Modine Reports Fourth Quarter Fiscal 2023 Results
Strong fourth quarter drives record full year 2023 sales and earnings
Fiscal 2024 outlook calls for another record year with continued margin expansion across both segments
Fourth Quarter Highlights:
- Net sales of
$618.1 million increased 8 percent from the prior year - Operating income of
$48.5 million increased$27.9 million , or 135 percent, from the prior year, due in part to a significant restructuring charge recorded in the prior year - Adjusted EBITDA of
$65.5 million increased$8.8 million , or 16 percent, from the prior year - Earnings per share of
$1.69 compared to$0.16 in the prior year, and adjusted earnings per share of$0.67 increased$0.10 , or 18 percent, from the prior year
Full Year Highlights:
- Net sales of
$2.3 billion increased 12 percent from the prior year - Operating income of
$150.4 million increased$31.2 million , or 26 percent, from the prior year - Adjusted EBITDA of
$212.1 million increased$53.3 million , or 34 percent, from the prior year - Earnings per share of
$2.90 compared to$1.62 in the prior year, and adjusted earnings per share of$1.95 increased$0.72 , or 59 percent, from the prior year
Fiscal 2024 Outlook:
- Net sales up 4% to 10%
- Adjusted EBITDA of
$240 million to$260 million , up 13% to 23%
"Strong execution against our multiyear transformation strategy drove outstanding revenue and margin growth this quarter despite the increased level of volatility and uncertainty in the current market," said Modine President and Chief Executive Officer,
Financial Results
Net sales increased 8 percent in the fourth quarter to
Gross profit increased 18 percent in the fourth quarter to
Selling, general and administrative ("SG&A") expenses were
Operating income in the fourth quarter was
Earnings per share was
Fourth Quarter Segment Review
- Climate Solutions segment sales were
$263.0 million , compared with$259.5 million one year ago, an increase of 1 percent. On a constant currency basis, sales increased 5 percent from the prior year. This increase was driven by higher sales of data center cooling products, partially offset by lower sales of heat transfer and HVAC and refrigeration products. The segment reported gross margin of 23.2 percent, which was 170 basis points higher than the prior year, primarily due to higher sales volume and favorable commercial pricing. The segment reported operating income of$34.2 million , a 7 percent increase from the prior year. Adjusted EBITDA was$41.8 million , an increase of$3.2 million , or 8 percent, from the prior year.
- Performance Technologies segment sales were
$364.1 million , compared with$322.5 million one year ago, an increase of 13 percent. On a constant currency basis, sales increased 16 percent. This increase primarily resulted from higher sales across all product groups as well as favorable commercial pricing. The segment reported gross margin of 14.0 percent, up 170 basis points from the prior year. The margin improvement was primarily driven by higher sales volume and favorable commercial pricing. This was partially offset by inflationary cost increases and negative material pass through adjustments. The segment reported operating income of$24.5 million , a$31.0 million improvement compared to the prior year, primarily due to higher gross profit and lower restructuring expenses, as compared to the prior year. Adjusted EBITDA was$33.3 million , an increase of$11.2 million , or 51 percent, from the prior year.
Full-Year Fiscal 2023 Overview
In fiscal 2023, net sales increased 12 percent to
The Company reported operating income of
Balance Sheet & Liquidity
Net cash provided by operating activities for the year ended
Total debt was
Outlook
"Fiscal 2023 was an important year for Modine as we made tremendous progress executing against our strategic plan and delivered strong financial results, which we expect to replicate in fiscal 2024," added Brinker. "In Climate Solutions, our full year adjusted EBITDA margin is within the 13-15 percent range targeted for fiscal 2024, a full year ahead of schedule. We expect this improvement to continue with further gains toward our longer term margin targets next year. Also, despite the planned later application of 80/20 initiatives in Performance Technologies, the segment drove significant margin improvements this year that we expect to accelerate next year. I am proud of what this team has accomplished, and am confident that our strategies will result in further improvements as we work to meet our commitments and reach our goals."
Based on current exchange rates and market outlook, Modine provides its outlook for fiscal 2024:
Fiscal 2024 | Current Outlook |
+4% to 10% | |
Adjusted EBITDA |
Conference Call and Webcast
Modine will conduct a conference call and live webcast, with a slide presentation, on
About Modine
At Modine, we are Engineering a Cleaner, Healthier World™. Building on more than 100 years of excellence in thermal management, we provide trusted systems and solutions that improve air quality and conserve natural resources. More than 11,000 employees are at work in every corner of the globe, delivering the solutions our customers need, where they need them. Our Climate Solutions and Performance Technologies segments support our purpose by improving air quality, reducing energy and water consumption, lowering harmful emissions and enabling cleaner running vehicles and environmentally friendly refrigerants. Modine is a global company headquartered in
Forward-Looking Statements
This press release contains statements, including information about future financial performance and market conditions, accompanied by phrases such as "believes," "estimates," "expects," "plans," "anticipates," "intends," "projects," and other similar "forward-looking" statements, as defined in the Private Securities Litigation Reform Act of 1995. Modine's actual results, performance or achievements may differ materially from those expressed or implied in these statements because of certain risks and uncertainties, including, but not limited to those described under "Risk Factors" in Item 1A of Part I of the Company's Annual Report on Form 10-K for the year ended
Non-GAAP Financial Disclosures
Adjusted EBITDA, adjusted EBITDA margin, adjusted earnings per share, net debt, free cash flow, and constant currency (which are defined below) as used in this press release are not measures that are defined in generally accepted accounting principles (GAAP). These non-GAAP measures are used by management as performance measures to evaluate the Company's overall financial performance and liquidity. These measures are not, and should not be viewed as, substitutes for the applicable GAAP measures, and may be different from similarly-titled measures used by other companies.
Definition – Adjusted EBITDA and adjusted EBITDA margin
The Company defines adjusted EBITDA as net earnings excluding interest expense, the provision or benefit for income taxes, depreciation and amortization expenses, other income and expense, restructuring expenses, impairment charges or reversals, strategic reorganization costs and certain other gains or charges. Adjusted EBITDA margin represents adjusted EBITDA as a percentage of net sales. The Company believes that adjusted EBITDA and adjusted EBITDA margin provide relevant measures of profitability and earnings power. The Company views these financial metrics as being useful in assessing operating performance from period to period by excluding certain items that it believes are not representative of its core business. Adjusted EBITDA, when calculated for the business segments, is defined as GAAP operating income excluding depreciation and amortization expenses, restructuring expenses, impairment charges or reversals, and certain other gains or charges.
Definition – Adjusted earnings per share
Diluted earnings per share plus restructuring expenses, impairment charges or reversals, strategic reorganization costs, and excluding changes in income tax valuation allowances and certain other gains or charges. Adjusted earnings per share is an overall performance measure, not including non-cash impairment charges, costs associated with restructuring activities and certain other gains or charges.
Definition – Net debt
The sum of debt due within one year and long-term debt, less cash and cash equivalents. Net debt is an indicator of the Company's debt position after considering on-hand cash balances.
Definition – Free cash flow
Free cash flow represents net cash provided by operating activities less expenditures for property, plant and equipment. Free cash flow presents cash generated from operations during the period that is available for strategic capital decisions.
Definition – Constant currency
Constant currency translates financial data from foreign operations for a period into
Forward-looking non-GAAP financial measure
The Company's fiscal 2024 guidance includes adjusted EBITDA, as defined above, which is a non-GAAP financial measure. The full-year fiscal 2024 guidance for adjusted EBITDA is based upon the Company's estimates for interest expense of approximately
Modine Manufacturing Company | |||||||
Consolidated statements of operations (unaudited) | |||||||
(In millions, except per share amounts) | |||||||
Three months ended | Twelve months ended | ||||||
2023 | 2022 | 2023 | 2022 | ||||
Net sales | $ 618.1 | $ 574.4 | $ 2,297.9 | $ 2,050.1 | |||
Cost of sales | 505.9 | 479.2 | 1,908.5 | 1,740.8 | |||
Gross profit | 112.2 | 95.2 | 389.4 | 309.3 | |||
Selling, general & administrative expenses | 60.9 | 53.5 | 234.0 | 215.1 | |||
Restructuring expenses | 2.8 | 21.1 | 5.0 | 24.1 | |||
Impairment charges (reversals) – net | - | - | - | (55.7) | |||
Loss on sale of assets | - | - | - | 6.6 | |||
Operating income | 48.5 | 20.6 | 150.4 | 119.2 | |||
Interest expense | (6.0) | (3.8) | (20.7) | (15.6) | |||
Other expense – net | (0.3) | (0.5) | (4.4) | (2.1) | |||
Earnings before income taxes | 42.2 | 16.3 | 125.3 | 101.5 | |||
Benefit (provision) for income taxes | 48.1 | (7.8) | 28.3 | (15.2) | |||
Net earnings | 90.3 | 8.5 | 153.6 | 86.3 | |||
Net earnings attributable to noncontrolling interest | (0.4) | (0.1) | (0.5) | (1.1) | |||
Net earnings attributable to Modine | $ 89.9 | $ 8.4 | $ 153.1 | $ 85.2 | |||
Net earnings per share attributable to Modine shareholders – diluted | $ 1.69 | $ 0.16 | $ 2.90 | $ 1.62 | |||
Weighted-average shares outstanding – diluted | 53.1 | 52.4 | 52.8 | 52.5 | |||
Condensed consolidated balance sheets (unaudited) | |||||||
(In millions) | |||||||
Assets | |||||||
Cash and cash equivalents | $ 67.1 | $ 45.2 | |||||
Trade receivables | 398.0 | 367.5 | |||||
Inventories | 324.9 | 281.2 | |||||
Other current assets | 56.4 | 63.7 | |||||
Total current assets | 846.4 | 757.6 | |||||
Property, plant and equipment – net | 314.5 | 315.4 | |||||
Intangible assets – net | 81.1 | 90.3 | |||||
Goodwill | 165.6 | 168.1 | |||||
Deferred income taxes | 83.7 | 27.2 | |||||
Other noncurrent assets | 74.6 | 68.4 | |||||
Total assets | $ 1,565.9 | $ 1,427.0 | |||||
Liabilities and shareholders' equity | |||||||
Debt due within one year | $ 23.4 | $ 29.4 | |||||
Accounts payable | 332.8 | 325.8 | |||||
Other current liabilities | 150.9 | 139.3 | |||||
Total current liabilities | 507.1 | 494.5 | |||||
Long-term debt | 329.3 | 348.4 | |||||
Other noncurrent liabilities | 129.9 | 126.0 | |||||
Total liabilities | 966.3 | 968.9 | |||||
Total equity | 599.6 | 458.1 | |||||
Total liabilities & equity | $ 1,565.9 | $ 1,427.0 | |||||
Modine Manufacturing Company | |||
Condensed consolidated statements of cash flows (unaudited) | |||
(In millions) | |||
Twelve months ended | |||
2023 | 2022 | ||
Cash flows from operating activities: | |||
Net earnings | $ 153.6 | $ 86.3 | |
Adjustments to reconcile net earnings to net cash provided by | |||
operating activities: | |||
Depreciation and amortization | 54.5 | 54.8 | |
Impairment charges (reversals) – net | - | (55.7) | |
Loss on sale of assets | - | 6.6 | |
Stock-based compensation expense | 6.6 | 5.7 | |
Deferred income taxes | (59.6) | (3.8) | |
Other – net | 4.8 | 3.1 | |
Changes in operating assets and liabilities: | |||
Trade accounts receivable | (40.7) | (55.6) | |
Inventories | (49.4) | (70.7) | |
Accounts payable | 10.2 | 55.1 | |
Accrued compensation and employee benefits | 6.4 | 9.8 | |
Other assets | 19.6 | (2.4) | |
Other liabilities | 1.5 | (21.7) | |
Net cash provided by operating activities | 107.5 | 11.5 | |
Cash flows from investing activities: | |||
Expenditures for property, plant and equipment | (50.7) | (40.3) | |
Proceeds from (payments for) disposition of assets | 0.3 | (7.6) | |
Other – net | - | (3.1) | |
Net cash used for investing activities | (50.4) | (51.0) | |
Cash flows from financing activities: | |||
Net (decrease) increase in debt | (26.1) | 40.8 | |
Purchase of treasury stock under share repurchase program | (7.3) | - | |
Other – net | 0.1 | (1.6) | |
Net cash (used for) provided by financing activities | (33.3) | 39.2 | |
Effect of exchange rate changes on cash | (2.0) | (0.4) | |
Net increase (decrease) in cash, cash equivalents and restricted cash | 21.8 | (0.7) | |
Cash, cash equivalents and restricted cash - beginning of period | 45.4 | 46.1 | |
Cash, cash equivalents and restricted cash - end of period | $ 67.2 | $ 45.4 | |
Modine Manufacturing Company | |||||||
Segment operating results (unaudited) | |||||||
(In millions) | |||||||
Three months ended | Twelve months ended | ||||||
2023 | 2022 | 2023 | 2022 | ||||
Net sales: | |||||||
Climate Solutions | $ 263.0 | $ 259.5 | $ 1,011.9 | $ 910.5 | |||
Performance Technologies | 364.1 | 322.5 | 1,316.2 | 1,172.4 | |||
Segment total | 627.1 | 582.0 | 2,328.1 | 2,082.9 | |||
Corporate and eliminations | (9.0) | (7.6) | (30.2) | (32.8) | |||
Net sales | $ 618.1 | $ 574.4 | $ 2,297.9 | $ 2,050.1 | |||
Three months ended | Twelve months ended | ||||||||||
2023 | 2022 | 2023 | 2022 | ||||||||
Gross profit: | $'s | % of sales | $'s | % of sales | $'s | % of sales | $'s | % of sales | |||
Climate Solutions | $ 61.1 | 23.2 % | $ 55.9 | 21.5 % | $ 223.6 | 22.1 % | $ 166.3 | 18.3 % | |||
Performance Technologies | 50.9 | 14.0 % | 39.6 | 12.3 % | 166.1 | 12.6 % | 142.2 | 12.1 % | |||
Segment total | 112.0 | 17.9 % | 95.5 | 16.4 % | 389.7 | 16.7 % | 308.5 | 14.8 % | |||
Corporate and eliminations | 0.2 | - | (0.3) | - | (0.3) | - | 0.8 | - | |||
Gross profit | $ 112.2 | 18.2 % | $ 95.2 | 16.6 % | $ 389.4 | 16.9 % | $ 309.3 | 15.1 % | |||
Three months ended | Twelve months ended | ||||||
2023 | 2022 | 2023 | 2022 | ||||
Operating income: | |||||||
Climate Solutions | $ 34.2 | $ 32.0 | $ 124.1 | $ 73.4 | |||
Performance Technologies | 24.5 | (6.5) | 65.6 | 77.4 | |||
Segment total | 58.7 | 25.5 | 189.7 | 150.8 | |||
Corporate and eliminations | (10.2) | (4.9) | (39.3) | (31.6) | |||
Operating income | $ 48.5 | $ 20.6 | $ 150.4 | $ 119.2 | |||
Modine Manufacturing Company | |||||||
Adjusted financial results (unaudited) | |||||||
(In millions, except per share amounts) | |||||||
Three months ended | Twelve months ended | ||||||
2023 | 2022 | 2023 | 2022 | ||||
Net earnings | $ 90.3 | $ 8.5 | $ 153.6 | $ 86.3 | |||
Interest expense | 6.0 | 3.8 | 20.7 | 15.6 | |||
(Benefit) provision for income taxes | (48.1) | 7.8 | (28.3) | 15.2 | |||
Depreciation and amortization expense | 13.8 | 14.4 | 54.5 | 54.8 | |||
Other expense – net | 0.3 | 0.5 | 4.4 | 2.1 | |||
Restructuring expenses (a) | 2.8 | 21.1 | 5.0 | 24.1 | |||
Impairment charges (reversals) – net (b) | - | - | - | (55.7) | |||
Loss on sale of assets (c) | - | - | - | 6.6 | |||
Environmental charges (d) | 0.4 | 0.2 | 2.2 | 3.8 | |||
Strategic reorganization and automotive exit costs (e) | - | 0.4 | - | 6.0 | |||
Adjusted EBITDA | $ 65.5 | $ 56.7 | $ 212.1 | $ 158.8 | |||
Net earnings per share attributable to Modine shareholders - diluted | $ 1.69 | $ 0.16 | $ 2.90 | $ 1.62 | |||
Restructuring expenses (a) | 0.05 | 0.40 | 0.08 | 0.45 | |||
Impairment charges (reversals) – net (b) | - | - | - | (0.94) | |||
Loss on sale of assets (c) | - | - | - | 0.13 | |||
Environmental charges (d) | 0.01 | - | 0.04 | 0.07 | |||
Strategic reorganization and automotive exit costs (e) | - | 0.01 | - | 0.12 | |||
Debt amendment costs (f) | - | - | 0.01 | - | |||
Tax valuation allowances (g) | (1.08) | - | (1.08) | (0.22) | |||
Adjusted earnings per share | $ 0.67 | $ 0.57 | $ 1.95 | $ 1.23 | |||
(a) | Restructuring expenses include employee severance-related expenses and equipment transfer costs. The fiscal 2023 restructuring expenses primarily relate to targeted headcount reductions within the Climate Solutions and Performance Technologies segments. The fiscal 2022 restructuring expenses primarily relate to headcount reductions in |
(b) | The net impairment reversal during fiscal 2022 primarily relates to the Company's liquid-cooled automotive business. In connection with the termination of the agreement to sell this business in the third quarter of fiscal 2022, the Company reversed a significant amount of previously-recorded impairment charges within the Performance Technologies segment. The tax charge related to the net impairment reversal during fiscal 2022 was |
(c) | The Company's sale of its air-cooled automotive business in |
(d) | Environmental charges, including related legal costs, are recorded as SG&A expenses at Corporate and relate to a previously-owned |
(e) | The fiscal 2022 amounts include costs recorded at Corporate associated with the Company's strategic reorganization and automotive exit strategy. During fiscal 2022, the Company recorded SG&A expenses totaling |
(f) | In |
(g) | During the fourth quarter of fiscal 2023, the Company reversed the valuation allowance on certain deferred tax assets in the |
Modine Manufacturing Company | |||||||||||||||
Segment adjusted financial results (unaudited) | |||||||||||||||
(In millions) | |||||||||||||||
Three months ended | Three months ended | ||||||||||||||
Climate | Performance | Corporate and | Total | Climate | Performance | Corporate and | Total | ||||||||
Operating income (loss) | $ 34.2 | $ 24.5 | $ (10.2) | $ 48.5 | $ 32.0 | $ (6.5) | $ (4.9) | $ 20.6 | |||||||
Depreciation and amortization expense | 5.7 | 7.9 | 0.2 | 13.8 | 6.1 | 8.0 | 0.3 | 14.4 | |||||||
Restructuring expenses (a) | 1.9 | 0.9 | - | 2.8 | 0.5 | 20.6 | - | 21.1 | |||||||
Environmental charges (a) | - | - | 0.4 | 0.4 | - | - | 0.2 | 0.2 | |||||||
Strategic reorganization and automotive exit costs (a) | - | - | - | - | - | - | 0.4 | 0.4 | |||||||
Adjusted EBITDA | $ 41.8 | $ 33.3 | $ (9.6) | $ 65.5 | $ 38.6 | $ 22.1 | $ (4.0) | $ 56.7 | |||||||
Net sales | $ 263.0 | $ 364.1 | $ (9.0) | $ 618.1 | $ 259.5 | $ 322.5 | $ (7.6) | $ 574.4 | |||||||
Adjusted EBITDA margin | 15.9 % | 9.1 % | 10.6 % | 14.9 % | 6.9 % | 9.9 % | |||||||||
Twelve months ended | Twelve months ended | ||||||||||||||
Climate | Performance | Corporate and | Total | Climate | Performance | Corporate and | Total | ||||||||
Operating income | $ 124.1 | $ 65.6 | $ (39.3) | $ 150.4 | $ 73.4 | $ 77.4 | $ (31.6) | $ 119.2 | |||||||
Depreciation and amortization expense | 21.7 | 31.8 | 1.0 | 54.5 | 23.6 | 29.9 | 1.3 | 54.8 | |||||||
Restructuring expenses (a) | 2.2 | 2.8 | - | 5.0 | 2.2 | 21.9 | - | 24.1 | |||||||
Impairment charges (reversals) – net (a) | - | - | - | - | 0.3 | (56.0) | - | (55.7) | |||||||
Loss on sale of assets (a) | - | - | - | - | - | - | 6.6 | 6.6 | |||||||
Environmental charges (a) | - | - | 2.2 | 2.2 | - | - | 3.8 | 3.8 | |||||||
Strategic reorganization and automotive exit costs (a) | - | - | - | - | - | - | 6.0 | 6.0 | |||||||
Adjusted EBITDA | $ 148.0 | $ 100.2 | $ (36.1) | $ 212.1 | $ 99.5 | $ 73.2 | $ (13.9) | $ 158.8 | |||||||
Net sales | $ 1,316.2 | $ (30.2) | $ 2,297.9 | $ 910.5 | $ 1,172.4 | $ (32.8) | $ 2,050.1 | ||||||||
Adjusted EBITDA margin | 14.6 % | 7.6 % | 9.2 % | 10.9 % | 6.2 % | 7.7 % | |||||||||
(a) See the Adjusted EBITDA reconciliation on the previous page for information on restructuring expenses and other adjustments. | |||||||||||||||
Net debt (unaudited) | |||
(In millions) | |||
Debt due within one year | $ 23.4 | $ 29.4 | |
Long-term debt | 329.3 | 348.4 | |
Total debt | 352.7 | 377.8 | |
Less: cash and cash equivalents | 67.1 | 45.2 | |
Net debt | $ 285.6 | $ 332.6 | |
Modine Manufacturing Company | |||||||
Free cash flow (unaudited) | |||||||
(In millions) | |||||||
Three months ended | Twelve months ended | ||||||
2023 | 2022 | 2023 | 2022 | ||||
Net cash provided by operating activities | $ 39.6 | $ 4.1 | $ 107.5 | $ 11.5 | |||
Expenditures for property, plant and equipment | (15.5) | (9.6) | (50.7) | (40.3) | |||
Free cash flow | $ 24.1 | $ (5.5) | $ 56.8 | $ (28.8) | |||
Net sales - constant currency (unaudited) | |||||||
(In millions) | |||||||
Three months ended | |||||||
2023 | 2022 | ||||||
Effect of Exchange Rate |
| ||||||
Climate Solutions | $ 263.0 | $ 8.3 | $ 271.3 | $ 259.5 | |||
Performance Technologies | 364.1 | 9.8 | 373.9 | 322.5 | |||
Segment total | 627.1 | 18.1 | 645.2 | 582.0 | |||
Corporate and eliminations | (9.0) | - | (9.0) | (7.6) | |||
Net sales | $ 618.1 | $ 18.1 | $ 636.2 | $ 574.4 | |||
(262) 636-1687
[email protected]
View original content to download multimedia:https://www.prnewswire.com/news-releases/modine-reports-fourth-quarter-fiscal-2023-results-301833652.html
SOURCE Modine Manufacturing Company
