Upgrade to SI Premium - Free Trial

Cummins Reports Record First Quarter 2023 Results

May 2, 2023 7:30 AM

COLUMBUS, IND.--(BUSINESS WIRE)-- Cummins Inc. (NYSE: CMI) today reported results for the first quarter of 2023.

First quarter revenues of $8.5 billion increased 32 percent from the same quarter in 2022. Sales in North America increased 39 percent and international revenues increased 24 percent due to the addition of Meritor and strong demand across all key global markets.

“The company achieved record revenues, EBITDA and EPS in the first quarter of 2023, with demand for our products remaining strong across most of our key markets and regions,” said Jennifer Rumsey, President and CEO. “We are delivering cycle-over-cycle improvement in financial performance despite persistent supply chain constraints, and we continue to invest in sustainable solutions that will protect our planet for future generations and support the success of our customers.”

Net income attributable to Cummins in the first quarter was $790 million, or $5.55 per diluted share compared to $418 million, or $2.92 per diluted share, in 2022, which included $158 million, or $1.03 per diluted share, of costs related to the indefinite suspension of operations in Russia. Results included costs associated with the separation of the Filtration business of $18 million, or $0.10 per diluted share, in the first quarter of 2023, and $17 million, or $0.09 per diluted share, in the first quarter of 2022. The tax rate in the first quarter was 21.7 percent including $3 million, or $0.02 per diluted share, of favorable discrete tax items.

Earnings before interest, taxes, depreciation and amortization (EBITDA) in the first quarter were $1.4 billion, or 16.1 percent of sales, compared to $755 million, or 11.8 percent of sales, a year ago. EBITDA for the first quarter of 2023 included the costs related to the separation of the Filtration business and the first quarter 2022 EBITDA included the costs related to the indefinite suspension of operations in Russia and costs related to the separation of the Filtration business as noted above.

2023 Outlook:

Based on its current forecast, Cummins is raising its full year 2023 revenue guidance to be up 15 to 20 percent, an increase from our prior projections of up 12 to 17 percent due to stronger demand across most markets. EBITDA is expected to be in the range of 15.0 to 15.7 percent, an increase from the prior range of 14.5 and 15.2 percent of sales.

The outlook above includes the projected results of the Meritor business for 2023, but excludes any costs or benefits associated with the planned separation of the Filtration business. Within the Components Segment, Cummins expects revenues of the Meritor business for 2023 to be between $4.7 billion to $4.9 billion, an increase from $4.5 billion to $4.7 billion previously, and EBITDA to be in the range of 10.3 to 11.0 percent of sales, consistent with prior guidance.

The company plans to continue to generate strong operating cash flow and returns for shareholders and is committed to our long-term strategic goal of returning 50 percent of operating cash flow back to shareholders. In the near term, we will focus on reinvesting for profitable growth, dividends and reducing debt.

“We have raised our guidance on revenue and profitability for 2023 due to continued demand for Cummins’ products and services. We will continue monitoring global economic indicators closely to ensure we are prepared should economic momentum slow,” said Rumsey. “Cummins is in a strong position to keep investing in future growth, bringing new technologies to customers and returning cash to shareholders.”

First Quarter 2023 Highlights:

1 Generally Accepted Accounting Principles in the U.S.

First quarter 2023 detail (all comparisons to same period in 2022):

Components Segment

Engine Segment

Distribution Segment

Power Systems Segment

Accelera Segment

About Cummins Inc.

Cummins Inc., a global power leader, is a corporation of complementary business segments that design, manufacture, distribute and service a broad portfolio of power solutions. The company’s products range from diesel, natural gas, electric and hybrid powertrains and powertrain-related components including filtration, aftertreatment, turbochargers, fuel systems, controls systems, air handling systems, automated transmissions, axles, drivelines, brakes, suspension systems, electric power generation systems, batteries, electrified power systems, electric powertrains, hydrogen production and fuel cell products. Headquartered in Columbus, Indiana (U.S.), since its founding in 1919, Cummins employs approximately 73,600 people committed to powering a more prosperous world through three global corporate responsibility priorities critical to healthy communities: education, environment and equality of opportunity. Cummins serves its customers online, through a network of company-owned and independent distributor locations, and through thousands of dealer locations worldwide and earned about $2.2 billion on sales of $28.1 billion in 2022. See how Cummins is powering a world that's always on by accessing news releases and more information at https://www.cummins.com/always-on.

Forward-looking disclosure statement

Information provided in this release that is not purely historical are forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995, including statements regarding our forecasts, guidance, preliminary results, expectations, hopes, beliefs and intentions on strategies regarding the future. These forward-looking statements include, without limitation, statements relating to our plans and expectations for our revenues and EBITDA. Our actual future results could differ materially from those projected in such forward-looking statements because of a number of factors, including, but not limited to: any adverse results of our internal review into our emissions certification process and compliance with emission standards; increased scrutiny from regulatory agencies, as well as unpredictability in the adoption, implementation and enforcement of emission standards around the world; changes in international, national and regional trade laws, regulations and policies; changes in taxation; global legal and ethical compliance costs and risks; evolving environmental and climate change legislation and regulatory initiatives; future bans or limitations on the use of diesel-powered products; failure to successfully integrate and / or failure to fully realize all of the anticipated benefits of the acquisition of Meritor, Inc.; raw material, transportation and labor price fluctuations and supply shortages; any adverse effects of the conflict between Russia and Ukraine and the global response (including government bans or restrictions on doing business in Russia); aligning our capacity and production with our demand; the actions of, and income from, joint ventures and other investees that we do not directly control; large truck manufacturers' and original equipment manufacturers' customers discontinuing outsourcing their engine supply needs or experiencing financial distress, or change in control; product recalls; variability in material and commodity costs; the development of new technologies that reduce demand for our current products and services; lower than expected acceptance of new or existing products or services; product liability claims; our sales mix of products; failure to complete, adverse results from or failure to realize the expected benefits of the separation of our filtration business; our plan to reposition our portfolio of product offerings through exploration of strategic acquisitions and divestitures and related uncertainties of entering such transactions; increasing interest rates; challenging markets for talent and ability to attract, develop and retain key personnel; climate change, global warming, more stringent climate change regulations, accords, mitigation efforts, greenhouse gas (GHG) regulations or other legislation designed to address climate change; exposure to potential security breaches or other disruptions to our information technology environment and data security; political, economic and other risks from operations in numerous countries including political, economic and social uncertainty and the evolving globalization of our business; competitor activity; increasing competition, including increased global competition among our customers in emerging markets; failure to meet environmental, social and governance (ESG) expectations or standards, or achieve our ESG goals; labor relations or work stoppages; foreign currency exchange rate changes; the performance of our pension plan assets and volatility of discount rates; the price and availability of energy; continued availability of financing, financial instruments and financial resources in the amounts, at the times and on the terms required to support our future business; and other risks detailed from time to time in our SEC filings, including particularly in the Risk Factors section of our 2022 Annual Report on Form 10-K and Quarterly Reports on Form 10-Q. Shareholders, potential investors and other readers are urged to consider these factors carefully in evaluating the forward-looking statements and are cautioned not to place undue reliance on such forward-looking statements. The forward-looking statements made herein are made only as of the date of this press release and we undertake no obligation to publicly update any forward-looking statements, whether as a result of new information, future events or otherwise. More detailed information about factors that may affect our performance may be found in our filings with the SEC, which are available at http://www.sec.gov or at http://www.cummins.com in the Investor Relations section of our website.

Presentation of Non-GAAP Financial Information

EBITDA is a non-GAAP measure used in this release and is defined and reconciled to what management believes to be the most comparable GAAP measure in a schedule attached to this release, except for forward-looking measures of EBITDA where a reconciliation to the corresponding GAAP measures is not available due to the variability, complexity and limited visibility of the non-cash items that are excluded from the non-GAAP outlook measure. Cummins presents this information as it believes it is useful to understanding the Company's operating performance, and because EBITDA is a measure used internally to assess the performance of the operating units.

Webcast information

Cummins management will host a teleconference to discuss these results today at 10 a.m. EST. This teleconference will be webcast and available on the Investor Relations section of the Cummins website at www.cummins.com. Participants wishing to view the visuals available with the audio are encouraged to sign-in a few minutes prior to the start of the teleconference.

CUMMINS INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF NET INCOME

(Unaudited) (a)

Three months ended

March 31,

In millions, except per share amounts

2023

2022

NET SALES

$

8,453

$

6,385

Cost of sales

6,424

4,853

GROSS MARGIN

2,029

1,532

OPERATING EXPENSES AND INCOME

Selling, general and administrative expenses

753

615

Research, development and engineering expenses

350

298

Equity, royalty and interest income from investees

119

96

Other operating expense, net

19

111

OPERATING INCOME

1,026

604

Interest expense

87

17

Other income (expense), net

90

(9

)

INCOME BEFORE INCOME TAXES

1,029

578

Income tax expense

223

155

CONSOLIDATED NET INCOME

806

423

Less: Net income attributable to noncontrolling interests

16

5

NET INCOME ATTRIBUTABLE TO CUMMINS INC.

$

790

$

418

EARNINGS PER COMMON SHARE ATTRIBUTABLE TO CUMMINS INC.

Basic

$

5.58

$

2.94

Diluted

$

5.55

$

2.92

WEIGHTED-AVERAGE COMMON SHARES OUTSTANDING

Basic

141.5

142.2

Diluted

142.4

143.1

(a) Prepared on an unaudited basis in accordance with accounting principles generally accepted in the United States of America.

CUMMINS INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATED BALANCE SHEETS

(Unaudited) (a)

In millions, except par value

March 31,
2023

December 31,
2022

ASSETS

Current assets

Cash and cash equivalents

$

1,980

$

2,101

Marketable securities

459

472

Total cash, cash equivalents and marketable securities

2,439

2,573

Accounts and notes receivable, net

5,834

5,202

Inventories

5,878

5,603

Prepaid expenses and other current assets

1,217

1,073

Total current assets

15,368

14,451

Long-term assets

Property, plant and equipment, net

5,590

5,521

Investments and advances related to equity method investees

1,860

1,759

Goodwill

2,365

2,343

Other intangible assets, net

2,640

2,687

Pension assets

1,496

1,398

Other assets

2,114

2,140

Total assets

$

31,433

$

30,299

LIABILITIES

Current liabilities

Accounts payable (principally trade)

$

4,636

$

4,252

Loans payable

229

210

Commercial paper

2,545

2,574

Current maturities of long-term debt

569

573

Accrued compensation, benefits and retirement costs

510

617

Current portion of accrued product warranty

746

726

Current portion of deferred revenue

1,040

1,004

Other accrued expenses

1,648

1,465

Total current liabilities

11,923

11,421

Long-term liabilities

Long-term debt

4,409

4,498

Deferred revenue

937

844

Other liabilities

3,283

3,311

Total liabilities

$

20,552

$

20,074

Redeemable noncontrolling interests

$

261

$

258

EQUITY

Cummins Inc. shareholders’ equity

Common stock, $2.50 par value, 500 shares authorized, 222.5 and 222.5 shares issued

$

2,230

$

2,243

Retained earnings

18,605

18,037

Treasury stock, at cost, 80.9 and 81.2 shares

(9,389

)

(9,415

)

Accumulated other comprehensive loss

(1,823

)

(1,890

)

Total Cummins Inc. shareholders’ equity

9,623

8,975

Noncontrolling interests

997

992

Total equity

$

10,620

$

9,967

Total liabilities, redeemable noncontrolling interests and equity

$

31,433

$

30,299

(a) Prepared on an unaudited basis in accordance with accounting principles generally accepted in the United States of America.

CUMMINS INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

(Unaudited) (a)

Three months ended

March 31,

In millions

2023

2022

CASH FLOWS FROM OPERATING ACTIVITIES

Consolidated net income

$

806

$

423

Adjustments to reconcile consolidated net income to net cash provided by operating activities

Depreciation and amortization

246

161

Deferred income taxes

(38

)

(66

)

Equity in income of investees, net of dividends

(67

)

(76

)

Pension and OPEB expense

1

9

Pension contributions and OPEB payments

(92

)

(43

)

Russian suspension costs

158

(Gain) loss on corporate owned life insurance

(19

)

37

Foreign currency remeasurement and transaction exposure

(11

)

(7

)

Changes in current assets and liabilities, net of acquisitions

Accounts and notes receivable

(621

)

(417

)

Inventories

(263

)

(289

)

Other current assets

(142

)

(57

)

Accounts payable

381

484

Accrued expenses

151

(251

)

Changes in other liabilities

64

70

Other, net

99

28

Net cash provided by operating activities

495

164

CASH FLOWS FROM INVESTING ACTIVITIES

Capital expenditures

(193

)

(104

)

Acquisition of a business, net of cash acquired

83

Investments in marketable securities—acquisitions

(326

)

(197

)

Investments in marketable securities—liquidations

345

254

Other, net

(54

)

(46

)

Net cash used in investing activities

(228

)

(10

)

CASH FLOWS FROM FINANCING ACTIVITIES

Proceeds from borrowings

43

14

Net payments of commercial paper

(29

)

(2

)

Payments on borrowings and finance lease obligations

(142

)

(24

)

Dividend payments on common stock

(222

)

(207

)

Repurchases of common stock

(311

)

Other, net

(13

)

33

Net cash used in financing activities

(363

)

(497

)

EFFECT OF EXCHANGE RATE CHANGES ON CASH AND CASH EQUIVALENTS

(25

)

27

Net decrease in cash and cash equivalents

(121

)

(316

)

Cash and cash equivalents at beginning of year

2,101

2,592

CASH AND CASH EQUIVALENTS AT END OF PERIOD

$

1,980

$

2,276

(a) Prepared on an unaudited basis in accordance with accounting principles generally accepted in the United States of America.

CUMMINS INC. AND SUBSIDIARIES
SEGMENT INFORMATION
(Unaudited)

REORGANIZATION WITHIN CERTAIN SEGMENTS, REBRANDING A SEGMENT AND TRANSFER OF A JOINT VENTURE BETWEEN SEGMENTS

Beginning in the first quarter of 2023, we realigned certain businesses and regions within our reportable segments to be consistent with how our segment managers monitor the performance of our segments. We reorganized the businesses within our Components segment to carve out the electronics business into the newly formed software and electronics business and combined the turbo technologies and fuel systems businesses into the newly formed engine components business. Our Components segment now consists of the following businesses: axles and brakes, emission solutions, engine components, filtration, automated transmissions and software and electronics. As a result of the indefinite suspension of operations in Russia, we reorganized the regional management structure of our Distribution segment and moved all Commonwealth of Independent States (CIS) sales into the Europe and Africa and Middle East regions. The Russian portion of prior period CIS sales moved to the Europe region. In March 2023, we rebranded our New Power segment as "Accelera" to better represent our commitment to zero-emission technologies. In addition, we moved our NPROXX joint venture from the Accelera segment to the Engine segment, which adjusted both the equity, royalty and interest income from investees and segment EBITDA line items for the current and prior year. We started to report results for the changes within our operating segments effective January 1, 2023, and reflected these changes in the historical periods presented. These changes had no impact on our consolidated results. Descriptions of the new Components' businesses and adjusted prior period balances for all segments are shown below:

Components Segment

Adjusted balances for the Components' businesses are shown in the "SEGMENT SALES DATA" section below under "Components Segment Sales by Business."

External sales in 2022 and 2021 for our Components segment by business, as adjusted, were as follows:

2022

In millions

Q1

Q2

Q3

Q4

YTD

Axles and brakes

$

$

$

732

$

1,147

$

1,879

Emission solutions

808

767

748

763

3,086

Engine components

240

223

239

244

946

Filtration

308

319

322

310

1,259

Automated transmissions

134

143

159

157

593

Software and electronics

27

25

20

12

84

Total sales

$

1,517

$

1,477

$

2,220

$

2,633

$

7,847

2021

In millions

YTD

Emission solutions

$

3,142

Engine components

1,019

Filtration

1,171

Automated transmissions

481

Software and electronics

119

Total sales

$

5,932

Distribution Segment

Total segment sales in 2022 and 2021 for our Distribution segment by region, as adjusted, were as follows:

2022

In millions

Q1

Q2

Q3

Q4

YTD

North America

$

1,367

$

1,494

$

1,512

$

1,575

$

5,948

Asia Pacific

246

242

260

268

1,016

Europe

281

248

182

218

929

China

83

99

92

81

355

Africa and Middle East

50

61

79

61

251

Latin America

41

56

58

55

210

India

49

53

56

62

220

Total sales

$

2,117

$

2,253

$

2,239

$

2,320

$

8,929

2021

In millions

YTD

North America

$

4,912

Asia Pacific

906

Europe

966

China

330

Africa and Middle East

278

Latin America

182

India

198

Total sales

$

7,772

External sales in 2022 and 2021 for our Distribution segment by region, as adjusted, were as follows:

2022

In millions

Q1

Q2

Q3

Q4

YTD

North America

$

1,371

$

1,491

$

1,512

$

1,574

$

5,948

Asia Pacific

244

242

258

267

1,011

Europe

275

246

181

212

914

China

82

99

89

81

351

Africa and Middle East

50

61

79

60

250

Latin America

41

56

58

55

210

India

48

52

55

62

217

Total sales

$

2,111

$

2,247

$

2,232

$

2,311

$

8,901

2021

In millions

YTD

North America

$

4,902

Asia Pacific

901

Europe

962

China

323

Africa and Middle East

278

Latin America

182

India

194

Total sales

$

7,742

Accelera Segment NPROXX joint venture move to Engine Segment

The move of our NPROXX joint venture from our Accelera segment to Engine segment resulted in adjustments to prior period balances as follows:

2022

2021

In millions

Q1

Q2

Q3

Q4

Total

Total

Engine

Equity, royalty and interest income from investees, as disclosed

$

44

$

59

$

28

$

35

$

166

$

340

NPROXX loss adjustment

(2

)

(1

)

(1

)

(2

)

(6

)

(5

)

Equity, royalty and interest income from investees, as adjusted

$

42

$

58

$

27

$

33

$

160

$

335

Segment EBITDA, as disclosed

$

392

$

422

$

363

$

364

$

1,541

$

1,411

NPROXX loss adjustment

(2

)

(1

)

(1

)

(2

)

(6

)

(5

)

Segment EBITDA, as adjusted

$

390

$

421

$

362

$

362

$

1,535

$

1,406

Investments and advances to equity investees, as disclosed

$

590

$

742

NPROXX investment adjustment

27

29

Investments and advances to equity investees, as adjusted

$

617

$

771

Accelera

Equity, royalty and interest (loss) income from investees, as disclosed

$

(3

)

$

(4

)

$

(5

)

$

4

$

(8

)

$

(3

)

NPROXX loss adjustment

2

1

1

2

6

5

Equity, royalty and interest (loss) income from investees, as adjusted

$

(1

)

$

(3

)

$

(4

)

$

6

$

(2

)

$

2

Segment EBITDA, as disclosed

$

(67

)

$

(80

)

$

(96

)

$

(97

)

$

(340

)

$

(223

)

NPROXX loss adjustment

2

1

1

2

6

5

Segment EBITDA, as adjusted

$

(65

)

$

(79

)

$

(95

)

$

(95

)

$

(334

)

$

(218

)

Investments and advances to equity investees, as disclosed

$

60

$

49

NPROXX investment adjustment

(27

)

(29

)

Investments and advances to equity investees, as adjusted

$

33

$

20

Summarized financial information regarding our reportable operating segments for the three months ended, including adjusted prior year balances for the changes noted above, is shown in the table below:

In millions

Components

Engine

Distribution

Power Systems

Accelera

Total Segments

Intersegment Eliminations (1)

Total

Three months ended March 31, 2023

External sales

$

3,043

$

2,252

$

2,399

$

679

$

80

$

8,453

$

$

8,453

Intersegment sales

514

734

7

664

5

1,924

(1,924

)

Total sales

3,557

2,986

2,406

1,343

85

10,377

(1,924

)

8,453

Research, development and engineering expenses

91

134

14

63

48

350

350

Equity, royalty and interest income (loss) from investees

21

65

24

13

(4

)

119

119

Interest income

6

3

7

2

18

18

EBITDA (2)

507

(3)

457

335

219

(94

)

1,424

(63

)

1,361

Depreciation and amortization (4)

123

51

28

29

14

245

245

EBITDA as a percentage of total sales

14.3

%

15.3

%

13.9

%

16.3

%

NM

13.7

%

16.1

%

Three months ended March 31, 2022

External sales

$

1,517

$

2,049

$

2,111

$

683

$

25

$

6,385

$

$

6,385

Intersegment sales

471

704

6

477

6

1,664

(1,664

)

Total sales

1,988

2,753

2,117

1,160

31

8,049

(1,664

)

6,385

Research, development and engineering expenses

76

109

13

64

36

298

298

Equity, royalty and interest income (loss) from investees

28

42

(5)

16

11

(1

)

96

96

Interest income

1

4

2

1

8

8

Russian suspension costs

6

32

(6)

100

20

158

158

EBITDA (2)

320

390

110

90

(65

)

845

(90

)

755

Depreciation and amortization (4)

43

51

28

31

7

160

160

EBITDA as a percentage of total sales

16.1

%

14.2

%

5.2

%

7.8

%

NM

10.5

%

11.8

%

"NM" - not meaningful information

(1)

Includes intersegment sales, intersegment profit in inventory eliminations and unallocated corporate expenses. There were no significant unallocated corporate expenses for the three months ended March 31, 2023 and 2022, except for $6 million and $17 million of costs associated with the planned separation of our filtration business in 2023 and 2022, respectively.

(2)

EBITDA is defined as earnings or losses before interest expense, income taxes, depreciation and amortization and noncontrolling interests.

(3)

Includes $12 million of costs associated with the planned separation of our filtration business.

(4)

Depreciation and amortization, as shown on a segment basis, excludes the amortization of debt discount and deferred costs included in the Condensed Consolidated Statements of Net Income as interest expense. The amortization of debt discount and deferred costs was $1 million and $1 million for the three months ended March 31, 2023 and 2022, respectively. A portion of depreciation expense is included in research, development and engineering expenses.

(5)

Includes a $28 million impairment of our joint venture with KAMAZ and $3 million of royalty charges as part of our costs associated with the suspension of our Russian operations.

(6)

Includes $31 million of Russian suspension costs reflected in the equity, royalty and interest income (loss) from investees line above.

A reconciliation of our segment information to the corresponding amounts in the Condensed Consolidated Statements of Net Income is shown in the table below:

Three months ended

March 31,

In millions

2023

2022

EBITDA

$

1,361

$

755

EBITDA as a percentage of net sales

16.1

%

11.8

%

Less:

Interest expense

87

17

Depreciation and amortization

245

160

INCOME BEFORE INCOME TAXES

1,029

578

Less: Income tax expense

223

155

CONSOLIDATED NET INCOME

806

423

Less: Net income attributable to noncontrolling interests

16

5

NET INCOME ATTRIBUTABLE TO CUMMINS INC.

$

790

$

418

Net income attributable to Cummins Inc. as a percentage of net sales

9.3

%

6.5

%

CUMMINS INC. AND SUBSIDIARIES
SELECT FOOTNOTE DATA
(Unaudited)

EQUITY, ROYALTY AND INTEREST INCOME FROM INVESTEES

Equity, royalty and interest income from investees included in our Condensed Consolidated Statements of Net Income for the reporting periods was as follows:

Three months ended

March 31,

In millions

2023

2022

Manufacturing entities

Dongfeng Cummins Engine Company, Ltd.

$

19

$

16

Beijing Foton Cummins Engine Co., Ltd.

16

14

Chongqing Cummins Engine Company, Ltd.

9

9

Tata Cummins, Ltd.

8

9

All other manufacturers

19

(10

)

(1)

Distribution entities

Komatsu Cummins Chile, Ltda.

14

7

All other distributors

3

2

Cummins share of net income

88

47

Royalty and interest income

31

49

Equity, royalty and interest income from investees

$

119

$

96

(1) Includes a $28 million impairment of our joint venture with KAMAZ and $3 million of royalty charges as part of our costs associated with the suspension of our Russian operations.

INCOME TAXES

Our effective tax rate for 2023 is expected to approximate 22.0 percent, excluding any discrete items that may arise.

Our effective tax rate for the three months ended March 31, 2023, was 21.7 percent and contained favorable discrete tax items of $3 million, or $0.02 per share, primarily due to share-based compensation tax benefits.

Our effective tax rate for the three months ended March 31, 2022, was 26.8 percent and contained unfavorable discrete tax items of $31 million, or $0.22 per share, primarily due to $18 million of unfavorable changes associated with the indefinite suspension of Russian operations, $9 million of net unfavorable changes in tax reserves and $4 million of net unfavorable other discrete tax items.

CUMMINS INC. AND SUBSIDIARIES
FINANCIAL MEASURES THAT SUPPLEMENT GAAP
(Unaudited)

Reconciliation of Non GAAP measures - Earnings before interest, income taxes, depreciation and amortization and noncontrolling interests (EBITDA)

We believe EBITDA is a useful measure of our operating performance as it assists investors and debt holders in comparing our performance on a consistent basis without regard to financing methods, capital structure, income taxes or depreciation and amortization methods, which can vary significantly depending upon many factors. We believe EBITDA excluding special items is a useful measure of our operating performance without regard to the costs associated with the planned separation of our filtration business and indefinite suspension of Russian operations. This statement excludes forward looking measures of EBITDA where a reconciliation to the corresponding GAAP measures is not available due to the variability, complexity and limited visibility of non-cash items that are excluded from the non-GAAP outlook measure.

EBITDA is not in accordance with, or an alternative for, accounting principles generally accepted in the United States (GAAP) and may not be consistent with measures used by other companies. It should be considered supplemental data; however, the amounts included in the EBITDA calculation are derived from amounts included in the Condensed Consolidated Statements of Net Income. Below is a reconciliation of “Net income attributable to Cummins Inc.” to EBITDA for each of the applicable periods:

Three months ended

March 31,

In millions

2023

2022

Net income attributable to Cummins Inc.

$

790

$

418

Net income attributable to Cummins Inc. as a percentage of net sales

9.3

%

6.5

%

Add:

Net income attributable to noncontrolling interests

16

5

Consolidated net income

806

423

Add:

Interest expense

87

17

Income tax expense

223

155

Depreciation and amortization

245

160

EBITDA

$

1,361

$

755

EBITDA as a percentage of net sales

16.1

%

11.8

%

Add:

Filtration separation costs

18

17

Russian suspension costs

158

EBITDA, excluding costs associated with the separation of our filtration business and indefinite suspension of Russian operations

$

1,379

$

930

EBITDA, excluding costs associated with the separation of our filtration business and indefinite suspension of Russian operations, as a percentage of net sales

16.3

%

14.6

%

CUMMINS INC. AND SUBSIDIARIES
SEGMENT SALES DATA
(Unaudited)

Components Segment Sales by Business

Sales for our Components segment by business, adjusted for the reorganized businesses as note above, were as follows:

2023

In millions

Q1

Q2

Q3

Q4

YTD

Axles and brakes

$

1,272

$

$

$

$

1,272

Emission solutions

1,056

1,056

Engine components

581

581

Filtration

417

417

Automated transmissions

179

179

Software and electronics

52

52

Total sales

$

3,557

$

$

$

$

3,557

2022

In millions

Q1

Q2

Q3

Q4

YTD

Axles and brakes

$

$

$

732

$

1,147

$

1,879

Emission solutions

910

863

853

868

3,494

Engine components

502

503

509

493

2,007

Filtration

382

391

399

385

1,557

Automated transmissions

134

143

159

157

593

Software and electronics

60

50

51

45

206

Total sales

$

1,988

$

1,950

$

2,703

$

3,095

$

9,736

2021

In millions

YTD

Emission solutions

$

3,499

Engine components

2,009

Filtration

1,438

Automated transmissions

478

Software and electronics

241

Total sales

$

7,665

Engine Segment Sales by Market and Unit Shipments by Engine Classification

Sales for our Engine segment by market were as follows:

2023

In millions

Q1

Q2

Q3

Q4

YTD

Heavy-duty truck

$

1,114

$

$

$

$

1,114

Medium-duty truck and bus

903

903

Light-duty automotive

439

439

Off-highway

530

530

Total sales

$

2,986

$

$

$

$

2,986

2022

In millions

Q1

Q2

Q3

Q4

YTD

Heavy-duty truck

$

908

$

1,001

$

972

$

966

$

3,847

Medium-duty truck and bus

848

875

868

869

3,460

Light-duty automotive

498

456

466

318

1,738

Off-highway

499

443

473

485

1,900

Total sales

$

2,753

$

2,775

$

2,779

$

2,638

$

10,945

Unit shipments by engine classification (including unit shipments to Power Systems and off-highway engine units included in their respective classification) were as follows:

2023

Units

Q1

Q2

Q3

Q4

YTD

Heavy-duty

34,700

34,700

Medium-duty

78,900

78,900

Light-duty

55,000

55,000

Total units

168,600

168,600

2022

Units

Q1

Q2

Q3

Q4

YTD

Heavy-duty

28,600

30,900

30,200

31,000

120,700

Medium-duty

72,600

68,800

69,800

72,400

283,600

Light-duty

66,500

60,400

58,300

42,400

227,600

Total units

167,700

160,100

158,300

145,800

631,900

Distribution Segment Sales by Product Line

Sales for our Distribution segment by product line were as follows:

2023

In millions

Q1

Q2

Q3

Q4

YTD

Parts

$

1,057

$

$

$

$

1,057

Power generation

492

492

Engines

456

456

Service

401

401

Total sales

$

2,406

$

$

$

$

2,406

2022

In millions

Q1

Q2

Q3

Q4

YTD

Parts

$

924

$

990

$

945

$

959

$

3,818

Power generation

401

441

431

501

1,774

Engines

441

429

449

457

1,776

Service

351

393

414

403

1,561

Total sales

$

2,117

$

2,253

$

2,239

$

2,320

$

8,929

Power Systems Segment Sales by Product Line and Unit Shipments by Engine Classification

Sales for our Power Systems segment by product line were as follows:

2023

In millions

Q1

Q2

Q3

Q4

YTD

Power generation

$

770

$

$

$

$

770

Industrial

455

455

Generator technologies

118

118

Total sales

$

1,343

$

$

$

$

1,343

2022

In millions

Q1

Q2

Q3

Q4

YTD

Power generation

$

664

$

657

$

739

$

730

$

2,790

Industrial

393

428

483

468

1,772

Generator technologies

103

118

127

123

471

Total sales

$

1,160

$

1,203

$

1,349

$

1,321

$

5,033

High-horsepower unit shipments by engine classification were as follows:

2023

Units

Q1

Q2

Q3

Q4

YTD

Power generation

2,900

2,900

Industrial

1,500

1,500

Total units

4,400

4,400

2022

Units

Q1

Q2

Q3

Q4

YTD

Power generation

2,200

2,400

2,400

2,700

9,700

Industrial

1,100

1,200

1,200

1,400

4,900

Total units

3,300

3,600

3,600

4,100

14,600

Jon Mills, Director External Communications and Global Brand

317-658-4540

[email protected]

Source: Cummins Inc.

Categories

Business Wire Press Releases

Next Articles