Upgrade to SI Premium - Free Trial

Twilio Announces Fourth Quarter and Full Year 2022 Results

February 15, 2023 4:05 PM

SAN FRANCISCO--(BUSINESS WIRE)-- Twilio (NYSE: TWLO), the customer engagement platform that drives real-time, personalized experiences for today’s leading brands, today reported financial results for its fourth quarter and full year ended December 31, 2022.

“This week, we announced meaningful changes to Twilio’s leadership group, organizational structure, team size and capital allocation strategy that will both accelerate our path to profitability and most importantly, improve our execution in delivering our Engagement Platform strategy for our customers,” said Jeff Lawson. “While our vision remains, the way we operate and execute has changed — all in service of driving better focus for the business and ultimately enhancing value creation for our shareholders.”

Fourth Quarter 2022 Financial Highlights

Full Year 2022 Financial Highlights

Key Metrics

Workforce Reduction

Organizational and Leadership Updates

Share Repurchase Program

Outlook

Twilio is initiating guidance for the first quarter ending March 31, 2023 and fiscal year 2023.

Q1 FY23
Guidance

Revenue (millions)

$995 - $1,005

Y/Y Growth

14% - 15%

Organic Y/Y Growth

13% - 14%

Non-GAAP profit from operations (millions) (1)

$45 - $55

Non-GAAP profit per share (2)

$0.18 - $0.22

Non-GAAP weighted average diluted shares outstanding (millions)

188

FY23 Guidance

Non-GAAP profit from operations (millions) (1)

$250 - $350

(1)

Includes an estimated $10 million one-time, non-cash benefit for termination of the employee sabbatical program.

(2)

Non-GAAP profit per share guidance assumes no impact from volatility of foreign exchange rates.

Conference Call Information

Twilio posted prepared remarks on its investor relations website at https://investors.twilio.com. Twilio is hosting a Q&A conference call today, February 15, 2023, to discuss its fourth quarter and full year 2022 financial results. The conference call will begin at 2:00 p.m. (PT) / 5:00 p.m. (ET), and investors and analysts should register for the call in advance by visiting https://conferencingportals.com/event/unKcrkys. A live webcast of the conference call, as well as a replay, will be available on the investor relations website.

Twilio uses its investor relations website, its Twitter feed (@twilio), and the Twitter feed of Twilio's Chief Executive Officer, Jeff Lawson (@jeffiel), as a means of disclosing material non-public information and for complying with its disclosure obligations under Regulation FD.

About Twilio Inc.

Today's leading companies trust Twilio's Customer Engagement Platform (CEP) to build direct, personalized relationships with their customers everywhere in the world. Twilio enables companies to use communications and data to add intelligence and security to every step of the customer journey, from sales to marketing to growth, customer service and many more engagement use cases in a flexible, programmatic way. Across 180 countries, millions of developers and hundreds of thousands of businesses use Twilio to create magical experiences for their customers. For more information about Twilio (NYSE: TWLO) visit www.twilio.com.

Forward-Looking Statements

This press release and the accompanying conference call contain forward-looking statements within the meaning of the federal securities laws, which statements involve substantial risks and uncertainties. Forward-looking statements generally relate to future events or our future financial or operating performance. In some cases, you can identify forward-looking statements because they contain words such as “may,” “can,” “will,” “would,” “should,” “expects,” “plans,” “anticipates,” “could,” “intends,” “target,” “projects,” “contemplates,” “believes,” “estimates,” “predicts,” “forecasts,” “potential” or “continue” or the negative of these words or other similar terms or expressions that concern our expectations, strategy, plans or intentions. Forward-looking statements contained in this press release and the accompanying conference call include, but are not limited to, statements about: Twilio’s future financial performance, including Twilio’s expected financial results, Twilio’s guidance, and Twilio’s Financial Framework and related commentary; Twilio’s expectations regarding when it will become profitable on GAAP and non-GAAP bases; Twilio’s anticipated strategies and business plans, including the expected costs and benefits of changes to Twilio’s operating model and organizational structure, Twilio’s recently announced workforce reduction, and Twilio’s plans to achieve profitability, increase operating leverage and decrease discretionary expenses, including reducing Twilio’s global office footprint; Twilio’s expectations regarding its Data & Applications business, including increased investment and go-to-market focus to capture market share and increase revenue growth; Twilio’s expectations regarding its Communications business, including anticipated cash flows and strategy for streamlining the customer experience, including increased focus on self-serve capabilities; Twilio’s expectations regarding share repurchases, including the timing and amount of repurchases and impact on its balance sheet; and Twilio’s expectations regarding the impact of macroeconomic and industry conditions. You should not rely upon forward-looking statements as predictions of future events.

The outcome of the events described in these forward-looking statements is subject to known and unknown risks, uncertainties, and other factors that may cause Twilio’s actual results, performance, or achievements to differ materially from those described in the forward-looking statements, including, among other things: Twilio’s ability to successfully implement its cost-saving initiatives and to capture expected efficiencies; Twilio’s ability to realize the anticipated benefits of changes to its operating model and organizational structure; the impact of macroeconomic uncertainties and market volatility; Twilio’s financial performance, including expectations regarding its results of operations and the assumptions underlying such expectations and ability to achieve and sustain profitability; Twilio’s ability to attract and retain customers; Twilio’s ability to compete effectively in an intensely competitive market; Twilio’s ability to comply with modified or new industry standards, laws and regulations applying to its business, and increased costs associated with regulatory compliance; Twilio’s ability to manage changes in network service provider fees and optimize its network service provider coverage and connectivity; Twilio’s ability to form and expand partnerships; and Twilio’s ability to successfully enter into new markets and manage its international expansion.

The forward-looking statements contained in this press release and the accompanying conference call are also subject to additional risks, uncertainties, and factors, including those more fully described in Twilio’s most recent filings with the Securities and Exchange Commission, including its most recent report on Form 10-Q, subsequent reports on Form 10-K and Form 10-Q, and any amendments to any of the foregoing. Further information on potential risks that could affect actual results will be included in the subsequent periodic and current reports and other filings that Twilio makes with the Securities and Exchange Commission from time to time. Moreover, Twilio operates in a very competitive and rapidly changing environment, and new risks and uncertainties may emerge that could have an impact on the forward-looking statements contained in this press release and the accompanying conference call.

Forward-looking statements represent Twilio’s management’s beliefs and assumptions only as of the date such statements are made. Twilio undertakes no obligation to update any forward-looking statements made in this press release or the accompanying conference call to reflect events or circumstances after the date of this press release or to reflect new information or the occurrence of unanticipated events, except as required by law.

Use of Non-GAAP Financial Measures

In addition to financial information presented in accordance with U.S. generally accepted accounting principles (“GAAP”), this press release and the accompanying conference call include certain non-GAAP financial measures, including those listed below. We use these non-GAAP financial measures to evaluate our ongoing operations and for internal planning and forecasting purposes. We believe that these non-GAAP financial measures may be helpful to investors because they provide consistency and comparability with past financial performance, facilitate period-to-period comparisons of results of operations and assist in comparisons with other companies, many of which use similar non-GAAP financial measures to supplement their GAAP results. We have included organic revenue growth because we believe it is useful in understanding the ongoing results of our operations. These non-GAAP financial measures are presented for supplemental informational purposes only, should not be considered substitutes for financial information presented in accordance with GAAP, and may be different from similarly-titled non-GAAP measures used by other companies. A reconciliation of these measures to the most directly comparable GAAP measures is included at the end of this press release. Twilio has not provided the forward-looking GAAP equivalents for certain forward-looking non-GAAP measures presented in this press release and the accompanying conference call, or a GAAP reconciliation, as a result of the uncertainty regarding, and the potential variability of, reconciling items such as stock-based compensation expense. Accordingly, a reconciliation of these non-GAAP guidance metrics to their corresponding GAAP equivalents is not available without unreasonable effort. However, it is important to note that material changes to reconciling items could have a significant effect on future GAAP results.

Non‑GAAP Gross Profit and Non‑GAAP Gross Margin. For the periods presented, Twilio defines non‑GAAP gross profit and non‑GAAP gross margin as GAAP gross profit and GAAP gross margin, respectively, adjusted to exclude stock-based compensation, amortization of acquired intangibles and payroll taxes related to stock-based compensation.

Non‑GAAP Operating Expenses. For the periods presented, Twilio defines non‑GAAP operating expenses (including categories of operating expenses) as GAAP operating expenses (and categories of operating expenses) adjusted to exclude stock-based compensation, amortization of acquired intangibles, acquisition related expenses, payroll taxes related to stock-based compensation, charitable contributions, restructuring costs, and impairment of long-lived assets.

Non‑GAAP Income (Loss) from Operations and Non‑GAAP Operating Margin. For the periods presented, Twilio defines non‑GAAP income (loss) from operations (which is often referred to as “non-GAAP operating profit” or “non-GAAP profit from operations”) and non‑GAAP operating margin as GAAP loss from operations and GAAP operating margin, respectively, adjusted to exclude, as applicable, stock-based compensation, amortization of acquired intangibles, acquisition related expenses, payroll taxes related to stock-based compensation, charitable contributions, restructuring costs, and impairment of long-lived assets.

Non‑GAAP Net Income (Loss) Attributable to Common Stockholders and Non‑GAAP Net Income (Loss) Per Share Attributable to Common Stockholders. For the periods presented, Twilio defines non-GAAP net income (loss) attributable to common stockholders and non‑GAAP net income (loss) per share attributable to common stockholders, diluted (which is often referred to as “non-GAAP earnings per share” or “non-GAAP loss per share”) as GAAP net loss attributable to common stockholders and GAAP net loss per share attributable to common stockholders, basic and diluted, respectively, adjusted to exclude share-based compensation, amortization of acquired intangibles, acquisition related expenses, payroll taxes related to stock-based compensation, amortization of debt discount and issuance costs, income tax benefit related to acquisition, charitable contribution, share of losses from equity method investment, restructuring costs, and gains on strategic investments.

Organic Revenue. For the periods presented, Twilio defines organic revenue as GAAP revenue, excluding (i) revenue from each acquired business and (ii) revenue from application-to-person (“A2P”) 10DLC fees imposed by major U.S. carriers on Twilio's core messaging business, in each case until the beginning of the first full quarter following the one-year anniversary of the closing date of such acquisition or the initial date such fees were charged; provided that if an acquisition closes or such fees are initially charged on the first day of a quarter, such revenue will be included in organic revenue beginning on the one-year anniversary of the closing date of such acquisition or the initial date such fees were charged. A2P 10DLC fees are fees imposed by U.S. mobile carriers for A2P SMS messages delivered to its subscribers and Twilio passes these fees to its messaging customers at cost.

Organic Revenue Y/Y Growth. For the periods presented, Twilio calculates organic revenue Y/Y growth by dividing (i) organic revenue for the period presented less organic revenue in the corresponding period in the prior year by (ii) organic revenue in the corresponding period in the prior year. If revenue from certain acquisitions or A2P 10DLC fees is included in organic revenue in the period presented, then revenue from the same acquisitions and A2P 10DLC fees is included in organic revenue in the corresponding period in the prior year for purposes of the denominator in the organic revenue Y/Y growth calculation. As a result, the denominator used in this calculation will not always equal the organic revenue reported for the prior period.

Operating Metrics

Twilio reviews a number of operational and financial metrics, including Active Customer Accounts and Dollar-Based Net Expansion Rate, to evaluate its business, measure its performance, identify trends affecting its business, formulate business plans and make strategic decisions. These metrics are not based on any standardized industry methodology and are not necessarily calculated in the same manner or comparable to similarly titled measures presented by other companies. Similarly, these metrics may differ from estimates published by third parties or from similarly titled metrics of Twilio’s competitors due to differences in methodology. The numbers that Twilio uses to calculate Active Customer Accounts and Dollar-Based Net Expansion Rate are based on internal data. While these numbers are based on what we believe to be reasonable judgments and estimates for the applicable period of measurement, there are inherent challenges in measuring usage. We regularly review and may adjust our processes for calculating our internal metrics to improve their accuracy. If investors or analysts do not perceive our metrics to be accurate representations of our business, or if we discover material inaccuracies in our metrics, our reputation, business, results of operations, and financial condition would be harmed.

Active Customer Accounts. Twilio defines an Active Customer Account at the end of any period as an individual account, as identified by a unique account identifier, for which Twilio has recognized at least $5 of revenue in the last month of the period. A single organization may constitute multiple unique Active Customer Accounts if it has multiple account identifiers, each of which is treated as a separate Active Customer Account.

Twilio believes that the number of Active Customer Accounts is an important indicator of the growth of its business, the market acceptance of its platform and future revenue trends. Twilio believes that use of its platform by customers at or above the $5 per month threshold is a stronger indicator of potential future engagement than trial usage of its platform or usage at levels below $5 per month.

Dollar-Based Net Expansion Rate. Twilio’s Dollar-Based Net Expansion Rate compares the total revenue from all Active Customer Accounts in a quarter to the same quarter in the prior year. To calculate the Dollar-Based Net Expansion Rate, Twilio first identifies the cohort of Active Customer Accounts that were Active Customer Accounts in the same quarter of the prior year. The Dollar-Based Net Expansion Rate is the quotient obtained by dividing the revenue generated from that cohort in a quarter, by the revenue generated from that same cohort in the corresponding quarter in the prior year. When Twilio calculates Dollar-Based Net Expansion Rate for periods longer than one quarter, it uses the average of the applicable quarterly Dollar-Based Net Expansion Rates for each of the quarters in such period. Revenue from acquisitions does not impact the Dollar-Based Net Expansion Rate calculation until the quarter following the one-year anniversary of the applicable acquisition, unless the acquisition closing date is the first day of a quarter.

Twilio believes that measuring Dollar-Based Net Expansion Rate provides a more meaningful indication of the performance of the Company’s efforts to increase revenue from existing customers. Twilio’s ability to drive growth and generate incremental revenue depends, in part, on the Company’s ability to maintain and grow its relationships with existing Active Customer Accounts and to increase their use of the platform. An important way in which Twilio has historically tracked performance in this area is by measuring the Dollar-Based Net Expansion Rate for Active Customer Accounts. Twilio’s Dollar-Based Net Expansion Rate increases when such Active Customer Accounts increase their usage of a product, extend their usage of a product to new applications or adopt a new product. Twilio’s Dollar-Based Net Expansion Rate decreases when such Active Customer Accounts cease or reduce their usage of a product or when Twilio lowers usage prices on a product. As Twilio’s customers grow their businesses and extend the use of Twilio's platform, they sometimes create multiple customer accounts with us for operational or other reasons. As such, when Twilio identifies a significant customer organization (defined as a single customer organization generating more than 1% of revenue in a quarterly reporting period) that has created a new Active Customer Account, this new Active CustomerAccount is tied to, and revenue from this new Active Customer Account is included with, the original Active Customer Account for the purposes of calculating this metric.

Source: Twilio Inc.

TWILIO INC.

Condensed Consolidated Statements of Operations

(In thousands, except share and per share amounts)

(Unaudited)

Three Months Ended
December 31,

2022

2021

Revenue

$

1,024,574

$

842,744

Cost of revenue

543,432

446,197

Gross profit

481,142

396,547

Operating expenses:

Research and development

274,094

223,249

Sales and marketing

296,335

331,422

General and administrative

125,095

125,502

Restructuring costs

4,185

Total operating expenses

699,709

680,173

Loss from operations

(218,567

)

(283,626

)

Other expenses, net:

Share of losses from equity method investment

(21,939

)

Other income (expenses), net

20,281

(6,126

)

Total other expenses, net

(1,658

)

(6,126

)

Loss before provision for income taxes

(220,225

)

(289,752

)

Provision for income taxes

(9,197

)

(1,644

)

Net loss attributable to common stockholders

$

(229,422

)

$

(291,396

)

Net loss per share attributable to common stockholders, basic and diluted

$

(1.24

)

$

(1.63

)

Weighted-average shares used in computing net loss per share attributable to common stockholders, basic and diluted

185,120,702

178,934,692

TWILIO INC.

Condensed Consolidated Statements of Operations

(In thousands, except share and per share amounts)

(Unaudited)

Year Ended
December 31,

2022

2021

Revenue

$

3,826,321

$

2,841,839

Cost of revenue

2,012,744

1,451,126

Gross profit

1,813,577

1,390,713

Operating expenses:

Research and development

1,079,081

789,219

Sales and marketing

1,248,032

1,044,618

General and administrative

517,414

472,460

Restructuring costs

76,636

Impairment of long-lived assets

97,722

Total operating expenses

3,018,885

2,306,297

Loss from operations

(1,205,308

)

(915,584

)

Other expenses, net:

Share of losses from equity method investment

(35,315

)

Other expenses, net

(3,009

)

(45,345

)

Total other expenses, net

(38,324

)

(45,345

)

Loss before (provision for) benefit from income taxes

(1,243,632

)

(960,929

)

(Provision for) benefit from income taxes

(12,513

)

11,029

Net loss attributable to common stockholders

$

(1,256,145

)

$

(949,900

)

Net loss per share attributable to common stockholders, basic and diluted

$

(6.86

)

$

(5.45

)

Weighted-average shares used in computing net loss per share attributable to common stockholders, basic and diluted

182,994,038

174,180,465

TWILIO INC.

Condensed Consolidated Balance Sheets

(In thousands)

(Unaudited)

As of December 31,

2022

2021

ASSETS

Current assets:

Cash and cash equivalents

$

651,752

$

1,479,452

Short-term marketable securities

3,503,317

3,878,430

Accounts receivable, net

547,507

388,215

Prepaid expenses and other current assets

281,510

186,131

Total current assets

4,984,086

5,932,228

Property and equipment, net

263,979

255,316

Operating right-of-use assets

121,341

234,584

Equity method investment

699,911

Intangible assets, net

849,935

1,050,012

Goodwill

5,284,153

5,263,166

Other long-term assets

360,899

263,292

Total assets

$

12,564,304

$

12,998,598

LIABILITIES AND STOCKHOLDERS' EQUITY

Current liabilities:

Accounts payable

$

124,605

$

93,333

Accrued expenses and other current liabilities

490,221

417,503

Deferred revenue and customer deposits

139,110

140,389

Operating lease liability, current

54,222

52,325

Total current liabilities

808,158

703,550

Operating lease liability, noncurrent

164,551

211,253

Finance lease liability, noncurrent

21,290

25,132

Long-term debt, net

987,382

985,907

Other long-term liabilities

23,881

41,290

Total liabilities

2,005,262

1,967,132

Commitments and contingencies

Stockholders' equity:

Preferred stock

Common stock

186

180

Additional paid-in capital

14,055,853

13,169,118

Accumulated other comprehensive loss

(121,161

)

(18,141

)

Accumulated deficit

(3,375,836

)

(2,119,691

)

Total stockholders’ equity

10,559,042

11,031,466

Total liabilities and stockholders’ equity

$

12,564,304

$

12,998,598

TWILIO INC.

Condensed Consolidated Statements of Cash Flows

(In thousands)

(Unaudited)

Year Ended
December 31,

2022

2021

CASH FLOWS FROM OPERATING ACTIVITIES:

Net loss

$

(1,256,145

)

$

(949,900

)

Adjustments to reconcile net loss to net cash used in operating activities:

Depreciation and amortization

279,127

258,378

Non-cash reduction to the right-of-use asset

47,160

48,786

Net amortization of investment premium and discount

33,165

36,158

Impairment of long-lived assets due to 2022 office closures

97,722

Stock-based compensation including restructuring

798,560

632,285

Amortization of deferred commissions

57,913

31,541

Allowance for credit losses

35,012

7,210

Value of shares of Class A common stock donated to charity

9,541

31,169

Loss on extinguishment of debt

28,965

Share of losses from equity method investment

35,315

Other adjustments

4,905

2,329

Changes in operating assets and liabilities:

Accounts receivable

(194,655

)

(117,943

)

Prepaid expenses and other current assets

(94,326

)

(78,012

)

Other long-term assets

(146,458

)

(121,225

)

Accounts payable

30,336

10,191

Accrued expenses and restructuring costs

75,430

127,554

Deferred revenue and customer deposits

(2,688

)

45,634

Operating lease liabilities

(54,450

)

(49,046

)

Other long-term liabilities

(9,832

)

(2,266

)

Net cash used in operating activities

(254,368

)

(58,192

)

CASH FLOWS FROM INVESTING ACTIVITIES:

Acquisitions, net of cash acquired and other related payments

(37,410

)

(491,522

)

Purchases of marketable securities and other investments

(1,938,337

)

(3,523,232

)

Proceeds from sales and maturities of marketable securities

1,439,477

1,614,779

Capitalized software development costs

(45,761

)

(43,973

)

Purchases of long-lived and intangible assets

(34,421

)

(46,048

)

Net cash used in investing activities

(616,452

)

(2,489,996

)

CASH FLOWS FROM FINANCING ACTIVITIES:

Proceeds from public offerings, net of underwriters' discounts

1,766,400

Payments of costs related to public offerings

(35

)

(687

)

Proceeds from issuance of senior notes due 2029 and 2031, net of issuance costs

984,723

Proceeds from settlements of capped call, net of settlement costs

228,412

Principal payments on debt and finance leases

(13,423

)

(8,295

)

Value of equity awards withheld for tax liabilities

(1,098

)

(10,388

)

Proceeds from exercises of stock options and shares of Class A common stock issued under ESPP

59,563

136,160

Net cash provided by financing activities

45,007

3,096,325

Effect of exchange rate changes on cash, cash equivalents and restricted cash

60

(191

)

NET (DECREASE) INCREASE IN CASH, CASH EQUIVALENTS AND RESTRICTED CASH

(825,753

)

547,946

CASH, CASH EQUIVALENTS AND RESTRICTED CASH—Beginning of period

1,481,831

933,885

CASH, CASH EQUIVALENTS AND RESTRICTED CASH —End of period

$

656,078

$

1,481,831

TWILIO INC.

Reconciliation of GAAP Financial Measures to Non-GAAP Financial Measures

(In thousands, except shares, per share amounts and percentages)

(Unaudited)

Three Months Ended December 31,

2022

2021

Gross profit

$

481,142

$

396,547

GAAP gross margin

47

%

47

%

Non-GAAP adjustments:

Share-based compensation

6,505

4,613

Amortization of acquired intangibles

30,052

30,792

Payroll taxes related to stock-based compensation

82

Non-GAAP gross profit

$

517,781

$

431,952

Non-GAAP gross margin

51

%

51

%

GAAP research and development

$

274,094

$

223,249

Non-GAAP adjustments:

Share-based compensation

(95,166

)

(73,600

)

Amortization of acquired intangibles

(420

)

(420

)

Payroll taxes related to stock-based compensation

(953

)

(3,338

)

Non-GAAP research and development

$

177,555

$

145,891

Non-GAAP research and development as % of revenue

17

%

17

%

GAAP sales and marketing

$

296,335

$

331,422

Non-GAAP adjustments:

Share-based compensation

(55,284

)

(69,932

)

Amortization of acquired intangibles

(20,429

)

(21,296

)

Payroll taxes related to stock-based compensation

(781

)

(5,423

)

Non-GAAP sales and marketing

$

219,841

$

234,771

Non-GAAP sales and marketing as % of revenue

21

%

28

%

GAAP general and administrative

$

125,095

$

125,502

Non-GAAP adjustments:

Share-based compensation

(36,344

)

(38,774

)

Amortization of acquired intangibles

(10

)

Acquisition related expenses

(229

)

Payroll taxes related to stock-based compensation

(207

)

(1,422

)

Charitable contribution

(1,025

)

(6,586

)

Non-GAAP general and administrative

$

87,519

$

78,481

Non-GAAP general and administrative as % of revenue

9

%

9

%

GAAP restructuring costs

$

4,185

$

Total restructuring costs

(4,185

)

Non-GAAP restructuring costs

$

$

Non-GAAP restructuring costs as % of revenue

%

%

TWILIO INC.

Reconciliation of GAAP Financial Measures to Non-GAAP Financial Measures

(In thousands, except shares, per share amounts and percentages)

(Unaudited)

Three Months Ended December 31,

2022

2021

GAAP loss from operations

$

(218,567

)

$

(283,626

)

Operating margin

(21

) %

(34

) %

Non-GAAP adjustments:

Share-based compensation

193,299

186,919

Amortization of acquired intangibles

50,901

52,518

Acquisition related expenses

229

Payroll taxes related to stock-based compensation

2,023

10,183

Charitable contribution

1,025

6,586

Restructuring costs

4,185

Non-GAAP operating income (loss)

$

32,866

$

(27,191

)

Non-GAAP operating margin

3

%

(3

) %

GAAP net loss attributable to common stockholders

$

(229,422

)

$

(291,396

)

Non-GAAP adjustments:

Share-based compensation

193,299

186,919

Amortization of acquired intangibles

50,901

52,518

Acquisition related expenses

229

Payroll taxes related to stock-based compensation

2,023

10,183

Amortization of debt discount and issuance costs

397

370

Income tax benefit related to acquisition

(2,664

)

(1,667

)

Charitable contribution

1,025

6,586

Share of losses from equity method investment

21,939

Restructuring costs

4,185

Gains on strategic investments

(631

)

Non-GAAP net income (loss) attributable to common stockholders

$

41,052

$

(36,258

)

Non-GAAP net income (loss) attributable to common stockholders as % of revenue

4

%

(4

) %

TWILIO INC.

Reconciliation of GAAP Financial Measures to Non-GAAP Financial Measures

(In thousands, except shares, per share amounts and percentages)

(Unaudited)

Three Months Ended December 31,

2022

2021

GAAP net loss per share attributable to common stockholders, basic and diluted*

$

(1.24

)

$

(1.63

)

Non-GAAP adjustments:

Share-based compensation

1.03

1.04

Amortization of acquired intangibles

0.27

0.29

Acquisition related expenses

Payroll taxes related to stock-based compensation

0.01

0.06

Accretion of debt discount and issuance costs

Income tax benefit related to acquisition

(0.01

)

(0.01

)

Charitable contribution

0.01

0.04

Share of losses from equity method investment

0.12

Restructuring costs

0.02

Gains on strategic investments

Other dilutive

0.01

Non-GAAP net income (loss) per share attributable to common stockholders, diluted

$

0.22

$

(0.20

)

GAAP weighted-average shares used to compute net loss per share attributable to common stockholders, basic

185,120,702

178,934,692

Weighted average dilutive shares outstanding

2,104,014

Non-GAAP weighted-average shares used to compute non-GAAP net (loss) income per share attributable to common stockholders, diluted

187,224,716

178,934,692

* Some columns may not add due to rounding

TWILIO INC.

Reconciliation to Non-GAAP Financial Measures

(In thousands, except shares, per share amounts and percentages)

(Unaudited)

Year Ended December 31,

2022

2021

GAAP gross profit

$

1,813,577

$

1,390,713

GAAP gross margin

47

%

49

%

Non-GAAP adjustments:

Stock-based compensation

21,136

14,074

Amortization of acquired intangibles

122,653

114,896

Payroll taxes related to stock-based compensation

539

Non-GAAP gross profit

$

1,957,905

$

1,519,683

Non-GAAP gross margin

51

%

53

%

GAAP research and development

$

1,079,081

$

789,219

Non-GAAP adjustments:

Stock-based compensation

(374,846

)

(258,672

)

Amortization of acquired intangibles

(1,680

)

(1,260

)

Payroll taxes related to stock-based compensation

(11,274

)

(23,869

)

Non-GAAP research and development

$

691,281

$

505,418

Non-GAAP research and development as a % of revenue

18

%

18

%

GAAP sales and marketing

$

1,248,032

$

1,044,618

Non-GAAP adjustments:

Stock-based compensation

(240,109

)

(213,351

)

Amortization of acquired intangibles

(81,841

)

(82,493

)

Payroll taxes related to stock-based compensation

(9,539

)

(19,126

)

Non-GAAP sales and marketing

$

916,543

$

729,648

Non-GAAP sales and marketing as a % of revenue

24

%

26

%

GAAP general and administrative

$

517,414

$

472,460

Non-GAAP adjustments:

Stock-based compensation

(148,194

)

(146,188

)

Amortization of acquired intangibles

(7

)

(135

)

Acquisition-related expenses

(2,621

)

(7,449

)

Payroll taxes related to stock-based compensation

(2,480

)

(5,422

)

Charitable contributions

(9,541

)

(31,169

)

Non-GAAP general and administrative

$

354,571

$

282,097

Non-GAAP general and administrative as a % of revenue

9

%

10

%

GAAP restructuring costs

$

76,636

$

Total restructuring costs

(76,636

)

Non-GAAP restructuring costs

$

$

Non-GAAP restructuring costs as % of revenue

%

%

GAAP impairment of long-lived assets

$

97,722

$

Total impairment of long-lived assets

(97,722

)

Non-GAAP impairment of long-lived assets

$

$

TWILIO INC.

Reconciliation to Non-GAAP Financial Measures

(In thousands, except shares, per share amounts and percentages)

(Unaudited)

Year Ended December 31,

2022

2021

GAAP loss from operations

$

(1,205,308

)

$

(915,584

)

GAAP operating margin

(32

) %

(32

) %

Non-GAAP adjustments:

Stock-based compensation

784,285

632,285

Amortization of acquired intangibles

206,181

198,784

Acquisition-related expenses

2,621

7,449

Charitable contributions

9,541

31,169

Payroll taxes related to stock-based compensation

23,832

48,417

Restructuring costs

76,636

Impairment of long-lived assets

97,722

Non-GAAP (loss) income from operations

$

(4,490

)

$

2,520

Non-GAAP operating margin

%

%

GAAP net loss attributable to common stockholders

$

(1,256,145

)

$

(949,900

)

Non-GAAP adjustments:

Share-based compensation

784,285

632,285

Amortization of acquired intangibles

206,181

198,784

Acquisition related expenses

2,621

7,449

Payroll taxes related to stock-based compensation

23,832

48,417

Amortization of debt discount and issuance costs

1,490

5,827

Income tax benefit related to acquisition

(7,617

)

(17,236

)

Charitable contribution

9,541

31,169

Share of losses from equity method investment

35,315

Restructuring costs

76,636

Impairment of long-lived assets

97,722

Gains on strategic investments

(631

)

Non-GAAP net loss attributable to common stockholders

$

(26,770

)

$

(43,205

)

Non-GAAP net loss attributable to common stockholders as a % of revenue

(1

) %

(2

) %

TWILIO INC.

Reconciliation to Non-GAAP Financial Measures

(In thousands, except shares, per share amounts and percentages)

(Unaudited)

Year Ended December 31,

2022

2021

GAAP net loss per share attributable to common stockholders, basic and diluted*

$

(6.86

)

$

(5.45

)

Non-GAAP adjustments:

Share-based compensation

4.29

3.63

Amortization of acquired intangibles

1.13

1.14

Acquisition related expenses

0.01

0.04

Payroll taxes related to stock-based compensation

0.13

0.28

Accretion of debt discount and issuance costs

0.01

0.03

Income tax benefit related to acquisition

(0.04

)

(0.10

)

Charitable contribution

0.05

0.18

Share of losses from equity method investment

0.19

Restructuring costs

0.42

Impairment of long-lived assets

0.53

Gains on strategic investments

Non-GAAP net loss per share attributable to common stockholders, basic and diluted

$

(0.15

)

$

(0.25

)

GAAP weighted-average shares used to compute net loss per share attributable to common stockholders, basic and diluted

182,994,038

174,180,465

Weighted average dilutive shares outstanding

Non-GAAP weighted-average shares used to compute Non-GAAP net income per share attributable to common stockholders, diluted

182,994,038

174,180,465

* Some columns may not add due to rounding.

TWILIO INC.

Reconciliation to Non-GAAP Financial Measures

(In thousands, except percentages)

(Unaudited)

Three Months Ended
December 31,

Year Ended
December 31,

2022

2022

GAAP Revenue

$

1,024,574

$

3,826,321

Less: Acquisition revenue

2,152

128,619

Less: A2P 10DLC revenue

86,338

Organic revenue

$

1,022,422

$

3,611,364

GAAP Revenue Y/Y Growth

22

%

35

%

Organic Revenue Y/Y Growth

21

%1

30

%2

1

Organic revenue for the three months ended December 31, 2021, when used as the denominator for Y/Y growth for the three months ended December 31, 2022, is equal to reported revenue. Revenue for the three months ended December 31, 2021 was $842.7 million.

2

Organic revenue for the year ended December 31, 2021, when used as the denominator for Y/Y growth for the year ended December 31, 2022, excludes $26.0 million of acquisition revenue and $31.0 million of A2P 10DLC fee revenue. Revenue for the year ended December 31, 2021 was $2,841.8 million.

Investor Contact:

Bryan Vaniman

[email protected]

or

Media Contact:

Caitlin Epstein

[email protected]

Source: Twilio

Categories

Business Wire Press Releases

Next Articles