights reserved.

About Splunk Inc.

Splunk Inc. (NASDAQ: SPLK) helps build a safer and more resilient digital world. Organizations trust Splunk to prevent security, infrastructure and application issues from becoming major incidents, absorb shocks from digital disruptions, and accelerate digital transformation.

Splunk, Splunk>, and Turn Data Into Doing are trademarks and registered trademarks of Splunk Inc. in the United States and other countries. All other brand names, product names, or trademarks belong to their respective owners. © 2023 Splunk Inc. All rights reserved.

Splunk Inc.
Condensed Consolidated Statements of Operations
(In thousands, except per share amounts)
(Unaudited)
Three Months Ended July 31, Six Months Ended July 31,

2023

2022

2023

2022

Revenues
Cloud services

$

445,163

$

346,405

$

864,598

$

669,334

License

295,439

281,716

466,869

467,527

Maintenance and services

169,983

170,632

330,626

335,973

Total revenues

910,585

798,753

1,662,093

1,472,834

Cost of revenues
Cloud services

134,587

122,860

264,294

242,381

License

1,963

1,337

3,345

2,800

Maintenance and services

75,353

82,594

151,499

163,766

Total cost of revenues

211,903

206,791

419,138

408,947

Gross profit

698,682

591,962

1,242,955

1,063,887

Operating expenses
Research and development

239,099

257,057

476,051

512,748

Sales and marketing

421,635

410,622

828,140

805,835

General and administrative

106,469

114,381

213,841

227,089

Total operating expenses

767,203

782,060

1,518,032

1,545,672

Operating loss

(68,521

)

(190,098

)

(275,077

)

(481,785

)

Interest and other income (expense), net
Interest income

28,686

4,847

52,624

6,219

Interest expense

(11,243

)

(12,905

)

(22,101

)

(23,568

)

Other income (expense), net

(5,440

)

(3,613

)

(3,834

)

(3,603

)

Total interest and other income (expense), net

12,003

(11,671

)

26,689

(20,952

)

Loss before income taxes

(56,518

)

(201,769

)

(248,388

)

(502,737

)

Income tax provision

6,730

7,943

11,280

11,297

Net loss

$

(63,248

)

$

(209,712

)

$

(259,668

)

$

(514,034

)

Basic and diluted net loss per share

$

(0.38

)

$

(1.30

)

$

(1.57

)

$

(3.19

)

Weighted-average shares used in computing basic and diluted net loss per share

166,459

161,787

165,737

161,070

Splunk Inc.
Condensed Consolidated Balance Sheets
(In thousands)
(Unaudited)
July 31, 2023 January 31, 2023
Assets
Current assets
Cash and cash equivalents

$

1,523,462

$

690,587

Investments, current

925,526

1,316,347

Accounts receivable, net

974,202

1,572,604

Prepaid expenses and other current assets

202,987

174,388

Deferred commissions, current

117,542

116,758

Total current assets

3,743,719

3,870,684

Investments, non-current

41,587

41,700

Accounts receivable, non-current

212,049

314,286

Operating lease right-of-use assets

178,105

186,981

Property and equipment, net

107,541

108,540

Intangible assets, net

91,699

119,588

Goodwill

1,416,920

1,416,920

Deferred commissions, non-current

246,216

242,731

Other assets

39,086

42,493

Total assets

$

6,076,922

$

6,343,923

Liabilities and Stockholders' Equity
Current liabilities
Accounts payable

$

26,214

$

15,299

Accrued compensation

300,956

357,550

Accrued expenses and other liabilities

207,421

229,480

Deferred revenue, current

1,392,465

1,657,685

Debt, current

776,456

775,656

Total current liabilities

2,703,512

3,035,670

Debt, non-current

3,102,930

3,099,289

Operating lease liabilities

191,917

202,268

Deferred revenue, non-current

88,688

91,102

Other liabilities, non-current

28,865

26,107

Total non-current liabilities

3,412,400

3,418,766

Total liabilities

6,115,912

6,454,436

Stockholders' equity
Common stock

174

171

Accumulated other comprehensive loss

(1,716

)

(6,363

)

Additional paid-in capital

4,993,644

4,671,776

Treasury stock

(984,689

)

(989,362

)

Accumulated deficit

(4,046,403

)

(3,786,735

)

Total stockholders' equity (deficit)

(38,990

)

(110,513

)

Total liabilities and stockholders' equity

$

6,076,922

$

6,343,923

Splunk Inc.
Condensed Consolidated Statements of Cash Flows
(In thousands)
(Unaudited)
Three Months Ended July 31, Six Months Ended July 31,

2023

2022

2023

2022

Cash flows from operating activities
Net loss

$

(63,248

)

$

(209,712

)

$

(259,668

)

$

(514,034

)

Adjustments to reconcile net loss to net cash provided by (used in) operating activities:
Depreciation and amortization

22,268

24,631

46,945

47,952

Amortization of deferred commissions

33,613

26,585

66,143

53,574

Amortization of investment premiums (accretion of discounts), net

(2,439

)

(764

)

(10,404

)

(482

)

Loss on strategic equity investments, net

2,414

188

3,414

97

Amortization of debt issuance costs

2,413

3,971

4,441

5,484

Non-cash operating lease costs

(1,684

)

(972

)

(751

)

(2,805

)

Stock-based compensation

199,046

199,476

383,517

413,141

Deferred income taxes

(25

)

(372

)

(509

)

(1,020

)

Loss on disposal of assets

23

-

10

-

Changes in operating assets and liabilities:
Accounts receivable, net

(208,628

)

(89,839

)

700,777

553,106

Prepaid expenses and other assets

74,087

38,097

(24,646

)

17,078

Deferred commissions

(43,744

)

(38,203

)

(70,412

)

(62,754

)

Accounts payable

11,372

63,116

10,915

23,629

Accrued compensation

58,973

39,858

(56,594

)

(138,298

)

Accrued expenses and other liabilities

(7,371

)

12,640

(23,913

)

(17,142

)

Deferred revenue

(67,206

)

(87,328

)

(267,634

)

(252,807

)

Net cash provided by (used in) operating activities

9,864

(18,628

)

501,631

124,719

Cash flows from investing activities
Purchases of property and equipment

(3,104

)

(3,458

)

(5,873

)

(6,650

)

Capitalized software development costs

(2,501

)

(2,562

)

(5,152

)

(4,990

)

Purchases of marketable securities

(203,019

)

(143,007

)

(877,018

)

(923,762

)

Maturities of marketable securities

943,060

110,334

1,282,895

209,424

Purchases of strategic investments

(150

)

(300

)

(3,300

)

(6,099

)

Other investment activities

-

936

-

1,436

Net cash provided by (used in) investing activities

734,286

(38,057

)

391,552

(730,641

)

Cash flows from financing activities
Proceeds from the exercise of stock options

143

182

230

1,132

Proceeds from employee stock purchase plan

51,201

48,596

51,201

48,596

Taxes paid related to net share settlement of equity awards

(73,489

)

(58,220

)

(111,739

)

(124,614

)

Net cash used in financing activities

(22,145

)

(9,442

)

(60,308

)

(74,886

)

Net increase (decrease) in cash and cash equivalents

722,005

(66,127

)

832,875

(680,808

)

Cash and cash equivalents at beginning of period

801,457

814,010

690,587

1,428,691

Cash and cash equivalents at end of period

$

1,523,462

$

747,883

$

1,523,462

$

747,883

Splunk Inc.
Operating Metrics

Total Annual Recurring Revenue (“Total ARR”) represents the annualized value of active cloud services, term licenses and maintenance contracts at the end of a reporting period. Cloud Annual Recurring Revenue (“Cloud ARR”) represents the annualized value of active cloud services contracts at the end of a reporting period. We calculate Cloud DBNRR at a point in time by dividing the Cloud ARR at the end of a reporting period (“Cloud Current Period ARR”) by the Cloud ARR for the same group of customers at the end of the prior 12-month period (“Cloud Prior Period ARR”). Cloud Current Period ARR includes expansion and is net of existing customer contraction and attrition but excludes ARR from new customers in the current period. The trailing 12-month Cloud DBNRR represents the dollar weighted-average of the point in time Cloud DBNRR as of the end of each of the prior 12 months and is calculated by dividing the sum of the Cloud Current Period ARR for each of the prior 12 months by the sum of the Cloud Prior Period ARR for each of the prior 12 months. We use the trailing 12-month Cloud DBNRR because it mitigates the impact of any monthly expansions, contractions, and attrition which may not be representative of our recurring contract base.

Non-GAAP Financial Measures and Reconciliations

To supplement Splunk’s unaudited interim condensed consolidated financial statements, which have been prepared in accordance with generally accepted accounting principles in the United States (“GAAP”) and applicable rules and regulations of the Securities and Exchange Commission regarding interim financial reporting, Splunk provides investors with the following non-GAAP financial measures: cloud services cost of revenues, cloud services gross margin, cost of revenues, gross margin, research and development expense, sales and marketing expense, general and administrative expense, operating expenses, operating income (loss), operating margin, income tax provision (benefit), net income (loss), basic and diluted net income (loss) per share and free cash flow (collectively the “non-GAAP financial measures”). These non-GAAP financial measures exclude all or a combination of the following (as reflected in the following reconciliation tables): expenses related to stock-based compensation and related employer payroll tax, amortization of intangible assets, restructuring and facility exit charges, capitalized software development costs, non-cash interest expense related to convertible senior notes and a net loss (gain) on strategic equity investments. The non-GAAP financial measures are also adjusted for Splunk's current and deferred tax rate on non-GAAP income (loss). Splunk uses a long-term projected non-GAAP tax rate to provide consistency across interim reporting periods. We base our rate on non-GAAP financial projections. In determining our tax rate, we exclude the impact of nonrecurring items, and we make assumptions including those about tax legislation and our tax positions. We applied a 20% non-GAAP tax rate to the three and six months ended July 31, 2023 and 2022. In addition, non-GAAP financial measures include free cash flow, which represents operating cash flow less purchases of property and equipment and capitalized software development costs. Splunk considers free cash flow to be a liquidity measure that provides useful information to management and investors about the amount of cash generated or used by the business.

Splunk excludes stock-based compensation expense because it is non-cash in nature and excluding this expense provides meaningful supplemental information regarding Splunk’s operational performance and allows investors the ability to make more meaningful comparisons between Splunk’s operating results and those of other companies. Splunk excludes employer payroll tax expense related to employee stock plans in order for investors to see the full effect that excluding that stock-based compensation expense had on Splunk’s operating results. Employer payroll tax expense is tied to the exercise or vesting of underlying equity awards and the price of Splunk’s common stock at the time of vesting or exercise, which may vary from period to period independent of the operating performance of Splunk’s business. Splunk also excludes amortization of intangible assets, restructuring and facility exit charges, capitalized software development costs, non-cash interest expense related to convertible senior notes and a net loss (gain) on strategic equity investments from the applicable non-GAAP financial measures because these adjustments are considered by management to be outside of Splunk’s core operating results. A reconciliation of non-GAAP guidance measures to corresponding GAAP guidance measures is not available on a forward-looking basis without unreasonable effort due to the uncertainty regarding, and the potential variability of, expenses that may be incurred in the future. For example, stock-based compensation-related charges, including related employer payroll tax-related items, are impacted by the timing of employee stock transactions, the future fair market value of our common stock, and our future hiring and retention needs, all of which are difficult to predict and subject to constant change. We have provided a reconciliation of GAAP to non-GAAP financial measures in the financial statement tables for our historical non-GAAP financial results included in this release.

There are limitations in using non-GAAP financial measures because the non-GAAP financial measures are not prepared in accordance with GAAP, may be different from non-GAAP financial measures used by Splunk’s competitors and exclude expenses that may have a material impact upon Splunk’s reported financial results. Further, stock-based compensation expense has been and will continue to be for the foreseeable future, a significant recurring expense in Splunk’s business and an important part of the compensation provided to Splunk’s employees. The presentation of the non-GAAP financial measures is not intended to be considered in isolation or as a substitute for, or superior to, the financial information prepared and presented in accordance with GAAP. Splunk uses these non-GAAP financial measures for financial and operational decision-making purposes and as a means to evaluate period-to-period comparisons. Splunk believes that these non-GAAP financial measures provide useful information about Splunk’s operating results, enhance the overall understanding of past financial performance and future prospects and allow for greater transparency with respect to key metrics used by management in its financial and operational decision making. In addition, these non-GAAP financial measures facilitate comparisons to competitors’ operating results. The non-GAAP financial measures are meant to supplement and be viewed in conjunction with GAAP financial measures.

The following tables reconcile Splunk’s GAAP results to Splunk’s non-GAAP results included in this press release.

Splunk Inc.
Reconciliation of GAAP to Non-GAAP Financial Measures
(In thousands, except per share data)
(Unaudited)
Reconciliation of Cash Provided By (Used In) Operating Activities to Free Cash Flow
Three Months Ended July 31, Six Months Ended July 31, Trailing Twelve Months Ended July 31,

2023

2022

2023

2022

2023

2022

Net cash provided by (used in) operating activities

$

9,864

$

(18,628

)

$

501,631

$

124,719

$

826,542

$

238,027

Less purchases of property and equipment

(3,104

)

(3,458

)

(5,873

)

(6,650

)

(12,843

)

(12,958

)

Less capitalized software development costs

(2,501

)

(2,562

)

(5,152

)

(4,990

)

(8,944

)

(9,203

)

Free cash flow (non-GAAP)

$

4,259

$

(24,648

)

$

490,606

$

113,079

$

804,755

$

215,866

Net cash provided by (used in) investing activities

$

734,286

$

(38,057

)

$

391,552

$

(730,641

)

$

52,033

$

(771,574

)

Net cash used in financing activities

$

(22,145

)

$

(9,442

)

$

(60,308

)

$

(74,886

)

$

(102,996

)

$

(949,735

)

Reconciliation of GAAP to Non-GAAP Financial Measures
Three Months Ended July 31, 2023
GAAP Stock-based
compensation and
related employer
payroll tax
Amortization of
intangible assets
Restructuring
and facility exit
charges (3)
Capitalized
software
development costs
Non-cash interest
expense related to
convertible senior
notes
Loss on strategic
equity investments,
net
Income tax
adjustment (2)
Non-GAAP
Cloud services cost of revenues

$

134,587

$

(5,973

)

$

(8,209

)

$

(11

)

$

(3,638

)

$

-

$

-

$

-

$

116,756

Cloud services gross margin

69.8

%

1.3

%

1.8

%

0.0

%

0.8

%

-

%

-

%

-

%

73.8

%

Cost of revenues

211,903

(22,870

)

(9,438

)

50

(3,638

)

-

-

-

176,007

Gross margin

76.7

%

2.5

%

1.0

%

0.0

%

0.4

%

-

%

-

%

-

%

80.7

%

Research and development

239,099

(87,888

)

-

2,516

2,501

-

-

-

156,228

Sales and marketing

421,635

(64,968

)

(4,267

)

63

-

-

-

-

352,463

General and administrative

106,469

(31,058

)

-

(1,158

)

-

-

-

-

74,253

Operating expense

767,203

(183,914

)

(4,267

)

1,421

2,501

-

-

-

582,944

Operating income (loss)

(68,521

)

206,784

13,705

(1,471

)

1,137

-

-

-

151,634

Operating margin

(7.5

)%

22.7

%

1.5

%

(0.2

)%

0.1

%

-

%

-

%

-

%

16.7

%

Income tax provision

6,730

-

-

-

-

-

-

26,963

33,693

Net income (loss)

$

(63,248

)

$

206,784

$

13,705

$

(1,471

)

$

1,137

$

2,413

$

2,414

$

(26,963

)

$

134,771

Basic net income (loss) per share (1)

$

(0.38

)

$

1.24

$

0.08

$

(0.01

)

$

0.01

$

0.01

$

0.02

$

(0.16

)

$

0.81

Diluted net income (loss) per share (1)

$

(0.38

)

$

0.71

(1) GAAP basic and diluted net loss per share and non-GAAP basic net income per share is calculated based on 166,459 weighted-average shares of common stock. Non-GAAP net income per share is calculated based on 190,740 diluted weighted-average shares of common stock, which includes 24,281 potentially dilutive shares related to convertible notes and employee stock awards. GAAP to non-GAAP diluted net income (loss) per share is not reconciled due to the difference in the number of weighted-average shares used to calculate GAAP and non-GAAP diluted net income (loss) per share.
(2) Represents the income tax adjustment using our estimated non-GAAP tax rate of 20%.
(3) Excludes $127 of total stock-based compensation restructuring charges, which are included under Stock-based compensation and related employer payroll tax.
Reconciliation of GAAP to Non-GAAP Financial Measures
Three Months Ended July 31, 2022
GAAP Stock-based
compensation and
related employer
payroll tax
Amortization of
intangible assets
Capitalized
software
development costs
Non-cash interest
expense related
to convertible
senior notes
Loss on strategic
equity investments,
net
Income tax
adjustment (2)
Non-GAAP
Cloud services cost of revenues

$

122,860

$

(6,025

)

$

(7,579

)

$

(2,991

)

$

-

$

-

$

-

$

106,265

Cloud services gross margin

64.5

%

1.7

%

2.2

%

0.9

%

-

%

-

%

-

%

69.3

%

Cost of revenues

206,791

(23,563

)

(8,807

)

(2,991

)

-

-

-

171,430

Gross margin

74.1

%

2.9

%

1.1

%

0.4

%

-

%

-

%

-

%

78.5

%

Research and development

257,057

(88,445

)

-

2,562

-

-

-

171,174

Sales and marketing

410,622

(59,712

)

(5,242

)

-

-

-

-

345,668

General and administrative

114,381

(32,524

)

-

-

-

-

-

81,857

Operating expense

782,060

(180,681

)

(5,242

)

2,562

-

-

-

598,699

Operating income (loss)

(190,098

)

204,244

14,049

429

-

-

-

28,624

Operating margin

(23.8

)%

25.5

%

1.8

%

0.1

%

-

%

-

%

-

%

3.6

%

Income tax provision (benefit)

7,943

-

-

-

-

-

(3,721

)

4,222

Net income (loss)

$

(209,712

)

$

204,244

$

14,049

$

429

$

3,971

$

188

$

3,721

$

16,890

Basic net income (loss) per share (1)

$

(1.30

)

$

1.27

$

0.09

$

-

$

0.02

$

-

$

0.02

$

0.10

Diluted net income (loss) per share (1)

$

(1.30

)

$

0.09

(1) GAAP basic and diluted net loss per share and non-GAAP basic net loss per share calculated based on 161,787 weighted-average shares of common stock. Non-GAAP net income per share calculated based on 184,571 diluted weighted-average shares of common stock, which includes 22,784 potentially dilutive shares related to convertible notes and employee stock awards. GAAP to non-GAAP diluted net income (loss) per share is not reconciled due to the difference in the number of weighted-average shares used to calculate GAAP and non-GAAP diluted net income (loss) per share.
(2) Represents the income tax adjustment using our estimated non-GAAP tax rate of 20%.
Reconciliation of GAAP to Non-GAAP Financial Measures
Six Months Ended July 31, 2023
GAAP Stock-based
compensation and
related employer
payroll tax
Amortization of
intangible assets
Restructuring and
facility exit
charges(3)
Capitalized
software
development costs
Non-cash interest
expense related to
convertible senior
notes
Loss on strategic
equity investments,
net
Income tax
adjustment (2)
Non-GAAP
Cloud services cost of revenues

$

264,294

$

(12,504

)

$

(16,418

)

$

(411

)

$

(7,426

)

$

-

$

-

$

-

$

227,535

Cloud services gross margin

69.4

%

1.5

%

1.9

%

0.1

%

0.9

%

-

%

-

%

-

%

73.7

%

Cost of revenues

419,138

(44,631

)

(18,876

)

(1,508

)

(7,426

)

-

-

-

346,697

Gross margin

74.8

%

2.7

%

1.1

%

0.1

%

0.5

%

-

%

-

%

-

%

79.1

%

Research and development

476,051

(166,443

)

-

(13,981

)

5,152

-

-

-

300,779

Sales and marketing

828,140

(125,229

)

(9,014

)

(4,046

)

-

-

-

-

689,851

General and administrative

213,841

(60,108

)

-

(5,563

)

-

-

-

-

148,170

Operating expense

1,518,032

(351,780

)

(9,014

)

(23,590

)

5,152

-

-

-

1,138,800

Operating income (loss)

(275,077

)

396,411

27,890

25,098

2,274

-

-

-

176,596

Operating margin

(16.6

)%

23.9

%

1.7

%

1.5

%

0.1

%

-

%

-

%

-

%

10.6

%

Income tax provision (benefit)

11,280

-

-

-

-

-

-

30,948

42,228

Net income (loss)

$

(259,668

)

$

396,411

$

27,890

$

25,098

$

2,274

$

4,441

$

3,414

$

(30,948

)

$

168,912

Basic net income (loss) per share (1)

$

(1.57

)

$

2.39

$

0.17

$

0.15

$

0.01

$

0.03

$

0.02

$

(0.19

)

$

1.02

Diluted net income (loss) per share (1)

$

(1.57

)

$

0.89

(1) GAAP basic and diluted net loss per share and non-GAAP basic net loss per share calculated based on 162,376 weighted-average shares of common stock. Non-GAAP net income per share calculated based on 185,791 diluted weighted-average shares of common stock, which includes 23,415 potentially dilutive shares related to convertible notes and employee stock awards. GAAP to non-GAAP diluted net income (loss) per share is not reconciled due to the difference in the number of weighted-average shares used to calculate GAAP and non-GAAP diluted net income (loss) per share.
(2) Represents the income tax adjustment using our estimated non-GAAP tax rate of 20%.
(3) Excludes $2,557 of total stock-based compensation restructuring charges, which are included under Stock-based compensation and related employer payroll tax.
Reconciliation of GAAP to Non-GAAP Financial Measures
Six Months Ended July 31, 2022
GAAP Stock-based
compensation and
related employer
payroll tax
Amortization of
intangible assets
Capitalized
software
development costs
Non-cash interest
expense related
to convertible
senior notes
Loss on strategic
equity investments,
net
Income tax
adjustment (2)
Non-GAAP
Cloud services cost of revenues

$

242,381

$

(11,035

)

$

(15,157

)

$

(5,433

)

$

-

$

-

$

-

$

210,756

Cloud services gross margin

63.8

%

1.6

%

2.3

%

0.8

%

-

%

-

%

-

%

68.5

%

Cost of revenues

408,947

(43,991

)

(17,614

)

(5,433

)

-

-

-

341,909

Gross margin

72.2

%

3.0

%

1.2

%

0.4

%

-

%

-

%

-

%

76.8

%

Research and development

512,748

(175,949

)

-

4,990

-

-

-

341,789

Sales and marketing

805,835

(134,759

)

(10,484

)

-

-

-

-

660,592

General and administrative

227,089

(69,919

)

-

-

-

-

-

157,170

Operating expense

1,545,672

(380,627

)

(10,484

)

4,990

-

-

-

1,159,551

Operating loss

(481,785

)

424,618

28,098

443

-

-

-

(28,626

)

Operating margin

(32.7

)%

28.9

%

1.9

%

-

%

-

%

-

%

-

%

(1.9

)%

Income tax provision (benefit)

11,297

-

-

-

-

-

(20,095

)

(8,798

)

Net loss

$

(514,034

)

$

424,618

$

28,098

$

443

$

5,484

$

97

$

20,095

$

(35,199

)

Basic and diluted net loss per share (1)

$

(3.19

)

$

2.65

$

0.17

$

-

$

0.03

$

-

$

0.12

$

(0.22

)

(1) Calculated based on 161,070 weighted-average shares of common stock.
(2) Represents the income tax adjustment using our estimated non-GAAP tax rate of 20%.

For more information, please contact:

Media Contact

Patricia Hogan

Splunk Inc.

[email protected]

Investor Contact

Katie White

Splunk Inc.

[email protected]

Source: Splunk Inc.

Categories

Business Wire Press Releases

Next Articles