Vroom Announces Fourth Quarter and Full Year 2022 Results
Significant Sequential Cost Reductions and Continued Progress on Long-Term Roadmap
NEW YORK--(BUSINESS WIRE)-- Vroom, Inc. (Nasdaq: VRM), a leading ecommerce platform for buying and selling used vehicles, today announced financial results for the fourth quarter and fiscal year ended December 31, 2022.
HIGHLIGHTS OF FOURTH QUARTER 2022 VERSUS THIRD QUARTER 2022
- Ecommerce gross profit per unit of $1,233 as compared to $4,206
- SG&A expenses of $90.8 million as compared to $134.6 million
- Net income of $24.8 million as compared to net loss of $(51.1) million
- Adjusted EBITDA of $(70.9) million as compared to $(73.3) million
- Adjusted EBITDA excluding securitization gain and non-recurring costs of $(70.5) million as compared to $(73.5) million
HIGHLIGHTS OF FISCAL YEAR 2022(1) VERSUS FISCAL YEAR 2021
- Ecommerce gross profit per unit of $2,545 compared to $2,206
- SG&A expenses of $566.4 million compared to $547.8 million
- Net loss of $(451.9) million compared to $(370.9) million
- Adjusted EBITDA of $(337.2) million compared to $(340.2) million
- Adjusted EBITDA excluding securitization gain and non-recurring costs of $(357.4) million compared to $(340.2) million
(1) Fiscal year 2022 includes UACC's results of operations starting on February 1, 2022.
Tom Shortt, Chief Executive Officer of Vroom, said, “In the fourth quarter we continued to make progress on our three key objectives and four strategic initiatives. We significantly reduced operating expenses quarter over quarter and continued to improve our operations and customer experience. We improved our titling process enabling us to end the year with 87% of units available for sale or pending sale versus 52% at the end of Q3, however it also increased the age of our inventory available for sale and inventory sold.
Gross profit per unit declined from $4,206 in Q3 to $1,233 in Q4 primarily due to three items. The decline quarter over quarter was impacted primarily by three items. First, the percentage of sales from aged units increased 5X from Q3 to Q4; 36% of our units sold during the 4th quarter were aged units we’ve held >270 days. Second, increased industry wide market depreciation. Third, higher inventory reserves primarily driven by recent electric unit OEM price decreases.
During 2022 we strategically slowed down the business while we improved our customer experience and processes across titling and registration, pricing, marketing, reconditioning and logistics, and began to insource our sales function from our primary third-party resource. During 2023, we expect to resume growth, sell through aged vehicles, improve variable cost per unit and reduce fixed costs.”
Bob Krakowiak, Vroom’s Chief Financial Officer, commented, “During the fourth quarter we further maximized liquidity and strengthened our balance sheet by repurchasing $198 million of our convertible notes and unlocking $70 million of cash-in-inventory and restricted cash. Combined with earlier note repurchases, we repurchased $254 million of our convertible notes throughout 2022. During 2023, we will continue to pursue opportunities to enhance our liquidity.”
FOURTH QUARTER 2022 FINANCIAL DISCUSSION
All financial comparisons for the fourth quarter are on a year-over-year basis unless otherwise noted.
Ecommerce Results
|
Three Months Ended
|
|
|
|
|
|
|
|
|
|
Year Ended
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
2022 |
|
|
2021 |
|
|
|
Change |
|
% Change |
|
2022 |
|
|
2021 |
|
|
Change |
|
% Change |
|||||||||||||||||
|
(in thousands, except unit
|
|
|
|
|
|
|
|
|
|
(in thousands, except unit
|
|
|
|
|
|
|
|
|
||||||||||||||||||
Ecommerce units sold |
|
|
4,144 |
|
|
|
|
21,243 |
|
|
|
|
(17,099 |
) |
|
|
(80.5 |
)% |
|
|
|
39,278 |
|
|
|
|
74,698 |
|
|
|
|
(35,420 |
) |
|
|
(47.4 |
)% |
Ecommerce revenue: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Vehicle revenue |
$ |
|
131,069 |
|
|
$ |
|
715,874 |
|
|
$ |
|
(584,805 |
) |
|
|
(81.7 |
)% |
|
$ |
|
1,304,797 |
|
|
$ |
|
2,360,368 |
|
|
$ |
|
(1,055,571 |
) |
|
|
(44.7 |
)% |
Product revenue |
|
|
10,689 |
|
|
|
|
22,846 |
|
|
|
|
(12,157 |
) |
|
|
(53.2 |
)% |
|
|
|
59,398 |
|
|
|
|
82,001 |
|
|
|
|
(22,603 |
) |
|
|
(27.6 |
)% |
Total ecommerce revenue |
$ |
|
141,758 |
|
|
$ |
|
738,720 |
|
|
$ |
|
(596,962 |
) |
|
|
(80.8 |
)% |
|
$ |
|
1,364,195 |
|
|
$ |
|
2,442,369 |
|
|
$ |
|
(1,078,174 |
) |
|
|
(44.1 |
)% |
Ecommerce gross profit: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Vehicle gross profit |
$ |
|
(5,579 |
) |
|
$ |
|
10,042 |
|
|
$ |
|
(15,621 |
) |
|
|
(155.6 |
)% |
|
$ |
|
40,575 |
|
|
$ |
|
82,745 |
|
|
$ |
|
(42,170 |
) |
|
|
(51.0 |
)% |
Product gross profit |
|
|
10,689 |
|
|
|
|
22,846 |
|
|
|
|
(12,157 |
) |
|
|
(53.2 |
)% |
|
|
|
59,398 |
|
|
|
|
82,001 |
|
|
|
|
(22,603 |
) |
|
|
(27.6 |
)% |
Total ecommerce gross profit |
$ |
|
5,110 |
|
|
$ |
|
32,888 |
|
|
$ |
|
(27,778 |
) |
|
|
(84.5 |
)% |
|
$ |
|
99,973 |
|
|
$ |
|
164,746 |
|
|
$ |
|
(64,773 |
) |
|
|
(39.3 |
)% |
Average vehicle selling price per ecommerce unit |
$ |
|
31,629 |
|
|
$ |
|
33,699 |
|
|
$ |
|
(2,070 |
) |
|
|
(6.1 |
)% |
|
$ |
|
33,220 |
|
|
$ |
|
31,599 |
|
|
$ |
|
1,621 |
|
|
|
5.1 |
% |
Gross profit per ecommerce unit: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Vehicle gross profit per ecommerce unit |
$ |
|
(1,346 |
) |
|
$ |
|
473 |
|
|
$ |
|
(1,819 |
) |
|
|
(384.6 |
)% |
|
$ |
|
1,033 |
|
|
$ |
|
1,108 |
|
|
$ |
|
(75 |
) |
|
|
(6.8 |
)% |
Product gross profit per ecommerce unit |
|
|
2,579 |
|
|
|
|
1,075 |
|
|
|
|
1,504 |
|
|
|
139.9 |
% |
|
|
|
1,512 |
|
|
|
|
1,098 |
|
|
|
|
414 |
|
|
|
37.7 |
% |
Total gross profit per ecommerce unit |
$ |
|
1,233 |
|
|
$ |
|
1,548 |
|
|
$ |
|
(315 |
) |
|
|
(20.3 |
)% |
|
$ |
|
2,545 |
|
|
$ |
|
2,206 |
|
|
$ |
|
339 |
|
|
|
15.4 |
% |
Ecommerce average days to sale |
|
|
244 |
|
|
|
|
76 |
|
|
|
|
168 |
|
|
|
221.1 |
% |
|
|
|
131 |
|
|
|
|
74 |
|
|
|
|
57 |
|
|
|
77.2 |
% |
Results by Segment
|
Three Months Ended
|
|
|
|
|
|
|
|
|
Year Ended
|
|
|
|
|
|
|
|
||||||||||||||
|
2022 |
|
|
2021(1) |
|
|
Change |
|
% Change |
|
2022 |
|
|
2021(1) |
|
|
Change |
|
% Change |
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
(in thousands, except unit data) |
|
|
|
|
|
|
|
|
(in thousands, except unit data) |
|
|
|
|
|
|
|
||||||||||||||
Units: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Ecommerce |
|
4,144 |
|
|
|
21,243 |
|
|
|
(17,099 |
) |
|
|
(80.5 |
)% |
|
|
39,278 |
|
|
|
74,698 |
|
|
|
(35,420 |
) |
|
|
(47.4 |
)% |
Wholesale |
|
1,768 |
|
|
|
8,742 |
|
|
|
(6,974 |
) |
|
|
(79.8 |
)% |
|
|
20,876 |
|
|
|
37,163 |
|
|
|
(16,287 |
) |
|
|
(43.8 |
)% |
All Other (2) |
|
350 |
|
|
|
2,105 |
|
|
|
(1,755 |
) |
|
|
(83.4 |
)% |
|
|
3,758 |
|
|
|
7,212 |
|
|
|
(3,454 |
) |
|
|
(47.9 |
)% |
Total units |
|
6,262 |
|
|
|
32,090 |
|
|
|
(25,828 |
) |
|
|
(80.5 |
)% |
|
|
63,912 |
|
|
|
119,073 |
|
|
|
(55,161 |
) |
|
|
(46.3 |
)% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Revenue: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Ecommerce |
$ |
141,758 |
|
|
$ |
738,720 |
|
|
$ |
(596,962 |
) |
|
|
(80.8 |
)% |
|
$ |
1,364,195 |
|
|
$ |
2,442,369 |
|
|
$ |
(1,078,174 |
) |
|
|
(44.1 |
)% |
Wholesale |
|
23,039 |
|
|
|
121,543 |
|
|
|
(98,504 |
) |
|
|
(81.0 |
)% |
|
|
293,528 |
|
|
|
498,981 |
|
|
|
(205,453 |
) |
|
|
(41.2 |
)% |
Retail Financing (3) |
|
32,537 |
|
|
|
— |
|
|
|
32,537 |
|
|
|
100.0 |
% |
|
|
152,542 |
|
|
|
— |
|
|
|
152,542 |
|
|
|
100.0 |
% |
All Other (4) |
|
12,015 |
|
|
|
74,228 |
|
|
|
(62,213 |
) |
|
|
(83.8 |
)% |
|
|
138,636 |
|
|
|
242,905 |
|
|
|
(104,269 |
) |
|
|
(42.9 |
)% |
Total revenue |
$ |
209,349 |
|
|
$ |
934,491 |
|
|
$ |
(725,142 |
) |
|
|
(77.6 |
)% |
|
$ |
1,948,901 |
|
|
$ |
3,184,255 |
|
|
$ |
(1,235,354 |
) |
|
|
(38.8 |
)% |
Gross profit (loss): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Ecommerce |
$ |
5,110 |
|
|
$ |
32,888 |
|
|
$ |
(27,778 |
) |
|
|
(84.5 |
)% |
|
$ |
99,973 |
|
|
$ |
164,746 |
|
|
$ |
(64,773 |
) |
|
|
(39.3 |
)% |
Wholesale |
|
(4,359 |
) |
|
|
7,783 |
|
|
|
(12,142 |
) |
|
|
(156.0 |
)% |
|
|
(10,620 |
) |
|
|
18,120 |
|
|
|
(28,740 |
) |
|
|
(158.6 |
)% |
Retail Financing (3) |
|
28,744 |
|
|
|
— |
|
|
|
28,744 |
|
|
|
100.0 |
% |
|
|
138,381 |
|
|
|
— |
|
|
|
138,381 |
|
|
|
100.0 |
% |
All Other (4) |
|
(36 |
) |
|
|
4,035 |
|
|
|
(4,071 |
) |
|
|
(100.9 |
)% |
|
|
17,053 |
|
|
|
19,233 |
|
|
|
(2,180 |
) |
|
|
(11.3 |
)% |
Total gross profit |
$ |
29,459 |
|
|
$ |
44,706 |
|
|
$ |
(15,247 |
) |
|
|
(34.1 |
)% |
|
$ |
244,787 |
|
|
$ |
202,099 |
|
|
$ |
42,688 |
|
|
|
21.1 |
% |
Gross profit (loss) per unit (5): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Ecommerce |
$ |
1,233 |
|
|
$ |
1,548 |
|
|
$ |
(315 |
) |
|
|
(20.3 |
)% |
|
$ |
2,545 |
|
|
$ |
2,206 |
|
|
$ |
339 |
|
|
|
15.4 |
% |
Wholesale |
$ |
(2,465 |
) |
|
$ |
890 |
|
|
$ |
(3,355 |
) |
|
|
(377.0 |
)% |
|
$ |
(509 |
) |
|
$ |
488 |
|
|
$ |
(997 |
) |
|
|
(204.3 |
)% |
(1) |
In the second quarter of 2022, we reevaluated our reporting segments based on relative revenue and gross profit and significance in our long term strategy. As a result of that analysis, we determined to no longer report TDA as a separate operating segment. As of June 30, 2022, we are organized into three reportable segments: Ecommerce, Wholesale, and Retail Financing. We reclassified TDA revenue and TDA gross profit from the TDA reportable segment to the “All Other” category to conform to current year presentation. |
|
(2) |
All Other units consist of retail sales of used vehicles from TDA. |
|
(3) |
The Retail Financing segment represents UACC’s operations with its network of third-party dealership customers as of the closing of the UACC acquisition in February 2022. |
|
(4) |
All Other revenues and gross profit consist of retail sales of used vehicles from TDA and fees earned on sales of value-added products associated with those vehicles sales and the CarStory business. |
|
(5) |
Gross profit per unit metrics exclude the Retail Financing gross profit and All Other gross profit. |
SG&A
|
Three Months Ended
|
|
|
|
|
|
|
|
|
Year Ended
|
|
|
|
|
|
|
|
||||||||||||||||||
|
|
2022 |
|
|
|
2021 |
|
|
Change |
|
% Change |
|
|
2022 |
|
|
|
2021 |
|
|
Change |
|
% Change |
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
(in thousands) |
|
|
|
|
|
|
|
|
(in thousands) |
|
|
|
|
|
|
|
||||||||||||||||||
Compensation & benefits |
$ |
|
52,043 |
|
|
$ |
|
59,332 |
|
|
$ |
(7,289 |
) |
|
|
(12.3 |
)% |
|
$ |
|
251,153 |
|
|
$ |
|
204,913 |
|
|
$ |
46,240 |
|
|
|
22.6 |
% |
Marketing expense |
|
|
9,852 |
|
|
|
|
37,214 |
|
|
|
(27,362 |
) |
|
|
(73.5 |
)% |
|
|
|
79,670 |
|
|
|
|
125,481 |
|
|
|
(45,811 |
) |
|
|
(36.5 |
)% |
Outbound logistics |
|
|
(902 |
) |
|
|
|
27,800 |
|
|
|
(28,702 |
) |
|
|
(103.2 |
)% |
|
|
|
39,023 |
|
|
|
|
85,788 |
|
|
|
(46,765 |
) |
|
|
(54.5 |
)% |
Occupancy and related costs |
|
|
5,955 |
|
|
|
|
4,849 |
|
|
|
1,106 |
|
|
|
22.8 |
% |
|
|
|
23,363 |
|
|
|
|
17,448 |
|
|
|
5,915 |
|
|
|
33.9 |
% |
Professional fees |
|
|
6,870 |
|
|
|
|
8,435 |
|
|
|
(1,565 |
) |
|
|
(18.6 |
)% |
|
|
|
33,455 |
|
|
|
|
24,386 |
|
|
|
9,069 |
|
|
|
37.2 |
% |
Software and IT costs |
|
|
11,164 |
|
|
|
|
8,383 |
|
|
|
2,781 |
|
|
|
33.2 |
% |
|
|
|
44,570 |
|
|
|
|
27,749 |
|
|
|
16,821 |
|
|
|
60.6 |
% |
Other |
|
|
5,778 |
|
|
|
|
20,328 |
|
|
|
(14,550 |
) |
|
|
(71.6 |
)% |
|
|
|
95,153 |
|
|
|
|
62,058 |
|
|
|
33,095 |
|
|
|
53.3 |
% |
Total selling, general & administrative expenses |
$ |
|
90,760 |
|
|
$ |
|
166,341 |
|
|
$ |
(75,581 |
) |
|
|
(45.4 |
)% |
|
$ |
|
566,387 |
|
|
$ |
|
547,823 |
|
|
$ |
18,564 |
|
|
|
3.4 |
% |
Non-GAAP Financial Measures
In addition to our results determined in accordance with U.S. GAAP, we believe the following non-GAAP financial measures are useful in evaluating our operating performance:
- EBITDA;
- Adjusted EBITDA;
- Adjusted EBITDA excluding non-recurring costs to address operational and customer experience issues;
- Adjusted EBITDA excluding securitization gain;
- Adjusted EBITDA excluding securitization gain and non-recurring costs to address operational and customer experience issues;
These non-GAAP financial measures have limitations as analytical tools in that they do not reflect all of the amounts associated with our results of operations as determined in accordance with U.S. GAAP. Because of these limitations, these non-GAAP financial measures should be considered along with other operating and financial performance measures presented in accordance with U.S. GAAP. The presentation of these non-GAAP financial measures is not intended to be considered in isolation or as a substitute for, or superior to, financial information prepared and presented in accordance with U.S. GAAP. We have reconciled all non-GAAP financial measures with the most directly comparable U.S. GAAP financial measures.
EBITDA, Adjusted EBITDA, Adjusted EBITDA excluding non-recurring costs to address operational and customer experience issues, Adjusted EBITDA excluding securitization gain, and Adjusted EBITDA excluding securitization gain and non-recurring costs to address operational and customer experience issues are supplemental performance measures that our management uses to assess our operating performance and the operating leverage in our business. Because each of these non-GAAP financial measures facilitate internal comparisons of our historical operating performance on a more consistent basis, we use these measures for business planning purposes.
EBITDA
We calculate EBITDA as net loss before interest expense, interest income, income tax expense and depreciation and amortization expense.
Adjusted EBITDA
We calculate Adjusted EBITDA as EBITDA adjusted to exclude realignment costs, acquisition related costs, change in fair value of finance receivables, goodwill impairment charge, gain on debt extinguishment, acceleration of non-cash stock-based compensation, and other costs, which primarily relate to the impairment of long-lived assets. Changes in fair value of finance receivables can fluctuate significantly from period to period and relate primarily to historical loans and debt which have been securitized, and acquired on February 1, 2022 from UACC. Our ongoing business model is to originate or purchase finance receivables with the intent to sell which we recognize at the lower of cost or fair value. Therefore, these historical finance receivables acquired, which are accounted for under the fair value option, will experience fluctuations in value from period to period. We believe it is appropriate to remove this temporary volatility from our Adjusted EBITDA results to better reflect our ongoing business model. Additionally, these historical finance receivables acquired from UACC are expected to run-off within approximately 12 months.
Adjusted EBITDA excluding non-recurring costs to address operational and customer experience issues
We calculate Adjusted EBITDA excluding non-recurring costs to address operational and customer experience issues as Adjusted EBITDA adjusted to exclude the non-recurring costs incurred to address operational and customer experience issues, including rental cars for our customers and legal settlements with customers and state DMVs. While we expect to continue to incur these costs over the next few quarterly periods, we do not expect these costs to continue to be incurred once our operational issues have been resolved.
Adjusted EBITDA excluding securitization gain
We calculate Adjusted EBITDA excluding securitization gain as Adjusted EBITDA adjusted to exclude the securitization gain from the sale of UACC's finance receivables, and believe that it provides a useful perspective on the underlying operating results and trends and a means to compare our period-over-period results.
Adjusted EBITDA excluding securitization gain and non-recurring costs to address operational and customer experience issues
We calculate Adjusted EBITDA excluding securitization gain and non-recurring costs to address operational and customer experience issues as Adjusted EBITDA adjusted to exclude the securitization gain from the sale of UACC’s finance receivables and the non-recurring costs incurred to address operational and customer experience issues.
The following table presents a reconciliation of the foregoing non-GAAP financial measures to net loss, which is the most directly comparable U.S. GAAP measure:
|
Three Months Ended
|
|
Year Ended
|
||||||||||||
|
2022 |
|
2021 |
|
2022 |
|
2021 |
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
(in thousands) |
|
|
(in thousands) |
|
||||||||||
Net income (loss) |
$ |
24,765 |
|
|
$ |
(129,792 |
) |
|
$ |
(451,910 |
) |
|
$ |
(370,911 |
) |
Adjusted to exclude the following: |
|
|
|
|
|
|
|
|
|
|
|
||||
Interest expense |
|
12,076 |
|
|
|
7,228 |
|
|
|
40,693 |
|
|
|
21,948 |
|
Interest income |
|
(6,372 |
) |
|
|
(3,053 |
) |
|
|
(19,363 |
) |
|
|
(10,341 |
) |
Provision (benefit) for income taxes |
|
2,405 |
|
|
|
375 |
|
|
|
(19,680 |
) |
|
|
754 |
|
Depreciation and amortization |
|
10,702 |
|
|
|
3,718 |
|
|
|
38,707 |
|
|
|
13,215 |
|
EBITDA |
$ |
43,576 |
|
|
$ |
(121,524 |
) |
|
$ |
(411,553 |
) |
|
$ |
(345,335 |
) |
Realignment costs |
$ |
2,253 |
|
|
$ |
— |
|
|
$ |
15,025 |
|
|
$ |
— |
|
Acquisition related costs |
|
— |
|
|
|
1,678 |
|
|
|
5,653 |
|
|
|
5,090 |
|
Change in fair value of finance receivables |
|
3,917 |
|
|
|
— |
|
|
|
8,372 |
|
|
|
— |
|
Goodwill impairment charge |
|
— |
|
|
|
— |
|
|
|
201,703 |
|
|
|
— |
|
Gain on debt extinguishment |
|
(126,767 |
) |
|
|
— |
|
|
|
(164,684 |
) |
|
|
— |
|
Acceleration of non-cash stock-based compensation |
|
2,439 |
|
|
|
— |
|
|
|
2,439 |
|
|
|
— |
|
Other |
|
3,679 |
|
|
|
— |
|
|
|
5,806 |
|
|
|
— |
|
Adjusted EBITDA |
$ |
(70,903 |
) |
|
$ |
(119,846 |
) |
|
$ |
(337,239 |
) |
|
$ |
(340,245 |
) |
Non-recurring costs to address operational and customer experience issues |
|
374 |
|
|
|
— |
|
|
|
25,433 |
|
|
|
— |
|
Adjusted EBITDA excluding non-recurring costs to address operational and customer experience issues |
$ |
(70,529 |
) |
|
$ |
(119,846 |
) |
|
$ |
(311,806 |
) |
|
$ |
(340,245 |
) |
Securitization gain |
|
— |
|
|
|
— |
|
|
|
(45,589 |
) |
|
|
— |
|
Adjusted EBITDA excluding securitization gain |
$ |
(70,903 |
) |
|
$ |
(119,846 |
) |
|
$ |
(382,828 |
) |
|
$ |
(340,245 |
) |
Adjusted EBITDA excluding securitization gain and non-recurring costs to address operational and customer experience issues |
$ |
(70,529 |
) |
|
$ |
(119,846 |
) |
|
$ |
(357,395 |
) |
|
$ |
(340,245 |
) |
FOURTH QUARTER 2022 AS COMPARED TO THIRD QUARTER 2022
|
Three Months Ended
|
|
Three Months Ended
|
|
|
|
|
|
|
||||||
|
2022 |
|
2022 |
|
Change |
|
% Change |
||||||||
|
(in thousands, except unit data) |
|
|
|
|
|
|
|
|||||||
Total revenues |
$ |
209,349 |
|
|
$ |
340,797 |
|
|
$ |
(131,448 |
) |
|
|
(38.6 |
)% |
Total gross profit |
$ |
29,459 |
|
|
$ |
67,331 |
|
|
$ |
(37,872 |
) |
|
|
(56.2 |
)% |
Ecommerce units sold |
|
4,144 |
|
|
|
6,428 |
|
|
|
(2,284 |
) |
|
|
(35.5 |
)% |
Ecommerce revenue |
$ |
141,758 |
|
|
$ |
225,441 |
|
|
$ |
(83,683 |
) |
|
|
(37.1 |
)% |
Ecommerce gross profit |
$ |
5,110 |
|
|
$ |
27,034 |
|
|
$ |
(21,924 |
) |
|
|
(81.1 |
)% |
Vehicle gross (loss) profit per ecommerce unit |
$ |
(1,346 |
) |
|
$ |
2,267 |
|
|
$ |
(3,613 |
) |
|
|
(159.4 |
)% |
Product gross profit per ecommerce unit |
|
2,579 |
|
|
|
1,939 |
|
|
|
640 |
|
|
|
33.0 |
% |
Total gross profit per ecommerce unit |
$ |
1,233 |
|
|
$ |
4,206 |
|
|
$ |
(2,973 |
) |
|
|
(70.7 |
)% |
Wholesale units sold |
|
1,768 |
|
|
|
3,128 |
|
|
|
(1,360 |
) |
|
|
(43.5 |
)% |
Wholesale revenue |
$ |
23,039 |
|
|
$ |
47,604 |
|
|
$ |
(24,565 |
) |
|
|
(51.6 |
)% |
Wholesale gross loss |
$ |
(4,359 |
) |
|
$ |
(1,574 |
) |
|
$ |
(2,785 |
) |
|
|
176.9 |
% |
Wholesale gross loss per unit |
$ |
(2,465 |
) |
|
$ |
(503 |
) |
|
$ |
(1,962 |
) |
|
|
(390.1 |
)% |
Retail Financing revenue |
$ |
32,537 |
|
|
$ |
40,654 |
|
|
$ |
(8,117 |
) |
|
|
(20.0 |
)% |
Retail Financing gross profit |
$ |
28,744 |
|
|
$ |
35,954 |
|
|
$ |
(7,210 |
) |
|
|
(20.1 |
)% |
Total selling, general, and administrative expenses |
$ |
90,760 |
|
|
$ |
134,643 |
|
|
$ |
(43,883 |
) |
|
|
(32.6 |
)% |
|
Three Months Ended
|
|
Three Months Ended
|
|
|
|
|
|
|
||||||
|
2022 |
|
2022 |
|
Change |
|
% Change |
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
(in thousands) |
|
|
|
|
||||||||||
Net income (loss) |
$ |
24,765 |
|
|
$ |
(51,127 |
) |
|
$ |
75,892 |
|
|
|
148.4 |
% |
Adjusted to exclude the following: |
|
|
|
|
|
|
|
|
|
|
|
||||
Interest expense |
|
12,076 |
|
|
|
9,704 |
|
|
|
2,372 |
|
|
|
24.4 |
% |
Interest income |
|
(6,372 |
) |
|
|
(5,104 |
) |
|
|
(1,268 |
) |
|
|
24.8 |
% |
Provision for income taxes |
|
2,405 |
|
|
|
899 |
|
|
|
1,506 |
|
|
|
167.5 |
% |
Depreciation and amortization |
|
10,702 |
|
|
|
9,995 |
|
|
|
707 |
|
|
|
7.1 |
% |
EBITDA |
$ |
43,576 |
|
|
$ |
(35,633 |
) |
|
$ |
79,209 |
|
|
|
222.3 |
% |
Realignment costs |
$ |
2,253 |
|
|
$ |
3,243 |
|
|
$ |
(990 |
) |
|
|
(30.5 |
)% |
Change in fair value of finance receivables |
|
3,917 |
|
|
|
(3,012 |
) |
|
|
6,929 |
|
|
|
230.0 |
% |
Gain on debt extinguishment |
|
(126,767 |
) |
|
|
(37,917 |
) |
|
|
(88,850 |
) |
|
|
234.3 |
% |
Acceleration of non-cash stock-based compensation |
|
2,439 |
|
|
|
— |
|
|
|
2,439 |
|
|
|
100.0 |
% |
Other |
|
3,679 |
|
|
|
— |
|
|
|
3,679 |
|
|
|
100.0 |
% |
Adjusted EBITDA |
$ |
(70,903 |
) |
|
$ |
(73,319 |
) |
|
$ |
2,416 |
|
|
|
3.3 |
% |
Non-recurring costs to address operational and customer experience issues |
|
374 |
|
|
|
15,785 |
|
|
|
(15,411 |
) |
|
|
(97.6 |
)% |
Adjusted EBITDA excluding non-recurring costs to address operational and customer experience issues |
$ |
(70,529 |
) |
|
$ |
(57,534 |
) |
|
$ |
(12,995 |
) |
|
|
(22.6 |
)% |
Securitization gain |
|
— |
|
|
|
(15,972 |
) |
|
|
15,972 |
|
|
|
100.0 |
% |
Adjusted EBITDA excluding securitization gain |
$ |
(70,903 |
) |
|
$ |
(89,291 |
) |
|
$ |
18,388 |
|
|
|
20.6 |
% |
Adjusted EBITDA excluding securitization gain and non-recurring costs to address operational and customer experience issues |
$ |
(70,529 |
) |
|
$ |
(73,506 |
) |
|
$ |
2,977 |
|
|
|
4.0 |
% |
Financial Outlook
For the full year 2023, we expect the following results:
- Adjusted EBITDA(1) of $(250.0) to $(200.0) million
- Year-end cash and cash equivalents of $150.0 to $200.0 million
(1) A reconciliation of non-GAAP guidance measures to corresponding GAAP measures for the full year 2023 Financial Outlook is not available on a forward-looking basis without unreasonable effort due to the uncertainty regarding, and the potential variability of, the costs and expenses that may be incurred in the future. We have provided a reconciliation of GAAP to non-GAAP financial measures for the fourth quarter and full year 2022 in the reconciliation table in the Non-GAAP Financial Measures section above.
The foregoing estimates are forward-looking statements that reflect the Company’s expectations as of February 28, 2023 and are subject to substantial uncertainty. See “Forward-Looking Statements” below.
Conference Call & Webcast Information
Vroom management will discuss these results and other information regarding the Company during a conference call and audio webcast Wednesday, March 1, 2023 at 8:30 a.m. ET.
To access the conference call, please register at this embedded link. Registered participants will be sent a unique PIN to access the call. A listen-only webcast will also be available via the same link and at ir.vroom.com. An archived webcast of the conference call will be accessible on the website within 48 hours of its completion.
About Vroom (Nasdaq: VRM)
Vroom is an innovative, end-to-end ecommerce platform that offers a better way to buy and a better way to sell used vehicles. The Company’s scalable, data-driven technology brings all phases of the vehicle buying and selling process to consumers wherever they are and offers an extensive selection of vehicles, transparent pricing, competitive financing, and contact-free, at-home pick-up and delivery. For more information visit www.vroom.com.
Forward-Looking Statements
This press release contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. All statements contained in this press release that do not relate to matters of historical fact should be considered forward-looking statements, including without limitation statements regarding expected timelines with respect to, our execution of and the expected benefits from our long term roadmap and cost-saving initiatives; our ability to improve our transaction processes and customer experience; our plans to sell through aged vehicles, improve variable cost per unit and reduce fixed costs; our future growth, our business strategy and our plans, including our ongoing ability to integrate and develop United Auto Credit Corporation into a captive finance operation; our future results of operations and financial position, including our ability to improve our unit economics and our outlook for the full year 2023, including with respect to our liquidity and our plans to enhance liquidity. These statements are based on management’s current assumptions and are neither promises nor guarantees, but involve known and unknown risks, uncertainties and other important factors that may cause our actual results, performance or achievements to be materially different from any future results, performance or achievements expressed or implied by the forward-looking statements. For factors that could cause actual results to differ materially from the forward-looking statements in this press release, please see the risks and uncertainties identified under the heading "Risk Factors" in our Annual Report on Form 10-K for the year ended December 31, 2022, which is available on our Investor Relations website at ir.vroom.com and on the SEC website at www.sec.gov. All forward-looking statements reflect our beliefs and assumptions only as of the date of this press release. We undertake no obligation to update forward-looking statements to reflect future events or circumstances.
VROOM, INC. CONDENSED CONSOLIDATED BALANCE SHEETS (in thousands, except share and per share amounts) (unaudited) |
|||||||
|
As of
|
||||||
|
2022 |
|
2021 |
||||
ASSETS |
|
|
|
|
|
||
Current Assets: |
|
|
|
|
|
||
Cash and cash equivalents |
$ |
398,915 |
|
|
$ |
1,132,325 |
|
Restricted cash (including restricted cash of consolidated VIEs of $24.7 million and $0 million, respectively) |
|
73,095 |
|
|
|
82,450 |
|
Accounts receivable, net of allowance of $21.5 million and $8.9 million, respectively |
|
13,967 |
|
|
|
105,433 |
|
Finance receivables at fair value (including finance receivables of consolidated VIEs of $11.5 million and $0 million, respectively) |
|
12,939 |
|
|
|
— |
|
Finance receivables held for sale, net (including finance receivables of consolidated VIEs of $305.9 million and $0 million, respectively) |
|
321,626 |
|
|
|
— |
|
Inventory |
|
320,648 |
|
|
|
726,384 |
|
Beneficial interests in securitizations |
|
20,592 |
|
|
|
— |
|
Prepaid expenses and other current assets |
|
58,327 |
|
|
|
55,700 |
|
Total current assets |
|
1,220,109 |
|
|
|
2,102,292 |
|
Finance receivables at fair value (including finance receivables of consolidated VIEs of $119.6 million and $0 million, respectively) |
|
140,235 |
|
|
|
— |
|
Property and equipment, net |
|
50,201 |
|
|
|
37,042 |
|
Intangible assets, net |
|
158,910 |
|
|
|
28,207 |
|
Goodwill |
|
— |
|
|
|
158,817 |
|
Operating lease right-of-use assets |
|
23,568 |
|
|
|
15,359 |
|
Other assets |
|
26,004 |
|
|
|
25,033 |
|
Total assets |
$ |
1,619,027 |
|
|
$ |
2,366,750 |
|
LIABILITIES AND STOCKHOLDERS’ EQUITY |
|
|
|
|
|
||
Current Liabilities: |
|
|
|
|
|
||
Accounts payable |
$ |
34,702 |
|
|
$ |
52,651 |
|
Accrued expenses |
|
76,795 |
|
|
|
121,508 |
|
Vehicle floorplan |
|
276,988 |
|
|
|
512,801 |
|
Warehouse credit facilities of consolidated VIEs |
|
229,518 |
|
|
|
— |
|
Current portion of securitization debt of consolidated VIEs at fair value |
|
47,239 |
|
|
|
— |
|
Deferred revenue |
|
10,655 |
|
|
|
75,803 |
|
Operating lease liabilities, current |
|
9,730 |
|
|
|
6,889 |
|
Other current liabilities |
|
17,693 |
|
|
|
57,604 |
|
Total current liabilities |
|
703,320 |
|
|
|
827,256 |
|
Long term debt, net of current portion (including securitization debt of consolidated VIEs of $32.6 million and $0 million at fair value, respectively) |
|
402,154 |
|
|
|
610,618 |
|
Operating lease liabilities, excluding current portion |
|
20,129 |
|
|
|
9,592 |
|
Other long-term liabilities |
|
18,183 |
|
|
|
4,090 |
|
Total liabilities |
|
1,143,786 |
|
|
|
1,451,556 |
|
Commitments and contingencies (Note 14) |
|
|
|
|
|
||
Stockholders’ equity: |
|
|
|
|
|
||
Common stock, $0.001 par value; 500,000,000 shares authorized as of December 31, 2022 and 2021; 138,201,903 and 137,092,891 shares issued and outstanding as of December 31, 2022 and 2021, respectively |
|
135 |
|
|
|
135 |
|
Additional paid-in-capital |
|
2,075,798 |
|
|
|
2,063,841 |
|
Accumulated deficit |
|
(1,600,692 |
) |
|
|
(1,148,782 |
) |
Total stockholders’ equity |
|
475,241 |
|
|
|
915,194 |
|
Total liabilities and stockholders’ equity |
$ |
1,619,027 |
|
|
$ |
2,366,750 |
|
VROOM, INC. CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (in thousands, except share and per share amounts) (unaudited) |
|||||||||||||||
|
Three Months Ended
|
|
Year Ended
|
||||||||||||
|
2022 |
|
2021 |
|
2022 |
|
2021 |
||||||||
Revenue: |
|
|
|
|
|
|
|
|
|
|
|
||||
Retail vehicle, net |
$ |
142,579 |
|
|
$ |
785,262 |
|
|
$ |
1,425,842 |
|
|
$ |
2,583,417 |
|
Wholesale vehicle |
|
23,039 |
|
|
|
121,543 |
|
|
|
293,528 |
|
|
|
498,981 |
|
Product, net |
|
10,793 |
|
|
|
24,402 |
|
|
|
62,747 |
|
|
|
88,824 |
|
Finance |
|
32,537 |
|
|
|
— |
|
|
|
152,542 |
|
|
|
— |
|
Other |
|
401 |
|
|
|
3,284 |
|
|
|
14,242 |
|
|
|
13,033 |
|
Total revenue |
|
209,349 |
|
|
|
934,491 |
|
|
|
1,948,901 |
|
|
|
3,184,255 |
|
Cost of sales: |
|
|
|
|
|
|
|
|
|
|
|
||||
Retail vehicle |
|
147,867 |
|
|
|
774,613 |
|
|
|
1,382,005 |
|
|
|
2,495,587 |
|
Wholesale vehicle |
|
27,399 |
|
|
|
113,760 |
|
|
|
304,148 |
|
|
|
480,861 |
|
Finance |
|
3,793 |
|
|
|
— |
|
|
|
14,161 |
|
|
|
— |
|
Other |
|
831 |
|
|
|
1,413 |
|
|
|
3,800 |
|
|
|
5,708 |
|
Total cost of sales |
|
179,890 |
|
|
|
889,786 |
|
|
|
1,704,114 |
|
|
|
2,982,156 |
|
Total gross profit |
|
29,459 |
|
|
|
44,705 |
|
|
|
244,787 |
|
|
|
202,099 |
|
Selling, general and administrative expenses |
|
90,760 |
|
|
|
166,341 |
|
|
|
566,387 |
|
|
|
547,823 |
|
Depreciation and amortization |
|
10,562 |
|
|
|
3,614 |
|
|
|
38,290 |
|
|
|
12,891 |
|
Impairment charges |
|
5,746 |
|
|
|
— |
|
|
|
211,873 |
|
|
|
— |
|
Loss from operations |
|
(77,609 |
) |
|
|
(125,250 |
) |
|
|
(571,763 |
) |
|
|
(358,615 |
) |
Gain on debt extinguishment |
|
(126,767 |
) |
|
|
— |
|
|
|
(164,684 |
) |
|
|
— |
|
Interest expense |
|
12,076 |
|
|
|
7,228 |
|
|
|
40,693 |
|
|
|
21,948 |
|
Interest income |
|
(6,372 |
) |
|
|
(3,053 |
) |
|
|
(19,363 |
) |
|
|
(10,341 |
) |
Other loss (income), net |
|
16,284 |
|
|
|
(7 |
) |
|
|
43,181 |
|
|
|
(65 |
) |
Income (loss) before provision for income taxes |
|
27,170 |
|
|
|
(129,418 |
) |
|
|
(471,590 |
) |
|
|
(370,157 |
) |
Provision (benefit) for income taxes |
|
2,405 |
|
|
|
375 |
|
|
|
(19,680 |
) |
|
|
754 |
|
Net income (loss) |
$ |
24,765 |
|
|
$ |
(129,793 |
) |
|
$ |
(451,910 |
) |
|
$ |
(370,911 |
) |
Net income (loss) per share attributable to common stockholders, basic |
$ |
0.18 |
|
|
$ |
(0.95 |
) |
|
$ |
(3.28 |
) |
|
$ |
(2.72 |
) |
Weighted-average number of shares outstanding used to compute net loss per share attributable to common stockholders, basic |
|
138,176,258 |
|
|
|
136,948,461 |
|
|
|
137,907,444 |
|
|
|
136,429,791 |
|
Net income (loss) per share attributable to common stockholders, diluted |
$ |
0.18 |
|
|
$ |
(0.95 |
) |
|
$ |
(3.28 |
) |
|
$ |
(2.72 |
) |
Weighted-average number of shares outstanding used to compute net loss per share attributable to common stockholders, diluted |
|
146,577,839 |
|
|
|
136,948,461 |
|
|
|
137,907,444 |
|
|
|
136,429,791 |
|
VROOM, INC. CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (in thousands) (unaudited) |
|||||||
|
Year Ended
|
||||||
|
2022 |
|
2021 |
||||
Operating activities |
|
|
|
|
|
||
Net loss |
$ |
(451,910 |
) |
|
$ |
(370,911 |
) |
Adjustments to reconcile net loss to net cash used in operating activities: |
|
|
|
|
|
||
Impairment charges |
|
211,873 |
|
|
|
— |
|
Gain on debt extinguishment |
|
(164,684 |
) |
|
|
— |
|
Depreciation and amortization |
|
38,707 |
|
|
|
13,215 |
|
Amortization of debt issuance costs |
|
4,809 |
|
|
|
2,872 |
|
Realized gains on securitization transactions |
|
(45,589 |
) |
|
|
— |
|
Deferred taxes |
|
(23,855 |
) |
|
|
— |
|
Losses on finance receivables and securitization debt, net |
|
66,839 |
|
|
|
— |
|
Stock-based compensation expense |
|
11,957 |
|
|
|
13,409 |
|
Provision to record inventory at lower of cost or net realizable value |
|
1,812 |
|
|
|
9,471 |
|
Provision for bad debt |
|
13,406 |
|
|
|
9,416 |
|
Provision to record finance receivables held for sale at lower of cost or fair value |
|
6,541 |
|
|
|
— |
|
Amortization of unearned discounts on finance receivables at fair value |
|
(14,593 |
) |
|
|
— |
|
Other, net |
|
(7,512 |
) |
|
|
203 |
|
Changes in operating assets and liabilities: |
|
|
|
|
|
||
Finance receivables, held for sale |
|
|
|
|
|
||
Originations of finance receivables held for sale |
|
(625,575 |
) |
|
|
— |
|
Principal payments received on finance receivables held for sale |
|
64,521 |
|
|
|
— |
|
Proceeds from sale of finance receivables held for sale, net |
|
509,612 |
|
|
|
— |
|
Other |
|
(7,701 |
) |
|
|
— |
|
Accounts receivable |
|
78,060 |
|
|
|
(53,206 |
) |
Inventory |
|
403,924 |
|
|
|
(312,208 |
) |
Prepaid expenses and other current assets |
|
4,146 |
|
|
|
(32,452 |
) |
Other assets |
|
(2,546 |
) |
|
|
(9,172 |
) |
Accounts payable |
|
(24,281 |
) |
|
|
19,321 |
|
Accrued expenses |
|
(53,553 |
) |
|
|
61,170 |
|
Deferred revenue |
|
(65,148 |
) |
|
|
50,943 |
|
Other liabilities |
|
(38,325 |
) |
|
|
29,241 |
|
Net cash used in operating activities |
|
(109,065 |
) |
|
|
(568,688 |
) |
Investing activities |
|
|
|
|
|
||
Finance receivables at fair value |
|
|
|
|
|
||
Purchases of finance receivables at fair value |
|
(56,484 |
) |
|
|
— |
|
Principal payments received on finance receivables at fair value |
|
132,391 |
|
|
|
— |
|
Proceeds from sale of finance receivables at fair value, net |
|
43,262 |
|
|
|
— |
|
Principal payments received on beneficial interests |
|
8,341 |
|
|
|
— |
|
Purchase of property and equipment |
|
(24,234 |
) |
|
|
(28,413 |
) |
Acquisition of business, net of cash acquired of $47.9 million |
|
(267,488 |
) |
|
|
(75,875 |
) |
Net cash used in investing activities |
|
(164,212 |
) |
|
|
(104,288 |
) |
Financing activities |
|
|
|
|
|
||
Principal repayment under secured financing agreements |
|
(192,839 |
) |
|
|
— |
|
Proceeds from vehicle floorplan |
|
1,403,042 |
|
|
|
2,713,350 |
|
Repayments of vehicle floorplan |
|
(1,638,855 |
) |
|
|
(2,529,780 |
) |
Proceeds from warehouse credit facilities |
|
520,800 |
|
|
|
— |
|
Repayments of warehouse credit facilities |
|
(467,216 |
) |
|
|
— |
|
Repayments of convertible senior notes |
|
(90,208 |
) |
|
|
— |
|
Proceeds from issuance of convertible senior notes |
|
— |
|
|
|
625,000 |
|
Issuance costs paid for convertible senior notes |
|
— |
|
|
|
(16,129 |
) |
Proceeds from exercise of stock options |
|
— |
|
|
|
5,766 |
|
Other financing activities |
|
(4,212 |
) |
|
|
(495 |
) |
Net cash (used in) provided by financing activities |
|
(469,488 |
) |
|
|
797,712 |
|
Net (decrease) increase in cash, cash equivalents and restricted cash |
|
(742,765 |
) |
|
|
124,736 |
|
Cash, cash equivalents and restricted cash at the beginning of period |
|
1,214,775 |
|
|
|
1,090,039 |
|
Cash, cash equivalents and restricted cash at the end of period |
$ |
472,010 |
|
|
$ |
1,214,775 |
|
VROOM, INC. CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (continued) (in thousands) (unaudited) |
|||||||
Supplemental disclosure of cash flow information: |
|
|
|
|
|
||
Cash paid for interest |
$ |
34,907 |
|
|
$ |
15,964 |
|
Cash paid for income taxes |
$ |
2,409 |
|
|
$ |
403 |
|
Supplemental disclosure of non-cash investing and financing activities: |
|
|
|
|
|
||
Fair value of beneficial interests received in securitization transactions |
$ |
30,082 |
|
|
$ |
— |
|
Issuance of common stock for CarStory acquisition |
$ |
— |
|
|
$ |
38,811 |
|
Fair value of unvested stock options assumed for acquisition of business |
$ |
— |
|
|
$ |
1,017 |
|
View source version on businesswire.com: https://www.businesswire.com/news/home/20230228006070/en/
Investor Relations:
Vroom
Liam Harrington
[email protected]
Media Contact:
Vroom
Chris Hayes
[email protected]
Source: Vroom, Inc.