Upgrade to SI Premium - Free Trial

JD.com Announces First Quarter 2023 Results

May 11, 2023 5:45 AM

BEIJING, May 11, 2023 (GLOBE NEWSWIRE) -- JD.com, Inc. (NASDAQ: JD and HKEX: 9618), a leading supply chain-based technology and service provider, today announced its unaudited financial results for the quarter ended March 31, 2023.

First Quarter 2023 Highlights

“JD saw strong growth in profitability in the first quarter as we continued to streamline our operations, optimize our product portfolio and expand our service offerings,” said Lei Xu, CEO of JD.com. “In the quarters ahead, we will further enhance our business structure in order to drive the expansion of our user base throughout China. JD.com has built China’s most trusted brand in retail, and is uniquely positioned to provide our loyal user base with the superior quality, value, speed and selection they have come to expect, while maintaining the flexibility to seize upon multiple growth opportunities across our businesses.”

“During the first quarter, we were pleased to see service revenues grow to account for 20% of our total revenues, helping deliver strong margins and reflecting our success in attracting a record number of third-party merchants to the JD.com platform,” said Sandy Xu, Chief Financial Officer of JD.com. “We also see more encouraging trends in Q2, both financially and operationally, as we push forward our proactive adjustment. Looking ahead, we will continue to focus on the quality of our businesses while providing a superior platform for our merchants and suppliers in terms of exposure, traffic and lower costs, in order to drive sustainable growth for the long term.”

Business Highlights

Environment, Social and Governance

JD Retail

JD Health

JD Logistics

JD Industrials

Dada

First Quarter 2023 Financial Results

Net Revenues. For the first quarter of 2023, JD.com reported net revenues of RMB243.0 billion (US$35.4 billion), representing a 1.4% increase from the same period of 2022. Net product revenues decreased by 4.3%, while net service revenues increased by 34.5% for the first quarter of 2023, as compared to the same period of 2022.

Cost of Revenues. Cost of revenues increased by 0.4% to RMB206.9 billion (US$30.1 billion) for the first quarter of 2023 from RMB206.2 billion for the first quarter of 2022.

Fulfillment Expenses. Fulfillment expenses, which primarily include procurement, warehousing, delivery, customer service and payment processing expenses, decreased by 0.7% to RMB15.4 billion (US$2.2 billion) for the first quarter of 2023 from RMB15.5 billion for the first quarter of 2022. Fulfillment expenses as a percentage of net revenues was 6.3% for the first quarter of 2023, compared to 6.5% for the same period last year.

Marketing Expenses. Marketing expenses decreased by 8.0% to RMB8.0 billion (US$1.2 billion) for the first quarter of 2023 from RMB8.7 billion for the first quarter of 2022.

Research and Development Expenses. Research and development expenses decreased by 4.5% to RMB4.2 billion (US$0.6 billion) for the first quarter of 2023 from RMB4.4 billion for the first quarter of 2022.

General and Administrative Expenses. General and administrative expenses was RMB2.5 billion (US$0.4 billion) for the first quarter of 2023, kept relatively steady as compared to RMB2.5 billion for the first quarter of 2022.

Income from Operations and Non-GAAP Income from Operations. Income from operations for the first quarter of 2023 was RMB6.4 billion (US$0.9 billion), compared to RMB2.4 billion for the same period last year. Non-GAAP income from operations was RMB7.9 billion (US$1.1 billion) for the first quarter of 2023, as compared to RMB4.7 billion for the first quarter of 2022. Operating margin of JD Retail before unallocated items for the first quarter of 2023 was 4.6%, compared to 3.6% for the first quarter of 2022.

Non-GAAP EBITDA. Non-GAAP EBITDA increased by 56.6% to RMB9.5 billion (US$1.4 billion) for the first quarter of 2023 from RMB6.1 billion for the first quarter of 2022.

Share of Results of Equity Investees. Share of results of equity investees was a loss of RMB0.8 billion (US$0.1 billion) for the first quarter of 2023, as compared to RMB1.1 billion for the first quarter of 2022. The loss for the first quarter of 2022 and 2023 was primarily due to share of losses from certain equity investees.

Others, net. Other non-operating income was RMB2.8 billion (US$0.4 billion) for the first quarter of 2023, as compared to other non-operating loss of RMB3.9 billion for the first quarter of 2022. The increase was primarily due to a loss of RMB3.6 billion recognized resulting from the change of Dada’s share price prior to the closing of the acquisition of Dada in the first quarter of 2022, and the fair value change of investment securities.

Net Income/(Loss) Attributable to the Company's Ordinary Shareholders and Non-GAAP Net Income Attributable to the Company's Ordinary Shareholders. Net income attributable to the company's ordinary shareholders for the first quarter of 2023 was RMB6.3 billion (US$0.9 billion), compared to a net loss of RMB3.0 billion for the same period last year. Non-GAAP net income attributable to the company's ordinary shareholders for the first quarter of 2023 was RMB7.6 billion (US$1.1 billion), as compared to RMB4.0 billion for the same period last year.

Diluted EPS and Non-GAAP Diluted EPS. Diluted net income per ADS for the first quarter of 2023 was RMB3.93 (US$0.57), compared to a diluted net loss per ADS of RMB1.92 for the first quarter of 2022. Non-GAAP diluted net income per ADS for the first quarter of 2023 was RMB4.76 (US$0.69), compared to RMB2.53 for the first quarter of 2022.

Cash Flow and Working Capital

As of March 31, 2023, the company’s cash and cash equivalents, restricted cash and short-term investments totaled RMB203.2 billion (US$29.6 billion), compared to RMB226.2 billion as of December 31, 2022. For the first quarter of 2023, free cash flow of the company was as follows:

For the three months ended
March 31,2022March 31,2023March 31,2023
RMBRMBUS$
(In millions)
Net cash used in operating activities (3,485)(21,607)(3,146)
Less: Impact from JD Baitiao receivables included in the operating cash flow (1,734)(582)(85)
Less: Capital expenditures, net of related sales proceeds
Capital expenditures for development properties (2,676)(2,145)(312)
Other capital expenditures* (902)(1,068)(156)
Free cash flow (8,797)(25,402)(3,699)

* Including capital expenditures related to the company’s headquarters in Beijing and all other CAPEX.

Net cash provided by investing activities was RMB16.7 billion (US$2.4 billion) for the first quarter of 2023, consisting primarily of the decrease in short-term investments, partially offset by cash paid for capital expenditures.

Net cash provided by financing activities was RMB1.3 billion (US$0.2 billion) for the first quarter of 2023, consisting primarily of proceeds from JD Industrials’ non-redeemable series B preferred share financing and net proceeds from bank loans, partly offset by cash paid for share repurchase. In the first quarter of 2023, the company has repurchased approximately 3.8 million of its ADSs for approximately RMB1.1 billion (US$0.2 billion) under its share repurchase program.

For the twelve months ended March 31, 2023, free cash flow of the company was as follows:

For the twelve months ended
March 31,2022March 31,2023March 31,2023
RMBRMBUS$
(In millions)
Net cash provided by operating activities 46,325 39,697 5,780
(Less)/Add: Impact from JD Baitiao receivables included in the operating cash flow (467)908 132
Less: Capital expenditures, net of related sales proceeds
Capital expenditures for development properties (14,563)(16,974)(2,471)
Other capital expenditures (4,122)(4,641)(676)
Free cash flow 27,173 18,990 2,765

Supplemental Information

The company reports four segments, JD Retail, JD Logistics, Dada and New businesses. JD Retail, including JD Health and JD Industrials, among other components, mainly engage in online retail, online marketplace and marketing services in China. JD Logistics includes both internal and external logistics businesses. Dada is a local on-demand delivery and retail platform in China. New businesses mainly include JD Property, Jingxi and overseas businesses.

The table below sets forth the segment operating results:

For the three months ended
March 31,2022March 31,2023March 31,2023
RMBRMBUS$
(In millions)
Net revenues:
JD Retail217,524 212,358 30,922
JD Logistics27,351 36,728 5,348
Dada688 2,576 375
New businesses5,756 3,450 502
Inter-segment eliminations *(11,664)(12,156)(1,770)
Total consolidated net revenues239,655 242,956 35,377
Operating income/(loss):
JD Retail7,891 9,844 1,433
JD Logistics(661)(1,123)(164)
Dada(191)(217)(32)
New businesses(2,386)(157)(21)
Including: gain on sale of development properties 472 69
Total segment operating income4,653 8,347 1,216
Unallocated items**(2,244)(1,920)(280)
Total consolidated operating income2,409 6,427 936

* The inter-segment eliminations mainly consist of revenues from supply chain solutions and logistics services provided by JD Logistics to JD Retail, on-demand delivery and retail services provided by Dada to JD Retail and JD Logistics, and property leasing services provided by JD Property to JD Logistics.

** Unallocated items include share-based compensation, amortization of intangible assets resulting from assets and business acquisitions, effects of business cooperation arrangements, and impairment of goodwill and intangible assets, which are not allocated to segments.

The table below sets forth the revenue information:

For the three months ended
March 31,2022March 31,2023March 31,2023
RMBRMBUS$
(In millions)
Electronics and home appliances revenues118,368116,99917,036
General merchandise revenues86,04878,56511,440
Net product revenues204,416195,56428,476
 
Marketplace and marketing revenues17,67619,0622,776
Logistics and other service revenues17,56328,3304,125
Net service revenues35,23947,3926,901
 
Total net revenues239,655242,95635,377

Conference Call

JD.com’s management will hold a conference call at 8:00 am, Eastern Time on May 11, 2023, (8:00 pm, Beijing/Hong Kong Time on May 11, 2023) to discuss the first quarter of 2023 financial results.

Please register in advance of the conference using the link provided below and dial in 15 minutes prior to the call, using participant dial-in numbers, the Passcode and unique access PIN which would be provided upon registering. You will be automatically linked to the live call after completion of this process, unless required to provide the conference ID below due to regional restrictions.

PRE-REGISTER LINK: https://s1.c-conf.com/diamondpass/10030318-tfg7rc.html

CONFERENCE ID: 10030318

A telephone replay will be available for one week until May 18, 2023. The dial-in details are as follows:

US:+1-855-883-1031
International:+61-7-3107-6325
Hong Kong:800-930-639
Mainland China:400-120-9216
Passcode:10030318

Additionally, a live and archived webcast of the conference call will also be available on the JD.com’s investor relations website at http://ir.jd.com.

About JD.com

JD.com is a leading supply chain-based technology and service provider. The company’s cutting-edge retail infrastructure seeks to enable consumers to buy whatever they want, whenever and wherever they want it. The company has opened its technology and infrastructure to partners, brands and other sectors, as part of its Retail as a Service offering to help drive productivity and innovation across a range of industries.

Non-GAAP Measures

In evaluating the business, the company considers and uses non-GAAP measures, such as non-GAAP income/(loss) from operations, non-GAAP operating margin, non-GAAP net income/(loss) attributable to the company's ordinary shareholders, non-GAAP net margin, free cash flow, non-GAAP EBITDA, non-GAAP EBITDA margin, non-GAAP net income/(loss) per share and non-GAAP net income/(loss) per ADS, as supplemental measures to review and assess operating performance. The presentation of these non-GAAP financial measures is not intended to be considered in isolation or as a substitute for the financial information prepared and presented in accordance with accounting principles generally accepted in the United States of America (“U.S. GAAP”). The company defines non-GAAP income/(loss) from operations as income/(loss) from operations excluding share-based compensation, amortization of intangible assets resulting from assets and business acquisitions, effects of business cooperation arrangements, gain on sale of development properties and impairment of goodwill and intangible assets. The company defines non-GAAP net income/(loss) attributable to the company's ordinary shareholders as net income/(loss) attributable to the company's ordinary shareholders excluding share-based compensation, amortization of intangible assets resulting from assets and business acquisitions, effects of business cooperation arrangements and non-compete agreements, gain/(loss) on disposals/deemed disposals of investments and others, reconciling items on the share of equity method investments, loss/(gain) from fair value change of long-term investments, impairment of goodwill, intangible assets and investments, gain in relation to sale of development properties and tax effects on non-GAAP adjustments. The company defines free cash flow as operating cash flow adjusting the impact from JD Baitiao receivables included in the operating cash flow and capital expenditures, net of the proceeds from sale of development properties. Capital expenditures include purchase of property, equipment and software, cash paid for construction in progress, purchase of intangible assets and land use rights. The company defines non-GAAP EBITDA as non-GAAP income/(loss) from operations plus depreciation and amortization excluding amortization of intangible assets resulting from assets and business acquisitions. Non-GAAP basic net income/(loss) per share is calculated by dividing non-GAAP net income/(loss) attributable to the company's ordinary shareholders by the weighted average number of ordinary shares outstanding during the periods. Non-GAAP diluted net income/(loss) per share is calculated by dividing non-GAAP net income/(loss) attributable to the company's ordinary shareholders by the weighted average number of ordinary shares and dilutive potential ordinary shares outstanding during the periods, including the dilutive effect of share-based awards as determined under the treasury stock method. Non-GAAP net income/(loss) per ADS is equal to non-GAAP net income/(loss) per share multiplied by two.

The company presents these non-GAAP financial measures because they are used by management to evaluate operating performance and formulate business plans. Non-GAAP income/(loss) from operations, non-GAAP net income/(loss) attributable to the company's ordinary shareholders and non-GAAP EBITDA reflect the company’s ongoing business operations in a manner that allows more meaningful period-to-period comparisons. Free cash flow enables management to assess liquidity and cash flow while taking into account the impact from JD Baitiao receivables included in the operating cash flow and the demands that the expansion of fulfillment infrastructure and technology platform has placed on financial resources. The company believes that the use of the non-GAAP financial measures facilitates investors to understand and evaluate the company’s current operating performance and future prospects in the same manner as management does, if they so choose. The company also believes that the non-GAAP financial measures provide useful information to both management and investors by excluding certain expenses, gain/loss and other items that are not expected to result in future cash payments or that are non-recurring in nature or may not be indicative of the company’s core operating results and business outlook.

The non-GAAP financial measures have limitations as analytical tools. The company’s non-GAAP financial measures do not reflect all items of income and expense that affect the company’s operations or not represent the residual cash flow available for discretionary expenditures. Further, these non-GAAP measures may differ from the non-GAAP information used by other companies, including peer companies, and therefore their comparability may be limited. The company compensates for these limitations by reconciling the non-GAAP financial measures to the nearest U.S. GAAP performance measure, all of which should be considered when evaluating performance. The company encourages you to review the company’s financial information in its entirety and not rely on a single financial measure.

CONTACTS:

Investor RelationsSean Zhang+86 (10) 8912-6804[email protected]

Media Relations+86 (10) 8911-6155[email protected]

Safe Harbor Statement

This announcement contains forward-looking statements. These statements are made under the “safe harbor” provisions of the U.S. Private Securities Litigation Reform Act of 1995. These forward-looking statements can be identified by terminology such as “will,” “expects,” “anticipates,” “future,” “intends,” “plans,” “believes,” “estimates,” “confident” and similar statements. Among other things, the business outlook and quotations from management in this announcement, as well as JD.com’s strategic and operational plans, contain forward-looking statements. JD.com may also make written or oral forward-looking statements in its periodic reports to the U.S. Securities and Exchange Commission (the “SEC”), in announcements made on the website of the Hong Kong Stock Exchange, in its annual report to shareholders, in press releases and other written materials and in oral statements made by its officers, directors or employees to third parties. Statements that are not historical facts, including statements about JD.com’s beliefs and expectations, are forward-looking statements. Forward-looking statements involve inherent risks and uncertainties. A number of factors could cause actual results to differ materially from those contained in any forward-looking statement, including but not limited to the following: JD.com’s growth strategies; its future business development, results of operations and financial condition; its ability to attract and retain new customers and to increase revenues generated from repeat customers; its expectations regarding demand for and market acceptance of its products and services; trends and competition in China’s e-commerce market; changes in its revenues and certain cost or expense items; the expected growth of the Chinese e-commerce market; laws, regulations and governmental policies relating to the industries in which JD.com or its business partners operate; potential changes in laws, regulations and governmental policies or changes in the interpretation and implementation of laws, regulations and governmental policies that could adversely affect the industries in which JD.com or its business partners operate, including, among others, initiatives to enhance supervision of companies listed on an overseas exchange and tighten scrutiny over data privacy and data security; risks associated with JD.com’s acquisitions, investments and alliances, including fluctuation in the market value of JD.com’s investment portfolio; impact of the COVID-19 pandemic; natural disasters and geopolitical events; change in tax rates and financial risks; intensity of competition; and general market and economic conditions in China and globally. Further information regarding these and other risks is included in JD.com’s filings with the SEC and the announcements on the website of the Hong Kong Stock Exchange. All information provided herein is as of the date of this announcement, and JD.com undertakes no obligation to update any forward-looking statement, except as required under applicable law.

JD.com, Inc.
Unaudited Interim Condensed Consolidated Balance Sheets
(In millions, except otherwise noted)
As of
December 31,2022March 31,2023March 31,2023
RMBRMBUS$
ASSETS
Current assets
Cash and cash equivalents 78,86174,37310,830
Restricted cash 6,2546,397931
Short-term investments 141,095122,44017,829
Accounts receivable, net (including JD Baitiao of RMB3.1 billion and RMB1.8 billion as of December 31, 2022 and March 31, 2023, respectively)(1) 20,57615,5832,269
Advance to suppliers 3,8382,914424
Inventories, net 77,94963,2999,217
Prepayments and other current assets 15,15614,7622,149
Amount due from related parties 6,1425,347779
Assets held for sale 1,203
Total current assets 351,074305,11544,428
Non-current assets
Property, equipment and software, net 55,08057,2968,343
Construction in progress 11,1619,8051,428
Intangible assets, net 9,1398,7981,281
Land use rights, net 33,84833,9394,942
Operating lease right-of-use assets 22,26721,9833,201
Goodwill 23,12323,1233,367
Investment in equity investees 57,64157,1218,317
Investment securities 11,61110,4761,525
Deferred tax assets 1,5361,460213
Other non-current assets 18,77021,9203,192
Total non-current assets 244,176245,92135,809
Total assets 595,250551,03680,237

JD.com, Inc.
Unaudited Interim Condensed Consolidated Balance Sheets
(In millions, except otherwise noted)
As of
December 31,2022March 31,2023March 31,2023
RMBRMBUS$
LIABILITIES
Current liabilities
Short-term debts 12,14614,2802,079
Accounts payable 160,607121,43217,682
Advance from customers 33,71329,9384,359
Deferred revenues 3,3512,355343
Taxes payable 5,9263,592523
Amount due to related parties 48825938
Accrued expenses and other current liabilities 42,57044,3616,459
Operating lease liabilities 7,6887,9641,160
Liabilities held for sale 72
Total current liabilities 266,561224,18132,643
Non-current liabilities
Deferred revenues 1,1071,001146
Unsecured senior notes 10,22410,0911,469
Deferred tax liabilities 6,5116,344924
Long-term borrowings 20,00919,2452,802
Operating lease liabilities 14,97814,4932,110
Other non-current liabilities 1,7371,676245
Total non-current liabilities 54,56652,8507,696
Total liabilities 321,127277,03140,339
MEZZANINE EQUITY 59059286
SHAREHOLDERS’ EQUITY
Total JD.com, Inc. shareholders’ equity (US$0.00002 par value, 100,000 million shares authorized, 3,180 million shares issued and 3,133 million shares outstanding as of March 31, 2023) 213,366211,50630,798
Non-controlling interests 60,16761,9079,014
Total shareholders’ equity 273,533273,41339,812
Total liabilities, mezzanine equity and shareholders’ equity 595,250551,03680,237
(1) JD Technology performs credit risk assessment services for JD Baitiao business and absorbs the credit risk of the underlying Baitiao receivables. Facilitated by JD Technology, the company periodically securitizes Baitiao receivables through the transfer of those assets to securitization plans and derecognizes the related Baitiao receivables through sales type arrangements.

JD.com, Inc.
Unaudited Interim Condensed Consolidated Statements of Operations
(In millions, except per share data)
For the three months ended
March 31,2022March 31,2023March 31,2023
RMBRMBUS$
Net revenues
Net product revenues204,416 195,564 28,476
Net service revenues35,239 47,392 6,901
Total net revenues239,655 242,956 35,377
Cost of revenues(206,209)(206,938)(30,133)
Fulfillment(15,486)(15,371)(2,237)
Marketing(8,705)(8,005)(1,166)
Research and development(4,384)(4,186)(610)
General and administrative(2,462)(2,501)(364)
Gain on sale of development properties 472 69
Income from operations(2)(3)2,409 6,427 936
Other income/(expenses)
Share of results of equity investees(1,081)(821)(120)
Interest expense(345)(590)(86)
Others, net(4)(3,898)2,792 407
Income/(Loss) before tax(2,915)7,808 1,137
Income tax expenses(603)(1,609)(234)
Net income/(loss)(3,518)6,199 903
Net loss attributable to non-controlling interests shareholders(532)(62)(9)
Net income attributable to mezzanine equity classified as non-controlling interests shareholders5
Net income/(loss) attributable to the company's ordinary shareholders(2,991)6,261 912
Net income/(loss) per share:
Basic(0.96)1.99 0.29
Diluted(0.96)1.96 0.29
Net income/(loss) per ADS:
Basic(1.92)3.99 0.58
Diluted(1.92)3.93 0.57

JD.com, Inc.
Unaudited Interim Condensed Consolidated Statements of Operations
(In millions, except per share data)
For the three months ended
March 31,2022March 31,2023March 31,2023
RMBRMBUS$
(2) Includes share-based compensation expenses as follows:
Cost of revenues (32)(37)(5)
Fulfillment (227)(199)(29)
Marketing (149)(135)(20)
Research and development (415)(332)(48)
General and administrative (1,028)(771)(113)
(3) Includes amortization of business cooperation arrangement and intangible assets resulting from assets and business acquisitions as follows:
Fulfillment (73)(105)(15)
Marketing (217)(219)(32)
Research and development (38)(90)(13)
General and administrative (64)(32)(5)
(4) Others are other non-operating income/(loss), primarily consist of gains/(losses) from fair value change of long-term investments, gains/(losses) from business and investment disposals, impairment of investments, government incentives, foreign exchange gains/(losses), interest income and gains/(losses) from fair value change of short-term investments.

JD.com, Inc.
Unaudited Non-GAAP Net Income Per Share and Per ADS
(In millions, except per share data)
For the three months ended
March 31,2022March 31,2023March 31,2023
RMBRMBUS$
Non-GAAP net income attributable to the company's ordinary shareholders 4,0327,5911,105
Weighted average number of shares:
Basic 3,1163,1393,139
Diluted 3,1163,1803,180
Diluted (Non-GAAP) 3,1883,1803,180
Non-GAAP net income per share:
Basic 1.292.420.35
Diluted 1.262.380.35
Non-GAAP net income per ADS:
Basic 2.594.840.70
Diluted 2.534.760.69

JD.com, Inc.
Unaudited Interim Condensed Consolidated Statements of Cash Flows and Free Cash Flow
(In millions)
For the three months ended
March 31,2022March 31,2023March 31,2023
RMBRMBUS$
Net cash used in operating activities (3,485)(21,607)(3,146)
Net cash provided by investing activities 4,562 16,692 2,431
Net cash provided by financing activities 12,695 1,255 183
Effect of exchange rate changes on cash, cash equivalents and restricted cash (459)(726)(106)
Net increase/(decrease) in cash, cash equivalents and restricted cash 13,313 (4,386)(638)
Cash, cash equivalents and restricted cash at beginning of period, including cash and cash equivalents classified within assets held for sale 76,693 85,156 12,399
Less: cash, cash equivalents, and restricted cash classified within assets held for sale at beginning of period (41)(5)
Cash, cash equivalents, and restricted cash at beginning of period 76,693 85,115 12,394
Cash, cash equivalents and restricted cash at end of period 90,006 80,770 11,761
Net cash used in operating activities (3,485)(21,607)(3,146)
Less: Impact from JD Baitiao receivables included in the operating cash flow (1,734)(582)(85)
Less: Capital expenditures, net of related sales proceeds
Capital expenditures for development properties (2,676)(2,145)(312)
Other capital expenditures (902)(1,068)(156)
Free cash flow (8,797)(25,402)(3,699)

JD.com, Inc.
Supplemental Financial Information and Business Metrics
Q1 2022Q2 2022Q3 2022Q4 2022Q1 2023
Free cash flow (in RMB billions) – trailing twelve months (“TTM”) 27.227.725.835.619.0
Inventory turnover days(5)– TTM 30.231.531.733.232.4
Accounts payable turnover days(6)– TTM 45.049.450.452.551.3
Accounts receivable turnover days(7)– TTM 3.23.64.04.54.8

(5) TTM inventory turnover days are the quotient of average inventory over the immediately preceding five quarters, up to and including the last quarter of the period, to cost of revenues of retail business for the last twelve months, and then multiplied by 360 days.(6) TTM accounts payable turnover days are the quotient of average accounts payable for retail business over the immediately preceding five quarters, up to and including the last quarter of the period, to cost of revenues of retail business for the last twelve months, and then multiplied by 360 days. (7) TTM accounts receivable turnover days are the quotient of average accounts receivable over the immediately preceding five quarters, up to and including the last quarter of the period, to total net revenues for the last twelve months and then multiplied by 360 days. Presented are the accounts receivable turnover days excluding the impact from JD Baitiao.

JD.com, Inc.
Unaudited Reconciliation of GAAP and Non-GAAP Results
(In millions, except percentage data)

For the three months ended
March 31,2022March 31,2023March 31,2023
RMBRMBUS$
Income from operations 2,409 6,427 936
Add: Share-based compensation 1,851 1,474 215
Add: Amortization of intangible assets resulting from assets and business acquisitions 258 336 49
Add: Effects of business cooperation arrangements 134 110 16
Reversal of: Gain on sale of development properties (472)(69)
Non-GAAP income from operations 4,652 7,875 1,147
Add: Depreciation and other amortization 1,414 1,624 236
Non-GAAP EBITDA 6,066 9,499 1,383
Total net revenues 239,655 242,956 35,377
Non-GAAP operating margin 1.9%3.2%3.2%
Non-GAAP EBITDA margin 2.5%3.9%3.9%

JD.com, Inc.
Unaudited Reconciliation of GAAP and Non-GAAP Results
(In millions, except percentage data)
For the three months ended
March 31,2022March 31,2023March 31,2023
RMBRMBUS$
Net income/(loss) attributable to the company's ordinary shareholders (2,991)6,261 912
Add: Share-based compensation 1,593 1,256 183
Add: Amortization of intangible assets resulting from assets and business acquisitions 198 222 32
Add: Reconciling items on the share of equity method investments(8) 389 840 122
Add: Impairment of goodwill, intangible assets, and investments 26 4
Add/(Reversal of): Loss/(Gain) from fair value change of long-term investments 1,234 (876)(128)
Reversal of: Gain on sale of development properties (364)(53)
Add/(Reversal of): Net loss/(gain) on disposals/deemed disposals of investments and others 3,549 (21)(3)
Add: Effects of business cooperation arrangements and non-compete agreements 123 110 16
(Reversal of)/Add: Tax effects on non-GAAP adjustments (63)137 20
Non-GAAP net income attributable to the company's ordinary shareholders 4,032 7,591 1,105
Total net revenues 239,655 242,956 35,377
Non-GAAP net margin 1.7%3.1%3.1%
(8)To exclude the GAAP to non-GAAP reconciling items on the share of equity method investments, and share of amortization of intangibles not on their books.

_______________________

1 The U.S. dollar (US$) amounts disclosed in this announcement, except for those transaction amounts that were actually settled in U.S. dollars, are presented solely for the convenience of the readers. The conversion of Renminbi (RMB) into US$ in this announcement is based on the exchange rate set forth in the H.10 statistical release of the Board of Governors of the Federal Reserve System as of March 31, 2023, which was RMB6.8676 to US$1.00. The percentages stated in this announcement are calculated based on the RMB amounts.2 See the sections entitled “Non-GAAP Measures” and “Unaudited Reconciliation of GAAP and Non-GAAP Results” for more information about the non-GAAP measures referred to in this announcement.3 The numbers also include warehouses managed by Deppon Logistics Co., Ltd. (“Deppon”, Shanghai Stock Exchange code: 603056) and its subsidiaries (collectively, “Deppon Group”). In the third quarter of 2022, JD Logistics completed the acquisition of the controlling interest in Deppon and began to consolidate its financial results.

Primary Logo

Source: JD.com

Categories

Globe Newswire Press Releases

Next Articles