Upgrade to SI Premium - Free Trial

Krispy Kreme Reports Strong Fourth Quarter 2022 Results

February 15, 2023 6:45 AM

Fourth quarter net revenue grew 9.2% with organic revenue growth of 12.5%

Points of Access increased to 11,837, up 14% from 2021

Introduces robust 2023 guidance

CHARLOTTE, N.C.--(BUSINESS WIRE)-- Krispy Kreme, Inc. (NASDAQ: DNUT) (“Krispy Kreme” or the “Company”) today reported financial results for the fourth quarter and full year ended January 1, 2023. Net revenue in the quarter grew 9.2%, inclusive of a negative 3.7% impact from foreign currency exchange (“FX”) headwinds. Sales Per Hub grew 15.0% in the U.S. and Canada to $4.6 million and 7.7% in International to $9.8 million. Organic revenue in the quarter grew 12.5% driven by double digit organic growth in all three business segments. For the full year 2022, net revenue grew 10.5%, inclusive of a negative 2.7% impact from FX headwinds, and organic revenue grew 12.1%.

Our efforts to improve performance through our network optimization and closing unprofitable shops led to expenses of $12.4 million, over 90% non cash, which contributed to a GAAP Net Loss of $1.0 million for the fourth quarter. The Company is already seeing improved performance from our Hubs without Spokes in the U.S.

Adjusted EBITDA grew 17%, or an even stronger 25% in constant currency, and Adjusted EBITDA margins expanded 90 basis points in the quarter compared to the same quarter a year ago, led by strong performance from the U.S. and Canada and Market Development segments and sequential improvement in our International segment. GAAP Diluted Loss Per Share for the quarter was $0.02 compared to income of $0.01 in the same quarter last year. Adjusted Diluted Earnings Per Share was $0.11 for the quarter, up 38% compared to the same quarter a year ago. Free cash flow in the fourth quarter was $32.4 million.

Commenting on the performance, CEO Mike Tattersfield stated, “We are pleased with the strong end to 2022, with notable progress on expanding our omni-channel model, furthering our global growth strategy and executing successfully on the initial phase of our hub optimization efforts. Our global fresh, premium Halloween and winter holiday specialty doughnuts resonated strongly with consumers, helping drive a record of more than 1.6 billion doughnuts sold in 2022. Our Ecommerce business also achieved impressive growth of 23%, marking the best quarter in this channel since the pandemic, led by growth in Insomnia Cookies and Krispy Kreme in the U.S.”

Mike continued, “Looking to 2023, we are well-positioned to deliver another year of terrific growth with a great start led by premium offerings for celebrations. Our performance this year will be led by continued expansion of our capital efficient omni-channel model as we aim to grow our fresh points of access by 10% to 15% in 2023. We are particularly excited for our global growth this year as we expect to open in five to seven new countries in 2023, including in France, as we continue on our journey to being the most loved sweet treat brand in the world.”

Financial Highlights

$ in millions, except per share data

Q4 2022

vs Q4 2021

2022

vs 2021

Net Revenue

$404.6

9.2%

$1,529.9

10.5%

Organic Revenue (1)

$415.4

12.5%

$1,549.8

12.1%

GAAP Net Loss

$(1.0)

nm

$(8.8)

40.9%

Adjusted Net Income, Diluted (1)

$18.6

38.9%

$49.6

(10.6)%

Operating Income

$5.2

(68.4)%

$29.0

(29.5)%

Operating Income Margin

1.3%

-310 bps

1.9%

-110 bps

Adjusted EBITDA (1)

$55.9

17.2%

$190.7

1.5%

Adjusted EBITDA Margin (1)

13.8%

+90 bps

12.5%

-110 bps

GAAP Diluted Loss Per Share

$(0.02)

$(0.03)

$(0.10)

$0.08

Adjusted Diluted EPS (1)

$0.11

$0.03

$0.29

$(0.08)

Notes:
(1) Non-GAAP figures – please refer to Reconciliation of Non-GAAP Financial Measures.

Key Operating Metrics

$ in millions, except access points

Q4 2022

vs Q4 2021

Global Points of Access

11,837

13.5%

Sales per Hub (U.S. and Canada) TTM

$4.6

15.0%

Sales per Hub (International) TTM

$9.8

7.7%

Ecommerce as a Percent of Retail Sales

18.3%

+260 bps

Fourth Quarter and Full Year 2022 Consolidated Results

Net revenue grew 9.2% in the quarter to $404.6 million, or 23.0% on a two-year stack basis. Total company organic revenue grew 12.5% in the quarter compared to the same quarter last year, and 26.4% on a two-year stack basis. Organic revenue growth in the quarter was strong across all segments due to the increase in Points of Access and a strong Delivered Fresh Daily (“DFD”) performance.

For the full year 2022, net revenue grew 10.5% to $1.53 billion, or 33.9% on a two-year stack basis. Organic revenue grew 12.1% in 2022, or 24.6% on a two-year stack basis, driven by Points of Access growth and a 10% increase in sales per DFD door in the U.S. and Canada.

GAAP Net Loss for the quarter was $1.0 million, compared to a GAAP Net Income of $4.3 million a year ago. The decrease was driven by expenses of $12.4 million, over 90% of which were non-cash, associated with previously announced optimization efforts and shop closures. Excluding that expense, GAAP Net Income would have increased in the fourth quarter.

Adjusted EBITDA in the quarter grew 17.2% to $55.9 million, or 25.0% in constant currency, with Adjusted EBITDA margins expanding 90 basis points to 13.8%. Adjusted Net Income, diluted grew 38.9% to $18.6 million in the quarter. GAAP Diluted Loss per Share in the quarter was $0.02 compared to income of $0.01 in the same quarter last year. Adjusted Diluted EPS increased 37.5% to $0.11 from $0.08 in the same quarter last year.

For the full year 2022, GAAP Net Loss was $8.8 million, an improvement of 40.9% compared to 2021. GAAP Net Loss for the year included $19.0 million in expense related to the previously discussed optimization efforts, over 90% of which were non-cash. Adjusted EBITDA grew 1.5% to $190.7 million in 2022, or 7.1% in constant currency. Adjusted Net Income, diluted for 2022 declined 10.6% to $49.6 million. GAAP Diluted Loss per Share for the full year 2022 was $0.10 compared to a loss of $0.18 in 2021. Adjusted Diluted EPS for the year was $0.29.

Weighted diluted average shares outstanding for the fourth quarter of 2022 were 169.8 million, compared to 169.1 million in the same quarter last year. Weighted diluted average shares outstanding for the full year 2022 were 169.5 million, compared to 150.3 million for the full year 2021, primarily as a result of the IPO.

Fourth Quarter and Full Year 2022 Segment Results

U.S. and Canada: In the U.S. and Canada segment in the fourth quarter, net revenue grew 11.1% to $276.9 million from $249.2 million a year ago, driven by strong Points of Access expansion over the last year and a record average weekly revenue per door of approximately $620 driven by strong sales of specialty doughnuts. Sales per Hub increased 15.0% to $4.6 million. Organic revenue in the quarter increased 11.6% driven by our omni-channel model, primarily the strength of DFD, as well as double digit same-store sales growth from Insomnia Cookies. For the full year, net revenue grew 11.3% to $1.0 billion while organic revenue increased 9.1%.

U.S. and Canada Adjusted EBITDA in the fourth quarter increased 16.2% to $37.0 million, with margin expansion of 50 basis points to 13.3%, driven primarily by the strong performance of our Hub and Spoke model from increased DFD doors and sales per door as well as improved performance from our Hubs without Spokes as optimization efforts highlighted at our Investor Day in December 2022 are already producing results. Price increases were successfully implemented on fresh doughnuts in October 2022 showing low levels of elasticity. For the full year, U.S. and Canada Adjusted EBITDA increased 10.1% to $118.5 million while margins were approximately flat at 11.5%.

International: In the International segment, net revenue in the fourth quarter grew 3.3% to $92.9 million, with the stronger dollar reducing growth by 8.0%. Sales per Hub increased 7.7% to $9.8 million. Organic growth of 11.3% in the quarter was driven by successful specialty doughnut sales and expansion of DFD. The company saw growth across all of our International markets, including in the U.K. which saw sequential improvement compared to the third quarter. For the full year, the International segment saw net revenue increase 9.9% to $365.9 million, with organic growth of 17.7%, which excludes the impact of the stronger U.S. dollar.

International Adjusted EBITDA in the fourth quarter was approximately flat over the prior year at $20.5 million, or an increase of 13.5% in constant currency. International Adjusted EBITDA margin was 22.0% for the quarter, down 110 basis points from the prior year but an increase of 210 basis points from the prior quarter. For the full year, International Adjusted EBITDA declined 7.3% to $75.5 million, or an increase of 3.8% in constant currency.

Market Development: In the Market Development segment net revenue in the fourth quarter grew 10.7% to $34.7 million or 20.9% in constancy currency. Organic growth accelerated to 23.4% in the quarter with strong performances across our global franchise partners and our equity owned Japanese market. For the full year, Market Development net revenue increased 6.4% to $130.9 million, or 13.7% in constant currency, while organic growth was 19.3%.

Market Development Adjusted EBITDA in the fourth quarter increased 11.3% to $12.3 million, or 22.0% in constant currency, led by strong increases in international franchise and our equity owned Japan business, partially offset by domestic franchise acquisitions. For the full year, Market Development Adjusted EBITDA increased 8.8% to $44.4 million, or 17.1% in constant currency.

Balance Sheet and Capital Expenditures

During the fourth quarter 2022, the company invested $36.7 million in capital expenditures, primarily to support Hub and Spoke expansion. For the full year 2022, the Company invested $111.7 million in capital expenditures, or 7.3% of revenue, and $17.3 million for franchise acquisitions in the U.S.

As of January 1, 2023, the Company had $35.4 million of cash and cash equivalents and net debt of $746.0 million. Free cash flow in the fourth quarter was $32.4 million with the Adjusted EBITDA generated from operating activities in excess of capital expenditures reflecting the capital-efficient Hub and Spoke growth model and free cash flow of $28.1 million for the full year 2022.

2023 Financial Outlook

Krispy Kreme issues the following guidance for the full year 2023

The above guidance assumes a negative 1% impact to 2023 revenue and a negative $3 million impact to 2023 Adjusted EBITDA from FX headwinds, with the impact entirely in the first half of the year. The Company expects to reduce its net leverage in 2023, as we make progress towards our 2026 goal of approximately 2.0x to 2.5x net leverage.

Definitions

The following definitions apply to terms used throughout this press release:

Conference Call

Krispy Kreme will host a public conference call at 8:30 AM Eastern Time today to discuss its results for the fourth quarter of 2022. The conference call can be accessed by dialing 1 (800) 599-5188 and entering the conference ID 5487868. International participants can access the call via the corresponding number listed HERE and entering the conference ID 5487868. To listen to the live audio webcast and Q&A, visit the Krispy Kreme investor relations website at investors.krispykreme.com. A replay and transcript of the webcast will be available on the website within 24 hours after the call. Krispy Kreme’s earnings press release and related materials will also be available on the investor relations section of the Company’s website.

About Krispy Kreme

Headquartered in Charlotte, N.C., Krispy Kreme is one of the most beloved and well-known sweet treat brands in the world. Our iconic Original Glazed® doughnut is universally recognized for its hot-off-the-line, melt-in-your-mouth experience. Krispy Kreme operates in over 30 countries through its unique network of fresh doughnut shops, partnerships with leading retailers, and a rapidly growing Ecommerce and delivery business with nearly 12,000 fresh points of access. Our purpose of touching and enhancing lives through the joy that is Krispy Kreme guides how we operate every day and is reflected in the love we have for our people, our communities and the planet. Connect with Krispy Kreme Doughnuts at www.KrispyKreme.com, or on one of its many social media channels, including www.Facebook.com/KrispyKreme and www.Twitter.com/KrispyKreme.

Cautionary Note Regarding Forward-Looking Statements

This press release contains forward-looking statements that involve risks and uncertainties. The words “believe,” “may,” “could,” “will,” “should,” “anticipate,” “estimate,” “expect,” “outlook,” “guidance,” or similar words, or the negative of these words, identify forward-looking statements. Such forward-looking statements are based on certain assumptions and estimates that we consider reasonable but are subject to various risks and uncertainties and assumptions relating to our operations, financial results, financial conditions, business, prospects, growth strategy and liquidity. Accordingly, there are, or will be, important factors that could cause our actual results to differ materially from those indicated in these statements. The inclusion of this forward-looking information should not be regarded as a representation by us that the future plans, estimates or expectations contemplated by us will be achieved. Our actual results could differ materially from the forward-looking statements included herein. Factors that could cause actual results to differ from those expressed in forward-looking statements include, without limitation, the risks and uncertainties described under the headings “Special Note Regarding Forward-Looking Statements” and “Risk Factors” in the Prospectus, dated June 30, 2022, filed by us with the Securities and Exchange Commission (“SEC”) and described in the other filings we make from time to time with the SEC. We believe that these factors include, but are not limited to, the impact of pandemics, changes in consumer preferences, the impact of inflation, and our ability to execute on our omni-channel business strategy. These forward-looking statements are made only as of the date of this document, and we do not undertake any obligation, other than as may be required by applicable law, to update or revise any forward-looking or cautionary statement to reflect changes in assumptions, the occurrence of events, unanticipated or otherwise, or changes in future operating results over time or otherwise.

Non-GAAP Measures

This press release includes certain non-GAAP financial measures including organic revenue growth, Adjusted EBITDA, Adjusted Net Income, Adjusted Diluted EPS, Fresh Revenue from Hubs with Spokes and Sales per Hub, which differ from results using U.S. Generally Accepted Accounting Principles (“GAAP”). These non-GAAP financial measures are not universally consistent calculations, limiting their usefulness as comparative measures. Other companies may calculate similarly titled financial measures differently than we do or may not calculate them at all. Additionally, these non-GAAP financial measures are not measurements of financial performance under GAAP. In order to facilitate a clear understanding of our consolidated historical operating results, you should examine our non-GAAP financial measures in conjunction with our historical consolidated financial statements and notes thereto filed with the SEC.

To the extent that the Company provides guidance, it does so only on a non-GAAP basis. The Company does not provide reconciliations of such forward-looking non-GAAP measures to GAAP due to the inability to predict the amount and timing of impacts outside of the Company’s control on certain items, such as net income and other charges reflected in our reconciliation of historic numbers, the amount of which, based on historical experience, could be significant.

Krispy Kreme, Inc.

Consolidated Statements of Operations

(in thousands, except per share amounts)

Fiscal Years Ended

January 1,
2023 (52 weeks)

January 2,
2022 (52 weeks)

January 3,
2021 (53 weeks)

(unaudited)

Net revenues

Product sales

$

1,497,882

$

1,353,466

$

1,085,110

Royalties and other revenues

32,016

30,925

36,926

Total net revenues

1,529,898

1,384,391

1,122,036

Product and distribution costs

406,227

354,093

310,909

Operating expenses

704,287

630,239

488,061

Selling, general and administrative expense

223,198

222,394

182,317

Marketing expenses

42,566

39,489

34,000

Pre-opening costs

4,227

5,568

11,583

Other expenses/(income), net

10,157

(10,102

)

10,488

Depreciation and amortization expense

110,261

101,608

80,398

Operating income

28,975

41,102

4,280

Interest expense, net

34,102

32,622

34,741

Interest expense – related party

10,387

22,468

Other non-operating expense/(income), net

3,036

2,191

(1,101

)

Loss before income taxes

(8,163

)

(4,098

)

(51,828

)

Income tax expense

612

10,745

9,112

Net loss

(8,775

)

(14,843

)

(60,940

)

Net income attributable to noncontrolling interest

6,847

9,663

3,361

Net loss attributable to Krispy Kreme, Inc

$

(15,622

)

$

(24,506

)

$

(64,301

)

Net loss per share:

Common stock - Basic

$

(0.10

)

$

(0.18

)

$

(0.52

)

Common stock - Diluted

$

(0.10

)

$

(0.18

)

$

(0.52

)

Weighted average shares outstanding:

Basic

167,471

147,655

124,987

Diluted

167,471

147,655

124,987

Quarter Ended

January 1,
2023 (13 weeks)

January 2,
2022 (13 weeks)

Net revenue

Product sales

$

395,837

$

364,334

Royalties and other revenues

8,762

6,263

Total net revenues

404,599

370,597

Product and distribution costs

106,688

96,927

Operating expenses

184,027

167,506

Selling, general and administrative expense

62,932

58,977

Marketing expenses

10,197

7,868

Pre-opening costs

713

1,233

Other expenses/(income), net

8,357

(5,737

)

Depreciation and amortization expense

26,479

27,350

Operating income

5,206

16,473

Interest expense, net

10,294

7,394

Other non-operating expense, net

953

2,317

(Loss)/income before income taxes

(6,041

)

6,762

Income tax (benefit)/expense

(5,056

)

2,479

Net (loss)/income

(985

)

4,283

Net income attributable to noncontrolling interest

1,734

2,927

Net (loss)/income attributable to Krispy Kreme, Inc.

$

(2,719

)

$

1,356

Net (loss)/income per share:

Common stock - Basic

$

(0.02

)

$

0.01

Common stock - Diluted

$

(0.02

)

$

0.01

Weighted average shares outstanding:

Basic

167,826

167,246

Diluted

167,826

169,130

Krispy Kreme, Inc.

Consolidated Balance Sheets

(in thousands, except per share data)

As of

January 1, 2023

January 2, 2022

(unaudited)

ASSETS

Current assets:

Cash and cash equivalents

$

35,371

$

38,562

Restricted cash

359

630

Accounts receivable, net

51,089

47,491

Inventories

46,239

34,851

Taxes receivable

18,263

14,662

Prepaid expense and other current assets

26,953

20,701

Total current assets

178,274

156,897

Property and equipment, net

472,358

438,918

Goodwill

1,087,908

1,105,322

Other intangible assets, net

966,088

992,520

Operating lease right of use asset, net

417,381

435,168

Other assets

26,528

16,429

Total assets

$

3,148,537

$

3,145,254

LIABILITIES AND SHAREHOLDERS’ EQUITY

Current liabilities:

Current portion of long-term debt

$

40,034

$

36,583

Current operating lease liabilities

43,160

50,359

Accounts payable

225,276

182,104

Accrued liabilities

104,424

140,750

Structured payables

103,575

116,361

Total current liabilities

516,469

526,157

Long-term debt, less current portion

739,052

680,307

Noncurrent operating lease liabilities

412,759

415,208

Deferred income taxes, net

143,124

145,418

Other long-term obligations and deferred credits

38,258

42,509

Total liabilities

1,849,662

1,809,599

Commitments and contingencies

Shareholders’ equity:

Common stock, $0.01 par value; 300,000 shares authorized as of both January 1, 2023 and January 2, 2022; 168,137 and 167,251 shares issued and outstanding as of January 1, 2023 and January 2, 2022, respectively

1,681

1,673

Additional paid-in capital

1,426,105

1,415,185

Shareholder note receivable

(4,813

)

(4,382

)

Accumulated other comprehensive loss, net of income tax

(9,151

)

(2,478

)

Retained deficit

(217,490

)

(178,409

)

Total shareholders’ equity attributable to Krispy Kreme, Inc.

1,196,332

1,231,589

Noncontrolling interest

102,543

104,066

Total shareholders’ equity

1,298,875

1,335,655

Total liabilities and shareholders’ equity

$

3,148,537

$

3,145,254

Krispy Kreme, Inc.

Consolidated Statements of Cash Flows

(in thousands)

Fiscal Years Ended

January 1,
2023 (52 weeks)

January 2,
2022 (52 weeks)

January 3,
2021 (53 weeks)

(unaudited)

CASH FLOWS FROM OPERATING ACTIVITIES:

Net loss

$

(8,775

)

$

(14,843

)

$

(60,940

)

Adjustments to reconcile net loss to net cash provided by operating activities:

Depreciation and amortization expense

110,261

101,608

80,398

Deferred income taxes

(14,237

)

(3,496

)

(36

)

Loss on extinguishment of debt

1,700

Impairment and lease termination charges

18,297

3,507

4,701

Loss on disposal of property and equipment

393

458

2,771

Gain on sale-leaseback

(6,549

)

(8,673

)

Share-based compensation

18,170

22,923

11,601

Change in accounts and notes receivable allowances

570

275

1,047

Inventory write-off

868

4,071

726

Gain on contingent consideration related to a business combination

(1,521

)

Settlement of interest rate swap derivatives

8,476

Other

2,232

594

410

Change in operating assets and liabilities, excluding business acquisitions and foreign currency translation adjustments:

Accounts, notes, and taxes receivable

(9,485

)

(3,817

)

(11,942

)

Inventories

(12,515

)

(301

)

(15,353

)

Other current and noncurrent assets

(24,057

)

(316

)

434

Operating lease assets and liabilities

(793

)

7,787

(1,575

)

Accounts payable and accrued liabilities

40,622

30,240

12,906

Other long-term obligations and deferred credits

16,340

(493

)

5,048

Net cash provided by operating activities

139,818

141,224

28,675

CASH FLOWS USED FOR INVESTING ACTIVITIES:

Purchase of property and equipment

(111,717

)

(119,497

)

(97,826

)

Proceeds from disposals of assets

1,077

218

2,837

Proceeds from sale-leaseback

8,401

11,091

Acquisition of shops and franchise rights from franchisees, net of cash acquired

(17,330

)

(46,330

)

(74,890

)

Purchase of equity method investment

(989

)

Principal payments received from loans to franchisees

59

92

684

Disbursement for loan receivable

(975

)

Purchases of held-to-maturity debt securities

(57

)

Maturities of held-to-maturity debt securities

1,019

1,124

Net cash used for investing activities

(121,474

)

(153,407

)

(168,128

)

CASH FLOWS (USED FOR)/FROM FINANCING ACTIVITIES:

Proceeds from the issuance of debt

149,000

695,000

288,097

Repayment of long-term debt and lease obligations

(101,181

)

(1,147,049

)

(225,541

)

Payment of financing costs

(1,700

)

Proceeds from structured payables

282,023

266,851

292,756

Payments on structured payables

(294,457

)

(287,625

)

(225,320

)

Payment of contingent consideration related to a business combination

(900

)

(506

)

Capital contribution by shareholders, net of loans issued

(288

)

120,532

Proceeds from IPO, net of underwriting discounts (excluding unpaid issuance costs)

527,329

Payments of issuance costs in connection with IPO

(12,458

)

Proceeds from sale of noncontrolling interest in subsidiary

593

53,404

21,386

Distribution to shareholders

(23,430

)

(48,187

)

(42

)

Payments for repurchase and retirement of common stock

(4,019

)

(139,103

)

Distribution to noncontrolling interest

(11,721

)

(23,356

)

(11,389

)

Net cash (used for)/provided by financing activities

(16,838

)

16,096

139,441

Effect of exchange rate changes on cash, cash equivalents and restricted cash

(4,968

)

(2,204

)

2,045

Net (decrease)/increase in cash, cash equivalents and restricted cash

(3,462

)

1,709

2,033

Cash, cash equivalents and restricted cash at beginning of the fiscal year

39,192

37,483

35,450

Cash, cash equivalents and restricted cash at end of the fiscal year

$

35,730

$

39,192

$

37,483

Net cash provided by operating activities

$

139,818

$

141,224

$

28,675

Less: Purchase of property and equipment

(111,717

)

(119,497

)

(97,826

)

Free cash flow

$

28,101

$

21,727

$

(69,151

)

Krispy Kreme, Inc.

Reconciliation of Non-GAAP Financial Measures

(unaudited and in thousands, except per share amounts)

Quarter Ended

Fiscal Years Ended

(in thousands)

January 1, 2023

January 2, 2022

January 1, 2023

January 2, 2022

Net (loss)/income

$

(985

)

$

4,283

$

(8,775

)

$

(14,843

)

Interest expense, net

10,294

7,394

34,102

32,622

Interest expense — related party (1)

10,387

Income tax (benefit)/expense

(5,056

)

2,479

612

10,745

Depreciation and amortization expense

26,479

27,350

110,261

101,608

Share-based compensation

4,852

5,950

18,170

22,923

Employer payroll taxes related to share-based compensation

220

32

312

2,044

Other non-operating expense, net (2)

953

2,317

3,036

2,191

BST strategic initiatives (3)

2,635

2,841

Acquisition and integration expenses (4)

944

1,592

2,333

5,255

New market penetration expenses (5)

828

1,511

Shop closure expenses (6)

11,606

2,766

19,465

2,766

Restructuring and severance expenses (7)

4,321

340

7,125

1,733

IPO-related expenses (8)

313

14,534

Gain on sale-leaseback

(2,238

)

(8,673

)

(6,549

)

(8,673

)

Other (9)

1,066

1,589

6,285

4,653

Adjusted EBITDA

$

55,919

$

47,732

$

190,729

$

187,945

Quarter Ended

Fiscal Years Ended

(in thousands)

January 1, 2023

January 2, 2022

January 1, 2023

January 2, 2022

Segment Adjusted EBITDA:

U.S. and Canada

$

36,962

$

31,811

$

118,483

$

107,571

International

20,479

20,746

75,512

81,422

Market Development

12,286

11,042

44,421

40,824

Corporate

(13,808

)

(15,867

)

(47,687

)

(41,872

)

Total Adjusted EBITDA

$

55,919

$

47,732

$

190,729

$

187,945

Quarter Ended

Fiscal Years Ended

(in thousands)

January 1, 2023

January 2, 2022

January 1, 2023

January 2, 2022

Net (loss)/income

$

(985

)

$

4,283

$

(8,775

)

$

(14,843

)

Interest expense — related party (1)

10,387

Share-based compensation

4,852

5,950

18,170

22,923

Employer payroll taxes related to share-based compensation

220

32

312

2,044

Other non-operating expense, net (2)

953

2,317

3,036

2,191

BST strategic initiatives (3)

2,635

2,841

Acquisition and integration expenses (4)

944

1,592

2,333

5,255

New market penetration expenses (5)

828

1,511

Shop closure expenses (6)

11,606

2,766

19,715

2,766

Restructuring and severance expenses (7)

4,321

340

7,125

1,733

IPO-related expenses (8)

313

14,534

Gain on sale-leaseback

(2,238

)

(8,673

)

(6,549

)

(8,673

)

Other (9)

1,066

1,589

6,285

4,653

Amortization of acquisition related intangibles (10)

7,149

7,230

28,456

29,803

KKI Term Loan Facility interest and debt issuance costs (11)

2,448

Tax impact of adjustments (12)

(8,720

)

(1,830

)

(14,609

)

(12,434

)

Tax specific adjustments (13)

(2,248

)

103

(2,876

)

3,936

Net income attributable to noncontrolling interest

(1,734

)

(2,927

)

(6,847

)

(9,663

)

Adjustment to adjusted net income attributable to common shareholders

317

(374

)

(1,468

)

Adjusted net income attributable to common shareholders - Basic

$

18,649

$

13,402

$

49,754

$

55,592

Additional income attributed to noncontrolling interest due to subsidiary potential common shares

(37

)

(5

)

(143

)

(122

)

Adjusted net income attributable to common shareholders - Diluted

$

18,612

$

13,397

$

49,611

$

55,470

Basic weighted average common shares outstanding

167,826

167,246

167,471

147,655

Dilutive effect of outstanding common stock options and RSUs

2,000

1,884

2,005

2,671

Diluted weighted average common shares outstanding

169,826

169,130

169,476

150,326

Adjusted net income per share attributable to common shareholders:

Basic

$

0.11

$

0.08

$

0.30

$

0.38

Diluted

$

0.11

$

0.08

$

0.29

$

0.37

(1)

Consists of interest expense related to the Related Party Notes which were paid off in full during the second quarter of fiscal 2021.

(2)

Primarily foreign translation gains and losses in each period.

(3)

Fiscal 2022 consists mainly of equipment disposals, equipment relocation and installation, consulting and advisory fees, and other costs associated with our shift of Branded Sweet Treat Line manufacturing capability from Burlington, Iowa to Winston-Salem, North Carolina.

(4)

Consists of acquisition and integration-related costs in connection with the Company’s business and franchise acquisitions, including legal, due diligence, consulting and advisory fees incurred in connection with acquisition-related activities for the applicable period.

(5)

Consists of start-up costs associated with entry into new countries for which the Company’s brands have not previously operated, including the Insomnia Cookies brand entering Canada and the U.K.

(6)

Includes lease termination costs, impairment charges, and loss on disposal of property, plant and equipment.

(7)

Fiscal 2022 consists of costs associated with restructuring of the global and U.S. executive teams. Fiscal 2021 consists of severance and related benefits costs associated with the Company’s realignment of the Company Shop organizational structure to better support the DFD and Branded Sweet Treat Line businesses.

(8)

Includes consulting and advisory fees incurred in connection with preparation for and execution of the Company’s IPO.

(9)

Fiscal 2022 and fiscal 2021 consist primarily of legal expenses incurred outside the ordinary course of business, including the net settlement of approximately $3.3 million negotiated with TSW Foods, LLC in fiscal 2022.

(10)

Consists of amortization related to acquired intangible assets as reflected within depreciation and amortization in the Consolidated Statements of Operations.

(11)

Includes interest expense and debt issuance costs incurred and recognized as expenses in connection with the extinguishment of the KKI Term Loan Facility within four business days of receipt of the net proceeds from the IPO.

(12)

Tax impact of adjustments calculated applying the applicable statutory rates. The Company’s adjusted effective tax rate is 24.1% and 22.4% for the fiscal years 2022 and 2021, respectively. Fiscal 2022 includes the impact of disallowed executive compensation expense and a discrete tax benefit related to a legal accrual. Fiscal 2021 includes the impact of disallowed executive compensation expense incurred in connection with the IPO.

(13)

Fiscal 2022 consists of the recognition of previously unrecognized tax benefits unrelated to ongoing operations, as well as benefits attributable to multiple tax years due to lapse of the statute of limitations. Fiscal 2022 also include the effect of discrete adjustments to the Company’s deferred tax liabilities that are unrelated to the Company’s ongoing operations. Fiscal 2021 consists primarily of the effect of tax law changes on existing temporary differences.

Krispy Kreme, Inc.

Segment Reporting

(unaudited and in thousands, except percentages or otherwise stated)

Quarter Ended

January 1, 2023

January 2, 2022

January 3, 2021

Net revenues:

U.S. and Canada

$

276,929

$

249,218

$

225,437

International

92,928

89,990

71,610

Market Development

34,742

31,389

28,568

Total net revenues

$

404,599

$

370,597

$

325,615

Q4 2022 Organic Revenue

U.S. and Canada

International

Market Development

Total Company

Total net revenues in fourth quarter of fiscal 2022 (13 weeks)

$

276,929

$

92,928

$

34,742

$

404,599

Total net revenues in fourth quarter of fiscal 2021 (13 weeks)

249,218

89,990

31,389

370,597

Total Net Revenue Growth

27,711

2,938

3,353

34,002

Total Net Revenue Growth %

11.1

%

3.3

%

10.7

%

9.2

%

Less: Impact of shop optimization program closures

(1,374

)

(1,374

)

Adjusted net revenues in fourth quarter of fiscal 2021

247,844

89,990

31,389

369,223

Adjusted Net Revenue Growth

29,085

2,938

3,353

35,376

Impact of acquisitions

(2,652

)

769

(1,883

)

Impact of foreign currency translation

2,299

7,211

3,221

12,731

Organic Revenue Growth

$

28,732

$

10,149

$

7,343

$

46,224

Organic Revenue Growth %

11.6

%

11.3

%

23.4

%

12.5

%

Q4 2021 Organic Revenue

U.S. and Canada

International

Market Development

Total Company

Total net revenues in fourth quarter of fiscal 2021 (13 weeks)

$

249,218

$

89,990

$

31,389

$

370,597

Total net revenues in fourth quarter of fiscal 2020 (14 weeks)

225,437

71,610

28,568

325,615

Total Net Revenue Growth

23,781

18,380

2,821

44,982

Total Net Revenue Growth %

10.5

%

25.7

%

9.9

%

13.8

%

Less: Impact of 53rd week

(15,615

)

(3,287

)

(1,603

)

(20,505

)

Adjusted net revenues in fourth quarter of fiscal 2020

209,822

68,323

26,965

305,110

Adjusted Net Revenue Growth

39,396

21,667

4,424

65,487

Impact of acquisitions

(20,315

)

(2,591

)

(22,906

)

Impact of foreign currency translation

(624

)

543

(81

)

Organic Revenue Growth

$

19,081

$

21,043

$

2,376

$

42,500

Organic Revenue Growth %

9.1

%

30.8

%

8.8

%

13.9

%

Fiscal Years Ended

January 1, 2023

January 2, 2022

January 3, 2021

Net revenues:

U.S. and Canada

$

1,033,125

$

928,413

$

782,717

International

365,916

332,995

230,185

Market Development

130,857

122,983

109,134

Total net revenues

$

1,529,898

$

1,384,391

$

1,122,036

Full Year 2022 Organic Revenue

U.S. and Canada

International

Market Development

Total Company

Total net revenues in fiscal 2022 (52 weeks)

$

1,033,125

$

365,916

$

130,857

$

1,529,898

Total net revenues in fiscal 2021 (52 weeks)

928,413

332,995

122,983

1,384,391

Total Net Revenue Growth

104,712

32,921

7,874

145,507

Total Net Revenue Growth %

11.3

%

9.9

%

6.4

%

10.5

%

Less: Impact of shop optimization program closures

(1,374

)

(1,374

)

Adjusted net revenues in fiscal 2021

927,039

332,995

122,983

1,383,017

Adjusted Net Revenue Growth

106,086

32,921

7,874

146,881

Impact of acquisitions

(24,391

)

6,899

(17,492

)

Impact of foreign currency translation

2,299

26,052

8,991

37,342

Organic Revenue Growth

$

83,994

$

58,973

$

23,764

$

166,731

Organic Revenue Growth %

9.1

%

17.7

%

19.3

%

12.1

%

Full Year 2021 Organic Revenue

U.S. and Canada

International

Market Development

Total Company

Total net revenues in fiscal 2021 (52 weeks)

$

928,413

$

332,995

$

122,983

$

1,384,391

Total net revenues in fiscal 2020 (53 weeks)

782,717

230,185

109,134

1,122,036

Total Net Revenue Growth

$

145,696

$

102,810

$

13,849

$

262,355

Total Net Revenue Growth %

18.6

%

44.7

%

12.7

%

23.4

%

Less: Impact of 53rd week

(15,615

)

(3,287

)

(1,603

)

(20,505

)

Adjusted net revenues in fiscal 2020

767,102

226,898

107,531

1,101,531

Adjusted Net Revenue Growth

161,311

106,097

15,452

282,860

Impact of acquisitions

(119,377

)

(4,175

)

(123,552

)

Impact of foreign currency translation

(22,391

)

543

(21,848

)

Organic Revenue Growth

$

41,934

$

83,706

$

11,820

$

137,460

Organic Revenue Growth %

5.5

%

36.9

%

11.0

%

12.5

%

Fiscal Years Ended

Sales per Hub

January 1, 2023 (52 weeks)

January 2, 2022 (52 weeks)

January 3, 2021 (53 weeks)

U.S. and Canada:

Revenues

$

1,033,125

$

928,413

$

782,717

Non-Fresh Revenues (1)

(38,380

)

(37,311

)

(128,619

)

Fresh Revenues from Insomnia Cookies and Hubs without Spokes (2)

(407,558

)

(415,768

)

(323,079

)

Sales from Hubs with Spokes

587,187

475,334

331,019

Sales per Hub (millions)

4.6

4.0

3.5

International:

Sales from Hubs with Spokes (3)

$

365,916

$

332,995

$

230,185

Sales per Hub (millions)

9.8

9.1

6.4

(1)

Includes legacy wholesale business revenues and Branded Sweet Treat Line revenues.

(2)

Includes Insomnia Cookies revenues and Fresh Revenues generated by Hubs without Spokes.

(3)

Total International net revenues is equal to Fresh Revenues from Hubs with Spokes for that business segment.

Krispy Kreme, Inc.

Global Points of Access

Global Points of Access (1)

Fiscal Years Ended

January 1, 2023

January 2, 2022

January 3, 2021

(unaudited)

U.S. and Canada: (2)

Hot Light Theater Shops

238

241

229

Fresh Shops

68

66

47

Cookie Shops

231

210

184

Carts, Food Trucks, and Other (3)

2

DFD Doors

5,741

5,204

4,137

Total

6,278

5,723

4,597

International:

Hot Light Theater Shops

37

32

28

Fresh Shops

388

370

359

Carts, Food Trucks, and Other (3)

14

1

DFD Doors

3,032

2,488

1,986

Total

3,471

2,891

2,373

Market Development: (4)

Hot Light Theater Shops

111

109

119

Fresh Shops

867

782

732

Carts, Food Trucks, and Other (3)

27

31

30

DFD Doors

1,083

891

465

Total

2,088

1,813

1,346

Total global points of access (as defined)

11,837

10,427

8,316

Total Hot Light Theater Shops

386

382

376

Total Fresh Shops

1,323

1,218

1,138

Total Cookie Shops

231

210

184

Total Shops

1,940

1,810

1,698

Total Carts, Food Trucks, and Other

41

34

30

Total DFD Doors

9,856

8,583

6,588

Total global points of access (as defined)

11,837

10,427

8,316

(1)

Excludes Branded Sweet Treat Line distribution points.

(2)

Includes Points of Access that were acquired from franchisees in the U.S. and Canada. These Points of Access were previously included in the Market Development segment prior to the respective acquisition dates.

(3)

Carts and Food Trucks are non-producing, mobile (typically on wheels) facilities without walls or a door where product is received from a Hot Light Theater Shop or Doughnut Factory. Other includes a vending machine. Points of Access in this category are primarily found in international locations, in airports, train stations, etc.

(4)

Includes locations in Japan, which are Company-owned. All remaining Points of Access in the Market Development segment relate to our franchise business. As of January 1, 2023, there were five Hot Light Theater Shops, 54 Fresh Shops and 166 DFD Doors in Japan operating. As of January 2, 2022, there were four Hot Light Theater Shops, 48 Fresh Shops and 105 DFD Doors in Japan operating.

Krispy Kreme, Inc.

Global Hubs

Hubs

Fiscal Years Ended

January 1, 2023

January 2, 2022

January 3, 2021

(unaudited)

U.S. and Canada:

Hot Light Theater Shops (1)

232

238

226

Doughnut Factories

4

4

5

Total

236

242

231

Hubs with Spokes

137

126

113

Hubs without Spokes

99

116

118

International:

Hot Light Theater Shops (1)

28

25

27

Doughnut Factories

11

11

9

Total

39

36

36

Hubs with Spokes

39

36

36

Market Development:

Hot Light Theater Shops (1)

106

106

116

Doughnut Factories

27

27

26

Total

133

133

142

Total Hubs

408

411

409

(1)

Includes only Hot Light Theater Shops and excludes Mini Theaters. A Mini Theater is a Spoke location that produces some doughnuts for itself and also receives doughnuts from another producing location.

Krispy Kreme, Inc.

Net Debt and Leverage

(in thousands, except leverage ratio)

As of

January 1, 2023

January 2, 2022

(unaudited)

Current portion of long-term debt

$

40,034

$

36,583

Long-term debt, less current portion

739,052

680,307

Total long-term debt, including debt issuance costs

779,086

716,890

Add back: Debt issuance costs

2,247

3,833

Total long-term debt, excluding debt issuance costs

781,333

720,723

Less: Cash and cash equivalents

(35,371

)

(38,562

)

Net debt

$

745,962

$

682,161

Adjusted EBITDA - trailing four quarters

190,729

187,945

Net leverage ratio

3.9 x

3.6 x

Investor Relations

Rob Ballew, VP of Investor Relations

[email protected]



Financial Media

Edelman Smithfield for Krispy Kreme, Inc.

Allie McLarty & Ashley Firlan, [email protected]

Source: Krispy Kreme, Inc.

Categories

Business Wire Press Releases

Next Articles