Upgrade to SI Premium - Free Trial

Travelers Reports Second Quarter and Year-to-Date Results

July 20, 2023 6:57 AM

Second Quarter 2023 Net Loss per Diluted Share of $0.07

Second Quarter 2023 Core Income per Diluted Share of $0.06

NEW YORK--(BUSINESS WIRE)-- The Travelers Companies, Inc. today reported a net loss of $14 million, or $0.07 per diluted share, for the quarter ended June 30, 2023, compared to net income of $551 million, or $2.27 per diluted share, in the prior year quarter. Core income in the current quarter was $15 million, or $0.06 per diluted share, compared to $625 million, or $2.57 per diluted share, in the prior year quarter. Core income decreased primarily due to higher catastrophe losses. The underlying underwriting gain (i.e., excluding net prior year reserve development and catastrophe losses) was higher, while net favorable prior year reserve development was lower. Net realized investment losses in the current quarter were $35 million pre-tax ($29 million after-tax), compared to $95 million pre-tax ($74 million after-tax) in the prior year quarter. Per diluted share amounts benefited from the impact of share repurchases.

Consolidated Highlights

($ in millions, except for per share amounts, and after-tax, except for premiums and revenues)

Three Months Ended June 30,

Six Months Ended June 30,

2023

2022

Change

2023

2022

Change

Net written premiums

$

10,318

$

9,020

14

%

$

19,714

$

17,387

13

%

Total revenues

$

10,098

$

9,136

11

$

19,802

$

17,945

10

Net income (loss)

$

(14

)

$

551

NM

$

961

$

1,569

(39

)

per diluted share

$

(0.07

)

$

2.27

NM

$

4.09

$

6.43

(36

)

Core income

$

15

$

625

(98

)

$

985

$

1,662

(41

)

per diluted share

$

0.06

$

2.57

(98

)

$

4.19

$

6.81

(38

)

Diluted weighted average shares outstanding

229.7

241.1

(5

)

233.3

242.4

(4

)

Combined ratio

106.5

%

98.3

%

8.2

pts

101.1

%

94.8

%

6.3

pts

Underlying combined ratio

91.1

%

92.8

%

(1.7

)

pts

90.8

%

92.0

%

(1.2

)

pts

Return on equity

(0.2

)%

9.1

%

(9.3

)

pts

8.6

%

12.2

%

(3.6

)

pts

Core return on equity

0.2

%

9.3

%

(9.1

)

pts

7.4

%

12.4

%

(5.0

)

pts

As of

Change From

June 30,
2023

December 31,
2022

June 30,
2022

December 31,
2022

June 30,
2022

Book value per share

$

95.46

$

92.90

$

96.39

3

%

(1

)%

Adjusted book value per share

115.45

114.00

112.37

1

%

3

%

NM = Not meaningful.

See Glossary of Financial Measures for definitions and the statistical supplement for additional financial data.

“This quarter we reported strong underlying results and investment returns, as well as net favorable prior year reserve development, which were essentially offset by an historic level of industry-wide catastrophe losses,” said Alan Schnitzer, Chairman and Chief Executive Officer. “The fact that we were able to generate positive core income notwithstanding $1.5 billion of pre-tax catastrophe losses reflects the strength of our franchise and the resiliency of our underlying business model.

“We are very pleased with the underlying fundamentals of our business. Pre-tax underlying underwriting income of $781 million for the quarter was up 38% over the prior year quarter, driven by record net earned premiums of $9.2 billion and a consolidated underlying combined ratio which improved by 1.7 points to an excellent 91.1%. Earned premiums were higher in all three of our business segments. The underlying combined ratio in our Business Insurance segment improved by three points to an excellent 89.4%; the underlying combined ratio in our Bond & Specialty Insurance business was higher but still strong at 87.8%; and the underlying combined ratio in Personal Insurance improved by two points to 94.1%. Our high-quality investment portfolio continued to perform well, generating after-tax net investment income of $594 million. As a reflection of our confidence in our business, we returned $633 million of excess capital to our shareholders this quarter, including $400 million of share repurchases.

“Excellent marketplace execution across all three segments delivered growth of $1.3 billion, or 14%, in net written premiums to a record $10.3 billion. In Business Insurance, we grew net written premiums by 18%. Renewal premium change in the segment was a record high at 12.8%, driven by renewal rate change which accelerated 2.5 points sequentially to 7.2%, while retention remained very strong at 88%. New business increased 36% led by the property line. In Bond & Specialty Insurance, record net written premiums were about even with the prior year quarter. Given the attractive returns, we are very pleased with the strong production results in both of our commercial business segments. In Personal Insurance, 13% top-line growth was driven by higher pricing. Renewal premium change was 19.2% in our Homeowners and Other business and increased to a record high 16.1% in our Auto business.

“We are very confident in the outlook for our business. We have terrific underlying fundamentals in our commercial businesses, improving underlying results in our personal insurance business and steadily rising investment returns in our fixed income portfolio. Across the organization, we are leveraging our scale, expertise and proven track record of execution to invest in exciting new capabilities to advance our ambitious innovation agenda. With that momentum and the best talent in the industry, we are well positioned to continue to deliver industry-leading returns and shareholder value over time.”

Consolidated Results

Three Months Ended June 30,

Six Months Ended June 30,

($ in millions and pre-tax, unless noted otherwise)

2023

2022

Change

2023

2022

Change

Underwriting gain (loss):

$

(640

)

$

113

$

(753

)

$

(273

)

$

772

$

(1,045

)

Underwriting gain (loss) includes:

Net favorable prior year reserve development

60

291

(231

)

165

444

(279

)

Catastrophes, net of reinsurance

(1,481

)

(746

)

(735

)

(2,016

)

(906

)

(1,110

)

Net investment income

712

707

5

1,375

1,344

31

Other income (expense), including interest expense

(85

)

(68

)

(17

)

(193

)

(159

)

(34

)

Core income (loss) before income taxes

(13

)

752

(765

)

909

1,957

(1,048

)

Income tax expense (benefit)

(28

)

127

(155

)

(76

)

295

(371

)

Core income

15

625

(610

)

985

1,662

(677

)

Net realized investment losses after income taxes

(29

)

(74

)

45

(24

)

(93

)

69

Net income (loss)

$

(14

)

$

551

$

(565

)

$

961

$

1,569

$

(608

)

Combined ratio

106.5

%

98.3

%

8.2

pts

101.1

%

94.8

%

6.3

pts

Impact on combined ratio

Net favorable prior year reserve development

(0.7

)

pts

(3.5

)

pts

2.8

pts

(0.9

)

pts

(2.7

)

pts

1.8

pts

Catastrophes, net of reinsurance

16.1

pts

9.0

pts

7.1

pts

11.2

pts

5.5

pts

5.7

pts

Underlying combined ratio

91.1

%

92.8

%

(1.7

)

pts

90.8

%

92.0

%

(1.2

)

pts

Net written premiums

Business Insurance

$

5,175

$

4,373

18

%

$

10,332

$

8,875

16

%

Bond & Specialty Insurance

964

962

1,850

1,844

Personal Insurance

4,179

3,685

13

7,532

6,668

13

Total

$

10,318

$

9,020

14

%

$

19,714

$

17,387

13

%

Second Quarter 2023 Results
(All comparisons vs. second quarter 2022, unless noted otherwise)

The Company reported a net loss of $14 million compared to net income of $551 million in the prior year quarter. Core income of $15 million decreased $610 million, primarily due to higher catastrophe losses. The underlying underwriting gain was higher, while net favorable prior year reserve development was lower. The underlying underwriting gain benefited from higher business volumes. Net realized investment losses were $35 million pre-tax ($29 million after-tax), compared to $95 million pre-tax ($74 million after-tax) in the prior year quarter.

Combined ratio:

Net investment income of $712 million pre-tax ($594 million after-tax) increased 1%. Income from the fixed income investment portfolio increased over the prior year quarter due to a higher average yield and growth in fixed maturity investments. Income from the non-fixed income investment portfolio was solid but decreased from very strong levels in the prior year quarter, primarily due to lower private equity and real estate partnership returns. Non-fixed income returns are generally reported on a one-quarter lagged basis and directionally follow the broader equity markets.

Net written premiums of $10.318 billion increased 14%. See below for further details by segment.

Year-to-Date 2023 Results
(All comparisons vs. year-to-date 2022, unless noted otherwise)

Net income of $961 million decreased $608 million, due to lower core income, partially offset by lower net realized investment losses. Core income of $985 million decreased $677 million, primarily due to higher catastrophe losses. The underlying underwriting gain was higher, while net favorable prior year reserve development was lower. The underlying underwriting gain benefited from higher business volumes. The underlying underwriting gain in the current year period also included a one-time tax benefit of $211 million due to the expiration of the statute of limitations with respect to a tax item, while the prior year period included a $47 million reduction in income tax expense as a result of the resolution of prior year tax matters. These tax benefits are included in the income tax line in the Consolidated Statement of Income (Loss) and accordingly do not impact the combined ratio or the underlying combined ratio. Net realized investment losses were $29 million pre-tax ($24 million after-tax), compared to $118 million pre-tax ($93 million after-tax) in the prior year period.

Combined ratio:

Net investment income of $1.375 billion pre-tax ($1.151 billion after-tax) increased 2% driven by the same factors described above for second quarter 2023.

Net written premiums of $19.714 billion increased 13%. See below for further details by segment.

Shareholders’ Equity

Shareholders’ equity of $21.855 billion increased 1% over year-end 2022, primarily due to net income of $961 million and lower net unrealized investment losses, partially offset by common share repurchases and dividends to shareholders. Net unrealized investment losses included in shareholders’ equity were $5.815 billion pre-tax ($4.576 billion after-tax), compared to $6.220 billion pre-tax ($4.898 billion after-tax) at year-end 2022. The decrease in net unrealized investment losses was driven by lower interest rates. Book value per share of $95.46 decreased 1% from June 30, 2022, and increased 3% over year-end 2022. Adjusted book value per share of $115.45, which excludes net unrealized investment gains (losses), increased 3% over June 30, 2022, and increased 1% over year-end 2022.

The Company repurchased 2.2 million shares during the second quarter at an average price of $180.13 per share for a total cost of $400 million. At June 30, 2023, the Company had $6.205 billion of capacity remaining under its share repurchase authorizations approved by the Board of Directors. At the end of the quarter, statutory capital and surplus was $22.934 billion, and the ratio of debt-to-capital was 26.9%. The ratio of debt-to-capital excluding after-tax net unrealized investment gains (losses) included in shareholders’ equity was 23.3%, within the Company’s target range of 15% to 25%.

The Board of Directors declared a regular quarterly dividend of $1.00 per share. The dividend is payable September 29, 2023, to shareholders of record at the close of business on September 8, 2023.

Business Insurance Segment Financial Results

Three Months Ended June 30,

Six Months Ended June 30,

($ in millions and pre-tax, unless noted otherwise)

2023

2022

Change

2023

2022

Change

Underwriting gain (loss):

$

(14

)

$

281

$

(295

)

$

259

$

639

$

(380

)

Underwriting gain (loss) includes:

Net favorable (unfavorable) prior year reserve development

(101

)

202

(303

)

(82

)

315

(397

)

Catastrophes, net of reinsurance

(396

)

(234

)

(162

)

(595

)

(313

)

(282

)

Net investment income

509

521

(12

)

982

989

(7

)

Other income (expense)

(10

)

12

(22

)

(43

)

(5

)

(38

)

Segment income before income taxes

485

814

(329

)

1,198

1,623

(425

)

Income tax expense

83

148

(65

)

40

288

(248

)

Segment income

$

402

$

666

$

(264

)

$

1,158

$

1,335

$

(177

)

Combined ratio

100.1

%

93.2

%

6.9

pts

96.9

%

92.1

%

4.8

pts

Impact on combined ratio

Net (favorable) unfavorable prior year reserve development

2.2

pts

(4.8

)

pts

7.0

pts

0.9

pts

(3.8

)

pts

4.7

pts

Catastrophes, net of reinsurance

8.5

pts

5.6

pts

2.9

pts

6.5

pts

3.8

pts

2.7

pts

Underlying combined ratio

89.4

%

92.4

%

(3.0

)

pts

89.5

%

92.1

%

(2.6

)

pts

Net written premiums by market

Domestic

Select Accounts

$

883

$

807

9

%

$

1,791

$

1,626

10

%

Middle Market

2,618

2,329

12

5,544

4,945

12

National Accounts

277

240

15

571

543

5

National Property and Other

862

690

25

1,452

1,187

22

Total Domestic

4,640

4,066

14

9,358

8,301

13

International

535

307

74

974

574

70

Total

$

5,175

$

4,373

18

%

$

10,332

$

8,875

16

%

Second Quarter 2023 Results
(All comparisons vs. second quarter 2022, unless noted otherwise)

Segment income for Business Insurance was $402 million after-tax, a decrease of $264 million. Segment income decreased primarily due to net unfavorable prior year reserve development compared to net favorable prior year reserve development in the same period of 2022 and higher catastrophe losses, partially offset by a higher underlying underwriting gain. The underlying underwriting gain benefited from higher business volumes.

Combined ratio:

Net written premiums of $5.175 billion increased 18%, reflecting strong renewal premium change and retention, as well as higher levels of new business. The increase in net written premiums also included the impact of the Company’s quota share reinsurance agreement with subsidiaries of Fidelis Insurance Holdings Limited effective January 1, 2023, which is included in the segment’s International results.

Year-to-Date 2023 Results
(All comparisons vs. year-to-date 2022, unless noted otherwise)

Segment income for Business Insurance was $1.158 billion after-tax, a decrease of $177 million. Segment income decreased primarily due to net unfavorable prior year reserve development compared to net favorable prior year reserve development in the same period of 2022 and higher catastrophe losses, partially offset by a higher underlying underwriting gain. The underlying underwriting gain benefited from higher business volumes. The underlying underwriting gain in the current year period also included a one-time tax benefit of $171 million due to the expiration of the statute of limitations with respect to a tax item, while the prior year period included a $3 million reduction in income tax expense as a result of the resolution of prior year tax matters.

Combined ratio:

Net written premiums of $10.332 billion increased 16%, reflecting the same factors described above for the second quarter of 2023.

Bond & Specialty Insurance Segment Financial Results

Three Months Ended June 30,

Six Months Ended June 30,

($ in millions and pre-tax, unless noted otherwise)

2023

2022

Change

2023

2022

Change

Underwriting gain:

$

205

$

218

$

(13

)

$

376

$

395

$

(19

)

Underwriting gain includes:

Net favorable prior year reserve development

119

73

46

177

108

69

Catastrophes, net of reinsurance

(21

)

(4

)

(17

)

(26

)

(5

)

(21

)

Net investment income

78

64

14

151

123

28

Other income

6

3

3

10

6

4

Segment income before income taxes

289

285

4

537

524

13

Income tax expense

59

57

2

100

79

21

Segment income

$

230

$

228

$

2

$

437

$

445

$

(8

)

Combined ratio

77.1

%

74.0

%

3.1

pts

78.5

%

76.0

%

2.5

pts

Impact on combined ratio

Net favorable prior year reserve development

(13.0

)

pts

(8.6

)

pts

(4.4

)

pts

(9.9

)

pts

(6.5

)

pts

(3.4

)

pts

Catastrophes, net of reinsurance

2.3

pts

0.4

pts

1.9

pts

1.5

pts

0.3

pts

1.2

pts

Underlying combined ratio

87.8

%

82.2

%

5.6

pts

86.9

%

82.2

%

4.7

pts

Net written premiums

Domestic

Management Liability

$

541

$

533

2

%

$

1,052

$

1,038

1

%

Surety

293

287

2

550

544

1

Total Domestic

834

820

2

1,602

1,582

1

International

130

142

(8

)

248

262

(5

)

Total

$

964

$

962

%

$

1,850

$

1,844

%

Second Quarter 2023 Results
(All comparisons vs. second quarter 2022, unless noted otherwise)

Segment income for Bond & Specialty Insurance was $230 million after-tax, an increase of $2 million. Segment income increased primarily due to higher net favorable prior year reserve development and higher net investment income, partially offset by a lower underlying underwriting gain and higher catastrophe losses. The underlying underwriting gain benefited from higher business volumes.

Combined ratio:

Net written premiums of $964 million increased slightly over the very strong prior year quarter, reflecting strong retention and new business and positive renewal premium change in management liability, as well as strong production in surety.

Year-to-Date 2023 Results
(All comparisons vs. year-to-date 2022, unless noted otherwise)

Segment income for Bond & Specialty Insurance was $437 million after-tax, a decrease of $8 million. Segment income decreased primarily due to a lower underlying underwriting gain and higher catastrophe losses, partially offset by higher net favorable prior year reserve development and higher net investment income. The underlying underwriting gain benefited from higher business volumes. The underlying underwriting gain in the current year period included a one-time tax benefit of $9 million due to the expiration of the statute of limitations with respect to a tax item, while the prior year period included a $24 million reduction in income tax expense as a result of the resolution of prior year tax matters.

Combined ratio:

Net written premiums of $1.850 billion increased slightly over the very strong prior year period, reflecting the same factors described above for the second quarter of 2023.

Personal Insurance Segment Financial Results

Three Months Ended June 30,

Six Months Ended June 30,

($ in millions and pre-tax, unless noted otherwise)

2023

2022

Change

2023

2022

Change

Underwriting loss:

$

(831

)

$

(386

)

$

(445

)

$

(908

)

$

(262

)

$

(646

)

Underwriting loss includes:

Net favorable prior year reserve development

42

16

26

70

21

49

Catastrophes, net of reinsurance

(1,064

)

(508

)

(556

)

(1,395

)

(588

)

(807

)

Net investment income

125

122

3

242

232

10

Other income

21

14

7

39

32

7

Segment income (loss) before income taxes

(685

)

(250

)

(435

)

(627

)

2

(629

)

Income tax benefit

(147

)

(57

)

(90

)

(172

)

(30

)

(142

)

Segment income (loss)

$

(538

)

$

(193

)

$

(345

)

$

(455

)

$

32

$

(487

)

Combined ratio

122.0

%

111.2

%

10.8

pts

112.0

%

103.4

%

8.6

pts

Impact on combined ratio

Net favorable prior year reserve development

(1.2

)

pts

(0.5

)

pts

(0.7

)

pts

(1.0

)

pts

(0.3

)

pts

(0.7

)

pts

Catastrophes, net of reinsurance

29.1

pts

15.6

pts

13.5

pts

19.5

pts

9.2

pts

10.3

pts

Underlying combined ratio

94.1

%

96.1

%

(2.0

)

pts

93.5

%

94.5

%

(1.0

)

pts

Net written premiums

Domestic

Automobile

$

1,823

$

1,629

12

%

$

3,477

$

3,125

11

%

Homeowners and Other

2,173

1,868

16

3,738

3,212

16

Total Domestic

3,996

3,497

14

7,215

6,337

14

International

183

188

(3

)

317

331

(4

)

Total

$

4,179

$

3,685

13

%

$

7,532

$

6,668

13

%

Second Quarter 2023 Results
(All comparisons vs. second quarter 2022, unless noted otherwise)

Segment loss for Personal Insurance was $538 million after-tax, compared with a segment loss of $193 million in the prior year quarter. Segment loss increased driven by higher catastrophe losses, partially offset by a higher underlying underwriting gain and higher net favorable prior year reserve development. The underlying underwriting gain benefited from higher business volumes.

Combined ratio:

Net written premiums of $4.179 billion increased 13%, primarily reflecting higher pricing in both Domestic Homeowners and Other and Domestic Automobile.

Year-to-Date 2023 Results
(All comparisons vs. year-to-date 2022, unless noted otherwise)

Segment loss for Personal Insurance was $455 million after-tax, compared with segment income of $32 million in the same period of 2022. The decrease was driven by higher catastrophe losses, partially offset by a higher underlying underwriting gain and higher net favorable prior year reserve development. The underlying underwriting gain benefited from higher business volumes. The underlying underwriting gain in the current year period included a one-time tax benefit of $31 million due to the expiration of the statute of limitations with respect to a tax item, while the prior year period included a $20 million reduction in income tax expense as a result of the resolution of prior year tax matters.

Combined ratio:

Net written premiums of $7.532 billion increased 13%, reflecting the same factors described above for the second quarter of 2023.

Financial Supplement and Conference Call

The information in this press release should be read in conjunction with the financial supplement that is available on our website at www.travelers.com. Travelers management will discuss the contents of this release and other relevant topics via webcast at 9 a.m. Eastern (8 a.m. Central) on Thursday, July 20, 2023. Investors can access the call via webcast at http://investor.travelers.com or by dialing 1.888.440.6281 within the United States or 1.646.960.0218 outside the United States. Prior to the webcast, a slide presentation pertaining to the quarterly earnings will be available on the Company’s website.

Following the live event, replays will be available via webcast for one year at http://investor.travelers.com and by telephone for 30 days by dialing 1.800.770.2030 within the United States or 1.647.362.9199 outside the United States. All callers should use conference ID 5449478.

About Travelers

The Travelers Companies, Inc. (NYSE: TRV) is a leading provider of property casualty insurance for auto, home and business. A component of the Dow Jones Industrial Average, Travelers has more than 30,000 employees and generated revenues of approximately $37 billion in 2022. For more information, visit www.travelers.com.

Travelers may use its website and/or social media outlets, such as Facebook and Twitter, as distribution channels of material Company information. Financial and other important information regarding the Company is routinely accessible through and posted on our website at http://investor.travelers.com, our Facebook page at https://www.facebook.com/travelers and our Twitter account (@Travelers) at https://twitter.com/travelers. In addition, you may automatically receive email alerts and other information about Travelers when you enroll your email address by visiting the Email Notifications section at http://investor.travelers.com.

Travelers is organized into the following reportable business segments:

Business Insurance - Business Insurance offers a broad array of property and casualty insurance products and services to its customers, primarily in the United States, as well as in Canada, the United Kingdom, the Republic of Ireland and throughout other parts of the world, including as a corporate member of Lloyd’s.

Bond & Specialty Insurance - Bond & Specialty Insurance offers surety, fidelity, management liability, professional liability, and other property and casualty coverages and related risk management services to its customers, primarily in the United States, and certain surety and specialty insurance products in Canada, the United Kingdom and the Republic of Ireland, as well as Brazil through a joint venture, in each case utilizing various degrees of financially-based underwriting approaches.

Personal Insurance - Personal Insurance offers a broad range of property and casualty insurance products and services covering individuals’ personal risks, primarily in the United States, as well as in Canada. Personal Insurance’s primary products of automobile and homeowners insurance are complemented by a broad suite of related coverages.

* * * * *

Forward-Looking Statements

This press release contains, and management may make, certain “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995. All statements, other than statements of historical facts, may be forward-looking statements. Words such as “may,” “will,” “should,” “likely,” “probably,” “anticipates,” “expects,” “intends,” “plans,” “projects,” “believes,” “views,” “estimates” and similar expressions are used to identify these forward-looking statements. These statements include, among other things, the Company’s statements about:

The Company cautions investors that such statements are subject to risks and uncertainties, many of which are difficult to predict and generally beyond the Company’s control, that could cause actual results to differ materially from those expressed in, or implied or projected by, the forward-looking information and statements.

Some of the factors that could cause actual results to differ include, but are not limited to, the following:

Insurance-Related Risks

Financial, Economic and Credit Risks

Business and Operational Risks

Technology and Intellectual Property Risks

Regulatory and Compliance Risks

In addition, the Company’s share repurchase plans depend on a variety of factors, including the Company’s financial position, earnings, share price, catastrophe losses, maintaining capital levels appropriate for the Company’s business operations, changes in levels of written premiums, funding of the Company’s qualified pension plan, capital requirements of the Company’s operating subsidiaries, legal requirements, regulatory constraints, other investment opportunities (including mergers and acquisitions and related financings), market conditions, changes in tax laws (including the Inflation Reduction Act) and other factors.

Our forward-looking statements speak only as of the date of this press release or as of the date they are made, and we undertake no obligation to update forward-looking statements. For a more detailed discussion of these factors, see the information under the captions “Risk Factors,” “Management’s Discussion and Analysis of Financial Condition and Results of Operations” and “Forward Looking Statements” in the quarterly report on Form 10-Q filed with the Securities and Exchange Commission (SEC) on July 20, 2023, and in our most recent annual report on Form 10-K filed with the SEC on February 16, 2023, in each case as updated by our periodic filings with the SEC.

GLOSSARY OF FINANCIAL MEASURES AND RECONCILIATIONS OF GAAP MEASURES TO NON-GAAP MEASURES

The following measures are used by the Company’s management to evaluate financial performance against historical results, to establish performance targets on a consolidated basis and for other reasons as discussed below. In some cases, these measures are considered non-GAAP financial measures under applicable SEC rules because they are not displayed as separate line items in the consolidated financial statements or are not required to be disclosed in the notes to financial statements or, in some cases, include or exclude certain items not ordinarily included or excluded in the most comparable GAAP financial measure. Reconciliations of these measures to the most comparable GAAP measures also follow.

In the opinion of the Company’s management, a discussion of these measures provides investors, financial analysts, rating agencies and other financial statement users with a better understanding of the significant factors that comprise the Company’s periodic results of operations and how management evaluates the Company’s financial performance.

Some of these measures exclude net realized investment gains (losses), net of tax, and/or net unrealized investment gains (losses), net of tax, included in shareholders’ equity, which can be significantly impacted by both discretionary and other economic factors and are not necessarily indicative of operating trends.

Other companies may calculate these measures differently, and, therefore, their measures may not be comparable to those used by the Company’s management.

RECONCILIATION OF NET INCOME (LOSS) TO CORE INCOME AND CERTAIN OTHER NON-GAAP MEASURES

Core income (loss) is consolidated net income (loss) excluding the after-tax impact of net realized investment gains (losses), discontinued operations, the effect of a change in tax laws and tax rates at enactment, and cumulative effect of changes in accounting principles when applicable. Segment income (loss) is determined in the same manner as core income (loss) on a segment basis. Management uses segment income (loss) to analyze each segment’s performance and as a tool in making business decisions. Financial statement users also consider core income (loss) when analyzing the results and trends of insurance companies. Core income (loss) per share is core income (loss) on a per common share basis.

Reconciliation of Net Income (Loss) to Core Income (Loss) less Preferred Dividends

Three Months Ended
June 30,

Six Months Ended
June 30,

($ in millions, after-tax)

2023

2022

2023

2022

Net income (loss)

$

(14

)

$

551

$

961

$

1,569

Adjustments:

Net realized investment losses

29

74

24

93

Core income

$

15

$

625

$

985

$

1,662

Three Months Ended
June 30,

Six Months Ended
June 30,

($ in millions, pre-tax)

2023

2022

2023

2022

Net income (loss)

$

(48

)

$

657

$

880

$

1,839

Adjustments:

Net realized investment losses

35

95

29

118

Core income (loss)

$

(13

)

$

752

$

909

$

1,957

Twelve Months Ended December 31,

Average
Annual

($ in millions, after-tax)

2022

2021

2020

2019

2018

2005 - 2017

Net income

$

2,842

$

3,662

$

2,697

$

2,622

$

2,523

$

3,074

Less: Loss from discontinued operations

(34

)

Income from continuing operations

2,842

3,662

2,697

2,622

2,523

3,108

Adjustments:

Net realized investment (gains) losses

156

(132

)

(11

)

(85

)

(93

)

(37

)

Impact of changes in tax laws and/or tax rates (1) (2)

(8

)

10

Core income

2,998

3,522

2,686

2,537

2,430

3,081

Less: Preferred dividends

2

Core income, less preferred dividends

$

2,998

$

3,522

$

2,686

$

2,537

$

2,430

$

3,079

(1) Impact is recognized in the accounting period in which the change is enacted

(2) 2017 reflects impact of Tax Cuts and Jobs Act of 2017 (TCJA)

Reconciliation of Net Income (Loss) per Share to Core Income per Share on a Diluted Basis

Three Months Ended
June 30,

Six Months Ended
June 30,

2023

2022

2023

2022

Diluted income (loss) per share

Net income (loss)

$

(0.07

)

$

2.27

$

4.09

$

6.43

Adjustments:

Net realized investment losses, after-tax

0.13

0.30

0.10

0.38

Core income

$

0.06

$

2.57

$

4.19

$

6.81

Reconciliation of Segment Income (Loss) to Total Core Income

Three Months Ended
June 30,

Six Months Ended
June 30,

($ in millions, after-tax)

2023

2022

2023

2022

Business Insurance

$

402

$

666

$

1,158

$

1,335

Bond & Specialty Insurance

230

228

437

445

Personal Insurance

(538

)

(193

)

(455

)

32

Total segment income

94

701

1,140

1,812

Interest Expense and Other

(79

)

(76

)

(155

)

(150

)

Total core income

$

15

$

625

$

985

$

1,662

RECONCILIATION OF SHAREHOLDERS’ EQUITY TO ADJUSTED SHAREHOLDERS’ EQUITY AND CALCULATION OF RETURN ON EQUITY AND CORE RETURN ON EQUITY

Adjusted shareholders’ equity is shareholders’ equity excluding net unrealized investment gains (losses), net of tax, included in shareholders’ equity, net realized investment gains (losses), net of tax, for the period presented, the effect of a change in tax laws and tax rates at enactment (excluding the portion related to net unrealized investment gains (losses)), preferred stock and discontinued operations.

Reconciliation of Shareholders’ Equity to Adjusted Shareholders’ Equity

As of June 30,

($ in millions)

2023

2022

Shareholders’ equity

$

21,855

$

22,874

Adjustments:

Net unrealized investment losses, net of tax, included in shareholders’ equity

4,576

3,792

Net realized investment losses, net of tax

24

93

Adjusted shareholders’ equity

$

26,455

$

26,759

As of December 31,

Average
Annual

($ in millions)

2022

2021

2020

2019

2018

2005 - 2017

Shareholders’ equity

$

21,560

$

28,887

$

29,201

$

25,943

$

22,894

$

24,794

Adjustments:

Net unrealized investment (gains) losses, net of tax, included in shareholders’ equity

4,898

(2,415

)

(4,074

)

(2,246

)

113

(1,335

)

Net realized investment (gains) losses, net of tax

156

(132

)

(11

)

(85

)

(93

)

(37

)

Impact of changes in tax laws and/or tax rates (1) (2)

(8

)

22

Preferred stock

(49

)

Loss from discontinued operations

34

Adjusted shareholders’ equity

$

26,614

$

26,332

$

25,116

$

23,612

$

22,914

$

23,429

(1) Impact is recognized in the accounting period in which the change is enacted

(2) 2017 reflects impact of Tax Cuts and Jobs Act of 2017 (TCJA)

Return on equity is the ratio of annualized net income (loss) less preferred dividends to average shareholders’ equity for the periods presented. Core return on equity is the ratio of annualized core income (loss) less preferred dividends to adjusted average shareholders’ equity for the periods presented. In the opinion of the Company’s management, these are important indicators of how well management creates value for its shareholders through its operating activities and its capital management.

Average shareholders’ equity is (a) the sum of total shareholders’ equity excluding preferred stock at the beginning and end of each of the quarters for the period presented divided by (b) the number of quarters in the period presented times two. Adjusted average shareholders’ equity is (a) the sum of total adjusted shareholders’ equity at the beginning and end of each of the quarters for the period presented divided by (b) the number of quarters in the period presented times two.

Calculation of Return on Equity and Core Return on Equity

Three Months Ended
June 30,

Six Months Ended
June 30,

($ in millions, after-tax)

2023

2022

2023

2022

Annualized net income (loss)

$

(56

)

$

2,203

$

1,922

$

3,138

Average shareholders’ equity

22,453

24,203

22,380

25,706

Return on equity

(0.2

)%

9.1

%

8.6

%

12.2

%

Annualized core income

$

57

$

2,499

$

1,969

$

3,323

Adjusted average shareholders’ equity

26,690

26,831

26,688

26,768

Core return on equity

0.2

%

9.3

%

7.4

%

12.4

%

Twelve Months Ended
December 31,

Average
Annual

($ in millions, after-tax)

2022

2021

2020

2019

2018

2005 - 2017

Net income, less preferred dividends

$

2,842

$

3,662

$

2,697

$

2,622

$

2,523

$

3,072

Average shareholders’ equity

23,384

28,735

26,892

24,922

22,843

24,818

Return on equity

12.2

%

12.7

%

10.0

%

10.5

%

11.0

%

12.4

%

Core income, less preferred dividends

$

2,998

$

3,522

$

2,686

$

2,537

$

2,430

$

3,079

Adjusted average shareholders’ equity

26,588

25,718

23,790

23,335

22,814

23,446

Core return on equity

11.3

%

13.7

%

11.3

%

10.9

%

10.7

%

13.1

%

RECONCILIATION OF NET INCOME (LOSS) TO UNDERWRITING GAIN EXCLUDING CERTAIN ITEMS

Underwriting gain (loss) is net earned premiums and fee income less claims and claim adjustment expenses and insurance-related expenses. In the opinion of the Company’s management, it is important to measure the profitability of each segment excluding the results of investing activities, which are managed separately from the insurance business. This measure is used to assess each segment’s business performance and as a tool in making business decisions. Underwriting gain, excluding the impact of catastrophes and net favorable (unfavorable) prior year loss reserve development, is the underwriting gain adjusted to exclude claims and claim adjustment expenses, reinstatement premiums and assessments related to catastrophes and loss reserve development related to time periods prior to the current year. In the opinion of the Company’s management, this measure is meaningful to users of the financial statements to understand the Company’s periodic earnings and the variability of earnings caused by the unpredictable nature (i.e., the timing and amount) of catastrophes and loss reserve development. This measure is also referred to as underlying underwriting gain, underlying underwriting margin, underlying underwriting income or underlying underwriting result.

A catastrophe is a severe loss designated a catastrophe by internationally recognized organizations that track and report on insured losses resulting from catastrophic events, such as Property Claim Services (PCS) for events in the United States and Canada. Catastrophes can be caused by various natural events, including, among others, hurricanes, tornadoes and other windstorms, earthquakes, hail, wildfires, severe winter weather, floods, tsunamis, volcanic eruptions and other naturally-occurring events, such as solar flares. Catastrophes can also be man-made, such as terrorist attacks and other intentionally destructive acts including those involving nuclear, biological, chemical and radiological events, cyber events, explosions and destruction of infrastructure. Each catastrophe has unique characteristics and catastrophes are not predictable as to timing or amount. Their effects are included in net and core income and claims and claim adjustment expense reserves upon occurrence. A catastrophe may result in the payment of reinsurance reinstatement premiums and assessments from various pools.

The Company’s threshold for disclosing catastrophes is primarily determined at the reportable segment level. If a threshold for one segment or a combination thereof is exceeded and the other segments have losses from the same event, losses from the event are identified as catastrophe losses in the segment results and for the consolidated results of the Company. Additionally, an aggregate threshold is applied for international business across all reportable segments. The threshold for 2023 ranges from $20 million to $30 million of losses before reinsurance and taxes.

Net favorable (unfavorable) prior year loss reserve development is the increase or decrease in incurred claims and claim adjustment expenses as a result of the re-estimation of claims and claim adjustment expense reserves at successive valuation dates for a given group of claims, which may be related to one or more prior years. In the opinion of the Company’s management, a discussion of loss reserve development is meaningful to users of the financial statements as it allows them to assess the impact between prior and current year development on incurred claims and claim adjustment expenses, net and core income (loss), and changes in claims and claim adjustment expense reserve levels from period to period.

Reconciliation of Net Income (Loss) to Pre-Tax Underlying Underwriting Income (also known as Underlying Underwriting Gain)

Three Months Ended
June 30,

Six Months Ended
June 30,

($ in millions, after-tax, except as noted)

2023

2022

2023

2022

Net income (loss)

$

(14

)

$

551

$

961

$

1,569

Net realized investment losses

29

74

24

93

Core income

15

625

985

1,662

Net investment income

(594

)

(595

)

(1,151

)

(1,134

)

Other (income) expense, including interest expense

70

56

158

133

Underwriting income (loss)

(509

)

86

(8

)

661

Income tax expense (benefit) on underwriting results

(131

)

27

(265

)

111

Pre-tax underwriting income (loss)

(640

)

113

(273

)

772

Pre-tax impact of net favorable prior year reserve development

(60

)

(291

)

(165

)

(444

)

Pre-tax impact of catastrophes

1,481

746

2,016

906

Pre-tax underlying underwriting income

$

781

$

568

$

1,578

$

1,234

Reconciliation of Net Income (Loss) to After-Tax Underlying Underwriting Income (also known as Underlying Underwriting Gain)

Three Months Ended
June 30,

Six Months Ended
June 30,

($ in millions, after-tax)

2023

2022

2023

2022

Net income (loss)

$

(14

)

$

551

$

961

$

1,569

Net realized investment losses

29

74

24

93

Core income

15

625

985

1,662

Net investment income

(594

)

(595

)

(1,151

)

(1,134

)

Other (income) expense, including interest expense

70

56

158

133

Underwriting income (loss)

(509

)

86

(8

)

661

Impact of net favorable prior year reserve development

(47

)

(229

)

(130

)

(351

)

Impact of catastrophes

1,171

587

1,593

714

Underlying underwriting income

$

615

$

444

$

1,455

$

1,024

Twelve Months Ended December 31,

($ in millions, after-tax)

2022

2021

2020

2019

2018

2017

2016

2015

2014

2013

2012

Net income

$

2,842

$

3,662

$

2,697

$

2,622

$

2,523

$

2,056

$

3,014

$

3,439

$

3,692

$

3,673

$

2,473

Net realized investment (gains) losses

156

(132

)

(11

)

(85

)

(93

)

(142

)

(47

)

(2

)

(51

)

(106

)

(32

)

Impact of changes in tax laws and/or tax rates (1) (2)

(8

)

129

Core income

2,998

3,522

2,686

2,537

2,430

2,043

2,967

3,437

3,641

3,567

2,441

Net investment income

(2,170

)

(2,541

)

(1,908

)

(2,097

)

(2,102

)

(1,872

)

(1,846

)

(1,905

)

(2,216

)

(2,186

)

(2,316

)

Other (income) expense, including interest expense

277

235

232

214

248

179

78

193

159

61

171

Underwriting income

1,105

1,216

1,010

654

576

350

1,199

1,725

1,584

1,442

296

Impact of net (favorable) unfavorable prior year reserve development

(512

)

(424

)

(276

)

47

(409

)

(378

)

(510

)

(617

)

(616

)

(552

)

(622

)

Impact of catastrophes

1,480

1,459

1,274

699

1,355

1,267

576

338

462

387

1,214

Underlying underwriting income

$

2,073

$

2,251

$

2,008

$

1,400

$

1,522

$

1,239

$

1,265

$

1,446

$

1,430

$

1,277

$

888

(1) Impact is recognized in the accounting period in which the change is enacted

(2) 2017 reflects impact of Tax Cuts and Jobs Act of 2017 (TCJA)

COMBINED RATIO AND ADJUSTMENTS FOR UNDERLYING COMBINED RATIO

Combined ratio: For Statutory Accounting Practices (SAP), the combined ratio is the sum of the SAP loss and LAE ratio and the SAP underwriting expense ratio as defined in the statutory financial statements required by insurance regulators. The combined ratio, as used in this earnings release, is the equivalent of, and is calculated in the same manner as, the SAP combined ratio except that the SAP underwriting expense ratio is based on net written premiums and the underwriting expense ratio as used in this earnings release is based on net earned premiums.

For SAP, the loss and LAE ratio is the ratio of incurred losses and loss adjustment expenses less certain administrative services fee income to net earned premiums as defined in the statutory financial statements required by insurance regulators. The loss and LAE ratio as used in this earnings release is calculated in the same manner as the SAP ratio.

For SAP, the underwriting expense ratio is the ratio of underwriting expenses incurred (including commissions paid), less certain administrative services fee income and billing and policy fees and other, to net written premiums as defined in the statutory financial statements required by insurance regulators. The underwriting expense ratio as used in this earnings release, is the ratio of underwriting expenses (including the amortization of deferred acquisition costs), less certain administrative services fee income, billing and policy fees and other, to net earned premiums.

The combined ratio, loss and LAE ratio, and underwriting expense ratio are used as indicators of the Company’s underwriting discipline, efficiency in acquiring and servicing its business and overall underwriting profitability. A combined ratio under 100% generally indicates an underwriting profit. A combined ratio over 100% generally indicates an underwriting loss.

Underlying combined ratio represents the combined ratio excluding the impact of net prior year reserve development and catastrophes. The underlying combined ratio is an indicator of the Company’s underwriting discipline and underwriting profitability for the current accident year.

Other companies’ method of computing similarly titled measures may not be comparable to the Company’s method of computing these ratios.

Calculation of the Combined Ratio

Three Months Ended
June 30,

Six Months Ended
June 30,

($ in millions, pre-tax)

2023

2022

2023

2022

Loss and loss adjustment expense ratio

Claims and claim adjustment expenses

$

7,227

$

5,803

$

13,186

$

10,842

Less:

Policyholder dividends

10

6

22

17

Allocated fee income

40

39

82

74

Loss ratio numerator

$

7,177

$

5,758

$

13,082

$

10,751

Underwriting expense ratio

Amortization of deferred acquisition costs

$

1,519

$

1,365

$

2,981

$

2,675

General and administrative expenses (G&A)

1,308

1,223

2,575

2,414

Less:

Non-insurance G&A

92

87

187

169

Allocated fee income

66

61

130

129

Billing and policy fees and other

28

27

56

54

Expense ratio numerator

$

2,641

$

2,413

$

5,183

$

4,737

Earned premium

$

9,216

$

8,317

$

18,070

$

16,331

Combined ratio (1)

Loss and loss adjustment expense ratio

77.9

%

69.3

%

72.4

%

65.8

%

Underwriting expense ratio

28.6

%

29.0

%

28.7

%

29.0

%

Combined ratio

106.5

%

98.3

%

101.1

%

94.8

%

Impact on combined ratio:

Net favorable prior year reserve development

(0.7

)%

(3.5

)%

(0.9

)%

(2.7

)%

Catastrophes, net of reinsurance

16.1

%

9.0

%

11.2

%

5.5

%

Underlying combined ratio

91.1

%

92.8

%

90.8

%

92.0

%

(1) For purposes of computing ratios, billing and policy fees and other (which are a component of other revenues) are allocated as a reduction of underwriting expenses. In addition, fee income is allocated as a reduction of losses and loss adjustment expenses and underwriting expenses. These allocations are to conform the calculation of the combined ratio with statutory accounting. Additionally, general and administrative expenses include non-insurance expenses that are excluded from underwriting expenses, and accordingly are excluded in calculating the combined ratio.

RECONCILIATION OF BOOK VALUE PER SHARE AND SHAREHOLDERS’ EQUITY TO CERTAIN NON-GAAP MEASURES

Book value per share is total common shareholders’ equity divided by the number of common shares outstanding. Adjusted book value per share is total common shareholders’ equity excluding net unrealized investment gains and losses, net of tax, included in shareholders’ equity, divided by the number of common shares outstanding. In the opinion of the Company’s management, adjusted book value per share is useful in an analysis of a property casualty company’s book value per share as it removes the effect of changing prices on invested assets (i.e., net unrealized investment gains (losses), net of tax), which do not have an equivalent impact on unpaid claims and claim adjustment expense reserves. Tangible book value per share is adjusted book value per share excluding the after-tax value of goodwill and other intangible assets divided by the number of common shares outstanding. In the opinion of the Company’s management, tangible book value per share is useful in an analysis of a property casualty company’s book value on a nominal basis as it removes certain effects of purchase accounting (i.e., goodwill and other intangible assets), in addition to the effect of changing prices on invested assets.

Reconciliation of Shareholders’ Equity to Tangible Shareholders’ Equity, Excluding Net Unrealized Investment Losses, Net of Tax and Calculation of Book Value Per Share, Adjusted Book Value Per Share and Tangible Book Value Per Share

As of

($ in millions, except per share amounts)

June 30,
2023

December 31,
2022

June 30,
2022

Shareholders’ equity

$

21,855

$

21,560

$

22,874

Less: Net unrealized investment losses, net of tax, included in shareholders’ equity

(4,576

)

(4,898

)

(3,792

)

Shareholders’ equity, excluding net unrealized investment losses, net of tax, included in shareholders’ equity

26,431

26,458

26,666

Less:

Goodwill

3,975

3,952

3,967

Other intangible assets

283

287

294

Impact of deferred tax on other intangible assets

(67

)

(60

)

(59

)

Tangible shareholders’ equity, excluding net unrealized investment losses, net of tax, included in shareholders’ equity

$

22,240

$

22,279

$

22,464

Common shares outstanding

228.9

232.1

237.3

Book value per share

$

95.46

$

92.90

$

96.39

Adjusted book value per share

115.45

114.00

112.37

Tangible book value per share, excluding net unrealized investment losses, net of tax, included in shareholders’ equity

97.14

96.00

94.66

RECONCILIATION OF TOTAL CAPITALIZATION TO TOTAL CAPITALIZATION EXCLUDING NET UNREALIZED INVESTMENT GAINS (LOSSES), NET OF TAX

Total capitalization is the sum of total shareholders’ equity and debt. Debt-to-capital ratio excluding net unrealized gains (losses) on investments, net of tax, included in shareholders’ equity, is the ratio of debt to total capitalization excluding the after-tax impact of net unrealized investment gains and losses included in shareholders’ equity. In the opinion of the Company’s management, the debt-to-capital ratio is useful in an analysis of the Company’s financial leverage.

As of

($ in millions)

June 30,
2023

December 31,
2022

Debt

$

8,031

$

7,292

Shareholders’ equity

21,855

21,560

Total capitalization

29,886

28,852

Less: Net unrealized investment losses, net of tax, included in shareholders’ equity

(4,576

)

(4,898

)

Total capitalization excluding net unrealized losses on investments, net of tax, included in shareholders’ equity

$

34,462

$

33,750

Debt-to-capital ratio

26.9

%

25.3

%

Debt-to-capital ratio excluding net unrealized investment losses, net of tax, included in shareholders’ equity

23.3

%

21.6

%

RECONCILIATION OF INVESTED ASSETS TO INVESTED ASSETS EXCLUDING NET UNREALIZED INVESTMENT GAINS (LOSSES)

As of June 30,

($ in millions)

2023

2022

Invested assets

$

82,973

$

80,459

Less: Net unrealized investment losses, pre-tax

(5,815

)

(4,817

)

Invested assets excluding net unrealized investment losses

$

88,788

$

85,276

As of December 31,

($ in millions)

2022

2021

2020

2019

2018

2017

2016

2015

2014

2013

2012

2011

Invested assets

$

80,454

$

87,375

$

84,423

$

77,884

$

72,278

$

72,502

$

70,488

$

70,470

$

73,261

$

73,160

$

73,838

$

72,701

Less: Net unrealized investment gains (losses), pre-tax

(6,220

)

3,060

5,175

2,853

(137

)

1,414

1,112

1,974

3,008

2,030

4,761

4,399

Invested assets excluding net unrealized investment gains (losses)

$

86,674

$

84,315

$

79,248

$

75,031

$

72,415

$

71,088

$

69,376

$

68,496

$

70,253

$

71,130

$

69,077

$

68,302

OTHER DEFINITIONS

Gross written premiums reflect the direct and assumed contractually determined amounts charged to policyholders for the effective period of the contract based on the terms and conditions of the insurance contract. Net written premiums reflect gross written premiums less premiums ceded to reinsurers.

For Business Insurance and Bond & Specialty Insurance, retention is the amount of premium available for renewal that was retained, excluding rate and exposure changes. For Personal Insurance, retention is the ratio of the expected number of renewal policies that will be retained throughout the annual policy period to the number of available renewal base policies. For all of the segments, renewal rate change represents the estimated change in average premium on policies that renew, excluding exposure changes. Exposure is the measure of risk used in the pricing of an insurance product. The change in exposure is the amount of change in premium on policies that renew attributable to the change in portfolio risk. Renewal premium change represents the estimated change in average premium on policies that renew, including rate and exposure changes. New business is the amount of written premium related to new policyholders and additional products sold to existing policyholders. These are operating statistics, which are in part dependent on the use of estimates and are therefore subject to change. For Business Insurance, retention, renewal premium change and new business exclude National Accounts. For Bond & Specialty Insurance, retention, renewal premium change and new business exclude surety and other products that are generally sold on a non-recurring, project specific basis. For each of the segments, production statistics referred to herein are domestic only unless otherwise indicated.

Statutory capital and surplus represents the excess of an insurance company’s admitted assets over its liabilities, including loss reserves, as determined in accordance with statutory accounting practices.

Holding company liquidity is the total funds available at the holding company level to fund general corporate purposes, primarily the payment of shareholder dividends and debt service. These funds consist of total cash, short-term invested assets and other readily marketable securities held by the holding company.

For a glossary of other financial terms used in this press release, we refer you to the Company’s most recent annual report on Form 10-K filed with the SEC on February 16, 2023, and subsequent periodic filings with the SEC.

Media:

Patrick Linehan

917.778.6267

Institutional Investors:

Abbe Goldstein

917.778.6825

Source: The Travelers Companies, Inc.

Categories

Business Wire Press Releases

Next Articles