Upgrade to SI Premium - Free Trial

Sonic Automotive Reports All-Time Record Fourth Quarter and Full Year Revenues

February 15, 2023 6:45 AM

Repurchased 5.6 Million Shares of Class A Common Stock During 2022, or 14% of Total Shares Outstanding as of December 31, 2021

Announces Acquisition of 13 Powersports Locations, Further Diversifying Retail Portfolio

CHARLOTTE, N.C.--(BUSINESS WIRE)-- Sonic Automotive, Inc. (“Sonic Automotive,” “Sonic,” the “Company,” "we," "us" or "our") (NYSE:SAH), one of the nation’s largest automotive retailers, today reported financial results for the fourth quarter and fiscal year ended December 31, 2022.

Fourth Quarter 2022 Financial Summary

Full Year 2022 Financial Summary

* Please refer to the discussion and reconciliation of Non-GAAP Financial Measures below.

Commentary

David Smith, Chairman and Chief Executive Officer of Sonic Automotive, stated, “We are extremely proud of our team’s performance in the fourth quarter, capping off another year of all-time record annual revenues and adjusted earnings per share. Our commitment to delivering an exceptional guest experience and our dedication to the growth and development of our teammates continue to pay dividends for our key stakeholders. As we execute our long-term strategic plan, we remain focused on leveraging growth opportunities across our diversified portfolio to maximize future earnings potential and to position Sonic Automotive for continued success in the future. To that end, we are pleased to announce further diversification of our retail portfolio with our newly created Powersports Segment, driving incremental growth opportunities by partnering with top powersports brands, including Harley-Davidson, Can-Am, Sea-Doo, Polaris, Kawasaki, Suzuki, Ducati, BMW, Honda, Indian Motorcycle and Yamaha. We are excited about the opportunity in this space and would like to welcome the teams from Black Hills Harley-Davidson in Sturgis, South Dakota, Team Mancuso Powersports in Houston, Texas, and Horny Toad Harley-Davidson in Temple, Texas to the Sonic Automotive family.”

Jeff Dyke, President of Sonic Automotive, commented, “Our franchised dealerships team has continued to successfully adapt to an unprecedented automotive retail environment, driving exceptional performance in 2022. Despite a challenging used vehicle industry backdrop, we remain committed to EchoPark’s long-term potential and are focused on executing strategic enhancements to the business model in 2023, while maintaining our target of 90% U.S. population coverage by 2025. We firmly believe in our team’s ability to adapt to an evolving automotive retail market and macroeconomic backdrop to drive toward achieving our long-term goals.”

Heath Byrd, Chief Financial Officer of Sonic Automotive, added, “Our outstanding results in 2022 speak to the strength of our diversified model, which has allowed us to focus on the long-term growth potential at EchoPark while also returning capital to our stockholders via our dividend and share repurchases. We remain committed to a disciplined, return-based capital allocation, balancing $454.8 million in remaining share repurchase authorization with prudent cash management in an uncertain macroeconomic environment. We had $804.5 million of liquidity as of December 31, 2022, which we believe provides us flexibility to strategically deploy capital in 2023 and beyond to continue to deliver long-term returns for our stockholders.”

Fourth Quarter 2022 Segment Highlights

The financial measures discussed below are results for the fourth quarter of 2022 with comparisons made to the fourth quarter of 2021, unless otherwise noted.

* Please refer to the discussion and reconciliation of Non-GAAP Financial Measures below.

Full Year 2022 Segment Highlights

The financial measures discussed below are results for the full year 2022 with comparisons made to the full year 2021, unless otherwise noted.

* Please refer to the discussion and reconciliation of Non-GAAP Financial Measures below.

Dividend

Sonic’s Board of Directors approved a quarterly cash dividend of $0.28 per share, payable on April 14, 2023 to all stockholders of record on March 15, 2023.

Fourth Quarter 2022 Earnings Conference Call

Senior management will hold a conference call today at 11:00 A.M. (Eastern). Investor presentation and earnings press release materials will be accessible beginning prior to the conference call on the Company’s website at ir.sonicautomotive.com.

To access the live webcast of the conference call, please go to ir.sonicautomotive.com and select the webcast link at the top of the page. For telephone access to this conference call, please dial (877) 407-8289 (domestic) or +1 (201) 689-8341 (international) and ask to be connected to the Sonic Automotive Fourth Quarter 2022 Earnings Conference Call. Dial-in access remains available throughout the live call; however, to ensure you are connected for the full call we suggest dialing in at least 10 minutes before the start of the call. A webcast replay will be available following the call for 14 days at ir.sonicautomotive.com.

About Sonic Automotive

Sonic Automotive, Inc., a Fortune 500 company based in Charlotte, North Carolina, is on a quest to become the most valuable automotive retailer and service brand in America. Our Company culture thrives on creating, innovating, and providing industry-leading guest experiences, driven by strategic investments in technology, teammates, and ideas that ultimately fulfill ownership dreams, enrich lives, and deliver happiness to our guests and teammates. As one of the largest automotive retailers in America, we are committed to delivering on this goal while pursuing expansive growth and taking progressive measures to be the leader in this category. Our new platforms, programs, and people are set to drive the next generation of automotive experiences. More information about Sonic Automotive can be found at www.sonicautomotive.com and ir.sonicautomotive.com.

About EchoPark Automotive

EchoPark Automotive is one of the fastest growing and most comprehensive retailers of nearly new pre-owned vehicles in America today. Our rapid growth plan is expected to bring our unique business model to 90% of the U.S. population by 2025, utilizing one of the most innovative technology-enabled sales strategies in our industry. Our approach provides a personalized and proven guest-centric buying process that consistently delivers award-winning guest experiences and superior value to car buyers nationwide, with savings of up to $3,000 versus the competition. Consumers have responded by putting EchoPark at number one among national pre-owned vehicle retailers in products, sales, and service based on Google Reviews between April 2021 through April 2022, while receiving the 2021 Consumer Satisfaction Award from DealerRater. EchoPark’s nationwide growth will continue to leverage the unique and preferred Experience Centers in-market with a best-in-class shopping and online buying tool. EchoPark’s mission is in the name: Every Car, Happy Owner. This drives the experience for guests and differentiates EchoPark from the competition. More information about EchoPark Automotive can be found at www.echopark.com.

Forward-Looking Statements

Included herein are forward-looking statements, including statements regarding EchoPark's anticipated future U.S. population coverage, anticipated future capital allocation and anticipated incremental growth opportunities. There are many factors that affect management’s views about future events and trends of the Company’s business. These factors involve risks and uncertainties that could cause actual results or trends to differ materially from management’s views, including, without limitation, economic conditions in the markets in which we operate, supply chain disruptions and manufacturing delays, labor shortages, the impacts of inflation and increases in interest rates, new and used vehicle industry sales volume, future levels of consumer demand for new and used vehicles, anticipated future growth in each of our operating segments, the success of our operational strategies, the rate and timing of overall economic expansion or contraction, the integration of recent or future acquisitions, and the risk factors described in the Company’s Annual Report on Form 10-K for the year ended December 31, 2021 and other reports and information filed with the United States Securities and Exchange Commission (the “SEC”). The Company does not undertake any obligation to update forward-looking information, except as required under federal securities laws and the rules and regulations of the SEC.

Non-GAAP Financial Measures

This press release and the attached financial tables contain certain non-GAAP financial measures as defined under SEC rules, such as adjusted net income, adjusted earnings per diluted share, adjusted SG&A expenses as a percentage of gross profit, and adjusted EBITDA. As required by SEC rules, the Company has provided reconciliations of these non-GAAP financial measures to the most directly comparable GAAP financial measures in the schedules included in this press release. The Company believes that these non-GAAP financial measures improve the transparency of the Company’s disclosures and provide a meaningful presentation of the Company’s results.

Sonic Automotive, Inc.

Results of Operations (Unaudited)

Results of Operations - Consolidated

Three Months Ended December 31,

Better /
(Worse)

Twelve Months Ended December 31,

Better /
(Worse)

2022

2021

% Change

2022

2021

% Change

(In millions, except per share amounts)

Revenues:

Retail new vehicles

$

1,555.3

$

1,278.3

22

%

$

5,622.6

$

4,993.4

13

%

Fleet new vehicles

29.3

73.6

(60

)%

99.4

124.6

(20

)%

Total new vehicles

1,584.6

1,351.9

17

%

5,722.0

5,118.0

12

%

Used vehicles

1,341.1

1,210.9

11

%

5,515.4

4,933.6

12

%

Wholesale vehicles

80.0

110.5

(28

)%

484.9

367.2

32

%

Total vehicles

3,005.7

2,673.3

12

%

11,722.3

10,418.8

13

%

Parts, service and collision repair

411.1

360.1

14

%

1,599.7

1,340.4

19

%

Finance, insurance and other, net

173.8

151.2

15

%

679.1

637.2

7

%

Total revenues

3,590.6

3,184.6

13

%

14,001.1

12,396.4

13

%

Cost of sales:

Retail new vehicles

(1,390.7

)

(1,120.9

)

(24

)%

(4,959.8

)

(4,533.7

)

(9

)%

Fleet new vehicles

(27.5

)

(73.0

)

62

%

(94.5

)

(123.0

)

23

%

Total new vehicles

(1,418.2

)

(1,193.9

)

(19

)%

(5,054.3

)

(4,656.7

)

(9

)%

Used vehicles

(1,305.6

)

(1,164.3

)

(12

)%

(5,334.6

)

(4,800.6

)

(11

)%

Wholesale vehicles

(83.7

)

(107.3

)

22

%

(488.0

)

(357.3

)

(37

)%

Total vehicles

(2,807.5

)

(2,465.5

)

(14

)%

(10,876.9

)

(9,814.6

)

(11

)%

Parts, service and collision repair

(207.0

)

(188.5

)

(10

)%

(807.2

)

(667.5

)

(21

)%

Total cost of sales

(3,014.5

)

(2,654.0

)

(14

)%

(11,684.1

)

(10,482.1

)

(11

)%

Gross profit

576.1

530.6

9

%

2,317.0

1,914.3

21

%

Selling, general and administrative expenses

(366.3

)

(343.3

)

(7

)%

(1,555.1

)

(1,274.7

)

(22

)%

Impairment charges

(320.4

)

(0.1

)

NM

(320.4

)

(0.1

)

NM

Depreciation and amortization

(33.5

)

(27.4

)

(22

)%

(127.5

)

(101.1

)

(26

)%

Operating income (loss)

(144.1

)

159.8

(190

)%

314.0

538.4

(42

)%

Other income (expense):

Interest expense, floor plan

(13.6

)

(4.0

)

(240

)%

(34.3

)

(16.7

)

(105

)%

Interest expense, other, net

(24.9

)

(17.8

)

(40

)%

(89.9

)

(48.0

)

(87

)%

Other income (expense), net

0.1

(15.9

)

101

%

0.2

(15.5

)

101

%

Total other income (expense)

(38.4

)

(37.7

)

(2

)%

(124.0

)

(80.2

)

(55

)%

Income (loss) before taxes

(182.5

)

122.1

(249

)%

190.0

458.2

(59

)%

Provision for income taxes - benefit (expense)

(8.4

)

(25.8

)

67

%

(101.5

)

(109.3

)

7

%

Net income (loss)

$

(190.9

)

$

96.3

(298

)%

$

88.5

$

348.9

(75

)%

Basic earnings (loss) per common share

$

(5.22

)

$

2.35

(322

)%

$

2.29

$

8.43

(73

)%

Basic weighted-average common shares outstanding

36.5

40.9

11

%

38.7

41.4

7

%

Diluted earnings (loss) per common share

$

(5.22

)

$

2.25

(332

)%

$

2.23

$

8.06

(72

)%

Diluted weighted-average common shares outstanding(1)

36.5

42.8

15

%

39.7

43.3

8

%

Dividends declared per common share

$

0.28

$

0.12

133

%

$

1.03

$

0.46

124

%

(1) Basic weighted-average common shares outstanding used for the three months ended December 31, 2022 due to the net loss on a reported GAAP basis.

NM = Not Meaningful

Franchised Dealerships Segment - Reported

Three Months Ended December 31,

Better /
(Worse)

Twelve Months Ended December 31,

Better /
(Worse)

2022

2021

% Change

2022

2021

% Change

(In millions, except unit and per unit data)

Revenues:

Retail new vehicles

$

1,534.5

$

1,273.6

20

%

$

5,581.6

$

4,984.4

12

%

Fleet new vehicles

29.4

73.7

(60

)%

99.4

124.6

(20

)%

Total new vehicles

1,563.9

1,347.3

16

%

5,681.0

5,109.0

11

%

Used vehicles

823.4

727.7

13

%

3,391.5

2,901.0

17

%

Wholesale vehicles

52.6

74.0

(29

)%

314.0

257.2

22

%

Total vehicles

2,439.9

2,149.0

14

%

9,386.5

8,267.2

14

%

Parts, service and collision repair

404.8

346.3

17

%

1,588.0

1,340.4

18

%

Finance, insurance and other, net

128.0

110.1

16

%

510.1

443.5

15

%

Total revenues

2,972.7

2,605.4

14

%

11,484.6

10,051.1

14

%

Gross Profit:

Retail new vehicles

160.8

156.7

3

%

655.3

458.7

43

%

Fleet new vehicles

1.8

0.6

200

%

4.9

1.6

206

%

Total new vehicles

162.6

157.3

3

%

660.2

460.3

43

%

Used vehicles

38.4

50.8

(24

)%

174.4

188.1

(7

)%

Wholesale vehicles

(3.2

)

0.4

(900

)%

(6.3

)

0.6

NM

Total vehicles

197.8

208.5

(5

)%

828.3

649.0

28

%

Parts, service and collision repair

200.9

171.1

17

%

786.7

673.1

17

%

Finance, insurance and other, net

128.0

110.1

16

%

510.1

443.5

15

%

Total gross profit

526.7

489.7

8

%

2,125.1

1,765.6

20

%

Selling, general and administrative expenses

(298.1

)

(282.8

)

(5

)%

(1,273.0

)

(1,076.9

)

(18

)%

Impairment charges

(115.5

)

NM

(115.5

)

NM

Depreciation and amortization

(26.0

)

(22.5

)

(16

)%

(101.8

)

(84.8

)

(20

)%

Operating income (loss)

87.1

184.4

(53

)%

634.8

603.9

5

%

Other income (expense):

Interest expense, floor plan

(9.8

)

(2.5

)

(292

)%

(23.6

)

(11.8

)

(100

)%

Interest expense, other, net

(23.4

)

(17.1

)

(37

)%

(85.0

)

(46.3

)

(84

)%

Other income (expense), net

(15.6

)

100

%

(0.1

)

(15.5

)

99

%

Total other income (expense)

(33.2

)

(35.2

)

6

%

(108.7

)

(73.6

)

(48

)%

Income (loss) before taxes

53.9

149.2

(64

)%

526.1

530.3

(1

)%

Add: Impairment charges

115.5

NM

115.5

NM

Segment income (loss)

$

169.4

$

149.2

14

%

$

641.6

$

530.3

21

%

Unit Sales Volume:

Retail new vehicles

26,239

23,475

12

%

99,424

99,815

%

Fleet new vehicles

661

2,246

(71

)%

2,115

3,543

(40

)%

Total new vehicles

26,900

25,721

5

%

101,539

103,358

(2

)%

Used vehicles

26,631

23,397

14

%

108,512

105,457

3

%

Wholesale vehicles

5,616

5,424

4

%

24,052

25,128

(4

)%

Retail new & used vehicles

52,870

49,118

8

%

207,936

208,815

%

Used:New Ratio

1.01

0.91

12

%

1.09

1.02

7

%

Gross Profit Per Unit:

Retail new vehicles

$

6,130

$

6,673

(8

)%

$

6,591

$

4,595

43

%

Fleet new vehicles

$

2,642

$

286

824

%

$

2,292

$

454

405

%

New vehicles

$

6,044

$

6,115

(1

)%

$

6,502

$

4,453

46

%

Used vehicles

$

1,442

$

2,172

(34

)%

$

1,607

$

1,784

(10

)%

Finance, insurance and other, net

$

2,421

$

2,349

3

%

$

2,453

$

2,160

14

%

NM = Not Meaningful

Note: Reported Franchised Dealerships Segment results include (i) same store results from the “Franchised Dealerships Segment - Same Store” table below and (ii) the effects of acquisitions, open points, dispositions and holding company impacts for the periods reported. All currently operating franchised dealership stores are included within the same store group as of the first full month following the first anniversary of the store’s opening or acquisition.

Franchised Dealerships Segment - Same Store

Three Months Ended December 31,

Better /
(Worse)

Twelve Months Ended December 31,

Better /
(Worse)

2022

2021

% Change

2022

2021

% Change

(In millions, except unit and per unit data)

Revenues:

Retail new vehicles

$

1,380.9

$

1,202.3

15

%

$

4,794.4

$

4,901.8

(2

)%

Fleet new vehicles

27.2

11.8

131

%

85.1

62.7

36

%

Total new vehicles

1,408.1

1,214.1

16

%

4,879.5

4,964.5

(2

)%

Used vehicles

744.7

695.6

7

%

2,955.6

2,860.8

3

%

Wholesale vehicles

59.9

66.5

(10

)%

256.9

249.2

3

%

Total vehicles

2,212.7

1,976.2

12

%

8,092.0

8,074.5

%

Parts, service and collision repair

378.2

337.3

12

%

1,458.6

1,327.8

10

%

Finance, insurance and other, net

114.4

103.1

11

%

429.0

435.3

(1

)%

Total revenues

2,705.3

2,416.6

12

%

9,979.6

9,837.6

1

%

Gross Profit:

Retail new vehicles

147.5

148.7

(1

)%

561.3

449.2

25

%

Fleet new vehicles

1.2

0.6

100

%

3.6

1.6

125

%

Total new vehicles

148.7

149.3

%

564.9

450.8

25

%

Used vehicles

33.2

47.0

(29

)%

149.1

184.2

(19

)%

Wholesale vehicles

(2.8

)

2.2

(227

)%

(5.1

)

8.0

(164

)%

Total vehicles

179.1

198.5

(10

)%

708.9

643.0

10

%

Parts, service and collision repair

188.3

167.5

12

%

725.8

666.3

9

%

Finance, insurance and other, net

114.4

103.1

11

%

429.0

435.3

(1

)%

Total gross profit

$

481.8

$

469.1

3

%

$

1,863.7

$

1,744.6

7

%

Unit Sales Volume:

Retail new vehicles

23,416

22,238

5

%

84,663

98,311

(14

)%

Fleet new vehicles

621

293

112

%

1,853

1,590

17

%

Total new vehicles

24,037

22,531

7

%

86,516

99,901

(13

)%

Used vehicles

23,624

22,371

6

%

92,939

104,084

(11

)%

Wholesale vehicles

5,275

5,049

4

%

19,533

24,683

(21

)%

Retail new & used vehicles

47,040

44,609

5

%

177,602

202,395

(12

)%

Used:New Ratio

1.01

1.01

%

1.10

1.06

4

%

Gross Profit Per Unit:

Retail new vehicles

$

6,301

$

6,686

(6

)%

$

6,630

$

4,570

45

%

Fleet new vehicles

$

1,879

$

1,962

(4

)%

$

1,938

$

969

100

%

New vehicles

$

6,187

$

6,625

(7

)%

$

6,529

$

4,512

45

%

Used vehicles

$

1,405

$

2,099

(33

)%

$

1,605

$

1,769

(9

)%

Finance, insurance and other, net

$

2,431

$

2,349

3

%

$

2,415

$

2,151

12

%

Note: All currently operating franchised dealership stores are included within the same store group as of the first full month following the first anniversary of the store’s opening or acquisition.

EchoPark Segment - Reported

Three Months Ended December 31,

Better /
(Worse)

Twelve Months Ended December 31,

Better /
(Worse)

2022

2021

% Change

2022

2021

% Change

(In millions, except unit and per unit data)

Revenues:

Retail new vehicles

$

2.0

$

4.6

(57

)%

$

9.2

$

9.0

2

%

Used vehicles

515.5

497.0

4

%

2,116.8

2,032.6

4

%

Wholesale vehicles

27.3

36.5

(25

)%

170.6

110.0

55

%

Total vehicles

544.8

538.1

1

%

2,296.6

2,151.6

7

%

Finance, insurance and other, net

44.5

41.1

8

%

166.4

193.7

(14

)%

Total revenues

589.3

579.2

2

%

2,463.0

2,345.3

5

%

Gross Profit:

Retail new vehicles

0.2

0.7

(71

)%

1.1

1.1

%

Used vehicles

(3.6

)

(3.7

)

3

%

4.4

(55.2

)

108

%

Wholesale vehicles

(0.3

)

2.8

(111

)%

3.2

9.2

(65

)%

Total vehicles

(3.7

)

(0.2

)

NM

8.7

(44.9

)

119

%

Finance, insurance and other, net

44.5

41.1

8

%

166.4

193.7

(14

)%

Total gross profit

40.8

40.9

%

175.1

148.8

18

%

Selling, general and administrative expenses

(62.3

)

(60.5

)

(3

)%

(269.8

)

(197.8

)

(36

)%

Impairment charges

(204.9

)

(0.1

)

NM

(204.9

)

(0.1

)

NM

Depreciation and amortization

(7.0

)

(4.8

)

(46

)%

(24.7

)

(16.3

)

(52

)%

Operating income (loss)

(233.4

)

(24.5

)

(853

)%

(324.3

)

(65.4

)

(396

)%

Other income (expense):

Interest expense, floor plan

(3.9

)

(1.5

)

(160

)%

(10.7

)

(4.9

)

(118

)%

Interest expense, other, net

(0.9

)

(0.8

)

(13

)%

(3.9

)

(1.7

)

(129

)%

Other income (expense), net

0.1

(100

)%

0.1

(0.1

)

200

%

Total other income (expense)

(4.8

)

(2.2

)

(118

)%

(14.5

)

(6.7

)

(116

)%

Income (loss) before taxes

(238.2

)

(26.7

)

(792

)%

(338.8

)

(72.1

)

(370

)%

Add: Impairment charges

204.9

0.1

NM

204.9

0.1

NM

Segment income (loss)

$

(33.3

)

$

(26.6

)

(25

)%

$

(133.9

)

$

(72.0

)

(86

)%

Unit Sales Volume:

Retail new vehicles

26

59

(56

)%

152

128

19

%

Used vehicles

17,435

15,649

11

%

64,107

77,835

(18

)%

Wholesale vehicles

2,444

2,436

%

11,236

11,667

(4

)%

Gross Profit Per Unit:

Total used vehicle and F&I

$

2,340

$

2,344

%

$

2,657

$

1,774

50

%

NM = Not Meaningful

Note: Reported EchoPark Segment results include (i) same market results from the “EchoPark Segment - Same Market” table below and (ii) the effects of acquisitions, open points, dispositions and holding company impacts for the periods reported. All currently operating EchoPark stores in a local geographic market are included within the same market group as of the first full month following the first anniversary of the market’s opening.

EchoPark Segment - Same Market

Three Months Ended December 31,

Better /
(Worse)

Twelve Months Ended December 31,

Better /
(Worse)

2022

2021

% Change

2022

2021

% Change

(In millions, except unit and per unit data)

Revenues:

Retail new vehicles

$

2.2

$

4.5

(51

)%

$

12.5

$

8.9

40

%

Used vehicles

400.0

464.3

(14

)%

1,623.2

1,993.9

(19

)%

Wholesale vehicles

22.3

35.2

(37

)%

149.3

108.7

37

%

Total vehicles

424.5

504.0

(16

)%

1,785.0

2,111.5

(15

)%

Finance, insurance and other, net

32.0

38.9

(18

)%

123.0

190.8

(36

)%

Total revenues

456.5

542.9

(16

)%

1,908.0

2,302.3

(17

)%

Gross Profit:

Retail new vehicles

0.2

0.4

(50

)%

1.1

0.8

38

%

Used vehicles

(5.5

)

(5.6

)

2

%

(14.3

)

(56.8

)

75

%

Wholesale vehicles

(0.2

)

2.9

(107

)%

3.7

9.4

(61

)%

Total vehicles

(5.5

)

(2.3

)

(139

)%

(9.5

)

(46.6

)

80

%

Finance, insurance and other, net

32.0

38.9

(18

)%

123.0

190.8

(36

)%

Total gross profit

$

26.5

$

36.6

(28

)%

$

113.5

$

144.2

(21

)%

Unit Sales Volume:

Retail new vehicles

26

59

(56

)%

152

128

19

%

Used vehicles

13,919

14,882

(6

)%

51,336

76,838

(33

)%

Wholesale vehicles

1,969

2,321

(15

)%

9,466

11,546

(18

)%

Gross Profit Per Unit:

Total used vehicle and F&I

$

1,895

$

2,239

(15

)%

$

2,109

$

1,741

21

%

Note: All currently operating EchoPark stores in a local geographic market are included within the same market group as of the first full month following the first anniversary of the market’s opening.

Powersports Segment - Reported

Three Months Ended December 31,

Better /
(Worse)

Twelve Months Ended December 31,

Better /
(Worse)

2022

2021

% Change

2022

2021

% Change

(In millions, except unit and per unit data)

Revenues:

Retail new vehicles

$

18.8

$

NM

$

31.8

$

NM

Used vehicles

2.1

NM

7.1

NM

Wholesale vehicles

0.1

NM

0.3

NM

Total vehicles

21.0

NM

39.2

NM

Parts, service and collision repair

6.3

NM

11.7

NM

Finance, insurance and other, net

1.3

NM

2.6

NM

Total revenues

28.6

NM

53.5

NM

Gross Profit:

Retail new vehicles

3.6

NM

6.4

NM

Used vehicles

0.7

NM

2.0

NM

Wholesale vehicles

NM

NM

Total vehicles

4.3

NM

8.4

NM

Parts, service and collision repair

3.1

NM

5.8

NM

Finance, insurance and other, net

1.3

NM

2.6

NM

Total gross profit

8.7

NM

16.8

NM

Selling, general and administrative expenses

(5.9

)

NM

(12.3

)

NM

Impairment charges

NM

NM

Depreciation and amortization

(0.6

)

NM

(1.0

)

NM

Operating income (loss)

2.2

NM

3.5

NM

Other income (expense):

Interest expense, floor plan

NM

NM

Interest expense, other, net

(0.6

)

NM

(1.0

)

NM

Other income (expense), net

0.2

NM

0.2

NM

Total other income (expense)

(0.4

)

NM

(0.8

)

NM

Income (loss) before taxes

1.8

NM

2.7

NM

Add: impairment charges

NM

NM

Segment income (loss)

$

1.8

$

NM

$

2.7

$

NM

Unit Sales Volume:

Retail new vehicles

1,013

NM

1,592

NM

Used vehicles

237

NM

590

NM

Wholesale vehicles

34

NM

35

NM

Retail new & used vehicles

1,250

NM

2,182

NM

Gross Profit Per Unit:

Retail new vehicles

$

3,535

$

NM

$

3,974

$

NM

Used vehicles

$

2,860

$

NM

$

3,349

$

NM

Finance, insurance and other, net

$

1,026

$

NM

$

1,205

$

NM

NM = Not Meaningful

Non-GAAP Reconciliation - Consolidated - SG&A Expenses

Three Months Ended December 31,

Better / (Worse)

2022

2021

Change

% Change

(In millions)

Reported:

Compensation

$

240.8

$

226.0

$

(14.8

)

(7

)%

Advertising

22.6

17.4

(5.2

)

(30

)%

Rent

12.7

12.1

(0.6

)

(5

)%

Other

90.2

87.8

(2.4

)

(3

)%

Total SG&A expenses

$

366.3

$

343.3

$

(23.0

)

(7

)%

Items of interest:

Long-term compensation charges

$

$

(6.5

)

Acquisition and disposition-related gain (loss)

9.1

(1.2

)

Total SG&A adjustments

$

9.1

$

(7.7

)

Adjusted:

Total adjusted SG&A expenses

$

375.4

$

335.6

$

(39.8

)

(12

)%

Reported:

SG&A expenses as a % of gross profit:

Compensation

41.8

%

42.6

%

80

bps

Advertising

3.9

%

3.3

%

(60

)

bps

Rent

2.2

%

2.3

%

10

bps

Other

15.7

%

16.5

%

80

bps

Total SG&A expenses as a % of gross profit

63.6

%

64.7

%

110

bps

Items of interest:

Long-term compensation charges

%

(1.2

)%

Acquisition and disposition-related gain (loss)

1.6

%

(0.2

)%

Total effect of adjustments

1.6

%

(1.4

)%

Adjusted:

Total adjusted SG&A expenses as a % of gross profit

65.2

%

63.3

%

(190

)

bps

Non-GAAP Reconciliation - Consolidated - SG&A Expenses (Continued)

Twelve Months Ended December 31,

Better / (Worse)

2022

2021

Change

% Change

(In millions)

Reported:

Compensation

$

1,014.8

$

834.5

$

(180.3

)

(22

)%

Advertising

95.4

61.6

(33.8

)

(55

)%

Rent

51.0

53.2

2.2

4

%

Other

393.9

325.4

(68.5

)

(21

)%

Total SG&A expenses

$

1,555.1

$

1,274.7

$

(280.4

)

(22

)%

Items of interest:

Long-term compensation charges

$

(4.4

)

$

(6.5

)

Acquisition and disposition-related gain (loss)

9.1

(1.2

)

Total SG&A adjustments

$

4.7

$

(7.7

)

Adjusted:

Total adjusted SG&A expenses

$

1,559.8

$

1,267.0

$

(292.8

)

(23

)%

Reported:

SG&A expenses as a % of gross profit:

Compensation

43.8

%

43.6

%

(20

)

bps

Advertising

4.1

%

3.2

%

(90

)

bps

Rent

2.2

%

2.8

%

60

bps

Other

17.0

%

17.0

%

bps

Total SG&A expenses as a % of gross profit

67.1

%

66.6

%

(50

)

bps

Items of interest:

Long-term compensation charges

(0.2

)%

(0.3

)%

Acquisition and disposition-related gain (loss)

0.4

%

(0.1

)%

Total effect of adjustments

0.2

%

(0.4

)%

Adjusted:

Total adjusted SG&A expenses as a % of gross profit

67.3

%

66.2

%

(110

)

bps

Non-GAAP Reconciliation - Franchised Dealerships Segment - SG&A Expenses

Three Months Ended December 31,

Better / (Worse)

2022

2021

Change

% Change

(In millions)

Reported:

Compensation

$

200.8

$

189.8

$

(11.0

)

(6

)%

Advertising

10.7

6.3

(4.4

)

(70

)%

Rent

10.5

10.4

(0.1

)

(1

)%

Other

76.1

76.3

0.2

%

Total SG&A expenses

$

298.1

$

282.8

$

(15.3

)

(5

)%

Items of interest:

Acquisition and disposition-related gain (loss)

$

9.1

$

(1.2

)

Total SG&A adjustments

$

9.1

$

(1.2

)

Adjusted:

Total adjusted SG&A expenses

$

307.2

$

281.6

$

(25.6

)

(9

)%

Reported:

SG&A expenses as a % of gross profit:

Compensation

38.1

%

38.8

%

70

bps

Advertising

2.0

%

1.3

%

(70

)

bps

Rent

2.0

%

2.1

%

10

bps

Other

14.5

%

15.5

%

100

bps

Total SG&A expenses as a % of gross profit

56.6

%

57.7

%

110

bps

Items of interest:

Acquisition and disposition-related gain (loss)

1.7

%

(0.2

)%

Total effect of adjustments

1.7

%

(0.2

)%

Adjusted:

Total adjusted SG&A expenses as a % of gross profit

58.3

%

57.5

%

(80

)

bps

Non-GAAP Reconciliation - Franchised Dealerships Segment - SG&A Expenses (Continued)

Twelve Months Ended December 31,

Better / (Worse)

2022

2021

Change

% Change

(In millions)

Reported:

Compensation

$

858.0

$

719.6

$

(138.4

)

(19

)%

Advertising

36.9

26.1

(10.8

)

(41

)%

Rent

42.4

46.6

4.2

9

%

Other

335.6

284.6

(51.0

)

(18

)%

Total SG&A expenses

$

1,272.9

$

1,076.9

$

(196.0

)

(18

)%

Items of interest:

Long-term compensation charges

$

(4.4

)

$

Acquisition and disposition-related gain (loss)

9.1

(1.2

)

Total SG&A adjustments

$

4.7

$

(1.2

)

Adjusted:

Total adjusted SG&A expenses

$

1,277.6

$

1,075.7

$

(201.9

)

(19

)%

Reported:

SG&A expenses as a % of gross profit:

Compensation

40.4

%

40.8

%

40

bps

Advertising

1.7

%

1.5

%

(20

)

bps

Rent

2.0

%

2.6

%

60

bps

Other

15.8

%

16.1

%

30

bps

Total SG&A expenses as a % of gross profit

59.9

%

61.0

%

110

bps

Items of interest:

Long-term compensation charges

(0.2

)%

%

Acquisition and disposition-related gain (loss)

0.4

%

(0.1

)%

Total effect of adjustments

0.2

%

(0.1

)%

Adjusted:

Total adjusted SG&A expenses as a % of gross profit

60.1

%

60.9

%

80

bps

Non-GAAP Reconciliation - EchoPark Segment - SG&A Expenses

Three Months Ended December 31,

Better / (Worse)

2022

2021

Change

% Change

(In millions)

Reported:

Compensation

$

35.8

$

36.2

$

0.4

1

%

Advertising

11.6

11.1

(0.5

)

(5

)%

Rent

2.2

1.7

(0.5

)

(29

)%

Other

12.7

11.5

(1.2

)

(10

)%

Total SG&A expenses

$

62.3

$

60.5

$

(1.8

)

(3

)%

Items of interest:

Long-term compensation charges

$

$

(6.5

)

Total SG&A adjustments

$

$

(6.5

)

Adjusted:

Total adjusted SG&A expenses

$

62.3

$

54.0

$

(8.3

)

(15

)%

Reported:

SG&A expenses as a % of gross profit:

Compensation

87.9

%

88.5

%

60

bps

Advertising

28.4

%

27.1

%

(130

)

bps

Rent

5.3

%

4.2

%

(110

)

bps

Other

31.2

%

28.3

%

(290

)

bps

Total SG&A expenses as a % of gross profit

152.8

%

148.1

%

(470

)

bps

Items of interest:

Long-term compensation charges

%

(15.9

)%

Total effect of adjustments

%

(15.9

)%

Adjusted:

Total adjusted SG&A expenses as a % of gross profit

152.8

%

132.2

%

(2,060

)

bps

Non-GAAP Reconciliation - EchoPark Segment - SG&A Expenses (Continued)

Twelve Months Ended December 31,

Better / (Worse)

2022

2021

Change

% Change

(In millions)

Reported:

Compensation

$

148.0

$

114.9

$

(33.1

)

(29

)%

Advertising

58.0

35.5

(22.5

)

(63

)%

Rent

8.5

6.6

(1.9

)

(29

)%

Other

55.3

40.8

(14.5

)

(36

)%

Total SG&A expenses

$

269.8

$

197.8

$

(72.0

)

(36

)%

Items of interest:

Long-term compensation charges

$

$

(6.5

)

Total SG&A adjustments

$

$

(6.5

)

Adjusted:

Total adjusted SG&A expenses

$

269.8

$

191.3

$

(78.5

)

(41

)%

Reported:

SG&A expenses as a % of gross profit:

Compensation

84.5

%

77.2

%

(730

)

bps

Advertising

33.1

%

23.9

%

(920

)

bps

Rent

4.9

%

4.4

%

(50

)

bps

Other

31.6

%

27.4

%

(420

)

bps

Total SG&A expenses as a % of gross profit

154.1

%

132.9

%

(2,120

)

bps

Items of interest:

Long-term compensation charges

%

(4.3

)%

Total effect of adjustments

%

(4.3

)%

Adjusted:

Total adjusted SG&A expenses as a % of gross profit

154.1

%

128.6

%

(2,550

)

bps

Powersports Segment - SG&A Expenses

Three Months Ended December 31,

Better / (Worse)

2022

2021

Change

% Change

(In millions)

Reported:

Compensation

$

4.1

$

NM

NM

Advertising

0.3

NM

NM

Rent

NM

NM

Other

1.5

NM

NM

Total SG&A expenses

$

5.9

$

NM

NM

Reported:

SG&A expenses as a % of gross profit:

Compensation

47.9

%

%

NM

bps

Advertising

3.9

%

%

NM

bps

Rent

0.4

%

%

NM

bps

Other

16.2

%

%

NM

bps

Total SG&A expenses as a % of gross profit

68.4

%

%

NM

bps

NM = Not Meaningful

Twelve Months Ended December 31,

Better / (Worse)

2022

2021

Change

% Change

(In millions)

Reported:

Compensation

$

8.9

$

NM

NM

Advertising

0.6

NM

NM

Rent

NM

NM

Other

2.8

NM

NM

Total SG&A expenses

$

12.3

$

NM

NM

Reported:

SG&A expenses as a % of gross profit:

Compensation

52.9

%

%

NM

bps

Advertising

3.4

%

%

NM

bps

Rent

0.2

%

%

NM

bps

Other

16.9

%

%

NM

bps

Total SG&A expenses as a % of gross profit

73.4

%

%

NM

bps

NM = Not Meaningful

Non-GAAP Reconciliation - Franchised Dealerships Segment - Income (Loss) Before Taxes and Segment Income (Loss)

Three Months Ended December 31,

Twelve Months Ended December 31,

2022

2021

% Change

2022

2021

% Change

(In millions)

Reported:

Income (loss) before taxes

$

53.9

$

149.2

(64

)%

$

526.1

$

530.3

(1

)%

Add: impairment charges

115.5

115.5

Segment income (loss)

$

169.4

$

149.2

14

%

$

641.6

$

530.3

21

%

Pre-tax items of interest:

Acquisition and disposition-related (gain) loss

$

(9.1

)

$

1.2

$

(9.1

)

$

1.2

Long-term compensation charges

4.4

Loss on debt extinguishment

15.6

15.6

Total pre-tax items of interest

$

(9.1

)

$

16.8

$

(4.7

)

$

16.8

Adjusted:

Segment income (loss)

$

160.3

$

166.0

(3

)%

$

636.9

$

547.1

16

%

Non-GAAP Reconciliation - EchoPark Segment - Income (Loss) Before Taxes and Segment Income (Loss)

Three Months Ended December 31,

Twelve Months Ended December 31,

2022

2021

% Change

2022

2021

% Change

(In millions)

Reported:

Income (loss) before taxes

$

(238.2

)

$

(26.7

)

792

%

$

(338.8

)

$

(72.1

)

370

%

Add: impairment charges

204.9

0.1

204.9

0.1

Segment income (loss)

$

(33.3

)

$

(26.6

)

25

%

$

(133.9

)

$

(72.0

)

86

%

Pre-tax items of interest:

Long-term compensation charges

6.5

6.5

Total pre-tax items of interest

$

$

6.5

$

$

6.5

Adjusted:

Segment income (loss)

$

(33.3

)

$

(20.1

)

66

%

$

(133.9

)

$

(65.5

)

104

%

Non-GAAP Reconciliation - Powersports Segment - Income (Loss) Before Taxes and Segment Income (Loss)

Three Months Ended December 31,

Twelve Months Ended December 31,

2022

2021

% Change

2022

2021

% Change

(In millions)

Reported:

Income (loss) before taxes

$

1.8

$

NM

$

2.7

$

NM

Add: impairment charges

Segment income (loss)

1.8

NM

2.7

NM

NM = Not Meaningful

Non-GAAP Reconciliation - Consolidated - Net Income (Loss) and Diluted Earnings (Loss) Per Share

Three Months Ended December 31, 2022

Three Months Ended December 31, 2021

Weighted-
Average
Shares

Net Income
(Loss)

Per
Share
Amount

Weighted-
Average
Shares

Net Income
(Loss)

Per
Share
Amount

(In millions, except per share amounts)

Reported net income (loss), diluted shares(1), and diluted earnings (loss) per share

36.5

$

(190.9

)

$

(5.22

)

42.8

$

96.3

$

2.25

Pre-tax items of interest:

Acquisition and disposition-related (gain) loss

$

(9.1

)

$

1.2

Long-term compensation charges

6.5

Loss on debt extinguishment

15.6

Impairment charges

320.4

Total pre-tax items of interest

$

311.3

$

23.3

Tax effect of above items

(22.6

)

(5.9

)

Adjusted net income (loss), diluted shares, and diluted earnings (loss) per share

36.5

$

97.8

$

2.61

42.8

$

113.7

$

2.66

(1) Basic weighted-average common shares outstanding used for the three months ended December 31, 2022 due to the net loss on a reported GAAP basis.

Twelve Months Ended December 31, 2022

Twelve Months Ended December 31, 2021

Weighted-
Average
Shares

Net Income
(Loss)

Per
Share
Amount

Weighted-
Average
Shares

Net Income
(Loss)

Per
Share
Amount

(In millions, except per share amounts)

Reported net income (loss), diluted shares, and diluted earnings (loss) per share

39.7

$

88.5

$

2.23

43.3

$

348.9

$

8.06

Pre-tax items of interest:

Acquisition and disposition-related (gain) loss

$

(9.1

)

$

1.2

Long-term compensation charges

4.4

6.5

Loss on debt extinguishment

15.6

Impairment charges

320.4

Total pre-tax items of interest

$

315.7

$

23.3

Tax effect of above items

(22.6

)

(5.9

)

Adjusted net income (loss), diluted shares, and diluted earnings (loss) per share

39.7

$

381.6

$

9.61

43.3

$

366.3

$

8.46

Non-GAAP Reconciliation - Adjusted EBITDA

Three Months Ended December 31, 2022

Three Months Ended December 31, 2021

Franchised
Dealerships
Segment

EchoPark

Segment

Powersports
Segment

Total

Franchised
Dealerships
Segment

EchoPark
Segment

Powersports
Segment

Total

(In millions)

Net income (loss)

$

(190.9

)

$

96.3

Income tax (benefit) expense

8.4

25.8

Income (loss) before taxes

$

53.9

$

(238.2

)

$

1.8

$

(182.5

)

$

148.9

$

(26.8

)

$

$

122.1

Non-floor plan interest (1)

22.0

0.9

0.6

23.5

16.2

0.7

16.9

Depreciation and amortization (2)

27.4

7.0

0.5

34.9

23.4

4.9

28.3

Stock-based compensation expense

3.6

3.6

3.8

3.8

Asset impairment charges

115.5

204.9

320.4

0.1

0.1

Loss (gain) on debt extinguishment

15.6

15.6

Long-term compensation charges

6.5

6.5

Acquisition and disposition-related (gain) loss

(9.2

)

(9.2

)

0.5

0.5

Adjusted EBITDA

$

213.2

$

(25.4

)

$

2.9

$

190.7

$

208.4

$

(14.6

)

$

$

193.8

Twelve Months Ended December 31, 2022

Twelve Months Ended December 31, 2021

Franchised
Dealerships
Segment

EchoPark
Segment

Powersports
Segment

Total

Franchised
Dealerships
Segment

EchoPark
Segment

Powersports
Segment

Total

(In millions)

Net income (loss)

$

88.5

$

348.9

Income tax (benefit) expense

101.5

109.3

Income (loss) before taxes

$

526.1

$

(338.8

)

$

2.7

$

190.0

$

530.3

$

(72.1

)

$

$

458.2

Non-floor plan interest (1)

80.0

3.7

1.0

84.7

43.0

1.7

44.7

Depreciation and amortization (2)

107.0

24.8

0.9

132.7

87.9

16.4

104.3

Stock-based compensation expense

16.0

16.0

15.0

15.0

Asset impairment charges

115.5

204.9

320.4

0.1

0.1

Loss (gain) on debt extinguishment

15.6

15.6

Long-term compensation charges

4.4

4.4

8.0

8.0

Acquisition and disposition-related (gain) loss

(9.7

)

(9.7

)

(0.4

)

(0.4

)

Adjusted EBITDA

$

839.3

$

(105.4

)

$

4.6

$

738.5

$

691.8

$

(46.3

)

$

$

645.5

(1)

Includes interest expense, other, net in the accompanying consolidated statements of operations, net of any amortization of debt issuance costs or net debt discount/premium included in (2) below.

(2)

Includes the following line items from the accompanying consolidated statements of cash flows: depreciation and amortization of property and equipment; debt issuance cost amortization; and debt discount amortization, net of premium amortization.

Investor Inquiries:

Heath Byrd, Executive Vice President and Chief Financial Officer

Danny Wieland, Vice President, Investor Relations & Financial Reporting

[email protected]

Press Inquiries:

Sonic Automotive Media Relations

[email protected]

Source: Sonic Automotive, Inc.

Categories

Business Wire Press Releases

Next Articles